DESCRIPTION

I. DEMOLITION WORKS
II. CIVIL WORKS
Columns and Footings
200mm x 300mm x 5m (1.2mx1.2mx.3 Footing)
16mm dia. Reinforcing Bars
12mm dia. Reinforcing Bars
#16 GI Tie Wire
Cement
Sand
3/4" Gravel
Formworks
3/4" Phenolic Board
2"x2" Form Lumber
Consumables (6" Wood Nail, Etc)
200mm x 300mm x 2.4m (1.2mx1.2mx.3 Footing)
16mm dia. Reinforcing Bars
12mm dia. Reinforcing Bars
#16 GI Tie Wire
Cement
Sand
3/4" Gravel
Formworks
3/4" Phenolic Board
2"x2" Form Lumber
Consumables (6" Wood Nail, Etc)
Beams
150mm x 300mm x 4m
16mm dia. Reinforcing Bars
10mm dia. Reinforcing Bars
#16 GI Tie Wire
Cement
Sand
3/4" Gravel
Formworks
3/4" Phenolic Board
2"x2" Form Lumber
Consumables (6" Wood Nail, Etc)
 150mm x 300mm x 2m
16mm dia. Reinforcing Bars
10mm dia. Reinforcing Bars
#16 GI Tie Wire
Cement
Sand
3/4" Gravel
Formworks
3/4" Phenolic Board
2"x2" Form Lumber
Consumables (6" Wood Nail, Etc)
Slab
2125x4000x100mm
16mm dia. Reinforcing Bars
12mm dia. Reinforcing Bars
#16 GI Tie Wire
Cement
Sand
3/4" Gravel
Formworks
3/4" Phenolic Board
2"x2" Form Lumber
Consumables (6" Wood Nail, Etc)
2100x2050x100mm
16mm dia. Reinforcing Bars
12mm dia. Reinforcing Bars
#16 GI Tie Wire
Cement
Sand
3/4" Gravel
Formworks
3/4" Phenolic Board
2"x2" Form Lumber
Consumables (6" Wood Nail, Etc)
T
III. MASONRY WORKS
CHB
Exterior Wall (30.75 SQ.M)
6" CHB
10mm dia. Reinforcing Bars
#16 GI Tie Wire
 Cement
Sand
Interior Wall (44.34 SQ.M)
4" CHB
10mm dia. Reinforcing Bars
#16 GI Tie Wire
Cement
Sand
Plastering Works (151 sq.m)
Cement
Sand
TOTAL
IV. PAINTING WORKS
Exterior Wall (30.75 SQ.M)
Elastomeric Paint
Primer and Sealer
White Flat Paint Finish
Concrete Neutralizer
Interior Wall (44.34 SQ.M)
Semi-Gloss Paint
Primer and Sealer
White Flat Paint Finish
Concrete Neutralizer
Ceiling Boards (36 sq.m)
Flat Paint Finish
Consumables (Gypsum Tape, Masonry Putty, Gypsum Putty)

IV. CEILING WORKS

Gypsum Boards on Metal Furring (36.sq.m)
19mmx50mm Metal Furring
19x35mm Carry Channel
25x25mm Wall Angle
3/8" x 600mm Threaded Rod
3/8" x 1 1/2" Expansion Bolt
Rod Joiner
Threaded Hanger Clip
Doule Furring W-Clip
J-Clip
Screw with Tox
Blind Rivet
3/8" Adjustable Nut for Threaded Hanger Clip
 TOT
V. THERMAL AND MOISTURE PROTECTION
Ga. 26 G.I Pre-Painted Rib Type Sheet Roofing
Ga. 24 G.I Pre-Painted Gutter
C Purlins
Self Tapping Screw
Ga. 24 G.I Plain Sheet Flashing
8mm Double Bubble Double Foil Aluminum Roofing Insulation
1"x2" Rectangular Metal Pipe Frame of Polycarbonate
Polycarbonate Sheet Roofing
Ridge Roll
Strainer
Consumables (Silicone Sealant, Elastomeric Sealants Etc.)
TOTAL COST FOR THERMAL
VI. ARCHITECTURAL FINISHES
TILEWORKS
300x300 Vitrified Floor Tiles
300X300 Ceramic Floor Tiles
Pebble Wash Out
300x300 Vinyl Floor Tiles
Consumable
CABINET WORKS
700X1200X2000mm
2X4x8 Lumber
16mm THK Marine Plywood
Consumables (Maple Varnish, Wood Nails, Etc.)
400x1200x500mm OVERHEAD CABINET
2X4x8 Lumber
16mm THK Marine Plywood
Consumables (Maple Varnish, Wood Nails, Etc.)
3000x700mm L Type Kitchen Countertop
4" CHB
10mm dia. Reinforcing Bars
15cmx15m Ceramic Tiles
Consumables (Tile Adhesive, Etc.)
Doors
40mm THK Solid Wood
40mm THK Solid Wood
PVC Door
Windows
1200x1200 Aluminum Sliding Window (Analok)
 500x500 Awning Window

TOTAL COST F
VII. ELECTRICAL WORKS
Lighting Outlet
Utility Box
Junction Box
3.5mm^2 THHN Yellow Electrical Wire
3.5mm^2 THHN Green Electrical Wire
1"x2" Pull Box
1/4" PVC Conduit
Consumables
TOTAL COST FOR
VI. PLUMBING WORKS
75mm Dia. PVC Pipe Extension of Existing Downspout Set
Consumable
TOTAL
VI. Site Requirements
Mobilization
Excavation
Backfilling
Site Clearing
TOTAL CO
 PRICE PER
QTY UNIT PRICE REMARKS
UNIT
45.36 sq.m ₱100.00 ₱4,536.00

2 sets

8 lgth ₱350.00 ₱2,800.00

32 lgth ₱250.00 ₱8,000.00
2 kilo ₱75.00 ₱150.00
25 bags ₱240.00 ₱6,000.00
2 sq.m ₱700.00 ₱1,400.00
4 sq.m ₱1,040.00 ₱4,160.00

3 pcs ₱795.00 ₱2,385.00

32 pcs ₱265.00 ₱8,480.00
1 lot ₱5,000.00 ₱5,000.00

8 lgth ₱350.00 ₱2,800.00

16 lgth ₱250.00 ₱4,000.00
1 kilo ₱75.00 ₱75.00
15 bags ₱240.00 ₱3,600.00
1 sq.m ₱700.00 ₱700.00
2 sq.m ₱1,040.00 ₱2,080.00

3 pcs ₱795.00 ₱2,385.00

32 pcs ₱265.00 ₱8,480.00
1 lot ₱5,000.00 ₱5,000.00

6 lgth ₱350.00 ₱2,100.00

16 lgth ₱250.00 ₱4,000.00
2 kilo ₱75.00 ₱150.00
15 bags ₱240.00 ₱3,600.00
1 sq.m ₱700.00 ₱700.00
2 sq.m ₱1,040.00 ₱2,080.00

3 pcs ₱795.00 ₱2,385.00

32 pcs ₱265.00 ₱8,480.00
1 lot ₱5,000.00 ₱5,000.00
 4 lgth ₱350.00 ₱1,400.00
12 lgth ₱250.00 ₱3,000.00
1 kilo ₱75.00 ₱75.00
10 bags ₱240.00 ₱2,400.00
1 sq.m ₱700.00 ₱700.00
2 sq.m ₱1,040.00 ₱2,080.00

3 pcs ₱795.00 ₱2,385.00

32 pcs ₱265.00 ₱8,480.00
1 lot ₱5,000.00 ₱5,000.00

15 lgth ₱300.00 ₱4,500.00

10 lgth ₱150.00 ₱1,500.00
3 kilo ₱75.00 ₱225.00
15 bags ₱240.00 ₱3,600.00
1 sq.m ₱700.00 ₱700.00
2 sq.m ₱1,040.00 ₱2,080.00

4 pcs ₱795.00 ₱3,180.00

60 pcs ₱265.00 ₱15,900.00
1 lot ₱5,000.00 ₱5,000.00

9 lgth ₱300.00 ₱2,700.00

6 lgth ₱150.00 ₱900.00
2 kilo ₱75.00 ₱150.00
9 bags ₱240.00 ₱2,160.00
1 sq.m ₱700.00 ₱700.00
2 sq.m ₱1,040.00 ₱2,080.00

3 pcs ₱795.00 ₱2,385.00

32 pcs ₱265.00 ₱8,480.00
1 lot ₱5,000.00 ₱5,000.00
TOTAL COST FOR CIVIL WORKS ₱182,750.00

375 pcs ₱20.00 ₱7,500.00

22 lgth ₱150.00 ₱3,300.00
10 kilo ₱75.00 ₱750.00
30 bags ₱240.00 ₱7,200.00
3 sq.m ₱700.00 ₱2,100.00

560 pcs ₱15.00 ₱8,400.00

30 lgth ₱150.00 ₱4,500.00
10 kilo ₱75.00 ₱750.00
35 bags ₱240.00 ₱8,400.00
4 sq.m ₱700.00 ₱2,800.00

50 bags ₱240.00 ₱12,000.00

4 sq.m ₱700.00 ₱2,800.00
TOTAL COST FOR MASONRY WORKS ₱60,500.00

3 gals ₱510.00 ₱1,530.00

3 gals ₱570.00 ₱1,710.00
3 gals ₱460.00 ₱1,380.00
3 gals ₱400.00 ₱1,200.00

4 gals ₱725.00 ₱2,900.00

4 gals ₱570.00 ₱2,280.00
4 gals ₱550.00 ₱2,200.00
4 gals ₱400.00 ₱1,600.00

6 gals ₱550.00 ₱3,300.00

1 lot ₱10,000.00 ₱10,000.00
TOTAL COST FOR PAINTING ₱28,100.00

20 pcs ₱400.00 ₱8,000.00

15 lgth ₱345.00 ₱5,175.00
30 lgth ₱320.00 ₱9,600.00
10 lgth ₱150.00 ₱1,500.00
180 pcs ₱31.25 ₱5,625.00
180 set ₱20.00 ₱3,600.00
180 spcs ₱25.00 ₱4,500.00
180 pcs ₱15.00 ₱2,700.00
180 pcs ₱10.00 ₱1,800.00
180 pcs ₱10.00 ₱1,800.00
2 kilo ₱380.00 ₱760.00
2 box ₱2.00 ₱4.00
180 pcs ₱4.00 ₱720.00
 TOTAL COST FOR CEILING WORKS ₱45,784.00

15 pcs ₱374.00 ₱5,610.00

12 lm ₱100.00 ₱1,200.00
10 pcs ₱920.00 ₱9,200.00
250 pcs ₱6.00 ₱1,500.00
22 lm ₱85.00 ₱1,870.00
38 sq.m ₱310.00 ₱11,780.00
4 sht ₱1,941.00 ₱7,764.00
1 sht ₱2,500.00 ₱2,500.00
4 lm ₱560.00 ₱2,240.00
3 pcs ₱540.00 ₱1,620.00
1 lot ₱20,000.00 ₱20,000.00
TAL COST FOR THERMAL AND MOISTURE PROTECTION ₱65,284.00

100 pcs ₱32.00 ₱3,200.00

50 pcs ₱25.00 ₱1,250.00
4 sq.m ₱400.00 ₱1,600.00
50 pcs ₱25.00 ₱1,250.00
1 lot ₱2,500.00 ₱2,500.00

40 pcs ₱268.00 ₱10,720.00

12 pcs ₱1,050.00 ₱12,600.00
1 lot ₱5,000.00 ₱5,000.00

15 pcs ₱2,698.00 ₱40,470.00

2 pcs ₱1,050.00 ₱2,100.00
1 lot ₱2,000.00 ₱2,000.00

35 pcs ₱18.00 ₱630.00

6 lgth ₱150.00 ₱900.00
84 pcs ₱10.00 ₱840.00
1 lot ₱1,500.00 ₱1,500.00

1 set ₱10,000.00 ₱10,000.00

1 set ₱8,500.00 ₱8,500.00
2 set ₱2,000.00 ₱4,000.00

6 set ₱6,000.00 ₱36,000.00

 1 set ₱3,500.00 ₱3,500.00

TOTAL COST FOR ARCHITECTURAL FINISHES ₱148,560.00

6 pcs ₱50.00 ₱300.00

6 pcs ₱25.00 ₱150.00
5 pcs ₱34.00 ₱170.00
1 box ₱350.00 ₱350.00
1 box ₱350.00 ₱350.00
1 set ₱1.00 ₱1.00
10 pcs ₱85.00 ₱850.00
1 lot ₱10,000.00 ₱10,000.00
TOTAL COST FOR ELECTRICAL REQUIREMENTS ₱12,171.00

3 pcs ₱571.00 ₱1,713.00

1 lot ₱10,000.00 ₱10,000.00
TOTAL COST FOR PLUMBING WORKS ₱11,713.00

1 lot ₱10,000.00 ₱10,000.00

1 lot ₱5,000.00 ₱5,000.00
1 lot ₱5,000.00 ₱5,000.00
1 lot ₱10,000.00 ₱10,000.00
TOTAL COST FOR SITE REQUIREMENTS ₱30,000.00
Net Total ₱539,078.00
10% Inflation 53907.8
30% Manpower Cost ₱161,723.40
8% Withholding Tax 43126.24
12% VAT 64689.36
Grand Total 862524.8
Grand Total (No Tax) 754709.2
DEMOLITION 2.4 PER SQ
PER MD