You are on page 1of 2

PPF + ELSS + FD for 42 Years

1st PPF 1st ELSS


Period of PPF 15 Period of ELSS 22
Investment Per Year 150,000.00 LumpSum Investment 4,301,668.38
Rate of Interest 8.70% Rate of Interest 10.00%
Future Value 4,301,668.38 Future Value 35,016,763.29

2nd PPF FD
Period of PPF 15.00 Period of FD 2
Investment Per Year 150,000.00 LumpSum Investment 4,301,668.38
Rate of Interest 0.0870 Rate of Interest 6.80%
Future Value 4,301,668.38 Future Value 4,906,586.19

Final Value of PPF +FD


Year End 42 Years
Total Amount Post Tax 39,923,349.48

NPS for 42 Years


Period 28
Amount per year 50,000
ROI 9.00%
Future Value 5,648,410.85

Mutual Fund
Period 28
Amount per year 200,000
ROI 15.00%
Future Value 65,420,816.09

Investment Per Year 400,000.00


Period (Years) 28
Total Amount Invested 11,200,000.00
Total Wealth Accumulated 110,992,576.41

NPS for 42 Years


Period 28
Amount per year 400,000
ROI 9.00%
Future Value 45,187,286.78
Interest Rate Post Tax

You might also like