Infrastructure Development of Manpur

MADHYA PRADESH URBAN DEVELOPMENT COMPANY

NAGAR PARISHAD MANPUR
ABSTRACT ESTIMATE
FOR DEVELOPMENT OF BUS STAND

S. NO. PARTICULAR AMOUNT

1 BUS STAND 9036228.5
2 CC PAVEMENT AT BUS STAND 2176668.0
3 BOUNDARY WALL 1131869.7
4 DRAIN 1196667.2
5 HIGHMAST 2341011.3
6 LIGHTING 2980719.1
7 PROVIDING PAVER BLOCKS 537705.0
PROVISION OF (CCTV Camera, Steel benches and Audio
8 600000.0
Video screens for Bus stand)
GRAND TOTAL 20000868.81
Rs. In Lakhs Total 200

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

MADHYA PRADESH URBAN DEVELOPMENT COMPANY

NAGAR PARISHAD MANPUR
Detailed Estimate of Bus Stand Building
Component - A (Construction of Bus Stand Building)
AS per Urban Development ISSR Inforce of 10th May 2012 (10% less rate on UADD SOR)
RATE
S. NO. UADD SOR NO. PARTICULAR QTY. UNIT AMOUNT
(10% Less)
Earth work in excavation by mechanical
means (Hydraulic excavator) / manual means
over areas (exceeding 30cm in depth. 1.5m in
width as well as 10 sqm on plan) including
1 UADD Vol. II 2.6
disposal of excavated earth, lead upto 50m
and lift upto 1.5m, disposed earth to be levelled
and neatly dressed.

2.6.1 ALL KIND OF SOIL

F1 233.28
233.28 cum. 114 26663.904
UADD Vol II 2.25 Filling by available excavated earth (excluding
rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20cm in depth,
2 consolidating each deposited layer by
ramming and watering, lead up to 50 m and
lift upto 1.5 m.

Net filling 264.6

81.13
Deduct Brick Work 24.25
321.48 cum 53 17070.6

Extra for every additional lift of

3 UADD Vol II 2.26.1 1.5 m or part there of All types of soil

PARTICULAR
F1 93.312
(40% of Excavation) 93.312 cum. 22 2015.5392
Providing and filling in Foundation & up to
plinth level with sand in layers not exceeding
20cm in depth consolidating each deposited
4 UADD Vol II 2.27.2
layer by ramming and watering, including
dressing etc. complete.

Local sand filling for column pit BASE

F1

19.44 Cum 1080.90 21012.696

5 UADD Vol II 2.27.3 Moorum/Hard copra At plinth
226.8
69.54
296.34
Deduct Beam Stuff
Plinth Beam
PB1 0.6348
PB2 7.452
PB3 3.726
PB4 2.07
PB5 3.3672
PB6 13.041
PB7 1.656
PB8 0.4485
PB9 0.4485
PB10 0.3795
PB11 0.2415
33.465
Brick Work below plinth
0.46
5.4

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

2.7
1.5
2.44
9.45
1.2
0.325
0.325
0.275
0.175
24.25
57.715
238.625 Cum 513.00 122414.625

Providing and laying in position cement

concrete of specified grade excluding the cost
6 4.1
of centering and shuttering All work up to plinth
level.
UADD Vol II Cement concrete grade M-10 (Nominal Mix)
4.1.5(P.34) with 40 mm maximum size of stone aggregate

F1 19.44
Floor 75.6
23.18
Ramp 0.54
118.76
Deduct Column 0.81
0.81
1.62
Deduct Plinth Beam
PB1 0.2116
PB2 2.484
PB3 1.242
PB4 0.69
PB5 1.1224
PB6 4.347
PB7 0.552
PB8 0.1495
PB9 0.1495
PB10 0.1265
PB11 0.0805
11.155
105.985 cum. 3175 336523.572
7 5.1 Providing and laying in position specified
grade of reinforced cement concrete
excluding the cost of centering, shuttering,
finishing and reinforcement - All work up to
plinth level :
UADD Vol II 5.1.1 Cement concrete grade M-20 (Nominal Mix)
with 20 mm maximum size of stone aggregate.

F1
Rectangle portion 53.76
11.52
Column upto plinth
C1 8.1
Plinth beam
PB1 0.6348
PB2 7.452
PB3 3.726
PB4 2.07
PB5 3.3672
PB6 13.041
PB7 1.656
PB8 0.4485
PB9 0.4485
PB10 0.3795
PB11 0.2415

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

Deduct 33.465
Column 2.43

104.415 Cum 4255.20 444306.708

8 5.2 Reinforced cement concrete work in walls

(any thickness), including attached pilasters,
buttresses, plinth and string courses, fillets,
columns, pillars, piers, abutments, posts and
struts etc. up to floor two level excluding cost of
centering, shuttering, finishing and reinfor
cement
UADD Vol II 5.2.1 Cement concrete grade M-20 (Nominal Mix)
with 20 mm maximum size of stone aggregate.

Column upto GROUND FLOOR SLAB

C1 29.565
Column Above Ground Floor Slab (Parapet) 8.1
Mummty Column 1.674

FLOOR BEAM
FB1 0.5819
FB2 6.831
FB3 3.4155
FB4 1.8975
FB5 3.0866
FB6 11.95425
FB7 1.518
29.28475
Slab at first floor
97.2
31.72
1.0125
Door Lintel 129.9325
0.576
0.2
0.144
0.92
Landing Beam
0.486
Mummty Beam 0.4968
0.7544
1.2512
Slab at stair mummty 2.52
203.7335 Cum 4545.00 925968.5303
9 UADD Vol II Reinforced cement concrete work in beams,
5.3 suspended floors, roofs having slope up to 15°
landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral
stair cases up to floor two level excluding the
cost of centering, shuttering, finishing and
reinforcement with Cement concrete grade M-
20 (Nominal Mix with 20 mm maximum size of
stone aggregate).

Staircase
Landing 0.45
1.5
Steps 1.2
3.15 Cum 4608.00 14515.2
10 Reinforcement for R.C.C. work including
straightening, cutting, bending, placing in
position and binding including cost of binding
wire upto floor two level including all wastage
etc. complete.
UADD Vol II 5.20.6 Thermo-Mechanically Treated bars.
100 KG @ CUM 31129.85 kilogram 54.00 1681011.63

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

11 6.1 Brick work with well burnt chimney bricks in

bulls patent trench kiln manifactured by ghol
process,crushing strength not less than 40kg
/sqcm and water absorption not more than 15%
in foundation and plinth.
UADD Vol II Cement mortar 1:4 (1 cement : 4 coarse sand)
6.1.1
Below Plinth Beam
0.46
5.4
2.7
1.5
2.44
9.45
1.2
0.325
0.325
0.275
0.175
24.25
Deduct Column portion
2.025
22.225 Cum 3995.10 88791.0975

12 6.3 Brick work with chimeny brick of class

designation 40 in superstructure above plinth
level upto floor 2 level including the cost of
scaffolding in :
UADD Vol II Cement mortar 1:4(1 cement : 4 coarse sand)
6.3.1
Plinth to Ground floor slab level
6.716
78.84
39.42
21.9
35.624
137.97
17.52
4.745
4.745
4.015
2.555
354.05
Mummty Portion 2.916
4.428
7.344
Deduct Door at mummty 0.42
6.924

Deduct Column portion 29.565

Shutters 8.76
Doors 6.048
2.1
1.512
9.66

windows 2.25
ventilator 1.296
Deduct Front Opening 31.39
7.8986
5.986
48.8206

264.1684 Cum 4092.30 1081056.343

13 13.1 12 mm cement plaster of mix :
UADD Vol II 1:4 (1 cement: 4 fine sand)
13.1.1

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

Ceilling Plaster
777.6
253.76
8.1
1039.46
Deduct Column 8.1
Deduct Slab beam
2.116
24.84
12.42
6.9
11.224
43.47
5.52
106.49
924.87
Inside Plaster 32.66
383.4
153.36
106.5
86.62
447.3
85.2
23.075
23.075
19.525
12.425
1373.14
For Both Side 2746.28
Outer Periferry Inner Wall 223.65
38.34
86.62
348.61
Mummty Portion 14.58
22.14
36.72
Deduct Door at mummty 2.1
34.62
Deduct
Shutters 43.8
Doors 30.24
10.5
7.56
48.3
windows 11.25
ventilator 6.48
Deduct Front Opening 156.95
39.493
29.93
244.103
3729.457 Sqm 97.20 362503.2204
UADD SoR VOL II 15 mm cement plaster of mix :
13.1
UADD SoR VOL II 1:6(1 cement: 6 fine sand)
13.1.1
Outer Plaster 292.95
50.22
113.46
Mummty Portion 14.58
22.14
493.35
Deduct Door at mummty 2.1
491.25
Deduct
ventilator 6.48
Deduct Front Opening 156.95

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

39.493
29.93
232.853
258.397 Sqm 97.20 25116.1884

14 WALL TILES
UADD Vol II Providing and fixing Ist quality ceramic glazed
II-11.34 wall tiles conforming to IS : 15622 (6 to 7mm
thick) of approved make in all colours, shades
except burgundy, bottle green, black of any
size as approved by Engineer-in-Charge in
skirting, risers of steps and dados over 12 mm
thick bed of cement Mortar 1:3 (1 cement : 3
coarse sand) and jointing with grey cement
slurry @ 3.3kg per sqm including pointing in
white cement mixed with pigment of
matching shade complete.

9.2
108
43.2
30
24.4
126
24
6.5
6.5
5.5
3.5
386.8 Sqm 617.40 238810.32

15 KOTA STONE WORK OVER FLOOR

UADD Vol II Kota stone slab 25mm thick flooring over 20
II-11.26 mm (average) thick base laid over and jointed
with grey cement slurry mixed with pigment to
match the shade of the slab including
rubbing and polishing complete with base
of cement mortar (1 cement : 4 course sand) 1
: 4 (minimum size of kota stone 0.25 sqm)

Floor 756
231.8
Ramp 5.4
993.2
Stair Portion 3.6
Landing 12
Steps 9.6
25.2
Deduct Column 8.1
Deduct Plinth Beam
PB1 2.116
PB2 24.84
PB3 12.42
PB4 6.9
PB5 11.224
PB6 43.47
PB7 5.52
PB8 1.495
PB9 1.495
PB10 1.265
PB11 0.805
111.55
898.75 Sqm 737.10 662468.625

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

17 9.21 Providing and fixing ISI marked flush door

shutters conforming to IS: 2202 (Part I) non-
decorative type, core of block board
construction with frame of 1st class hard wood
and well matched commercial 3 ply veneering
with vertical grains or cross bands and face
veneers on both faces of shutters using
following hinges.
UADD Vol II 35 mm thick including ISI marked Stainless
9.21.1 Steel butt hinges with necessary screws.
Door 30.24
10.50
7.56
48.30 Sqm 1367.10 66030.93

18 UADD Vol II Providing and fixing bright finished brass

9.75 door latch with necessary screws etc.
complete :
32.00
10.00
8.00
UADD Vol II 300x16x5 mm
9.75.1 50.00 Each 171.90 8595

20 UADD Vol II Providing and applying 1.5 mm thick (in two

13.26.1 coat) white cement based wall putty of best
quality, over plastered surface to prepare the
surface even and smooth complete.

Same as item no 13.37.1 3987.854 Sqm 73.80 294303.6252

21 UADD Vol II Distempering with oil bound washable
13.41 distemper of approved brand and manufacture
to give an even shade
UADD Vol II New work (two or more coats) over and
13.41.1 including priming coat with cement primer.
Same as item no 13.37.1 3987.854 Sqm 46.80 186631.5672
22 UADD Vol II Providing and fixing glazing in aluminium
17.3 door, window, ventilator shutters and
partitions etc. with PVC/ neoprene gasket etc.
complete as per the architectural drawings
and the directions of engineer-in- charge (Cost
of aluminium snap beading shall be paid in
basic item):
UADD Vol II With float glass panes of 8 mm thickness
17.3.3
At Windows 7.2
7.2 Sqm 1083.60 7801.92
23 9.48 Providing and fixing M.S. grills of required
pattern in frames of windows etc. with M.S.
flats, square or round bars etc. all complete.

UADD Vol II Fixed to openings /wooden frames with rawl

9.48.2 plugs screws etc. 36 Kg. 78.30 2818.8
weight @5 kg/sqm

24 UADD Vol II Providing and fixing bright finished brass tower

9.74 bolts (barrel type) with necessary screws etc.
complete :
9.74.1 250x10 mm
24.00 Each 220.50 5292
UADD Vol II Providind and Fixing aluminium round shape
17.16 hamdle of outer dia 100 mm with Ssscrews etc.
complete as peer direction of engineer
incharge.
17.16.1 Anodized (AC15)aluminium 24.00 Each 50.00 1200.00

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

26 UADD Vol II Centering and shuttering including strutting,

20.1 propping etc.and removal of form for :

UADD Vol II Foundations, footings, bases of columns, etc.

20.1.1 For mass concrete.
Base
F1 38.4
Footing
F1 134.4
57.6
c1 90
418.5
738.9 Sqm 124.20 91771.38
27 UADD Vol II Lintels, beams, plinth beams, girders,
20.1.5 bressumers and cantilevers.
At Plinth
PB1 5.52
PB2 64.8
PB3 32.4
PB4 18
PB5 29.28
PB6 113.4
PB7 14.4
PB8 3.9
PB9 3.9
PB10 3.3
PB11 2.1
291
Deduct column 36.00
255.00 Sqm 182.70 46588.5
Slab beam
SB1 7.18
SB2 84.24
SB3 42.12
SB4 23.40
SB5 38.06
SB6 147.42
SB7 18.72
Mummty Slab 18.00
Mummty Beam 4.21
6.40
Mummty Column 16.20
405.95
Deduct column 35.64
370.31 Sqm 182.70 67655.2716
29 UADD Vol II Suspended floors, roofs, landings, balconies
20.1.3 and access platform.

Slab 777.6
253.76
8.1
1039.46
Deduct Column 8.1
1031.36
1031.36 Sqm 204.30 210706.848

UADD Vol II Stairs, (excluding landings) except spiral-

30 20.1.7 staircases.
Step riser 3.60
Side 12.00
9.60
25.20 Sqm 250.20 6305.04

UADD Vol II Providing and fixing hand rail of approved size

10.26.2 by welding etc. to steel ladder railing, balcony
32 railing and staircase railing including applying a
priming coat of approved steel primer.

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

Railing at stair case

20kg@metre
at ramp 10
at staircase 11
21 r/m
21 kg 89.10 1871.1

33 Sitting steel benches 30.00 No. 7000.00 210000

Audio/ Video Display Screens for passenger
34 No. 200000.00 400000
information 2.00
35 CCTV Camera

TOTAL 7657820.769
SAY 76.58
ELECTRIFICATION @ 15% 1148673.115
WATER SUPPLY @3% 229734.6231
TOTAL 9036228.508
GRAND TOTAL 9036228.508

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

MADHYA PRADESH URBAN DEVELOPMENT COMPANY

NAGAR PARISHAD MANPUR
Detailed Estimate of CC Flooring for Bus stand Bay (Outer Area)
Component - B
AS per Urban Development ISSR Inforce of 10th May 2012 (10% less rate on UADD SOR)
SOR item
S.NO Particulars Qty. Unit Rate Amount
no.

UADD SOR
Excavation for road way in soil including in truck for carrying
Vol.III (Page
1 of cut earth to embankment site with all lifts and lead upto 1040.00 cum 88.20 91728
- 21,Item -
1000 meter and as per relevant clauses of section-300
3.1 )

Construction of Embankment/Sub grade/ earth shoulders, as

per clause 305 & its sub-clauses, Where required but with
approved materials/soil like morrum CBR value not less then
UADD SOR
7% i/c all lead & lifts i/c excavation, cost of watering,
Vol. III ( Item
2 compaction and maintenance of surface during construction 780.00 cum 244.8 190944
no. 3.11 pg.
to ensure shedding & preventing ponding of water (clause
NO.22)
305.3.6) shaping & dressing (clause 305.3.7), finishing etc.
complete but excluding scarifying existing
granular/bituminous road surface vide clause 305.6

4.1 Consruction of Granular sub-base by providing coarse

graded material, spreadingin uniform layers with on prepared
UADD SOR
surface, mixing by mix in place mathod at OMC , and
3 Vol. III (I. no. 390.00 cum 543.6 212004
compacting with vibratory roller to achieve the desire
4.1)
density,complete in all respectand as per relevant clauses of
section-400

Construction of dowel jointed, plain cement concrete

pavement in M- 40 grade concrete over a prepared sub base
with 43 or higher grade cement, maximum size of coarse
aggregate not exceeding 25 mm, mixed in a batching and
mixing plant as per approved mix design, transported to site,
laid with a fixed form or slip form paver with electronic
UADD SOR
sensor, spread, compacted and finished in a continuous
Vol. III (I. no.
4 operation including provision of contraction, expansion, 390.00 CUM 4312.8 1681992
6.3pg.
construction and longitudinal joints, joint filler, separation
NO.60)
membrane, sealant primer, joint sealant, debonding strip,
placing of dowel bar and tie rod admixtures as approved,
curing compound, finishing to lines and grades as per
approved drawings as per IRC-15 2002 and as per relevant
clauses of section-602 of pecifications complete but
excludin cost of steel in dowel bar and tie rod etc.
TOTAL 2176668
Grand Total 2,176,668
2,176,668

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

MADHYA PRADESH URBAN DEVELOPMENT COMPANY

Nagar Parishad Manpur
Component - C
Boundary wall of Bus Stand
Measurement = 290 m (Total no of coloumns = 88@3.2mts c/c)
AS per Urban Development ISSR w.e.f 10th May 2012 (10% Deduction on SoR Rate)

S.no. Particulars Qty Unit Rate Amount

1 2 7 8 10 11
1 Earth work in excavation by mechanical
means(Hydraulic excavator manual means
over areas (exceeding 3ocm in depth . 1.5m
in width as well as 10 sqm on plan) ncluding
disposal of excavated earth lead upto 50m
and lift and neatly dressed All kinds of soil
Sor item no. 2.6.1 page 15

Earth work in excavation in ordinary soils 71.28 Cum

1.a (Coloumns)
1.b Below Plinth Beam (290-88x0.90) 37.944 Cum
109.224 Cum 116.1 12680.9064

2 Cement concrete grade M-10(Nominal Mix)

with 40 mm maximum size of stone
aggregate
Sor item no. 4.1.5 page 32
P.C.C. ln foundation in M - 10 7.128 Cum
Below Plinth Beam 12.648 Cum
19.776 Cum 3175.2 62792.7552

3 Providing and laying in position specified

grade of reinforced cement concrete
excluding the cost of centering, shuttering,
finishing and reinforcement - All work up to
plinth level :
(A) Cement concrete grade M-20 (Nominal
Mix) with 20 mm maximum size of stone
aggregate. Sor item no. 5.1.1 page 46

1: 1.5 : 3 Reinforced cement Concrete in

i) Column footing. Rectengular 9.9 Cum

Part
ii) Column up to plinth level 3.52 Cum
iii) Plinth Beam/Ground beam Long Span 17.4 Cum

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur
30.82 4255.2 131145.264

4 Reinforcement for R.C.C. work including

straightening, cutting,bending placing
inposition and binding all complete Mild steel
and Medium tensile bars.
Sor item no. 5.20.1 page 49
Steel @ 80 kg/cum of concrete 2465.6 Kg 54 133142.4

5 Centering and shuttering including strutting,

propping etc. and removal of form work for :

Form work footing 52.8 sqm

124.2 6557.76
Column 70.4 Sqm
124.2 8743.68

Beam Long Span 116 Sqm

(2x2)=sides of plinth beam 348 Sqm

464 Sqm
124.2 57628.8

Form work for coulmn Above Plinth 105.6 Sqm

Coloumns 253.8 26801.28
6 Filling by available excavated earth
(excluding rock) in trenches, plinth sides of
foundations etc. in layers not exceeding 20cm
in depth, consolidating each depositedlayer
by ramming and watering, lead up to 50 m
and lift upto 1 .5m Sor item no. 2.25 page 19

Refilling of soil = Total Excavation - P.C.C.- 50.732 Cum 53.1 2693.8692

Footing-coulumn

7 Random Rubble Masonary with hard stone

plinth and foundation including levelling with
M-5 (cement concrete etc 1:6)
Sor item no.7.1.1 page 67

RR masonary work 61.29 Cum 2403.9 147335.031

i) up to Plinth Level 290-(88x.2)

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur
8 Supplying and filling in plinth under floors 513 22315.5
including,watering, ramming consolidating
and dressing complete. Moorum/Hard copra
Sor item no.2.27.3 page 19Moorum Filling.
43.5 Cum
(Along the boundary wall and under
Landscaping portion)

Super Structure
9 Reinforced cement concret work 5.28 Cum 4608 24330.24
inbeams,suspended floors, roofs having slope
up to 15'landings, balconies, shelves, chajjas,
lintel,bands plain windo sills,staircases and
spiral stair cases up to floor two level
excluding the cost of centering,
shuttering,finishing and reinforcwith Cement
concrete grade M-20 (Nominal Mix with
20mm maximum size of stone aggregate).
Sor item no, 5.3 page 46 1 : 1.5 : 3
Reinforced cement concrete in Coulmn

10 Steel @ 125 kg /Cum 660 Kg 39600

11 Brick work with well burnt open bhatta bricks

crushing strength not less than 25kg /sqcm
and water absorption not more than 20% in
i)foundation .and plinth Cement mortar 1:6 (1
cement : 6 coarse sand) ii)in super structure
in Cement mortar 1:6 (1 cement : 6 coarse
sand)
Sor item no. 6.39 oaoe no.62

20 cm thick Brick work in 1:8 cm. 81.72 Cum

Wall (Length - coloumn)

Deduct for opening (88 openings) -54.912 Cum

Gate (Large) -1.32 Cum
Gate (Small) -0.72 Cum
24.768 2659.5 65870.496

12 Providing & applying cement plaster in two

coats under layer 12mm th. Cement plaster 1
:5 and a top layer 6mm th. Cement plaster 1
:3 finished rough with sponge
Sor item no.l3.12 page no.157

12 mm thick Outer/inner Plaster

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur
Outer 435 sq m
Inner 435 sq m
Inner Part Jali side (2.8+1.2+1.20) 91.52 sq m
Top 3.52 sq m
965.04
Deduction
Gate (Large) -0.88 Cum
Gate (Small) -0.48 Cum
Jali -54.912 Cum
908.768 91.8 83424.9024

13 Painting with synthetic enamel paint in two 908.768 Sqm

coats as per item Sor item no.13.62.1 page
no. 164Water Proof Cement Paint -Same as
item no. ( 4 ) 33.3 30261.9744
14 Painting on steel work item Sor item 549.12 Sqm
no.13.48.3 )Synthetic Enamal Paint. (88x2)

Gate Grill (adding both gates) (1x2) 16.32 Sqm

565.44 58.5 33078.24

15 Structural steel work riveted, bolted or welded

in built up sections,
in position and applying a priming coat of
approved steel primer all complete Sor item
no.10.2 page no. 113
lron work in Gate etc. Wt. 15kg/Sqm 244.8 Kg
(16.32x15)
Grill 4118.4 Kg

4363.2 Kg 55.8 243466.56

GRAND TOTAL 1131869.659
GRAND TOTAL 1131869.659

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

MADHYA PRADESH URBAN DEVELOPMENT COMPANY

NAGAR PARISHAD Manpur
COMPONENT - D (Construction of Drain)
DRAIN ALONG ROAD BUS STAND (Total Length = 650m)
AS per Urban Development ISSR Inforce of 10th May 2012 & MPPWD SoR Wef Nov 2014
Rate 10%
UADD SoR Less on
S.NO. Item no. Description of Items Quantity Unit SoR Amount
Excavation
Earth work in excavation by mechanical
means (Hydraulic excavator) / manual means over
UADD SOR areas (exceeding 30cm in depth. 1.5m in width as
Vol II Item well as 10 sqm on plan) including disposal of
1
no. 2.6.1 excavated earth, lead upto 50m and lift upto 1.5m,
P.N.15 disposed earth to be levelled and neatly dressed.
2.6.1. All kinds of soil
Ch 0 to 130m = 130 m 273.00
Total 273.00 Cum 114.3 31203.9

Concrete for Drain

Providing and laying in position cement concrete of
specified grade excluding the cost of centering and
UADD SOR shuttering All work up to plinth level.
Vol II Item 4.1.5. Cement concrete grade M-10 (Nominal Mix)
2
no. 4.1.5 with 40 mm maximum size of stone aggregate
P.N.34

39.00
Total 39.00 Cum 3175.2 123832.8

RCC for Drain

Providing and laying in position specified grade of
reinforced cement concrete excluding the cost of
centering, shuttering, finishing and reinforcement -
UADD SOR
All work up to plinth level :
Vol II Item
3 5.1.1. Cement concrete grade M-20 (Nominal Mix)
no 5.1.1
with 20 mm maximum size of stone aggregate.
P.N.46

32.50
Total 32.50 Cum 4255.2 138294

Reinforced cement concrete work in walls (any

thickness), including attached pilasters, buttresses,
plinth and string courses, fillets, columns, pillars,
piers, abutments, posts and struts etc. up to floor two
UADD SOR level excluding cost of centering, shuttering, finishing
Vol II Item and reinforcement.
4
no 5.2.1 5.2.1. Cement concrete grade M-20 (Nominal Mix)
P.N.46 with 20 mm maximum size of stone aggregate.

65.00
Total 65.00 Cum 4545 295425

Filling

UADD SOR
Vol II Item
5
no 2.25 Vastushilpi Projects and Consultants Pvt. Ltd.
P.N.19
 Infrastructure Development of Manpur

Filling by available excavated earth (excluding rock) in

UADD SOR trenches, plinth, sides of foundations etc. in layers
Vol II Item not exceeding 20cm in depth, consolidating each
5 deposited layer by ramming and watering, lead up
no 2.25
P.N.19 to 50 m and lift upto 1.5m

45.50
Total 45.50 Cum 53.1 2416.05

Form Work
Centering and shuttering including strutting, propping
UADD SOR etc.and removal of form for :
Vol II Item 20.1.1. Foundations, footings, bases of columns, etc.
6
no 20.1.1 For mass concrete.
P.N.209
Walls 1560.00
Total 1560.00 SqM 124.2 193752

Steel for Drain

Reinforcement for R.C.C. work including
straightening, cutting, bending, placing in position
UADD SOR
and binding including cost of binding wire upto floor
Vol II Item
7 two level including all wastage etc. complete.
no 5.20.6
5.20.6. Thermo-Mechanically Treated bars.
P.N.49
1913.44
Total 1913.44 Kg 54 103325.625

CC for Drain
Providing and laying in position cement concrete of
specified grade excluding the cost of centering and
UADD SOR shuttering All work up to plinth level.
Vol II Item 4.1.1. Cement concrete grade M-20 (Nominal Mix)
8
no. 4.1.1 with 20 mm maximum size of stone aggregate
P.N.34

9.75
Total 9.75 Cum 4134.6 40312.35

Providing, hoisting and fixing up to floor two

level precast reinforced cement concrete in
vertical & horizontal fins individually or forming
box louvers setting in cement mortar 1:2 (1 cement : 2
coarse sand) including the cost of required centering,
UADD SOR shuttering and finishing smooth with 6mm thick
Vol II Item cement plaster 1:3 (1 cement : 3 fine sand) on
9
no. 5.15 exposed surfaces complete but excluding the cost
P.N.48 of reinforcement with Cement concrete grade M-20
(Nominal Mix with 20 mm maximum size of stone
aggregate).

32.50 Cum 8249.4 268105.5

Total Cost of Work 1196667
Sub Total (B) 1196667
Total Cost of Work (In Lacs) 11.97
GRAND TOTAL 1196667

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur
MADHYA PRADESH URBAN DEVELOPMENT COMPANY
NAGAR PARISHAD MANPUR
Estimate of Providing Highmast (1 Nos)

AS per Urban Development ISSR Inforce of 10th May 2012 & MPPWD SoR Wef Nov 2014
SOR Rate
Amount in
S. No. Item Description of Work Quantity Unit Exclusive of
Rupees
No. GST
Excavation
Earth work in excavation by
mechanical means (Hydraulic
excavator) / manual means
over areas (exceeding 30cm in
Vol II depth. 1.5m in width as well as
1 18.75 Cum 114.3 2143
2.6 10 sqm on plan) including
disposal of excavated earth,
lead upto 50m and lift upto
1.5m, disposed earth to be
levelled and neatly dressed.
2.6.1. All kinds of soil

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur
Providing and erecting 16mt
High Mast Lighting sytem with 8
No. 2 x 400 w flood light fitting
400 Watt each complete with
control gear and lamps with
integral Power tool, weight 550
kg. comprising of 2 sections of
hot dipped galvanized materials
as per BSEN ISO 1461
thickness 3 mm &4 mm, dia
150mm & 460mm for top and
bottom respectively, stress
fitting arrangement on site with
500mm overlap dynamic
loading towithstand max wind
pressure as per -IS 875 part III,
parameters for structural &
foundation design must be
taken from Wind Tunnel test.
Lightning protection of GI single
spike 1200mm at top and at
base inside compartment with
double internal lock with
adequate size of MCB erected
on PVC board complete with
Vol-iv- base plate of 25mm thick
2 1 each 355911 355911
16.2 670mm dia. and foundation
bolts having 8 nos. bolts of
30mm dia 850 mm long (E 6.8
grade) Anchor plate 590
PCD,670X670x8mm including
accessories viz.(1) Lantern

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur
Winch having gear 53:1, oil
bath (SAE90/140) arrangement
(4)2 nos. Stainless steel wire
ropes 6 mm dia (7/19) breaking
load capacity 2400 kg.x2,(5)
Integral power tool 3-phase,
1HP 2m/min single speed
.torque limiter upto 500 kg
adjustable (6)Twin door
aviation light of type of BJAOL
2 with two numbers 100W
lamps (7) Feeder pillar
fabricated out of 14 SWG
CRCA sheet and comprise of
incoming 32 A TPN switch,
HRC fuses, single dial timer,
suitable size of contactors for
lighting and power tool, 2
nos.outgoing, reversing switch
for motor.

Designing & casting of Open

raft shallow footing foundation
with M-20 cement concrete
suitable for 16mtrs. High Mast
Vol- iv-
3 considering the safe soil 1 Each 46800 46800
16.6
bearing capacity at site as 10
T/sqm at 2mtrs. Depth including
excavation, foundation nut bolts
in an approved manner.

Supplying, installing, testing of

Vol-iv- earth Coil (coil of 115 turns of
4 1 Each 197 197
15.13 50mm dia, and 2.5 Mtrs. Lead
of 4 mm G.I wire.

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur
Supplying installing and testing
of AB isolating switch assembly
set gang operated suitable for
11/0.4 KV, DP structure with
brass part contacts, operating
UADD rod with required GI pipe,
SOR
5 handle locking arrangement on Set 6389 25556
VOL IV
15.3-1 On-Off position conforming to
IS complete with required
material and installing on
existing structure to complete
the job as required as per
specification.

Supplying, installing ,testing of

11 KV D.O. fuse assembly with
brass part contact for 11/0.4 KV
UADD DP Structure set of 3 with fuse
SOR with barrel with required fuse
6 4 Set 4230 16920
VOL IV element & other materials as
15.4-1 per specification on existing
D.P. structure as required. (set
of 3nos.)

Supplying and erection of bow

stay set complete (galvanized)
with 19mm dia x 1.8m long stay
rod, anchor plate of size
300mmx300mm x 6.4mm
thimble stay clamps, turn
buckle 19mmx60cm, 7/4.00mm
dia G.I. stay wire and strain
UADD insulator etc. in cement
SOR concrete 1:3:6 ( 1 Cement : 3
7 4 Each 2822 11286
VOL IV coarse sand : 6 graded stone
13.26 aggregate 40mm nominal size)
foundation including excavation
and refilling and also with 0.6m
long brace of size 50mmx
50mmx6mm angle iron with
50mm dia pulley fixed at one
end of the brace as required.

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

Supplying, installing, testing

15.9- 1100 Volts Grade Aluminium
8 0.08 Km 98149 7852
(iii) conductor XLPE, LT Cable
Single core Armored

Supplying, installing, testing

15.12-
9 and commissioning of Lightning 3 Set 479 1436
(i)
Arrestors

Supply of support for overhead

UADD line Rail pole of I.S. standard
SOR including welding, drilling of
10 22 meter 2390 52569
VOL IV required hole etc. complete as
13.1-1 required.

Erection of steel tubular or steel

rail pole or H-Beam of length
exceeding 10 meters but not
exceeding 13 meters in cement
concrete 1:3:6 (1 cement :3
UADD
coarse sand: 6 graded stone
SOR
11 aggregate 40mm nominal size) 2 Each 2307 4613
VOL IV
foundation , base padding &
13.14
muffing including excavation
and refilling etc. as
required.(4.55 bags of
cement/cmt.)

Supplying and laying 6 SWG

UADD
G.I. wire at 0.5 Meter below
SOR
12 ground level as conductor earth 40 Meter 14 540
VOL IV
electrode including soldering
11.7
etc. as required.

Providing & fixing 25mm X

UADD
5mm G.I.strip in40mm dia G.I.
SOR
13 Pipe(B class) from earth 20 Meter 260 5202
VOL IV
electrode as required.
11.11

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur
Add Extra for using salt and
UADD charcoal / coke for G.I. Plate or
SOR Copper plate earth electrode as
14 6 Each 468 2808
VOL IV required including excavation &
11.5 refilling.

Primer coat over new steel and

UADD
other metallic surface with red
SOR
oxide/zinc chromide paint
15 VOL IV 25 Sqm 19 473
complete with supply of
13.86.
material labour etc. including
2
preparation of surface.

Primer coat with aluminium

UADD
paint, brushing complete with
SOR
material and labour including
16 VOL IV 25 Sqm 25 630
preparation of surface.
13.86.
For 16 meter long pole, Are for
3
Painting = 20.36qm

Providing and laying channel of

Non
17 size 100x50x6 for AB, DO, LA 6 Each 600 3600
SOR
support

Non
18 GI 40mm diameter 9 m long 6 Each 800 4800
SOR

Non
LT Distribution box for 100KVA Transformer
6 Each 35000 210000
19 SOR

Supplying and installing of

Non Junction Box for Light fitting
50 Meter 540 27000
20 SOR Complate in All rspect
Junction box
Total Cost of Work 780337
Total For One Highmast 780337
TOTAL FOR 3 HIGH MAST 2341011
Grand Total 2341011

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

MADHYA PRADESH URBAN DEVELOPMENT COMPANY,

NAGAR PARISHAD MANPUR
COMPONENT - E
Estimate of Installation of 30 Nos. Street Ligh Poles, Lights, Fixures and Electrical Accessories
ALONG BUS STAND

AS per Urban Development ISSR Inforce of 10th May 2012 & MPPWD SoR Wef Nov 2014

Rate 10%
SOR Item Amount (In
S. No. Description of Work/ Item Unit Quantity Less on
No. Rupees)
SoR

Providing and erecting 9 mtrs. High hot dipped

galvanized octagonal poles with bottomof 200mm
A/F, top 100mm, A/F made from 3mm thick HT
UADD
plate & 290x290x16mm base plate with 1500mm
SOR VOL-
long decorative sword type double arm bracket
1 4 Each 30 29699 890973
complete ererted in an approved manner on
16.3
provided foundation. Suitable size & type of
P.No.-94
foundation bolts. 4 nos. bolts type M20x750mm
'J' type foundation bolts (EN8 grade) (Average
Spacing 30 mtr)

Designing & casting with M-20 cement concrete

UADD foundation suitable for 9 mtrs. Octagonal poles
SOR VOL- considering the safe soil bearing capacity at site
2 Each 30 12150 364500
4 16.7 as 10 T/sqm at 2 mtrs. Depth including
P.No.-94 excavation, foundation nut bolts in an approved
manne

UADD
Supplying, installing, testing of earth Coil (coil of
SOR VOL-
3 115 turns of 50mm dia, and 2.5 Mtrs. Lead of 4 Each 30 197 5913
4 15.13
mm G.I wire.
P.No.-89

Supplying and installing Double wall corrugated

pipes (DWC) of HDPE ( IS 14930 Part II -marked
UADD ) for cable laid under ground with necessary
SOR VOL- connecting sockets/ couplings,tees of same
4 4 17.4 material and at required depth upto 90cm. below
P.No.-98 road/ground surface,including excavation, back
filling with excavated material with ramming and
making the surface good
90.00mm outside dia. Metre 750 229 171450

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

Suppying & installing G.I. Pipe for protection of

underground cable fixed on wall/support/in
trench/fixed between two rigid existing support of
wall/beam for erection of ceiling Fan/down rod for
stiff pendent for light luminaries /fan/protective for
earthing, lightening conductor down
UADD strip/everhead service line/for submer cable or
SOR VOL- centrifugal pump for water supply with necessary
5
4 17.2 (5) iron clamp coupler, bend, te, elbow, nuts and
P.No.-98 bolts etc. complete in an
approved manner as required to complete the job
excluding cost of excavation/dismateling & other
finished masonary Item complete.

A' Class G.I.Pipe ISI Marked (IS-1161-69) (Road

Crossing)
80.00mm Metre 80 401 32040

CABLE LAYING
UADD Laying of one number PVC insulated and PVC
SOR VOL- sheathed power cable of 1:1 kV grade of size not
6
4 14.10 (7) exceeding 25 Sq.mm in the existing RCC Metre 2100 18 37800
P.No.-86 Hume/Stone/Ware/G.I. pipe as required.

Supply of XLPE Insulated power cable

UADD
(conforming IS-7098 ) 1100 Volt grade/Heavy
SOR VOL-
7 duty power cable conforming to IS 1554-1100
4 14.1
Volts grade , 2 core /3½ core/4 coreISI MARKED
P.No.-81
with Alu. Stranded /solid conductor

ARMOURED 4 CORE
UADD
16 Sq.mm.(XLPE) Metre 840 206 173124
SOR VOL-
8 25 Sq.mm(XLPE) Metre 630 253 159327
4 14.1.8
10 Sq.mm.(XLPE) Metre 525 165 86468
P.No.-81
35 Sq.mm(XLPE) Metre 105 322 33831

Supply of XLPE Insulated power cable

(conforming IS-7098) 1100 Volt grade/Heavy duty
UADD
power cable conforming to IS 1554-1100 Volts
SOR VOL-
9 grade , 2 core /3½ core/4 coreISI MARKED with
4 14.1.1
Alu. Stranded /solid conductor
P.No.-80
UNARMOURED 2 Core ( For Fitting)
2.5 Sq.mm.(Heavy Duty) Metre 840 42 35532

BRASS COMPRESSION GLAND

Supplying and fixing heavy duty cable gland for
P.V.C. insulated armoured cable with brass
washer, Rubber ring complete erected with cable
and lead connection etc. as per specification
complete
UADD
SOR VOL- Gland Size 22mm suitable for cable 2,3, 3½, 4 x
10 Each 50 40 1980
4 14.6.1 10 Sq.mm or 2x 16 Sq.mm
P.No.-81
Gland size 28mm for 3,4 x 16 Sq.mm Each 10 59 594

Vastushilpi Projects and Consultants Pvt. Ltd.

10
4 14.6.1
P.No.-81 Infrastructure Development of Manpur

Gland size 32mm for 2,3, 3½, 4 x 25 Sq.mm

Each 5 68 342
OR 2,3, 3½ x 35 Sq.mm OR 2,3 x 50 Sq.mm
(25Sqmm =100 + 35 Sqmm =50 )

PWD SOR

Supplying and fixing street light with high power

LED of 1 to 3 W each assembled on single
MCPCB, system lumens output with efficacy>90
lm/W. Luminiare having color temp 6500K &
50000 burning hrs life with minimum @ L 70, The
colour rendering index of LED light should be
more than 70. Luminiare comprises of driver, PF
0.95 & surge protection 3KV. Housing made of
PWD SOR pressure die cast aluminium with heat resistant
11
31.29.4 flat glass / Lens type, IP65 protection.
Submission LM 80-08 Form LED Source
Manufacturer & LM79-08 / IS16106 from NABL
approved lab. Manufacturer manadatory i/c
50mm.dia G.I. Pipe bracket upto 2 mtr. long in
required angle/shape, connection lead, testing etc
to complete the job. 2 Yrs Guarantee certificate
from manufacturer.

90W Each 30 13667 410022

Supplying , fixing,testing and commissioning floor

mounted streetlight panel (30 X30X6mm)with
Angle iron stand fabricated out of 2 mm thick
sheet primer coated with two coated of anemel
paint provided with required gaskit for dust
weather proof having protection IP42 for 440 volt
12 NON SOR 3 ph 4 wire system complete having Each 15 7608 114116
copartmentalized for incomer bus bar section out
going alleys and MCB isolator TPN 63 amps 2
nos timer digital cable glands lugs terminal
bakellite stripo connector 16 amps ( supply from
existing distribution transformer at 3 point for
street light connection)

Supplying of ISI Marked and accepted standard

of Miniature Circuit Breaker (MCB) of 'C' series
UADD suitable for 240/415 Volts, 50 Cycle , 10kA Value
SOR VOL- AC supply confirming to IS : 8828 : 1996, IEC :
13
4 8.5.1 60898
P.NO.-41 :2002 but without enclosures :-
SINGLE POLE (SP)
0.5 Amp to 5 Amp Rating Each 30 219 6561

8.5.5 FOR TRIPLE POLE & NEUTRAL(TPN)

14
4 50 Amp to 63 Amp Rating Each 5 1510 7551

Total Cost of Work 2532123

Sub Total (A) For installtion of Poles and Lights along with Cables 2532123

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

Installation of New Transformer for Streetlight

Supplying, installing, testing and commissioning
of 11/0.4 K.V. 3 Phase 50 Cycle oil immersed,
naturally cooled, out door type transformer
connected delta on H.T. side and star on L.T.
side hand operated off load, Tap changer
switch,above 100 kVA rating and diagram plate,
two earthing terminal, lifting lugs, oil level guage,
UADD drain valve with plug, temperature not exceeding
SOR VOL- 50ºC on load, oil conservator with drain plug, oil
15 4 filling hole with plug dehydrating silica gel Each 1 111506 111506
15.1-3 breather, four unidirectional roller, arcing horns,
P.No.-88 explosion vent, terminal arrangement bushing on
H.V. side and cable box on LV side, first filling of
oil upto desired level and transformer installing on
existing structure with all Required materials
arrangements as required as per IS specification.

Supplying installing and testing of AB isolating

switch assembly set gang operated suitable for
11/0.4 KV, DP structure with brass part contacts,
UADD operating rod with required GI pipe, handle
16 SOR VOL- locking arrangement on On-Off position Each 1 6389 6389
4 15.3-1 conforming to IS complete with required material
and installing on existing structure to complete
the job as required as per specification.

Supplying, installing ,testing of 11 KV D.O. fuse

assembly with brass part contact for 11/0.4 KV
UADD
DP Structure set of 3 with fuse with barrel with
SOR VOL-
17 required fuse element & other materials as per Each 1 4230 4230
4 15.4-1
specification on existing D.P. structure as
P.No.-88
required.(set of 3nos.)

Supplying and erection of bow stay set complete

(galvanized) with 19mm dia x 1.8m long stay rod,
anchor plate of size 300mmx300mm x 6.4mm
thimble stay clamps, turn buckle 19mmx60cm,
7/4.00mm dia G.I. stay wire and strain insulator
UADD
etc. in cement concrete 1:3:6 ( 1 Cement : 3
SOR VOL-
18 coarse sand : 6 graded stone aggregate 40mm Each 4 2822 11286
4 13.26
nominal size) foundation including excavation
P.No.-88
and refilling and also with 0.6m long brace of size
50mmx 50mmx6mm angle iron with 50mm dia
pulley fixed at one end of the brace as required.

Supplying, installing, testing 1100 Volts Grade

UADD
Aluminium conductor XLPE, LT Cable Single
SOR VOL-
19 core Armored Km 0.02 98149 1963
4 15.9-(iii)
P.No.-73

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

Supplying, installing, testing and commissioning

UADD
of Lightning Arrestors
20 SOR VOL- Each 3 479 1436
4 15.12-(i)

Supply of support for overhead line Rail pole of

UADD
I.S. standard including welding, drilling of
21 SOR VOL- Meter 22 2390 52569
required hole etc. complete as required.
4 13.1-1

Erection of steel tubular or steel rail pole or H-

Beam of length exceeding 10 meters but not
exceeding 13 meters in cement concrete 1:3:6 (1
UADD
cement :3 coarse sand: 6 graded stone
22 SOR VOL- Each 2 2307 4613
aggregate 40mm nominal size) foundation , base
4 13.14
padding & muffing including excavation and
refilling etc. as required.(4.55 bags of
cement/cmt.)

Supplying and laying 6 SWG G.I. wire at

UADD
0.5Meter below ground level as conductor earth
23 SOR VOL- Meter 40 13.50 540
electrode including soldering etc. as required.
4 11.7

Providing & fixing 25mm X 5mm G.I.strip in40mm

UADD
dia G.I. Pipe(B class) from earth electrode as
24 SOR VOL- Meter 20 260 5202
required.
4 11.11

Add Extra for using salt and charcoal / coke for

UADD
G.I. Plate or Copper plate earth electrode as
25 SOR VOL- Each 6 468 2808
required including excavation & refilling.
4 11.5

Primer coat over new steel and other metallic

UADD surface with red oxide/zinc chromide paint
26 SOR VOL- complete with supply of material labour etc. Sqm 17.27 18.9 326
4 13.86.2 including preparation of surface.

Primer coat with aluminium paint, brushing

UADD complete with material and labour including
27 SOR VOL- preparation of surface. Sqm 17.27 25.2 326
4 13.86.3 For 11 meter long pole, Are for Painting = 8.64qm
Area for Painting 2 poles = 2*8.64 = 17.27 sqm

Providing and laying channel of size 100x50x6 for

NON SOR
AB, DO, LA support
(As
28 Approved Each 6 600 3600
By EnC
MPUDC)

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

NON SOR
(As
29 Approved GI 40mm diameter 9 m long Each 6 800 4800
By EnC
MPUDC)

NON SOR
(As
30 Approved LT Distribution box for 100KVA Transformer Each 6 35000 210000
By EnC
MPUDC)

NON SOR Supplying and installing of Junction Box for Light

(As fitting Complate in All rspect
31 Approved Meter 50 540 27000
By EnC Junction box
MPUDC)
Total Cost of Work 448596
Sub Total (C) For Transformer and Electrical Accessories 448596

Total Cost of Work for Street Lightning 2980719

Total Cost of Work (In Lacs) 29.81

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

MADHYA PRADESH URBAN DEVELOPMENT COMPANY

Detailed Estimate of Paving for Bus Stand (Excluding CC paved area)
Component - F
AS per Urban Development ISSR Inforce of 10th May 2012
(10% less rate on UADD SOR)

S.NO SOR item no. Particulars Qty. Unit Rate Amount

UADD Vol II Providing and laying 60 mm thick factory made
II-11.46 cement concrete interlocking paver block of M -
30 grade made by block making machine ith
strong vibratory compaction and of approved
size and design/shape laid in required colour
31
and pattern over and including 50 mm thick
compacted bed of course sand, filling the joints
with coarse sand etc. all complete as per the
direction of Engineer-in-charge.

600 Sqm 408.60 245160

UADD Vol II Surface dressing of the ground including
2.28 removing vegetation and in-equalities not
32
exceeding 15 cm deep and disposal of rubbish,
lead upto 50 m and lift upto 1.5 m.
UADD Vol II All kinds of soil.
100Sqm 596.70
II- 2.28.1 60 35802

UADD Vol II Supplying and filling in plinth under floors

2.27 including, watering, ramming consolidating and
33
dressing complete.

UADD Vol II Local Sand

Cum 1080.90
II-2.27.2 30 32427

4.1 Providing and laying in position cement

concrete of specified grade excluding the cost
34
of centering and shuttering All work up to plinth
level.
UADD Vol II Cement concrete grade M-15 (Nominal Mix)
II-4.1.2 with 20 mm maximum size of stone aggregate Cum 3738.60 224316
60

Total 537705

Vastushilpi Projects and Consultants Pvt. Ltd.

 Infrastructure Development of Manpur

MADHYA PRADESH URBAN DEVELOPMENT COMPANY

Provision of CCTV Camera, Steel benches and Audio Video screens for Bus stand
Component - G
AS per Urban Development ISSR Inforce of 10th May 2012 (10% less rate on UADD SOR)

S.No. Descrpition of Item Quantity Unit Rate Amount

ITEMS

1 Non SoR as Installation of CCTV camera at 12

approved by locations within Bus stand campus
MPUDC including all apparatus and system
1.Stand for Installation of CCTV
camera (12 Nos)
2. CCTV Cameras (12 Nos)
3. CCTV Power supply (350 Mts)
4. Display screens, TV (2 Nos) 12 Nos 200000
Non SoR as
approved by Audio/ Video Display Screens for
2 MPUDC passenger information 2 Nos 200000 400000
Non SoR as
approved by
3 MPUDC Sitting (Steel) Benches 30 Nos 7000 210000
600000

Vastushilpi Projects and Consultants Pvt. Ltd.