BILL OF MATERIALS/COST ESTIMATE

NO. QTY. UNIT DESCRIPTION UNIT COST

A. CONCRETE WORKS
370 bags Portland Cement PhP 230.00
20 cu.m. Sand 500.00
40 cu.m. Gravel 1,000.00
240 pcs. 16 mm. Æ X 6.00 m Corr. Bars 265.00
160 pcs. 12 mm. Æ X 6.00 m Corr. Bars 195.00
380 pcs. 10 mm. Æ X 6.00 m Corr. Bars 135.00
144 kgs. #16 G.I. Tie Wire 60.00
2 gals. Duresban 3,800.00
Sub-Total

B. MASONRY WORKS
230 bags Portland Cement PhP 230.00
24 cu.m. Sand 500.00
4,000 pcs. 5" thk. CHB 8.00
1,500 pcs. 4" thk. CHB 6.00
240 pcs. 10 mm. Æ X 6.00 m Corr. Bars 105.00
8 kgs. #16 G.I. Tie Wire 60.00
Sub-Total

C. FORM WORKS
3,000 B.F. Coco Lumber PhP 38.00
80 pcs. 1/4" X 4" X8" Plywood 360.00
4 kegs CWNails Assorted Sizes 2,400.00
Sub-Total

D. PLASTERING WORKS
290 bags Portland Cement PhP 230.00
24 cu.m. Sand 500.00
20 gals. Plaster Bond 230.00
20 L.M. Pre-Cast Concrete Moulding 450.00
Sub-Total

E. ROOF FRAMING WORKS

32 pcs. 2" X 1/4" X 6 m. Angle Bars PhP 1,035.00
28 pcs. 11/2" X 1/4" X 6 m. Angle Bars 835.00
40 pcs. 2" X 3" X 20' 1.2mm thk. C Purlins 520.00
15 pcs. 12mm Æ X 6 m. Plain Round Bars 210.00
10 kgs. Welding Rod 60.00
16 gals Red Oxide Metal Primer 230.00
1 LOT Miscellaneous 5,000.00
Sub-Total
NO. QTY. UNIT DESCRIPTION UNIT COST
F. ROOFING SHEETS
120 sq.m. Ga. 26 Tilespan Coloroof PhP 240.00
12 pcs. Ga. 26 X 8' Gutter 365.00
24 pcs. Ga. 26 X 8' End Flashing 365.00
4 rolls 5mm thk. PE Foam Insulation 1,800.00
2,000 pcs. Tech Screws 1.00
1 box Blind Rivets 275.00
6 ltr. Vulcaseal 145.00
1 lot Miscellaneous 5,000.00
Sub-Total

G. CEILING WORKS
5,000 l.ft. Metal Furring PhP 10.00
60 pcs. 6mmthk. X 4' X 8' Gypsum Board 380.00
25 sq.m. Spanddrell 380.00
40 pcs. 1" X 8' Quarter C Moulding 165.00
10 pcs. 0.3.m X 8' thk. Pre-fab. Ceiling Vents 480.00
10 kgs. Assorted Sizes CWNails 60.00
5 kgs. Finishing Nail Assorted Size 65.00
5 kgs. Concrete Nail Assorted Size 80.00
20 mts. 4' Wide US Insect Screen 120.00
1 LOT Miscellaneous 5,000.00
Sub-Total

H. CABINETS WORKS
30 pcs. 3" x 4' X 8' Plyboard PhP 1,100.00
20 pcs. 1" X2 " X 12' KID (S4S) 84.00
50 pcs. 1/2" X 1" X 16' Lumber (KID) S4S 75.00
2 ltrs. Welwood Glue 250.00
40 pairs Concealed Hinges 45.00
40 pcs. Cabinet Door Puller 25.00
10 kgs. Assorted Sizes CWNails 40.00
5 kgs. Finishing Nail Assorted Size 45.00
5 kgs. Concrete Nail Assorted Size 80.00
1 LOT Miscellaneous 5,000.00
Sub-Total

I. FINISHING/TILES WORKS
940 pcs. 400 X 400 mm Ceramic Tiles PhP 45.00
90 pcs. 300 X 300 mm Glazed Wall Tiles 25.00
640 pcs. 200 X 400mm Unglazed Floor Tiles 35.00
10 sq.m. Deco Stone 500.00
60 bags Portland Cement 230.00
130 kgs. ABC Grout 90.00
20 pcs. Plastic Tile Trimming 120.00
Sub-Total

I. PLUMBING WORKS
3 sets Water Closets w/ Lavatory Sets PhP 6,500.00
NO. QTY. UNIT DESCRIPTION UNIT COST
3 pcs. Shower Valve 800.00
3 pcs. Shower Head 120.00
1 set Kitchen Sink 3,600.00
20 pcs. 4" Æ PVC Pipe 375.00
30 pcs. 3" Æ PVC Pipe 258.00
10 pcs. 2" Æ PVC Pipe 128.00
6 pcs. 20 mm.Æ G.I. Pipe 450.00
20 pcs. 12 mm. Æ G.I. Pipe 310.00
10 pcs. 100 mm. Æ PVC C.O. 35.00
10 pcs. 100 mm.Æ PVC Wye 25.00
10 pcs. 100 mm. Æ PVC Elbow 1/4 & 1/8 25.00
30 pcs. 75 mmÆ PVC Elbow 20.00
20 pcs. 50 mm Æ PVC Elbow 20.00
20 pcs. 50 mm Æ PVC Tee 20.00
10 pcs. 50 mm Æ PVC P Trap 35.00
10 pcs. 40 mm Æ PVC P Trap 65.00
2 pcs. Hose Bibb 60.00
2 sets Center Faucet 120.00
4 pcs. 100 X 100 mm Floor Drain 90.00
2 400cc PVC Solvent 130.00
2 ltrs. Vulcaseal 155.00
1 L.S. Plumbing Fittings/Roughing 5,000.00
Sub-Total

J. ELECTRICAL WORKS
1 units Panel Board with 12 Branches, 1-150 A 2P;
6-20A 2P; 3-30A 2P.1-40 a 2P PhP 5,000.00
1 pc. 25 mm Æ X 10' RSC Pipe 400.00
1 pc. 25 mm Æ Entrance Cap 150.00
20 mts 30 mm2 THHN Wire 320.00
1 roll 5.5 mm TH Wire
2
5,800.00
4 rolls 3.5 mm TH Wire
2
4,850.00
4 rolls 2.0 mm TH Wire
2
3,650.00
50 pcs. 12 mm Æ PVC Pipe 45.00
30 pcs. 20 mm Æ PVC Pipe 65.00
10 pcs. 25 mm Æ PVC Pipe 85.00
4 rolls 12 mm Æ Moldiflex 350.00
4 rolls 20 mm Æ Moldiflex 650.00
20 sets 50 Watts Pin Light 170.00
22 sets 1-20 Watts Fluorescent Light 400.00
32 pcs. Convenience Outlet(Duplex) 120.00
10 pcs. A.C. Outlet 250.00
2 pcs. Weather Proof Outlet 250.00
6 pcs. Single Pole Switch 95.00
4 pcs. Two Gang Switch 135.00
2 pcs. Three-Gang Switch 250.00
2 pcs. Three-Way Switch 350.00
NO. QTY. UNIT DESCRIPTION UNIT COST
40 pcs. Receptacles 60.00
50 pcs. Junction box Plastic 25.00
50 pcs. Utility Box Plastic 25.00
1 roll Rubber Tape 70.00
1 lot Electrical, Fittings, Roughing,
Miscellaneous 10,000.00
Sub-Total

K. DOORS, WINDOWS & STEEL GRILLES

1 sets 0.90 m. X 2.10 m. Solid Wood Door on 2"
X 6" Door Jamb PhP 5,200.00
4 sets 0.80 m. X 2.10 m. Molded Door on 2" X 6"
Door Jamb 4,800.00
3 sets 0.60 m. X 1.00 m. Molded Door 2,100.00
300 sq.ft. Aluminum Frame Sliding Doors &
Windows 250.00
150 sq.ft. Steel Railings 200.00
11 sets Door Lock Set 250.00
22 pairs Loose Pin Hinges 65.00
Sub-Total

L. PAINTING WORKS
12 tins Flat Latex Paint PhP 2,000.00
20 tins Gloss Latex Paint 2,300.00
10 tins Flat Wall Enamel Paint 2,000.00
8 tins Gloss Enamel Paint 2,400.00
20 1/2 ltr. Tingting/Acri Color Paint 135.00
6 gal. Neutralizer 135.00
10 doz. Sandpaper 320.00
10 gals. Paint Thinner 230.00
1 lot Miscellaneous 5,000.00
Sub-Total
NO. QTY. UNIT DESCRIPTION UNIT COST

SUMMARY: MATERIALS

A. CONCRETE WORKS PhP 297,440.00

B. MASONRY WORKS 131,580.00
C. FORM WORKS 152,400.00
D. PLASTERING WORKS 92,300.00
E. ROOF FRAMING WORKS 89,730.00
F. ROOFING SHEETS 57,285.00
G. CEILING WORKS 102,425.00
H. CABINETS WORKS 47,755.00
I. FINISHING/TILES WORKS 99,850.00
I. PLUMBING WORKS 60,820.00
J. ELECTRICAL WORKS 97,120.00
K. DOORS, WINDOWS & STEEL GRILLES 139,880.00
L. PAINTING WORKS 123,210.00
TOTAL PhP 1,491,795.00
TOTAL PROJECT COST
F MATERIALS/COST ESTIMATE
AMOUNT

PhP 85,100.00
10,000.00
40,000.00
63,600.00
31,200.00
51,300.00
8,640.00
7,600.00
PhP 297,440.00

PhP 52,900.00
12,000.00
32,000.00
9,000.00
25,200.00
480.00
PhP 131,580.00

PhP 114,000.00
28,800.00
9,600.00
PhP 152,400.00

PhP 66,700.00
12,000.00
4,600.00
9,000.00
PhP 92,300.00

PhP 33,120.00
23,380.00
20,800.00
3,150.00
600.00
3,680.00
5,000.00
PhP 89,730.00
 AMOUNT

PhP 28,800.00
4,380.00
8,760.00
7,200.00
2,000.00
275.00
870.00
5,000.00
PhP 57,285.00

PhP 50,000.00
22,800.00
9,500.00
6,600.00
4,800.00
600.00
325.00
400.00
2,400.00
5,000.00
PhP 102,425.00

PhP 33,000.00
1,680.00
3,750.00
500.00
1,800.00
1,000.00
400.00
225.00
400.00
5,000.00
PhP 47,755.00

PhP 42,300.00
2,250.00
22,400.00
5,000.00
13,800.00
11,700.00
2,400.00
PhP 99,850.00

PhP 19,500.00
 AMOUNT
2,400.00
360.00
3,600.00
7,500.00
7,740.00
1,280.00
2,700.00
6,200.00
350.00
250.00
250.00
600.00
400.00
400.00
350.00
650.00
120.00
240.00
360.00
260.00
310.00
5,000.00
PhP 60,820.00

PhP 5,000.00
400.00
150.00
6,400.00
5,800.00
19,400.00
14,600.00
2,250.00
1,950.00
850.00
1,400.00
2,600.00
3,400.00
8,800.00
3,840.00
2,500.00
500.00
570.00
540.00
500.00
700.00
 AMOUNT
2,400.00
1,250.00
1,250.00
70.00

10,000.00
PhP 97,120.00

PhP 5,200.00

19,200.00
6,300.00

75,000.00
30,000.00
2,750.00
1,430.00
PhP 139,880.00

PhP 24,000.00
46,000.00
20,000.00
19,200.00
2,700.00
810.00
3,200.00
2,300.00
5,000.00
PhP 123,210.00
 AMOUNT

DIRECT LABOR

-
-
-
-
-
-
-
-
-
-
-
-
-
PhP -
PhP 1,491,795.00
A. EXCAVATION/BACKFILLING WORKS
EXCAVATION:
Description T W L NO. OF PCS
F1 1.20 1.20 1.20 14
0.40 0.60 30.00 1

BACKFILLING
Description T W L NO. OF PCS
0.40 6.50 22.00 1

B. CONCRETE AND MASONRY WORKS

CONCRETE WORKS
Description T W L NO. OF PCS
F1 0.30 1.20 1.20 14

C-1 0.20 0.30 8.00 14

B-1 0.20 0.40 87.00 1

RB 0.20 0.30 54.00 1

1

2ND FLOOR SLAB 0.10 1.00 76.00 1

Ground Floor Slab 0.10 1.00 75.00 1
STAIRS 0.15 1.10 7.00 2
TREAD 0.50 0.20 3.50 2
Septic Vault
Cartch Basin

TOTAL CONCRETE
VOLUME

USING CONCRETE CLASS A" ( 3000 PSI) 1:2:4 MIXTURE

Cement 41.08 9.00 = 369.70

Sand 41.08 0.50 = 20.54
Gravel 41.08 1.00 = 41.08

MASONRY WORKS
5" CHB WALL W L NO. OF PCS AREA
-
Ground Floor 4.00 42.00 1 168.00
Second Floor 3.50 42.00 1 147.00
Firewall 16.00 1.20 1 19.20
-
-
TOTAL AREA 334.20
-
LESS:AREA OF
WINDOWS & DOORS -
DESCRIPTION W L NO. OF PCS AREA
D-1 1.00 2.10 1 2.10
1.90 2.10 2 7.98
1.30 2.10 1 2.73
-
-
W-1 1.20 2.40 2 5.76
W-2 1.20 1.60 5 9.60
1.20 1.80 4 8.64
0.60 0.80 2 0.96
-
-
-
-
-
-
-
-
-
-
-
-
 -
-
-
TOTAL AREA 37.77

TOTAL AREA OF 5"

CHB 296.43

NO. OF PIECES OF 5" CHB 3,853.59 11.56

MORTAR
Cement 296.43 0.57500 = 170.45
Sand 296.43 0.06400 = 18.97

PLASTER
Cement 592.86 0.28800 = 170.74
Sand 592.86 0.02400 = 14.23

4" CHB WALL W L NO. OF PCS AREA

Ground Floor -
1.00 30.00 2 60.00
Catch Basin 0.50 1.60 12 9.60
Septic Vault -
0.60 0.90 5 2.70
1.50 12.00 1 18.00
TOTAL AREA 90.30
-
LESS:AREA OF
WINDOWS & DOORS -
DESCRIPTION W L NO. OF PCS AREA
-
-
-
-
-
TOTAL AREA -

TOTAL AREA OF 4"

CHB 90.30

NO. OF PIECES OF 4" CHB 1,173.90 3.52

MORTAR
Cement 90.30 0.5750 = 51.92
Sand 90.30 0.0394 = 3.56

PLASTER
Cement 406.20 0.28800 = 116.99
Sand 406.20 0.02400 = 9.75
 SUMMARY FOR MASONRY SUMMARY FOR PLASTERING
125 mm thk. CHB 3,854.00 pcs. Cement
100 mm thk. CHB 1,174.00 pcs. Sand
Cement 223.00 bags White Cement
Sand 23.00 cu.m.

REINFORCING STEEL BARS

ITEM CUTTING
DESCRIPTION BAR SIZE NO. OF PCS. TOTAL LENGTH
NO. LENGTH

1 F-1
Main Bars 16 168 1.20 201.60
# 16G.I. Tie Wires 504 0.60 1/53
Stairs Footing
FI Main Bars 16 20 1.00 20.00
# 16G.I. Tie Wires 50 0.30 1/53
2 WALL FOOTING
Continous Bar
Ties
# 16G.I. Tie Wires
3 COLUMN
Main Bars, C1&C2 16 56 8.40 470.40
C1 Ties Bars 10 910 1.30 1,183.00
# 16G.I. Tie Wires 3,640 0.60 1/53

4 BEAM, B1 5.66
Main Bars 16 8 97.00 776.00
Ties Bars 10 776 1.20 931.20
# 16G.I. Tie Wires 6,208 0.60 1/53

Continous Bar 10 6.00 75.00 450.00

# 16G.I. Tie Wires 450 0.30 1/53
 SECOND FLR. SLAB pcs/area 76.00
Continous Bar 10 12.00 76.00 912.00
# 16G.I. Tie Wires 3,325 0.30 1/53
STAIRS
Main Bars 12 16 2.00 64.00

10
Temp/Tread/Riser Bars 54 1.50 162.00
Ties Bars 10 84 0.60 100.80
# 16G.I. Tie Wires 840 0.30 1/53

TOTAL

7 CHB WALL
Vert. & Hor. Bars 10 1,450 1,450.24
# 16G.I. Tie Wires 1,546.92 0.30 1/53

SUMMARY FOR CONCRETE WORKS SUMMARY FOR MASONRY WORKS

16 mm. dia. Def. Bars 244.00 pcs. 10 mm. dia. Def. Bars
12 mm. dia. Def. Bars 163.00 pcs. #16 G. I. Tie Wire
10 mm. dia. Def. Bars 473.00 pcs.
#16 G. I. Tie Wire 144.00 kgs.

C. FORM WORKS
ITEM
DESCRIPTION W H NO. OF PCS. AREA
NO.
COLUMN 1.20 2.40 14 40.32
BEAM 1.10 141.00 1 155.10
SLAB 76.00
271.42

NO. PCS. OF PLYWOOD 95.00

D. CARPENTRY WORKS
1 Ceiling Works
ITEM
DESCRIPTION W H NO. OF PCS. AREA
NO.

Ground Floor 102.00

Second Floor 100.00

-
Eaves
-
-
-
-
-
202.00

70.14
NO. PCS. PLYWOOD SAY 73.00
-
-

3,975.36
No of LF Of Ceiling Joist 1,325.12

CORNICE
No. of pcs. Per 12'

Quarter Round
No. of pcs. Per 12'

E. HARDWARES/STEEL WORKS
T-1 T-2 HPT-1 HPT-2
TOP/BOT. CHORDS 134.40 130.00 44.00
WEB MEMBER 36.60 94.00 15.00

TOTAL 22.40 21.67 7.33 -

6.10 15.67 2.50 -

Purlins 190.00 380.00 63.33

190.00
F. FINISHING/TILES WORKS

TILE WORKS AT
LIVING & KITCHEN
DESCRIPTION W L NO. OF PCS AREA
Ground Floor
74.00
76.00

150.00

111.11
TOTAL AREA 17.33 128.44

937.50
No. of Tiles 24" X 24" Floor Tiles
No. of Tiles 16" X 16" Floor Tiles -
Tiles Adhisive 12.00
ABC Grout 75.00

TOTAL AREA

TILE WORKS Toilet &

Bath & Kitchen Counter
DESCRIPTION W L NO. OF PCS AREA
FLOOR TILE :TOILET & BATH
1.50 2.80 1 4.20
1.20 2.40 1 2.88
1.20 0.20 1 0.24
-
-
-
TOTAL AREA 7.32

No. of Tiles 12" X 12" Floor Tiles 81.33

Tiles Adhisive 0.59
ABC Grout 3.66
 DESCRIPTION HT L NO. OF PCS AREA
WALL TILES
Toilet & Bath 2.40 18.60 1 44.64
0.60 2.10 3 3.78
-
-
-

TOTAL AREA 48.42

No. of Tiles 8" X 8" Wall Tiles 605.25

Tiles Adhisive 3.87
ABC Grout 24.21

Tile Trimming

SUMMARY
24" X 24" Floor Tiles - pcs.
8" X 8" Wall Tiles 666.00 pcs.
12" X 12" Floor Tiles 90.00 pcs.
Tiles Adhisive 28.00 bags
ABC Grout 81.00 kgs

STEEL CASEMENT
WINDOWS
DESCRIPTION W L NO. OF PCS AREA
1.60 1.20 6 11.52
0.60 0.60 1 0.36
-
-
-
-
11.88

TOTAL AREA 127.81

STEEL RAILINGS
DESCRIPTION W L NO. OF PCS AREA
2.80 12.00 1 33.60
0.90 7.00 1 6.30
-
-
-
-
39.90
 TOTAL AREA 429.26

J. PAINTING WORKS

TOTAL AREA FOR WALLING 849.00

TOTAL AREA FOR CEILING & CABINETS 417.60

Doors 38.64

456.24

J. DOORS, WINDOWS, AND ALUMINUM/GLASS WORKS

PERIMETER FENCE & GATES

CONCRETE WORKS
Description T W L NO. OF PCS
CIFI 0.25 0.8 0.8 23
Wall Footing 0.2 0.4 81.73 1
Column 0.2 0.2 3.40 23
 TOTAL CONCRETE
VOLUME

USING CONCRETE CLASS A" ( 3000 PSI) 1:2:4 MIXTURE

Cement 13.35 9.00 = 120.12

Sand 13.35 0.50 = 6.67
Gravel 13.35 1.00 = 13.35

MASONRY WORKS
4" THK.CHB WALL W L NO. OF PCS AREA
1.40 34.18 1 47.852
2.90 47.55 1 137.895

TOTAL AREA OF 4"

CHB 185.75

NO. OF PIECES OF 6" CHB 2,414.71 7.24

MORTAR
Cement 185.75 0.57500 = 106.80
Sand 185.75 0.0624 = 11.59

PLASTER
Cement 426.69 0.24960 = 106.50
Sand 426.69 0.01248 = 5.33

SUMMARY

Cement 334.00 bags

Sand 24.00 cu.m.
Gravel 14.00 cu.m.

REINFORCING STEEL BARS

ITEM CUTTING
DESCRIPTION BAR SIZE NO. OF PCS. TOTAL LENGTH
NO. LENGTH

1 FOOTING
Main Bars 12 276 1.00 276.00
# 16G.I. Tie Wires 828 0.30 1/53
2 WALL FOOTING
Continous Bar 10 3 #REF! 81.73
Ties 10 273 0.50 136.72
# 16G.I. Tie Wires 820 0.30 1/53
3 COLUMN
Main Bars 12 92 4.00 368.00
 Ties Bars 10 483 0.80 386.40
# 16G.I. Tie Wires 1,932 0.30 1/53
4 CHB WALL
Vert. & Hor. Bars 10 697 696.55
# 16G.I. Tie Wires 460.00 0.30 1/53

TOTAL

SUMMARY

12 mm. dia. Def. Bars 108.00 pcs. 18.5

10 mm. dia. Def. Bars 219.00 pcs.
#16 G. I. Tie Wire 23.00 kgs.
VOLUME
24.19
7.20
-
-
-
-
-
-
-
31.39

VOLUME AREA
57.20 143.00
- -
- -
- -
- -
- -
- -
- -
57.20 143.00

VOLUME
6.05
-
-
-
-
6.72
-
-
6.96
-
3.24
-
-
7.60
7.50 76.00
2.31
0.70
- #DIV/0!
-
-
 - Total Area
- -
-
-
-
-

41.08 CU.M.

bags
cu.m.
cu.m.

35.67 383.75
 184.97
9.25

bags 6" 1.01 0.759 0.0844

cu.m. 5" 0.769 0.575 0.064
4" 0.525 0.394 0.0438

bags
cu.m.

56.35
2.82

bags
cu.m.

bags
cu.m.
MMARY FOR PLASTERING
288.00 bags
24.00 cu.m.
6.40 bags

NO OF
PIECES OF
6.00 M.

16 MM DIA. 12 MM DIA. 10 MM. DIA.

34
5.71 kgs.

1
0.28 kgs.

0
0
- kgs.

79 3.9 19.5
198 1.9 9.5
41.21 kgs.

130
156
70.28 kgs.

75
2.55 kgs.
 152
18.82 kgs.

11
27
17
4.75 kgs.

244 163 473 144.00

242
8.76 kgs.

MARY FOR MASONRY WORKS

242.00 pcs.
8.76 kgs.

FORM
LUMBER
544.32 120.96
992.64 1,508.70
691.60
1,596.00
889.20

6,343.42
 -

l.f. 242.40
b.f.

HT-3

- 25.70 pcs.
- 12.13 pcs.

pcs.

sq.m.
SIZE OF TILE NO. PCS.

0.40 0.40 463.00

0.40 0.40 475.00

938.00

463.00 pcs.
475.00 pcs.
20 bags
75 kgs.

ACCENT TILES

8.6 43
8.6 43
5.4 27
0
113

90.00
1.00
1.00
666.00
7.00
5.00

12.00

135.00 sq,ft
 451.00 sq,ft

42.45 10.61
33.96 8.49
33.96 8.49
16.98

22.81 5.70
18.25 4.56
18.25 4.56
9.12

VOLUME
3.68
6.54
3.13
 13.35

bags
cu.m.
cu.m.

115.91
5.80

bags
cu.m.

bags
cu.m.

NO OF
PIECES OF
6.00 M.

16 MM DIA. 12 MM DIA. 10 MM. DIA.

46
4.69 kgs.

14
23
4.64 kgs.

62
 65
10.94 kgs.

117
2.60 kgs.

108 219 23.00

5.75
41.5
31.5