Professional Documents
Culture Documents
1. Auditor’s Report
Audit of financial statements; balance sheet, statement of profit and loss account, statement
of comprehensive income, cash flow statement and statement of change in equity of BATA
PAKISTAN LIMITED has been done on the year ended 31 December 2016. It is stated that
we got all the information and every relevant detail that is mandatory for the purpose of audit.
It is the obligation of company’s management to maintain internal control and prepare all the
financial statements according to the accounting standards and requirements of the repealed
companies ordinance, 1984. It is the auditor’s responsibility to give fair opinion on these
statements.
Auditors report stated that audit has been conducted according to the auditing standards as
applicable in Pakistan. These standards entail that audit is performed to get the rational
affirmation about whether these all statements are free from every kind of material
misstatement. An audit consists of examining, assessing accounting policies and important
estimates made by management and evaluating overall presentation of statements. Auditor
report that:
Financial instruments (IAS 39) Trade and other Invoice value Continuous
receivables (effective Approach
interest method)
Impairment of assets (IAS 36) Good will Cost-acc. dep Continuous
Approach
Financial instruments (IAS 39) Trade and other Fair value Continuous
payables Approach
Retention Ratio
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Retention 94% 85% 98% 91% 86% 93% 100% 81% 97% 93% 86% 71% 73%
Ratio
Retention ratio is something that how much you have held the money with you as compared to given.
For example, if a company has given 40% dividend, so that means it has held 60% with itself. For
BPL, the company is paying dividends in all years. Retention ratio is less than 100% which is a good
sign. Retention ratio and dividend payout ratio is almost in equal percentage.
Growth Rate
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Growth
Rate 0.34 0.30 0.48 0.21 0.15 0.09 0.12 0.06 0.08 0.13 0.11 0.03 0.08
The company has retained some earnings and used it in the equity, so that will be shown in the growth
of the company. But if the company retained earnings and is unable to grow then that is not a good
sign for investing point of view. The company’s growth is decreasing by every year. Hence this
company is unable to grow.
4. Profitability Ratios
It normally measures the firm’s ability to generate profitable sales from its resources i.e
assets. The following ratios help understand the profitability of the company.
Pre-Tax Margin
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Pre-Tax
Margin 0.40 0.30 0.34 0.29 0.30 0.46 0.55 0.30 0.41 0.52 0.30 0.14 0.32
The higher the value of the pretax margin the positive is the sign that the company can maintain its
operations at cost low, whereas increasing its profitability. From the table, it can be clearly seen that
the company has constant pre- tax margins.
Operating ROA
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Operating
ROA 0.13 0.12 0.13 0.09 0.12 0.04 0.05 0.03 0.04 0.06 0.03 0.02 0.04
Operating ROA refers to the return on assets on the operations of the company. By
operations, it is meant the sales, CGS, selling and distribution and the administration
expenses. So, it can be concluded that the company has high operating ROA, which means that the
income generated by the company is fairly high compared to the per rupee investment in the
company’s total assets. Company’s ROA ratio is decreasing with the slightest difference.
Return on Assets
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Return on
Assets 0.10 0.10 0.09 0.07 0.07 0.03 0.03 0.02 0.03 0.04 0.03 0.01 0.03
ROA shows the effectiveness of the company to convert the money used to buy assets into the net
profit. From the table, it can be seen that the return on assets of the company is decreasing. But
operating ROA is greater than ROA. This is due to the fact that other expenses are greater than the
other operating income.
Return on Equity
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Return on
Equity 0.36 0.36 0.49 0.23 0.18 0.10 0.12 0.07 0.09 0.14 0.12 0.04 0.11
It gives a better understanding of the company’s profitability compared to the ROA. The only
difference between these two is financial leverage. The value of ROE must be greater than ROA.
From the table above, it can be seen that the company has higher value compare to ROA hence
company is able to perform better using its equity, other than debt. That means BPL is
driving better returns from its equity.
R0CE
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
ROCE
0.32 0.29 0.32 0.24 0.22 0.10 0.13 0.07 0.08 0.15 0.07 0.03 0.08
It is the return on capital employed ratio. Capital employed is long term debt and equity. This ratio is
used to determine what we earned from this. That’s why EBIT is used in its calculation. From the
table, it can be clearly seen that the value of return of capital employed is gradually decreasing which
means that company is not earning profits.
5. Liquidity Ratios
The liquidity ratio tells about the ability of a company to pay its debt obligations. All liquidity ratios
measure the same thing that ability of company to pay short term liabilities. But there is a significant
difference among all which is explained below.
Acid-Test Ratio
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Acid-Test
Ratio 1.14 0.87 1.02 1.06 1.29 1.19 1.17 1.11 1.07 0.95 1.06 1.02 1.00
If the company wants to pay its short term obligation within operating cycle then calculate acid test
ratio. From the graphs below, we can clearly see that the value of acid-test ratio is greater than one. It
means that the company does have enough liquid assets to pay its current liability.
Cash Ratio
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Cash
Ratio 0.12 0.02 0.15 0.16 0.43 0.18 0.18 0.12 0.10 0.03 0.08 0.07 0.06
If the company wants to pay its short term obligation immediately then calculate cash ratio. From the
graphs below, it can be clearly observed that the value of cash ratio is less than 1. This means that the
company has more liabilities than cash and cash equivalent. In other words, we can say that the
company is having financial difficulty.
Current Ratio
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
CurrentRatio
1.16 0.93 1.06 1.08 1.34 1.20 1.19 1.16 1.12 1.01 1.12 1.08 1.06
If the company wants to pay its short term obligation immediately then calculate current ratio. This
ratio tells about the liquidity of the company for one year. From the table, we can clearly see that the
current ratio is greater than 1. So it means that the company will be able to fulfill its short term
liabilities when it will be due at any point in time.
Net
working 8,903,010 (2,289,867) 2,469,449 3,035,239 5,197,967 14,749,411 12,397,545 7,760,660 4,723,821 250,931 3,867,203 2,442,812 1,861,083
capital
Net working capital is the amount that a company spends on daily basis in order to run its business
operations. From the table, it can be observed that the value is positive all the five years and quarters
throughout except in 2016. It means that the company has more current assets compared to current
liabilities. The company will be able to pay its short term obligations if it will get due at any point in
time.
6. Activity Ratios
These ratios measure the ability of the company to convert different accounts in the balance sheet into
either sales or cash. It basically measures the efficiency of the company on the basis of using assets,
other balance sheet items, and leverages.
Account Payment TO
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Account
Paymen 0.06 0.08 0.07 0.05 0.11 0.02 0.02 0.02 0.02 0.03 0.03 0.02 0.02
t TO
It measures the frequency of payments made by the company to its suppliers. Greater the value more
it is preferable. From the table it shows that company make payment very few times on average to its
suppliers. Values of this ratio are very low. This may because of company does not have enough
financial resources to pay its debts or they are using advance payments in order to run their
operations.
Operating Cycle
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Operating
Cycle 808.45 739.64 858.43 923.16 563.73 829.10 679.84 818.93 811.74 571.66 676.11 783.62 672.14
These graphs show that that the average operating cycle of the company is 800 days. It means that on
average the company takes 800 days in producing inventories, making sales, recovering payments
from the accounts receivables. In this time period company doesn’t have finance from its own
resources. And this operating cycle is very high compare to normal 90 days of cycle.
7. Capital/Leverage Ratios
A company rely on the mixture of debt and equity in order to run its operations. The capital/leverage
ratios are as follows:
Capital Ratio
2017 2016 2015 2014 2013 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8
Capital
Ratio 0.27 0.28 0.18 0.28 0.40 0.27 0.27 0.27 0.30 0.31 0.24 0.23 0.22
Capital ratio basically tells how many assets are financed through equity. From the table, it can be
clearly seen that assets are not equity financed (i.e. ratio is less than 50%).
The asset turnover ratio is greater than 1 so it is good sign from the investor’s perspective as the
company is generating sales by effectively utilizing the assets. However, the inventory turnover ratio
is quite low, which shows the inefficiency of the company and also shows that the company has
excess of inventory. The net profit margins of the company are declining and is also negative from
year 2015 to 2017. This means that the company is spending more compared to what it is actually
earning. The downward trend of return on equity is also a big question mark on the performance of
the company and the way funds are being utilized by the management. Dividend payout ratio suggests
that the company is not paying dividends for the past 2 years. This is also a bad sign for an investor,
as the investor will not be able to enjoy high returns on his or her investment. More importantly, the
growth rate is on a decline as well. Giving a perfect clue to the investor that investing will be a bad
idea.
From the above stated reasons, I will suggest that the investor should not invest in this company
because of the losses in the last couple of years. Even though, the asset turnover ratio is fairly good.
But other ratios, such as dividend payout ratio, ROE, net profit margin, and inventory turnover ratio
suggest the inefficiency of the management. To conclude, the performance of the company is
deteriorating due to the incompetency of the company.
From the creditor’s perspective, the interest coverage ratio is declining. Which means that the
company won’t be able to pay or will have difficulty in paying interest on its outstanding debt. The
debt to assets and debt to capital ratio suggests that the company is little debt financed. So company
has the ability to pay off its debts through its assets and still leaving something behind for the
investors. The current ratio suggest that the company has enough resources to pay off its short term
obligations when it will get due at any point in time. The cash conversion cycle suggests that the
company takes more than a month (on average) to covert cash into inventory and then converting that
inventory back into cash. The cash conversion cycle of textile industry is roughly 25 days on average
in Pakistan. So company is closer to it.
From the above stated arguments, in my opinion the lenders should give loans to the company. As the
company has the potential to pay short term debt as well as the long term debt, which we can see
through current ratio and debt to asset ratio. The cash conversion cycle and operating cycles are bit
questionable, but it is relatively close to the industry average. So, that is not a big deal for the
company.