You are on page 1of 6

BUITDSCAPE

lneorne Statement
-fur:tbe end ef Deeember 2018

ME;'ruhin Hossain
Execstive Accounts
BUILDSCape

Chief Financial Officer


BUTLD$Cape
Build Scape
Fina ncia I Analysis:2017 -20L8
lncome Expenditure Balance Cum. Bal
Dec'17 483,200 120,2r5 362,985 362,995
Jan'18 289,935 (289,835) 73,150
Feb'18 1,010,000 623,1t0 386,890 460,040
Mar'18 486,000 385,515 100,485 560,525
Apr'18 680,000 396,742 283.258 843,793
May'L8 586,000 488,935 97,065 940,949
June'18 580,000 497,279 82,722 L,023,570
July'18 200,000 392,70L (L92,701) 830,969
Aug'18 580,000 648,564 (58,564) 762,305
Sep'18 200,000 393,593 (193,593) 568,712
Oct'18 200,000 93,400 106,600 675.372
Nov'18 200,000 250,953 (60.953 514,359
Dec'18 200,000 94,985 L05,015 719,374

Iotal 5,405,200 4,685,826 7L9,374

Md. Tuhin Hossain


Executive Accounts
BUrLDscape

I
,-l
ffi
Chief Financiai Ci{'.
BUILDSCATI
Multitech
For the end of December 2018

Project Supervision 50,179 2,156,000


lary & Remunaration 1,L77,467
L63,62L
Project Exp L64,L37
Loan Repayment 51,600
Bank Charge 212

Total Expenses L,6O7,216

Balance C/D 548,784

Executive Accounts
BUTLDSCape

r-r'
Chief Finan6i6i Qff i

BUlLDS0apt
BUITDSCAPE

For end of December 2018

Project Supervision L24,859 Revenue 3,040,000


Salary & Remunaration 2,461,600
Office Expenses 272,90t
Project Exp 68,621
Loan Repayment 51,500
Bank Charge 2,253

otal Expenses 2,991,934

Balance C/D 58,166

ill. run,nt Hossain


ixecutive Accounts
BUILDSCAPE

Chief Financial Officer


BUlLDscape
Feni Project
For the end of December 2018

Particulars Amount Particulars Amount


Site Allowance 17,940 Revenue 106,000
Project Supervision 4,842
Salary & Remunaration 50,000
Office Expenses 23,9-95
Bank Charge

otal Expenses 96,777

9,223

BUILDSCAOf
o
o o o o o
o C' C' ct C' o o
o oo o o o q o o l,
o ct o o o
an aa C' rO o
ro
(rr
iO
q
(E

o
ra t,t rri 6
or (tt o
aYl
d
(\t C' C' t' Fl
N
dt Fl rO ot
o
F t6 rrt rt arl arl G'I ro
ni

@ o
o o
o oo o
o E
FI o o o o a!
o o
6 (n N @ ,laa
o N Fl li(l,

o o o o o
o o o o jo
o
o o
o
o o
o o
o o o
o o o o r@
o ta
o
z (n o o o @ d N oo' f{}
01 01 01 N (o d c,
ffi
o
o o o o o
o o
o o
o o .D
o rrtGrl
o oO o .i 6 altl
N c1 d
;.1 .
o
o o o o o o o o o _4:
.L tt
o o
o o
o o
o o
o o
o o
o oo o o:
o ::4t
o N
rJ)
st
r.f)
sf
r/) o
(Y)
@
(\ o
d)
N
d
oO "tl:i
i:lili
ltir,:

o
o o
o o
o o
o o
o o o
o o o ;o
o
o o o o o o
o o o
ln o ;E
Hgr:
bI o d
d
d
H
o
(o r/)
sf
N
st
ln
sf
r)
AI
o rut
Fl
illiil
Fl Fl d

oo
FI
-g o o
o o o
o o
o o o o
o o T\ n*
c q.l o- o o o o oo o c)
o () ro
sf ljilil
rD

.9 -o 5 r/)
r\ si rrt r/)
sf
rJ1
<f
o od o N
(o N 01 H F ;t:lY
E 1.lt!il

ttJ !s o :,

o-6 U
o
oo o o o o o o o
6 o o o o o o oo o
o o
9)
ttl o n o o o o
E F c ti r/t In
o o
d
o o
od o F:
o GT
6
o
o rr)
N N N N
;,4fi
rf,
3e
01 01 Fl
oo = F{ st
Fl s:...!{.:

o o
oas
=d (!
=
c
(!
lE
o o
o o
o o
ri r/i
O)
o o
o o
C)

l/r rJ)
rn rrt lr)
o o
o-
ro
(o
o c) o
o o
o o t,t
N
st
rr!
<t
o{'
N
o
o
d
l::,el:
o oilnl
,:tt
d ll,liLi
lE
vl = ssi
E
o o o o o
LL o
o o o o
o
C) q o
c)
o
r,.
o o o
t, o
r| o
o
o
o
rJt
tl:Gi
EI
CL rJi
rJ.)
ri rn
m
rJ)
m
d
(n
st tt (o
m (Y) Fl
O)
rlP.
rO
,tE

o o o o o o o o ..6
o
o o o oq oo o o
o o oo o
o-
ct
Q!
l! rJ) ri ul tJ)
rn (n (n (n
o 00
m N m
o ro ;ifit
nrr(D
= .o;
o
o o
o o
o o o o
o o o o o
o o ..8
lto o o o o oo o o
o o
o (o o
o trl
iu[
r d o o
T\
o
N
d o o
T\ d
6 o
N N (n
cn (n t@
x,aril
Fl
=
o oo o
o o
o
o o
o o
o o
o o
o o
o
o o
o
o o
o :::B
(f
ts o- o o o- @
c r}
l!
rri
rJ1
(n (n d
t) rn
Fl
o
N
oo'
N
o
Fl
N
Fl
tei
:,ll!
J,e{

o
.E
E 1'
!, E !t p -u)
!, E g f 'E
o
an
tr
o l!
3 E
E
0 .a J(E 5- :(J
: ;i;
E
zl!
tr
'6 E
6
E
lE cl!
Y = E 0t
1'
t!
o o
lE

-
o
o
o
J
tr
E t!
P
o
6 O6
f-\u)9g ;oa
-
G
E c
,
t!
r
C'
4
E
g
F :E3
. u(n
..t .9 -l! a!
c,
c E
t!
ri !=, '= = = .=o)/1
-s >-
i-;^ t'i
l! c , lE
4 .! !, : -t!
E
Ito
tU
.E
E at =
EI
=u0 at !, 1l F 5-)
=
6
=
=
(E
=
ct t!E c
E'
= = =
.E
E
ut
.!
E ,i<X86 i;30) c0
4 tLl iE
:(J

You might also like