Microsoft Excel 15.

0 Answer Report
Worksheet: [assignment five.optimizatio using solver.xlsx]Solver analysis
Report Created: 01/29/2019 4:57:13 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time 100 sec, Iterations 100, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$11Unit profit Total profit 0 32400

Variable Cells
Cell Name
$C$4 Number of parts produced A
$D$4 Number of parts produced B
$E$4 Number of parts produced C
Original Value Final Value Integer
0 60 Contin
0 0 Contin
0 360 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$7 Lathe Used 3840 $F$7<=$G$7 Not Binding 960
$F$8 Milling Used 2400 $F$8<=$G$8 Binding 0
$F$9 Grinding Used 480 $F$9<=$G$9 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [assignment five.optimizatio using solver.xlsx]Solver analysis
Report Created: 01/29/2019 4:57:13 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$4 Number of parts produced A 60 0 60 100 6.666666667
$D$4 Number of parts produced B 0 -22.5 100 22.5 1E+030
$E$4 Number of parts produced C 360 0 80 10 18

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$7 Lathe Used 3840 0 4800 1E+030 960
$F$8 Milling Used 2400 12.5 2400 480 1440
$F$9 Grinding Used 480 5 480 320 80
Microsoft Excel 15.0 Limits Report
Worksheet: [assignment five.optimizatio using solver.xlsx]Solver analysis
Report Created: 01/29/2019 4:57:13 PM

Objective
Cell Name Value
$F$11 Unit profit Total profit 32400

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$C$4 Number of parts produced A 60 0 28800 60 32400
$D$4 Number of parts produced B 0 0 32400 0 32400
$E$4 Number of parts produced C 360 0 3600 360 32400
 Task: Profit maimization Baed on three different parts prodced
Part A B C
Number of parts produced

required input machine Machine time in minute Used Available

Lathe 10 5 9 4800
Milling 4 9 6 2400
Grinding 2 2 1 480
Total profit
Unit profit 60 100 80

a): Profit maimization Baed on three different parts prodced

Part A B C
Number of parts produced 60 0 360

required input machine Machine time in minute Used Available

Lathe 10 5 9 3840 4800
Milling 4 9 6 2400 2400
Grinding 2 2 1 480 480
Total profit
Unit profit 60 100 80 32400

Therefore
Number of parts A = 60
Number of parts B = 0
Number of parts C= 360
Total profit =32400
 Task: Profit maimization Baed on three different parts prodced If No of parts for C is limmited to 300
Part A B C
Number of parts produced 300

required input machine Machine time in minute Used

Lathe 10 5 9
Milling 4 9 6
Grinding 2 2 1
Total profit
Unit profit 60 100 80

b): Profit maimization Baed on three different parts prodced If No of parts for C is limmited to 300
Part A B C
Number of parts produced 42 48 300

required input machine Machine time in minute Used

Lathe 10 5 9 3360
Milling 4 9 6 2400
Grinding 2 2 1 480
Total profit
Unit profit 60 100 80 31320

Therefore; If No of parts for C is limmited to 300

Number of parts A = 42
Number of parts B = 48
Total profit =31320
or C is limmited to 300

Available
4800
2400
480

r C is limmited to 300

Available
4800
2400
480
 Task: Profit maimization Baed on three different parts prodced
Part A B C
Number of parts produced

required input machine Machine time in minute Used Available

Lathe 10 5 9 4800
Milling 4 9 6 2400
Grinding 2 2 1 480
Total profit
Unit profit 60 100 80
Microsoft Excel 15.0 Answer Report
Worksheet: [assignment five.optimizatio using solver.xlsx]Solver analysis for b)
Report Created: 01/29/2019 5:17:23 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time 100 sec, Iterations 100, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$21 Unit profit Total profit 24000 31320

Variable Cells
Cell Name Original Value Final Value Integer
$C$14 Number of parts produced A 0 42 Contin
$D$14 Number of parts produced B 0 48 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$17 Lathe Used 3360 $F$17<=$G$17 Not Binding 1440
$F$18 Milling Used 2400 $F$18<=$G$18 Binding 0
$F$19 Grinding Used 480 $F$19<=$G$19 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [assignment five.optimizatio using solver.xlsx]Solver analysis for b)
Report Created: 01/29/2019 5:17:23 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$14 Number of parts produced A 42 0 60 40 15.55555556
$D$14 Number of parts produced B 48 0 100 35 40

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$17 Lathe Used 3360 0 4800 1E+030 1440
$F$18 Milling Used 2400 8 2400 210 240
$F$19 Grinding Used 480 14 480 120 46.66666667
Microsoft Excel 15.0 Limits Report
Worksheet: [assignment five.optimizatio using solver.xlsx]Solver analysis for b)
Report Created: 01/29/2019 5:17:23 PM

Objective
Cell Name Value
$F$21 Unit profit Total profit 31320

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$C$14 Number of parts produced A 42 0 28800 42 31320
$D$14 Number of parts produced B 48 0 26520 48 31320