Final Estimate

COST ESTIMATE FOR-| Eastern Shipping

The below has been worked out for a corporate office set up finishing requirement. (Grade 'B+' specifications)
Carpet Area (Sq.ft appx) 3,502.00
INR 2,200.63
# Package Unit Cost Amount
A Civil and Interior Works INR 590.63 INR 2,068,387.00
Works include all civil works, false ceiling, partitions (with doors, glazing's etc.), graphics, films, blinds,
Finishing specifications shall include - Sound proof Solid partitions & Acrylic emulsion skin on partitions;

B Electrical Works INR 310.00 INR 1,085,620.00

Works include from tap off point at floor level, includes floor level Electrical distribution panel further distribution thru PVC conduits,
C earth pits, FRLS
Conventional wiring
Fire and
alarm, cabling,
CCTV light fixtures, switches and sockets etc. as per design
&Access - Supply, Installation,
INR 155.00 INRTesting and 542,810.00
commissioning complete.
Scope includes
General Fire Alarm
Specifications System,
shall includeCCTVSystem & Acess
- Wires (Polycab for entire office,
or equivalent), CBs (ABB or equivalent), switches/ sockets (Roma or equivalent),
Specifications shallPhilips
Light fixtures (GE, includeor- equivalent
FAS - Apollo/System
ISO Make)Sensor or equivalent
D HVAC INR 365.00 INR 1,278,230.00
Scope includes High & low side works (ducting, insulation, grilles and diffusers) for entire office area. Hi-wall split unit redundancy for
UPS room. Specifications shall include - Grade A material;AHU- Indian make. And Split A.C of Blue Star Make

E Loose Furniture INR 20.00 INR 70,040.00

Includes sofas, side tables, soft boards and glass boards)

F Modular Furniture INR 280.00 INR 980,560.00

Includes GM table, linear workstations, cockpit workstations, storages , meeting
room tables etc)

Flooring INR 50.00 INR 175,100.00

Includes Wooden flooring, tile flooring with skirting
G Carpet Works INR 200.00 INR 700,400.00
Supply & Installation of carpet tiles as per design choice . Shall also include 5% attic stock. will only be calculated in the specific areas.
Makes considered - Status Carpet /MR CARPETS or equivalent

H Chairs INR 155.00 INR 542,810.00

Chairs for-Workstation ,Reception,Cabin,Meeting Room, Café furniture, etc. - Indian make
I IT WORKS INR 75.00 INR 262,650.00
It includes only cable pulling till the modular workstation , crimping and server up
will be done by the client IT team
SUBTOTAL INR 2,201.00 INR 7,706,607.00

Inclusive of vat
Vat @8% 8.00% INR 616,528.56
Service Tax @4.95% 4.95% INR 381,477.05
Total Cost of the project (A+B+C) INR 8,704,612.61
EXCLUSIONS
1. The above given costing is based on the Carpet Area
2. The above calculations are strictly based on assumptions and are likely to change as per the final detailed specifications.
3. Strengthening/ altering of the existing structure (base building) if required, is not included above.
4. Any modifications/ alterations or cost attached to damage over existing glass facade of the building has not been included.
5. New Construction/ furnishing/ repair of common areas/ toilets/ lifts etc. Have not been included.
6. Cost of DG – Installation,UPS System connecting and commissioning has not been included
7. Only minor upgrades to existing base building (HS) electrical and HVAC works considered.
8. IN case provision of Floor Electrical panels is required, the same will be at additional cost.
9. IT Active works and components (Switches, Server Racks etc.) not included.
10. Kitchen Equipment (Coffee machines, fridge, microwave etc.) not included
11. Office Equipments (photocopiers, Fax machines etc.) not included.
12. AV equipment (Plasma, AV Conferencing, LCDs, projectors etc.) not included.
13. Cost of statutory approvals are not included in the above costing.
14.Design built included.
15.Any other cost such as Mathadi at site is not included it would be completely bare by client

Page 1
 Civl and Interior Megas Architectural Services Pvt. Ltd.

Area =3502(This area is including Terrace Area)(3036+466)

NOS ITEM LOCATION SPECIFICATION UNIT QTY RATE AMOUNT TOTAL
CIVIL WORK
1.00 Pest Control 21,012.00
1.01 Pest control and All office area Providing Pest control and Anti-termite treatment by sqft
Anti-termite appointing a specialised agency as per the specifications
treatment mentioned by the Bureau of Indian Standards and Agencies
specifications (whichever is higher), for General Civil, Plumbing,/ 3,502 6 21,012.00
Drainage and timber/ Carpentry works, Gypsum related work,
complete as directed. ( Mode of measurement to be on carpet-
area of floor and not the area of surface treated.)

2.00 Demolition & Dismantling 91,470.00

2.01 Breaking of wall walls Breaking of existing wall sqft 1,599 30 47,970.00
2.02 cleaning of All Over Cleaning of Debries Lumsum
6 5,250 31,500.00
debries
2.03 Removal of tiles reception area, café removal of existing tiles sqft
400 30 12,000.00

3.00 Masonry Work 139,066.00

3.01 100mm thick Making of 100mm thick Siporex Block. With proper line and level sqft 632 138 87,216.00
Siporex Wall ready to apply plaster/punning(POP/Gypplaster).
3.02 RCC lintel Over doors, right Providing, laying, compacting RCC lintels of the following sizes
hand side window cast in situ in 1:2:4 cement concrete with 4 nos of 8mm TOR steel
reinforcement with stirrups including 12mm cover, necessary
shuttering, curing, compacting, bending of steel reinforcement.

3.03 a) Size 100 x 100mm rft 110 185 20,350.00

3.04 Waterproofing Toilet, Providing, supplying, mixing and applying two coats of acrylic sqft
base coat polymer of, modified cement base, flexible water-proofing slurry to
a thickness of 3mm over the bottom and sides of toilet and pantry
slabs, including preparation of surface, finishing, curing etc. all 180 70 12,600.00
complete as per manufacturer's specifications and as directed.

3.05 Brickbat coba Toilets Providing & laying brick-bat coba - providing and laying water sqft
proofing treatment of 112 mm average thickness consisting of 12
mm thick layer in cement mortar 1:3 with water-proofing 180 105 18,900.00
compound at the rate of one kg. per bag of cement as base.

4.00 Wall Preparation 103,760.00

4.01 Cement plaster new walls of toilet Providing internal cement plaster, 12mm thick in a single coat sqft
of 1:4 cement mortar to concrete and masonry surfaces in all
positions including of hacking of RCC surfaces, preparing surface 1,280 42 53,760.00
before applying plaster, proper curing, scaffolding etc complete.

4.02 POP punning Over new and Punning with 12mm thick layer of super fine plaster of Paris sqft
existing walls (anhydrous gypsum) applied over selected existing plastered
surface on walls and columns finished smooth, surface prepared 2,000 25 50,000.00
by hacking and applying a coat of cement slurry if required
including all incidentals etc. complete
5.00 Flooring & Cladding 93,750.00
5.01 Ceramic tile dado Toilet and pantry Providing and cladding Ceramic Tiles for Dado of approved sqft
make and approved sample in pattern as per detailed drawings in
cement paste. The rate should be inclusive of cleaning joints and
grouting them with neat white cement paste with pigmented 750 125 93,750.00
additives to match shade of the tile etc complete

6.00 Skirting & Trims 37,500.00

Cost of Polished Granite Rs.110/sqft inclusive of delivery,
Octroi,loading- Unloading at site and all taxes thereon.
6.01 Twin granite slab toilets doors Providing and fixing twin polished Granite slab frames rft
frame (100mm wide each) of approved shade, with over-lap joint
inclusive of all mitred joinery inclusive of all necessary joinery in
Araldite and cement paste etc. All exposed surfaces & edges to 100 325 32,500.00
be Chamfered polished and 6mm wide groove to be made in wall
at the junction of granite & finished surface of wall Complete as
directed.

Cost of Polished Granite Rs.110/sqft inclusive of delivery,

Octroi,loading- Unloading at site and all taxes thereon.
6.02 Wooden Frame AHU/storage Providing and fixing wooden frame nos
Room and Server 2 2,500 5,000.00
room
7.00 Counters 44,850.00
7.01 Hand Wash toilets, Providing and fixing 600mm wide Hand wash counter of
counter polished granite slab top of approved shade laid on 25mm thick
one side polished cuddupah with cement mortar in between,
supported on 19mm thick both sides polished cudappah verticals
or as directed, Provide 100mm high front facia of same shade
granite. All exposed surfaces of platform to be finished in same
granite slab Necessary cut-out for washbasin to be provide and
all cut-out, exposed edges to be Champher with mirror polished.

Cost of Polished Granite Rs.150/Sft

For ONE Side Graninte Vertical Support rft 10 1,950 19,500.00
7.03 Pantry counter Pantry Providing and fixing 300mm wide Pantry counter of polished
granite slab top of approved shade laid on 25mm thick one side
polished cuddupah with cement mortar in between, supported on
19mm thick both sides polished cudappah verticals or as directed,
Provide 100mm high front facia of same shade granite. All
exposed surfaces of platform to be finished in same granite slab
Necessary cut-out for washbasin to be provide and all cut-out,
exposed edges to be Champher with mirror polished.

Cost of Polished Granite Rs.150/Sft rft 13 1,950 25,350.00

8.00 False Ceiling 311,254.00
8.01 Gyp false ceiling Directors cabin, Providing and fixing Gypsum False Ceiling and vertical celing sqft
Executive cabin, of India Gypsum make or equivalent sheets which includes G.I.
Reception, Some Perimeter Channels of Non-IGL ready to apply paint 3,060 75 229,500.00
part of conference
& Pantry
8.02 Modular False Both the staff Providing and fixing Modular false ceiling sqft
ceiling areas, All Toilets,
Meeting room,
some part of Pantry 997 82 81,754.00
& Conference

9.00 Partitions 362,700.00

9.01 Double skinned training room, Providing and fixing 75mm thick full height double skinned sqft
gyp. Partition discussion room, Gyp partition with wooden support as per the drawings detail 1,465 130.0 190,450.00
server room given.
9.02 Half height Solid gm cabin and Providing and fixing 75mm thick half height solid Ply sqft
Partition partition with wooden frame of 2x2,with glass wool and
covered with 12mm ply both side finished in paint as per 80 320 25,600.00
aproval as per the drawings detail given.
9.03 Half ht Glass Providing and fixing 75mm thick half height(FFL 4') & above sqft
Partition that 10mm thk clear glass partition per the drawings detail 325 26,000.00
given.
9.04 Toughened Glass Reception area Providing and fixing full height glass partition which include sqft
partitions on 10mm thick clear toughened glass supported on ply wood
Aluminum C framework as per the design above celing and grouted in floor 270 325 87,750.00
channels with U channel . Average height of glass considered 8'-0"

9.05 Above ceiling Reception area Providing & fixing Partition above false ceiling with plywood & sqft
partition sound proofing material ( Glass wool ) for cabin and meeting 140 235 32,900.00
rooms
10.00 Panelling & Boxing 76,850.00
10.01 Laminate reception area Providing and fixing Laminate as a finishing material as per sqft
40 245 9,800.00
the design
Cost of Laminate Rs. 35/sqft
10.02 Veneer Providing and fixing Veneer as a finishing material Inclusive of sqft
matt melamine polished to the veneer & all the edges as directed. 385 -

Cost of Veneer Rs. 55/sqft

10.03 Projector screen Training room Providing and fixing projector screen housing of 19mm thick. rft
housing commercial ply concealed in the false ceiling, having 150mmx
200mm clear internal measurement, finished internally and all 10 275 2,750.00
edges in approved shade laminate, supported from RCC ceiling
slab
10.04 Mirror Panelling Toilet Providing and fixing mirror for toilet in 8mm thick with machine sqft
40 340 13,600.00
polished edges supported
10.05 Pelmets Windows Providing and fixing pelmets made of 19mm MDF of size rft
150mmx150mm along walls and partitions with necessary teak
wood support, finished in laminate of approved shade along all 150 250 37,500.00
internal & external surfaces and edges as directed.
10.06 Pantry Ledge Pantry Providing and fixing ledge made of 19mm ply of 14" deep with rft
all necessary support , finished in laminate of approved shade
along all internal & external surfaces and edges as directed by 12 1,100 13,200.00
designer.

11.00 Shutters 30,625.00

11.01 DB shutters Providing and fixing DB shutters in 25mm thick Block board sqft
finished in approved shade laminate polished in laminate match
colour, inside face of shutter to be finished in approved shade
1mm thick laminate inclusive of providing & fixing of Aluminium 35 425 14,875.00
Grill finished in approved shade powder coating for ventilation,
approved handle, 225mm tower bolts, Locks, magnetic ball-catch
etc complete as directed.

Cost of Laminate Rs. 25/sqft

11.02 Trap door in ply Providing and fixing trap door in the false ceiling for HVAC in sqft
19mm thick commercial ply finished exposed side of shutter in
approved shade laminate and other in French polished, Inclusive
of 19mm thick commercial ply framework finished in same shade
laminate. All the edges shall be of wood lapping and finished in 30 525 15,750.00
polished match to laminate shade, inclusive of necessary 19mm
thick commercial ply support from ceiling and lock etc. complete

12.00 Doors 154,000.00

12.01 Main door 5' x 7'- Entrance-Main door double shutter,10mm thick toughened glass shutters on patch nos
0" fittings of Enox or equivalent make, floor spring of Enox make, all 1 29,500 29,500.00
other accessories, hard ware etc. complete.
12.02 3'-0" x7'-0" Training room and Single shutter 10mm thick toughened glass shutters on patch nos
discusion room fittings of Enox or equivalent make, floor spring of Enox make, all 3 16,500 49,500.00
other accessories, hard ware etc. complete.
12.03 2'-6" x 7'-0" Toilets and Pantry, Single shutter,38mm thick blockboard, surfaces in laminate, On nos
server room floor spring of Enox or equivalent make, all other accessories,
hard ware etc. complete. as per detailed drawings etc. complete. 6 12,500 75,000.00

12.04 3'-0" x 7'-0" Toilets and Pantry, Single shutter,38mm thick blockboard, surfaces in laminate, On nos
server room floor spring of Enox or equivalent make, all other accessories,
hard ware etc. complete. as per detailed drawings etc. complete. 3 15,500 46,500.00

13.00 Finishes 193,200.00

13.01 Lustre (Enamel walls Painting with Lustre Paint of approved shade and colour of sqft
Paint) approved shade and colour of ICI Dulux / Asian Paints or
equivalent make in minimum three coat , including preparation of 5,350 24 128,400.00
surface, scrapping, sand papering, scaffolding etc complete

13.02 Plastic paint false ceiling Painting with Plastik Paint of approved shade and colour of sqft
approved shade and colour of ICI Dulux / Asian Paints or
equivalent make in minimum three coat , including preparation of 3,600 18 64,800.00
surface, scrapping, sand papering, scaffolding etc complete

13
 Civl and Interior Megas Architectural Services Pvt. Ltd.
14.00 Trims 36,670.00
14.01 Stainless Steel Junction of hard Providing and fixing 1.5mm thick S.S. Flashing in the junction rft
16 350 5,600.00
Flashing floor and carpets of carpet and tiles etc complete as directed on site .
15.00 Toilet PLUMBING and SANITARY WORK 174,450.00
15.01 GI inlet looping Providing and fixing in position ‘C’ class tested galvanised
line iron pipes conforming to IS 1239-1982, for sizes mentioned
below with all fittings like Tees, Bends, Elbows, Reducers, Unions,
Nipples etc. including concealing the pipes in the wall or under
the floors, chasing the walls, painting the pipe with bituminous
paint and enwrapping the pipes with plastic film tape, reinstating
the wall surface etc. complete, encasing in PVC sleeve where
required, including all testing as specified complete.

lumpsum 1 45,000 45,000.00

Wc No 3
Urinal No 2
Washbasin No 3
Pantry No 1
15.02 CI pipe for soil, Providing, laying and jointing in position quality CI, spigot
west & vent and socket pipes for soil, waste and vent ( 4 kg/cm2 )
including all fittings, bends, cowls, single or double junctions of
different degrees, with or without access doors, etc. including
jointing with rubber ring and solvent compound, fixing them on
floors or vertically against walls, so as to keep the pipe away from
the wall as shown on drawing including testing after laying the
pipes as specified and painting etc. complete.

lumpsum 1 20,000 20,000.00

Wc No 3
Urinal No 2
Washbasin No 3
Pantry No 1
15.03 Kitchen sink with Providing and fixing S. S. Sink of "Nirali" make of size
wall mounted 1000mmX510mm with single bowl & single Drain Board including
sink cock waste coupling. Cost incl. of providing and fixing of bottle traps,
wall mounted sink cock with J- shape swinging spout, Teflon
tape etc. all in chrome plated finish of "Jaquar" or equivalent make
etc. complete as directed by the architects.
nos 1 10,000 10,000.00
15.04 Hot water system Providing and fixing Hot water system include of 25 lit capacity
with boiler for boiler of ISI mark with all necessary installations, connections,
Pantry angular cock, extension in CP finished etc complete in all
respects nos - - -
15.05 Angular Stop Providing and fixing in position Angular Stop Cock with wall
Cock for vending flange with sealing of joints with Teflon taping, testing etc.
machine & complete
kitchen
equipment nos 1 1,800 1,800.00
15.06 wall mounted Providing and fixing wall mounted sink mixer with swinging
sink mixer for casted spout, with sealing of joints with Teflon taping, testing etc.
kitchen complete as directed
equipment nos - - -
15.07 urinals Providing and Fixing Urinals of Hindware make Dyna,
matching Urinal in approved colour supported on bracket with
patented integrated spreader, including all mountings, waste
coupling, bottle trap, CP connector, cutting & making good wall/
floors, sealing of joints, testing etc. complete nos 2 8,500 17,000.00
15.08 urinals sensors Providing and Fixing Urinals Sensor,patented integrated
spreader, including all mountings, waste coupling, bottle trap, CP
connector, AOS SENSORS, cutting & making good wall/ floors,
sealing of joints, testing etc. complete nos -
15.09 urinal partitions Providing and fixing Urinal partition in double side polished
19mm thick granite of height 810mm etc complete nos 2 1,450 2,900.00
15.10 E W C with Providing and Fixing wall hung W. C. and coupled cistern with
attached concealed P trap , Parryware make Walvit pan code: Indus C0255
Flushing Cistern nos 3 14,500 43,500.00
15.11 wash basin Providing and fixing round above counter bowl type
washbasin of Soncera make Topaz series of size
425mmX350mm in white colour including all mountings, waste
coupling, bottle traps, Long neck pillar cock with aerator, angular
stop cock, PVC connector, sealing of joints, testing etc. complete
nos 2 5,500 11,000.00
15.12 Health faucet Supplying, fixing, testing and commissioning of Jaguar make
health faucet of model no. 573 nos 3 1,800 5,400.00
15.13 Bib cock Supplying, fixing, testing and commissioning of Jaguar concealed
stop cock of model no. 083 nos 3 1,800 5,400.00
15.14 Toilet Paper
Supplying, fixing toilet paper holder of approved make.
holder nos 3 1,250 3,750.00
15.15 Soap dispenser Providing and fixing in position liquid soap dispenser
for Heavy Traffic
area nos 2 2,500 5,000.00
15.16 Tissue Dispenser Providing and fixing in position Hygienic Bathroom Tissue nos 2 1,850 3,700.00
Dispenser
16.00 Miscellaneous 117,750.00
16.01 Signages Providing and fixing signages ( Pull Push/ LS
1 15,000 15,000.00
Toilet/CMD/Confrence/Pantry/ Server/ Fire exit)
Providing and fixing signages ( Company LOGO / Café) Ls 1 35,000.00 35,000.00
16.02 Vertical Blinds Providing and Fixing Vertical Blinds consedering 5' ht. sqft 750 125.00 93,750.00
16.03 graphic wallpaper café &waiting area Providing an dffixng graphics and wallper sqft
250 125 31,250.00
16.04 Glass films providing and fixing glass films sqft 80 85 6,800.00
TOTAL 2,068,387.00

GRAND TOTAL 2,068,387.00

Note Each and every vendor has to clean the site after completion of
their work(s). And rest of the final cleaning has to be in the scope
of Painting Vendor.

13
1.00 Loose Furniture
Sr.no Item Location Description Units Qty.
1.01 glass Projector Providing and fixing 6mm back painted Sq.ft
board Room glass board panel fixed as per design and
details given by architect, it will be be directly 30
stuck on partition with help of glue
1.02 soft board Providing and fixing soft board, As per sqft
detail. The rate should include the fabric on the 30
soft board (basic price Rs. 100/mt) .
1.03 Two Providing and fixing Double Seater Sofa with nos
Seater internal framework, foam, fabric upholstery. 1
Sofa
1.04 Three Providing and fixing Three Seater Sofa with nos
Seater internal framework, foam, fabric upholstery. 1
Sofa
1.05 Side table Providing and constructing, Side table with nos
glass top and SS/wooden supports etc. 1
complete. Size:1'-6"X1'-6"
GRAND TOTAL
Rate Amount

325 9,750.00

325 9,750.00

12,500 12,500.00

16,500 16,500.00

5,000 5,000.00

53,500.00
1.00 Loose Furniture
Sr.no Item Location Description Uni
ts Rate Amount
Qty.

1.01 GM Table Providing and fixing GM table finished in nos

laminate as per design and details, cost to be
inclusive of pedestal , side and back storage 1 35,000 35,000.00
as per drawing.dimension 5'9" x 2'6"
1.02 Meeting Providing and fixing Meeting Room table nos
Room finished in laminate as per details. Size: 3' 2 10,000 20,000.00
Table dia
1.03 Linear Providing and fixing Meeting Room table nos
workstatio finished in laminate as per details.cost to be
n inclusive of individual pedustal as per 9 19,500 175,500.00
drawing.4'0"x2'0"
1.04 dining Providing and fixing Dining table finished in nos
Table Laminate as per details.cost to be inclusive of
pedustal , side and back storage as per 3 12,500 37,500.00
drawing.4'-0"X2'-0"
1.05 Cockpit Providing and fixing Cockpitworkstation nos
workstatio finished in laminate as per details.cost to be
n inclusive of combine pedustal between as per 23 26,500.00 609,500.00
drawing
1.06 under pantry Providing and fixing Full height storages in sqft
counter 19mm thick Ply with 25mm thick Block board
storage shutter finished in approved shade laminate 32 950 30,400.00
from outside & 1 mm thk white laminate from
inside
1.07 Half accounts Providing and fixing Half height storages in sqft
height 19mm thick Ply with 25mm thick Block board
storage shutter finished in approved shade laminate 45 950 42,750.00
from outside & 1 mm thk white laminate from
inside
4'-0" height
1.08 Over pantry Providing and fixing Half height storages in sqft
Head 19mm thick Ply with 25mm thick Block board
storage shutter finished in approved shade laminate 23 900 20,700.00
from outside & 1 mm thk white laminate from
inside
Grand Total
971,350.00
 1.00 Chairs
Sr.no Item Location Description Units Qty. Rate
16.02 High Back Providing High Back Chairs nos
Chairs 1 12,500.00

16.03 Low back Providing Low back Chairs nos

39 8,500.00
Chairs
19.04 Desk Providing Desk Chairs nos
Chair 24 4,500.00
Chairs
19.05 Visitor Providing Vistors Chair nos
7 4,500.00
Chairs
19.05 Bar Providing Bar Stools nos
6 3,500.00
Stools
19.06 Café Providing Café Chairs nos
12 3,000.00
Chairs
GRAND TOTAL
 Amount

12,500.00

331,500.00

108,000.00

31,500.00

21,000.00

36,000.00

540,500.00
1.00 Loose Furniture
Sr.no Item Location Description Units Qty.

1.01 Wooden waiting Providing and fixing wooden Flooring of approved sqft
flooring area make and approved sample in pattern as per detailed
drawings Basic cost is 350/sqft inclusive of delivery, 130
octroi, loading-uploading at site & all taxes thereon
1.02 Vitrified Pantry Providing and laying Vitrified Tiles for Flooring of sqft
tile approved make and approved sample in pattern as per
flooring detailed drawings up to 25mm thick bed of 1:4 cement
mortar including surface preparation, giving necessary 380
slopes, cleaning joints and grouting them in neat white
cement paste with pigmented additives to match shade
of the tile. etc complete

1.03 Ceramic Toilet Providing and laying Ceramic Tiles for Flooring of sqft
tile approved make and approved sample in pattern as per
flooring detailed drawings up to 25mm thick bed of 1:4 cement 170
mortar including surface preparation, giving necessary
slopes, cleaning joints and grouting them in neat white
cement paste with pigmented additives to match shade
1.04 Tile café of the tile etc complete rft
140
Skirting
GRAND TOTAL
Rate Amount

425 55,250.00

160 60,800.00

130 22,100.00

70 9,800.00

147,950.00
1.00 Loose Furniture
Sr.no Item Location Description Uni
Qty. Rate
ts
1.01 Carpet Providing & Fixing 8 mm thick Carpet in tile form sqft
2,700 115
Flooring
1.02 (PCC) Over all-- Providing and laying 100mm thick cement concrete sqft
100mm Not flooring with 1:2:4 cement concrete laid to proper level and
thick includs slope in alternate bays including compactions, filling joints,
Cement toilet area marking lines to give the appearance of tiles of 600mm X 2,700 75.0
Concrete 600mm or as directed, finishing smooth with cement Mortar
Flooring 1:1 of sufficient minimum thickness to give a smooth & even
surface and curing etc. complete

1.03 (IPS) Over all-- Providing and laying 100mm thick cement concrete sqft
Not flooring with 1:2:4 cement concrete laid to proper level and
includs slope in alternate bays including compactions, filling joints,
toilet area marking lines to give the appearance of tiles of 600mm X 2,700 52.0
600mm or as directed, finishing smooth with cement Mortar
1:1 of sufficient minimum thickness to give a smooth & even
surface and curing etc. complete

1.04 Pre- all over Providing and fixing 75mm high Pre-laminate strip rft
laminate office skirting finished in approved shade Laminate
skirting area, 478 65
except
toilets
GRAND TOTAL
 Amount

310,500.00

202,500.00

140,400.00

31,070.00

684,470.00