You are on page 1of 30

LAPORAN PENJUALAN BA

NAMA BA : IRAWATI
BULAN : OKTOBER 2017
NAMA TOKO : TOKO AYU BABAKAN MADANG

SEL
Stock Awal L IN

NO NAMA PRODUCT HET TOT


AL SI TOTAL SI VALUE
pc Value 1 2 3 4 PER PERBULAN
BUL
AN

1 Vivid Matte Lipstick 001 High Voltage 48,500 9 436,500 3 3 6 291,000


2 Vivid Matte Lipstick 002 Red Label 48,500 7 339,500 3 3 145,500
3 Vivid Matte Lipstick 003 Kiss Me 48,500 3 145,500 3 3 145,500
4 Vivid Matte Lipstick 004 Marry Me 48,500 11 533,500 0 -
5 Vivid Matte Lipstick 005 Romance 48,500 7 339,500 3 6 9 436,500
6 Vivid Matte Lipstick 006 Seduce Me 48,500 17 824,500 0 -
7 Vivid Matte Lipstick 007 Dark Choco 48,500 3 145,500 0 -
8 Vivid Matte Lipstick 008 Wild Berry 48,500 15 727,500 0 -
9 Vivid Matte Lipstick 009 PS I Luv U 48,500 14 679,000 0 -
10 Vivid Matte Lipstick 010 Violet Volt 48,500 9 436,500 0 -
11 Vivid Matte Lipstick 011 light coral 48,500 9 436,500 3 3 145,500
12 Vivid Matte Lipstick 012 Sexy Nude 48,500 12 582,000 0 -
13 Vivid Matte Lipstick 013 mandarin 48,500 12 582,000 0 -
14 Vivid Matte Lipstick 014 48,500 0 - 0 -
15 Vivid Matte Lipstick 015 48,500 0 - 0 -
16 Moisturizing Lipgloss 001 Sunkiss 41,900 5 209,500 0 -
17 Moisturizing Lipgloss 002 Lollipop 41,900 0 - 0 -
18 Moisturizing Lipgloss 003 Caramel Latte 41,900 0 - 0 -
19 Moisturizing Lipgloss 004 Red Velvet 41,900 0 - 0 -
20 Moisturizing Lipgloss 005 Sexy Chic 41,900 0 - 0 -
21 Moisturizing Lipgloss 006 Milky Way 41,900 1 41,900 0 -
22 Moisturizing Lipstick 001 Cotton Candy 48,500 5 242,500 0 -
23 Moisturizing Lipstick 002 Rose Blossom 48,500 3 145,500 0 -
24 Moisturizing Lipstick 003 Dusty Pink 48,500 5 242,500 0 -
25 Moisturizing Lipstick 004 Cherish 48,500 3 145,500 0 -
26 Moisturizing Lipstick 005 Atomic Red 48,500 4 194,000 0 -
27 Moisturizing Lipstick 006 Cranberry 48,500 7 339,500 0 -
28 Moisturizing Lipstick 007 Fruit Punch 48,500 2 97,000 0 -
29 Moisturizing Lipstick 008 Nude Creme 48,500 8 388,000 0 -
30 Moisturizing Lipstick 009 Mochaccino 48,500 1 48,500 0 -
31 Moisturizing Lipstick 010 Burgundy 48,500 3 145,500 0 -
32 Moisturizing Lipstick 011 Raspberry Blush 48,500 5 242,500 0 -
33 Moisturizing Lipstick 012 Choco Madness 48,500 4 194,000 0 -
33 Moisturizing Lipstick 013 Sweet Nectarine 48,500 2 97,000 0 -
34 Moisturizing Lipstick 014 Nude Delight 48,500 0 - 0 -
35 Moisturizing Lipstick 015 Radiant Rose 48,500 3 145,500 0 -
36 Moisturizing Lipstick 016 48,500 3 145,500 0 -
37 Moisturizing Lipstick 017 48,500 3 145,500 0 -
38 Soft Matte Lip Cream 001 Crimson Heart 57,000 32 1,824,000 0 -
Soft Matte Lip Cream 002 Champagne Beige
39
57,000 25 1,425,000 6 6 342,000
40 Soft Matte Lip Cream 003 Pink Parfait 57,000 37 2,109,000 0 -
41 Soft Matte Lip Cream 004 Fantasy Fuchsia 57,000 43 2,451,000 0 -
42 Soft Matte Lip Cream 005 57,000 9 513,000 3 3 171,000
43 Soft Matte Lip Cream 006 Plum Fairy 57,000 26 1,482,000 0 -
42 Soft Matte Lip Cream 007 57,000 14 798,000 0 -
43 Soft Matte Lip Cream 008 57,000 29 1,653,000 0 -
44 Soft Matte Lip Cream 009 57,000 40 2,280,000 3 3 171,000
45 Soft Matte Lip Cream 010 57,000 30 1,710,000 0 -
46 Soft Matte Lip Cream 011 57,000 33 1,881,000 0 -
47 Soft Matte Lip Cream 012 57,000 18 1,026,000 3 3 171,000
48 Soft Matte Lip Cream 013 57,000 5 285,000 0 -
49 Soft Matte Lip Cream 014 57,000 24 1,368,000 0 -
50 Soft Matte Lip Cream 015 57,000 2 114,000 0 -
51 Soft Matte Lip Cream 016 57,000 19 1,083,000 0 -
52 Soft Matte Lip Cream 017 57,000 21 1,197,000 0 -
53 Soft Matte Lip Cream 018 57,000 17 969,000 0 -
54 Soft Matte Lip Cream 019 57,000 15 855,000 0 -
55 Soft Matte Lip Cream 020 57,000 10 570,000 0 -
56 Tres lip Red 49,500 0 - 0 -
57 Tres lip Pink 49,500 1 49,500 0 -
58 Air Cushion Foundation Beige 197,900 0 - 0 -
59 Air Cushion Foundation rose 197,900 1 197,900 0 -
60 Air Cushion Foundation medium 197,900 2 395,800 0 -
61 Air Cushion Foundation deep beige 197,900 1 197,900 0 -
62 Air Cushion Foundation Light 197,900 0 - 0 -
63 Reffil Air Cushion Foundation Beige 141,900 0 - 0 -
64 Reffil Air Cushion Foundation rose 141,900 0 - 0 -
65 Reffil Air Cushion Foundation medium 141,900 0 - 0 -
66 Reffil Air Cushion Foundation deep beige 141,900 0 - 0 -
67 Reffil Air Cushion Foundation Light 141,900 0 - 0 -
68 TWC Foundation Light 62,500 3 187,500 3 3 187,500
67 TWC Foundation Natural 62,500 4 250,000 0 -
68 TWC Foundation Beige 62,500 4 250,000 3 3 187,500
69 TWC Foundation Sweet Ebony 62,500 0 - 0 -
70 TWC Foundation Light Refill 38,500 3 115,500 3 3 115,500
71 TWC Foundation Natural Refill 38,500 5 192,500 3 3 6 231,000
72 TWC Foundation Beige Refill 38,500 6 231,000 0 -
73 TWC Foundation Sweet Ebony Refill 38,500 0 - 0 -
74 Original Loose Foundation Light 60,500 3 181,500 0 -
75 Original Loose Foundation Natural 60,500 3 181,500 0 -
76 Original Loose Foundation Beige 60,500 2 121,000 3 3 181,500
77 Original Loose Foundation Sweet Ebony 60,500 3 181,500 0 -
78 Blush on Sweet Apricot 39,500 4 158,000 0 -
79 Blush on Scarlet Rose 39,500 6 237,000 0 -
80 Blush on Hazelnut Cream 39,500 6 237,000 0 -
81 Volumizing Mascara 54,900 4 219,600 6 6 329,400
82 Pen Liner Black 65,000 0 - 0 -
83 Eyeliner Pencil Blue 37,500 0 - 0 -
84 Eyeliner Pencil Black 37,500 17 637,500 6 6 225,000
85 Eyebrow Pencil Brown 37,500 35 1,312,500 6 12 6 24 900,000
86 Eyebrow Pencil Black 37,500 7 262,500 0 -
87 Fancy Eyeliner Blue 0 - 0 -
88 Fancy Eyeliner Emerald 0 - 0 -
89 Liquid Eyeliner Brown 49,500 4 198,000 0 -
90 Liquid Eyeliner Blue 49,500 0 - 0 -
91 Liquid Eyeliner Black 49,500 5 247,500 6 6 297,000
92 Eye Shadow Seri A 54,900 1 54,900 0 -
93 Eye Shadow Seri B 54,900 3 164,700 0 -
94 Eye Shadow Seri C 54,900 3 164,700 0 -
94 eye shadow seri D 54,900 3 164,700 0 -
95 eye shadow seri D 54,900 2 109,800 0 -
96 Highlight And Countour Corn Flake - Cream 69,500 0 - 0 -
Cookies
97 Highlight And Countour Butter Milk - Mocha 69,500
0 - 0 -
97 Highlight And Countour Latte - Caramel 69,500 0 - 0 -

TOTAL DECORATIVE 6,407,300 778 41,912,400 99 4,673,400

BODY CARE
98 Fragrance Mist Floral 100ml 29,500 3 88,500 3 6 3 12 354,000
99 Fragrance Mist grape100ml 29,500 11 324,500 0 -
100 Fragrance Mist blossom 100ml 29,500 1 29,500 0 -
101 Fragrance Mist strawberry 100ml 29,500 0 - 0 -
102 Fragrance Mist citrus 100ml 29,500 3 88,500 3 3 88,500
103 Eau de Parfum Floral 99,500 0 - 0 -
104 Eau de Parfum Orchid Garden 99,500 0 - 0 -
105 Eau de Parfum Fruit Bursts 99,500 0 - 0 -
106 Eau de Parfum Forever 99,500 0 - 0 -

TOTAL BODY CARE 545,500 18 531,000 15 442,500

SKIN CARE
107 BB Cream Natural 50,500 1 50,500 6 6 303,000
108 BB Cream Beige 50,500 4 202,000 0 -
109 BB Cream deep Beige 50,500 0 - 0 -
200 Brightening Facial Foam 23,000 16 368,000 12 12 276,000
201 Brightening Facial Wash 22,900 4 91,600 0 -
202 Brightening Cleansing Milk 24,500 8 196,000 3 6 9 220,500
203 Brightening Toner 22,000 47 1,034,000 12 24 36 792,000
204 Brightening Day Cream 63,900 17 1,086,300 6 6 12 766,800
205 Brightening Night Cream 69,500 16 1,112,000 3 3 6 417,000
206 Brightening masque 49,900 7 349,300 2 2 99,800
207 Brightening Face Serum 82,500 7 577,500 2 12 14 1,155,000
208 Brightening foaming foam 39,900 0 - 0 -
209 Hand And Body Lotion Citrus 100ml 21,900 4 87,600 6 6 131,400
300 Hand And Body Lotion Citrus 250ml 49,500 1 49,500 0 -
301 Hand And Body Lotion Floral 100ml 21,900 11 240,900 3 6 9 197,100
302 Hand And Body Lotion Floral 250ml 49,500 0 - 0 -
303 Hand And Body Lotion blossom 100ml 21,900 0 - 0 -
304 Hand And Body Lotion blossom 250ml 49,500 0 - 0 -
305 Hand And Body Lotion strawberryl 100ml 21,900 0 - 0 -
306 Hand And Body Lotion strawberryl 250ml 49,500 0 - 0 -
307 Hand And Body Lotion grapel 250ml 49,500 0 - 0 -
308 Hand And Body Lotion grapel 100ml 21,900 0 - 0 -
309 Body Serum Orchid Garden 94,900 0 - 0 -
310 Body Serum Dancing Rain 94,900 0 - 0 -
311 Body Serum Forever 94,900 0 - 0 -
312 Body Serum Fruit Bursts 94,900 0 - 0 -
313 Mineral Botanica Sugar Lip Serum Intensive Car 38,000 0 - 0 -
314 Mineral Botanica Sugar Lip Scrub Intensive Care 36,500 0 - 0 -
315 Facial Scrub 22,000 42 924,000 12 12 24 12 60 1,320,000
316 Face mist 35,000 6 210,000 0 -
317 Peeling Cream 33,000 7 231,000 0 -
318 Body Scrub citrus 31,900 1 31,900 0 -
319 Body Scrub floral 31,900 3 95,700 3 3 2 8 255,200
320 Body Scrub floral Blossom 31,900 2 63,800 0 -
321 Body Scrub aloe grape 31,900 0 - 0 -
322 Body Scrub Strawlicious 31,900 0 - 0 -
323 Facial Massage cream 24,000 0 - 0 -
324 Acne Care Facial Foam 24,000 37 888,000 12 12 24 576,000
325 Acne Care Facial Wash 24,000 27 648,000 0 -
326 Acne Care Cleansing Milk 25,500 7 178,500 6 6 12 306,000
327 Acne Care Toner 22,500 30 675,000 12 24 12 48 1,080,000
328 Acne Care Day Cream 48,500 10 485,000 6 6 291,000
329 Acne Care Night Cream 53,900 19 1,024,100 6 6 323,400
330 Acne Care masque 50,900 7 356,300 0 -
331 Acne Care Face Serum 84,000 6 504,000 0 -
332 Acne face mist 36,500 6 219,000 0 -
333 Acne spot treatment 39,500 5 197,500 0 -
334 Acne loose powder natural 70,500 0 - 0 -
335 Acne loose powder beige 70,500 0 - 0 -
336 Acne losse powder rose 70,500 0 - 0 -
337 Cc cream Natural 42,900 0 - 0 -
338 Cc cream beige 42,900 0 - 0 -
339 Cc cream deep beige 42,900 0 - 0 -
340 Age Defying cleanser milk 100 29,500 4 118,000 3 3 3 9 265,500
341 Age Defying facial wash 100 ml 31,500 16 504,000 12 24 12 48 1,512,000
342 Age Defying toner 29,500 8 236,000 12 12 12 36 1,062,000
343 Age Defying day cream 105,900 3 317,700 3 3 6 635,400
344 Age Defying night cream 105,900 4 423,600 3 3 6 635,400
345 Age Defying serum 105,900 4 423,600 0 -
346 Whitening cleanser milk 100 27,900 5 139,500 3 3 83,700
347 Whitening facial wash 100 ml 28,900 4 115,600 12 12 346,800
348 Whitening toner 27,900 8 223,200 12 12 24 669,600
349 Whitening day cream 99,000 13 1,287,000 3 3 297,000
350 Whitening night cream 99,000 31 3,069,000 3 3 297,000
351 Whitening serum 99,000 5 495,000 3 3 297,000
352 Micellar cleasing water 43,900 0 - 0 -
353 all one alone vera 86,500 0 - 0 -

TOTAL SKIN CARE 3,304,000 461 19,529,200 429 14,611,600

354 Mineral Botanica HD Gloss Liquid Lipstick Mocc 119,000 0 - 0 -


355 Mineral Botanica HD Gloss Liquid Lipstick Pass 119,000 0 - 0 -
356 Mineral Botanica HD Gloss Liquid Lipstick Neo 119,000 0 - 0 -
357 Mineral Botanica HD Gloss Liquid Lipstick Care 119,000 0 - 0 -
358 Mineral Botanica HD Gloss Liquid Lipstick Col 119,000 0 - 0 -
359 Mineral Botanica HD Gloss Liquid Lipstick Joll 119,000 0 - 0 -
360 Mineral Botanica HD Gloss Liquid Lipstick Kiss 119,000 0 - 0 -
361 Mineral Botanica HD Gloss Liquid Lipstick Pink 119,000 0 - 0 -
362 Mineral Botanica HD Gloss Liquid Lipstick Mis 119,000 0 - 0 -
363 Mineral Botanica HD Gloss Liquid Lipstick Bar 119,000 0 - 0 -
364 Mineral Botanica UPM Liquid Lipstick Soft Wis 119,000 0 - 0 -
365 Mineral Botanica UPM Liquid Lipstick Snow wh 119,000 0 - 0 -
366 Mineral Botanica UPM Liquid Lipstick Lady in 119,000 0 - 0 -
367 Mineral Botanica UPM Liquid Lipstick orange s 119,000 0 - 0 -
368 Mineral Botanica UPM Liquid Lipstick charlie 119,000 0 - 0 -
369 Mineral Botanica UPM Liquid Lipstick Monalisa 119,000 0 - 0 -
370 Mineral Botanica UPM Liquid Lipstick London 119,000 0 - 0 -
371 Mineral Botanica UPM Liquid Lipstick Dubai 119,000 0 - 0 -
372 Mineral Botanica UPM Liquid Lipstick Paris 119,000 0 - 0 -
373 Mineral Botanica UPM Liquid Lipstick Soft sao 119,000 0 - 0 -
374 Mineral Botanica UPM Liquid Lipstick Electric 119,000 0 - 0 -
375 Mineral Botanica UPM Liquid Lipstick all eyes 119,000 0 - 0 -
376 Mineral Botanica UPM Liquid Lipstick Evening 119,000 0 - 0 -
377 Mineral Botanica UPM Liquid Lipstick Hallo 119,000 0 - 0 -
378 Mineral Botanica Lipstick lustrous Silky Lipsti 119,000 0 - 0 -
379 Mineral Botanica Lostrous Lipstick Red Glam 119,000 0 - 0 -
380 Mineral Botanica Lostrous Lipstick Charmed 119,000 0 - 0 -
381 Mineral Botanica Lostrous Lipstick Vogue 119,000 0 - 0 -
382 Mineral Botanica Perfect Cover Matte Lipstick 119,000 0 - 0 -
383 Mineral Botanica Perfect Cover Matte Lipstick 119,000 0 - 0 -
384 Mineral Botanica Perfect Cover Matte Lipstick 119,000 0 - 0 -
385 Studio Series Creamy Foundation Beige 25 gr 95,000 0 - 0 -
386 Studio Series Creamy Foundation Deep Beige 2 95,000 0 - 0 -
387 Studio Series Creamy Foundation Light 25 gr 95,000 0 - 0 -
388 Studio Series Creamy Foundation Natural 25 gr 95,000 0 - 0 -

TOTAL STUDIO SERIES 4,069,000 - - - -


ACCESORIESS
389 Pallet series 599,900 0 - 0 -
390 Puff Perlusin 60,000 0 - 0 -
391 Aplikator Eye Shadow 60,000 0 - 0 -
392 Brush kit set 165,000 0 - 0 -
393 Angle bb cream brush 48,500 0 - 0 -
394 Angle foundation brush 38,500 0 - 0 -
395 ovalbrush 225,000 0 - 0 -

TOTAL ACCECORIES 1,196,900 0 0 0 0 0 0 0 0


JUMLAH 15,522,700 1,257 61,972,600 0 0 0 0 543 19,727,500
TOTAL
TOTA TOTAL
TOTAL TOTAL SA VALUE
TOTAL TOTAL SI VALUE 1 2 3 4 5 6 L SO TOTAL SO SO
7 SA 8 9 10 11 12 13 14 15 MGG
SI PCS MGG VALUE MGG I MGG MGG I II
I
I PCS PCS

15 727,500 1 1 2 97,000 13 630,500 1 1


10 485,000 1 1 48,500 9 436,500 0
6 291,000 0 - 6 291,000 1 1
11 533,500 0 - 11 533,500 0
16 776,000 1 1 2 97,000 14 679,000 0
17 824,500 0 - 17 824,500 0
3 145,500 0 - 3 145,500 0
15 727,500 0 - 15 727,500 0
14 679,000 0 - 14 679,000 0
9 436,500 0 - 9 436,500 0
12 582,000 1 1 48,500 11 533,500 1 1
12 582,000 0 - 12 582,000 1 1
12 582,000 0 - 12 582,000 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
5 209,500 0 - 5 209,500 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
1 41,900 0 - 1 41,900 0
5 242,500 0 - 5 242,500 0
3 145,500 0 - 3 145,500 0
5 242,500 0 - 5 242,500 0
3 145,500 0 - 3 145,500 0
4 194,000 0 - 4 194,000 0
7 339,500 0 - 7 339,500 0
2 97,000 0 - 2 97,000 0
8 388,000 0 - 8 388,000 0
1 48,500 0 - 1 48,500 0
3 145,500 0 - 3 145,500 0
5 242,500 0 - 5 242,500 0
4 194,000 0 - 4 194,000 0
2 97,000 0 - 2 97,000 0
0 - 0 - 0 - 0
3 145,500 0 - 3 145,500 0
3 145,500 0 - 3 145,500 0
3 145,500 0 - 3 145,500 0
32 1,824,000 0 - 32 1,824,000 0

31 1,767,000 0 - 31 1,767,000 2 2
37 2,109,000 0 - 37 2,109,000 0
43 2,451,000 0 - 43 2,451,000 0
12 684,000 0 - 12 684,000 0
26 1,482,000 0 - 26 1,482,000 0
14 798,000 0 - 14 798,000 0
29 1,653,000 1 1 57,000 28 1,596,000 0
43 2,451,000 0 - 43 2,451,000 0
30 1,710,000 1 1 57,000 29 1,653,000 0
33 1,881,000 0 - 33 1,881,000 1 1
21 1,197,000 1 1 57,000 20 1,140,000 0
5 285,000 0 - 5 285,000 0
24 1,368,000 0 - 24 1,368,000 0
2 114,000 0 - 2 114,000 0
19 1,083,000 0 - 19 1,083,000 1 1
21 1,197,000 0 - 21 1,197,000 0
17 969,000 0 - 17 969,000 0
15 855,000 0 - 15 855,000 0
10 570,000 0 - 10 570,000 0
0 - 0 - 0 - 0
1 49,500 0 - 1 49,500 0
0 - 0 - 0 - 0
1 197,900 0 - 1 197,900 0
2 395,800 0 - 2 395,800 0
1 197,900 0 - 1 197,900 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
6 375,000 1 1 62,500 5 312,500 0
4 250,000 1 1 62,500 3 187,500 1 2 3
7 437,500 0 - 7 437,500 0
0 - 0 - 0 - 0
6 231,000 0 - 6 231,000 0
11 423,500 1 1 1 3 115,500 8 308,000 0
6 231,000 0 - 6 231,000 0
0 - 0 - 0 - 0
3 181,500 1 1 60,500 2 121,000 0
3 181,500 0 - 3 181,500 0
5 302,500 0 - 5 302,500 1 1 1 3
3 181,500 0 - 3 181,500 0
4 158,000 0 - 4 158,000 0
6 237,000 0 - 6 237,000 1 1
6 237,000 0 - 6 237,000 0
10 549,000 0 - 10 549,000 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
23 862,500 1 1 37,500 22 825,000 2 1 1 4
59 2,212,500 1 2 1 2 6 225,000 53 1,987,500 1 2 1 2 6
7 262,500 0 - 7 262,500 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
4 198,000 0 - 4 198,000 0
0 - 0 - 0 - 0
11 544,500 1 1 49,500 10 495,000 1 1
1 54,900 0 - 1 54,900 0
3 164,700 0 - 3 164,700 0
3 164,700 0 - 3 164,700 0
3 164,700 0 - 3 164,700 0
2 109,800 0 - 2 109,800 0
0 - 0 - 0 - 0

0 - 0 - 0 - 0
0 - 0 - 0 - 0

884 46,585,800 23 1,075,000 861 45,510,800 26

15 442,500 1 1 1 1 4 118,000 11 324,500 1 1 1 2 1 6


11 324,500 0 - 11 324,500 0
1 29,500 0 - 1 29,500 0
0 - 0 - 0 - 0
6 177,000 0 - 6 177,000 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0

33 973,500 4 118,000 29 855,500 6

7 353,500 0 - 7 353,500 0
4 202,000 0 - 4 202,000 0
0 - 0 - 0 - 0
28 644,000 1 3 2 4 10 230,000 18 414,000 3 2 1 6
4 91,600 0 - 4 91,600 0
17 416,500 1 1 24,500 16 392,000 1 1 2
83 1,826,000 3 2 3 2 1 11 242,000 72 1,584,000 3 3 6
29 1,853,100 1 2 1 2 1 7 447,300 22 1,405,800 0
22 1,529,000 1 1 2 139,000 20 1,390,000 1 1 2
9 449,100 0 - 9 449,100 1 1
21 1,732,500 1 1 82,500 20 1,650,000 1 1
0 - 0 - 0 - 0
10 219,000 1 1 2 43,800 8 175,200 1 1
1 49,500 0 - 1 49,500 0
20 438,000 1 1 2 4 87,600 16 350,400 1 1
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
102 2,244,000 3 2 3 1 1 10 220,000 92 2,024,000 2 3 3 2 1 11
6 210,000 0 - 6 210,000 1 1
7 231,000 1 1 33,000 6 198,000 0
1 31,900 0 - 1 31,900 0
11 350,900 1 2 3 95,700 8 255,200 1 1
2 63,800 0 - 2 63,800 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
61 1,464,000 5 2 2 1 2 2 14 336,000 47 1,128,000 4 1 2 1 2 2 2 14
27 648,000 0 - 27 648,000 0
19 484,500 3 3 76,500 16 408,000 2 1 3 6
78 1,755,000 1 1 4 1 2 9 202,500 69 1,552,500 1 1 2 1 3 1 9
16 776,000 1 1 1 3 145,500 13 630,500 1 1 1 3
25 1,347,500 1 1 53,900 24 1,293,600 1 1 2
7 356,300 0 - 7 356,300 0
6 504,000 0 - 6 504,000 0
6 219,000 0 - 6 219,000 0
5 197,500 0 - 5 197,500 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
13 383,500 1 1 1 1 4 118,000 9 265,500 1 1 1 3
64 2,016,000 0 - 64 2,016,000 2 1 1 4
44 1,298,000 2 1 4 1 2 1 11 324,500 33 973,500 1 2 3
9 953,100 0 - 9 953,100 1 1
10 1,059,000 0 - 10 1,059,000 1 1 2
4 423,600 1 1 105,900 3 317,700 0
8 223,200 1 1 1 3 83,700 5 139,500 1 1 1 3
16 462,400 0 - 16 462,400 1 2 2 3 8
32 892,800 1 3 2 1 1 8 223,200 24 669,600 2 1 1 1 1 6
16 1,584,000 1 1 2 198,000 14 1,386,000 1 1
34 3,366,000 1 1 2 198,000 32 3,168,000 2 1 3
8 792,000 1 1 99,000 7 693,000 1 1
0 - 0 - 0 - 0
0 - 0 - 0 - 0

892 34,140,800 114 3,810,100 778 30,330,700 102

0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0

- - - - - - -

0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0
0 - 0 - 0 - 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1,809 81,700,100 0 0 0 0 0 0 0 141 5,003,100 1,668 76,697,000 0 0 0 0 0 0 0 0 134
Selling Out

TOTAL TOTAL TOTAL


TOTAL SO SA TOTAL SA SO TOTAL SO TOTAL SA
16 17 18 19 20 21 22 SA MGG VALUE
VALUE MGG II MGG VALUE MGG II MGG III VALUE MGG III MGG III 23 24 25 26
III
II PCS

48,500 12 582,000 0 - 12 582,000


- 9 436,500 0 - 9 436,500
48,500 5 242,500 1 1 48,500 4 194,000
- 11 533,500 1 1 48,500 10 485,000
- 14 679,000 0 - 14 679,000
- 17 824,500 0 - 17 824,500
- 3 145,500 0 - 3 145,500
- 15 727,500 0 - 15 727,500
- 14 679,000 0 - 14 679,000
- 9 436,500 0 - 9 436,500
48,500 10 485,000 0 - 10 485,000
48,500 11 533,500 0 - 11 533,500
- 12 582,000 0 - 12 582,000
- - - 0 - - -
- - - 0 - - -
- 5 209,500 1 1 41,900 4 167,600
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- 1 41,900 0 - 1 41,900
- 5 242,500 0 - 5 242,500
- 3 145,500 0 - 3 145,500
- 5 242,500 0 - 5 242,500
- 3 145,500 0 - 3 145,500
- 4 194,000 0 - 4 194,000
- 7 339,500 0 - 7 339,500
- 2 97,000 0 - 2 97,000
- 8 388,000 0 - 8 388,000
- 1 48,500 0 - 1 48,500
- 3 145,500 0 - 3 145,500
- 5 242,500 0 - 5 242,500
- 4 194,000 0 - 4 194,000
- 2 97,000 0 - 2 97,000
- - - 0 - - -
- 3 145,500 0 - 3 145,500
- 3 145,500 0 - 3 145,500
- 3 145,500 0 - 3 145,500
- 32 1,824,000 0 - 32 1,824,000

114,000 29 1,653,000 1 1 57,000 28 1,596,000


- 37 2,109,000 0 - 37 2,109,000
- 43 2,451,000 0 - 43 2,451,000
- 12 684,000 0 - 12 684,000 1
- 26 1,482,000 0 - 26 1,482,000
- 14 798,000 0 - 14 798,000
- 28 1,596,000 0 - 28 1,596,000
- 43 2,451,000 0 - 43 2,451,000
- 29 1,653,000 0 - 29 1,653,000
57,000 32 1,824,000 0 - 32 1,824,000
- 20 1,140,000 1 1 2 114,000 18 1,026,000
- 5 285,000 0 - 5 285,000
- 24 1,368,000 1 1 57,000 23 1,311,000
- 2 114,000 0 - 2 114,000
57,000 18 1,026,000 0 - 18 1,026,000
- 21 1,197,000 1 1 57,000 20 1,140,000
- 17 969,000 0 - 17 969,000
- 15 855,000 0 - 15 855,000
- 10 570,000 0 - 10 570,000
- - - 0 - - -
- 1 49,500 0 - 1 49,500
- - - 0 - - -
- 1 197,900 0 - 1 197,900
- 2 395,800 0 - 2 395,800
- 1 197,900 0 - 1 197,900
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- 5 312,500 0 - 5 312,500
187,500 - - 0 - - -
- 7 437,500 1 1 62,500 6 375,000 1
- - - 0 - - -
- 6 231,000 1 1 38,500 5 192,500 1
- 8 308,000 1 1 38,500 7 269,500
- 6 231,000 1 1 2 77,000 4 154,000
- - - 0 - - -
- 2 121,000 0 - 2 121,000
- 3 181,500 0 - 3 181,500
181,500 2 121,000 0 - 2 121,000
- 3 181,500 0 - 3 181,500
- 4 158,000 1 1 39,500 3 118,500
39,500 5 197,500 0 - 5 197,500
- 6 237,000 1 1 39,500 5 197,500
- 10 549,000 0 - 10 549,000
- - - 0 - - -
- - - 0 - - -
150,000 18 675,000 0 - 18 675,000
225,000 47 1,762,500 2 1 3 112,500 44 1,650,000 1 1
- 7 262,500 1 1 2 75,000 5 187,500
- - - 0 - - -
- - - 0 - - -
- 4 198,000 0 - 4 198,000
- - - 0 - - -
49,500 9 445,500 1 1 49,500 8 396,000 1
- 1 54,900 0 - 1 54,900
- 3 164,700 0 - 3 164,700
- 3 164,700 0 - 3 164,700
- 3 164,700 0 - 3 164,700
- 2 109,800 0 - 2 109,800
- - - 0 - - -

- - - 0 - - -
- - - 0 - - -

1,255,000 835 44,255,800 21 956,400 814 43,299,400

177,000 5 147,500 1 1 2 59,000 3 88,500 1


- 11 324,500 0 - 11 324,500
- 1 29,500 0 - 1 29,500
- - - 0 - - -
- 6 177,000 0 - 6 177,000
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -

177,000 23 678,500 2 59,000 21 619,500

- 7 353,500 0 - 7 353,500
- 4 202,000 0 - 4 202,000
- - - 0 - - -
138,000 12 276,000 0 - 12 276,000
- 4 91,600 0 - 4 91,600
49,000 14 343,000 0 - 14 343,000
132,000 66 1,452,000 1 3 1 2 7 154,000 59 1,298,000 1 1
- 22 1,405,800 1 1 63,900 21 1,341,900 1 1
139,000 18 1,251,000 1 1 69,500 17 1,181,500 1
49,900 8 399,200 0 - 8 399,200
82,500 19 1,567,500 1 1 82,500 18 1,485,000 1
- - - 0 - - -
21,900 7 153,300 2 2 43,800 5 109,500 1
- 1 49,500 0 - 1 49,500
21,900 15 328,500 1 1 2 43,800 13 284,700
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
242,000 81 1,782,000 2 1 2 4 3 5 17 374,000 64 1,408,000 4 1
35,000 5 175,000 1 1 2 70,000 3 105,000
- 6 198,000 0 - 6 198,000
- 1 31,900 0 - 1 31,900
31,900 7 223,300 1 1 31,900 6 191,400
- 2 63,800 0 - 2 63,800
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
336,000 33 792,000 3 4 7 168,000 26 624,000
- 27 648,000 0 - 27 648,000
153,000 10 255,000 1 1 25,500 9 229,500
202,500 60 1,350,000 2 2 2 1 2 3 12 270,000 48 1,080,000 1
145,500 10 485,000 1 1 48,500 9 436,500
107,800 22 1,185,800 1 1 2 107,800 20 1,078,000
- 7 356,300 1 1 50,900 6 305,400 1
- 6 504,000 0 - 6 504,000
- 6 219,000 0 - 6 219,000
- 5 197,500 0 - 5 197,500
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
88,500 6 177,000 1 1 2 59,000 4 118,000 1
126,000 60 1,890,000 1 1 1 3 3 9 283,500 51 1,606,500 2
88,500 30 885,000 1 2 1 3 7 206,500 23 678,500 1 1
105,900 8 847,200 1 1 2 211,800 6 635,400 1
211,800 8 847,200 1 1 105,900 7 741,300 1
- 3 317,700 0 - 3 317,700
83,700 2 55,800 1 1 27,900 1 27,900
231,200 8 231,200 1 2 1 1 5 144,500 3 86,700
167,400 18 502,200 1 1 2 55,800 16 446,400 2
99,000 13 1,287,000 0 - 13 1,287,000
297,000 29 2,871,000 0 - 29 2,871,000
99,000 6 594,000 1 1 99,000 5 495,000
- - - 0 - - -
- - - 0 - - -

3,485,900 676 26,844,800 88 2,798,000 588 24,046,800

- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -

- - - - - - -

- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -
- - - 0 - - -

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4,917,900 1,534 71,779,100 0 0 0 0 0 0 0 111 3,813,400 1,423 67,965,700 0 0 0 0
Total SO

STOK AKHIR
TOTAL TOTAL SO VALUE
STOK
SO TOTAL SA TOTAL SA VALUE
27 28 29 30 31 MGG VALUE MGG pc Value AKHIR
MGG IV MGG IV
IV PCS
IV PCS

0 - 12 582,000 3 145,500 12 582,000


0 - 9 436,500 1 48,500 9 436,500
0 - 4 194,000 2 97,000 4 194,000
0 - 10 485,000 1 48,500 10 485,000
1 1 48,500 13 630,500 3 145,500 13 630,500
0 - 17 824,500 0 - 17 824,500
1 1 48,500 2 97,000 1 48,500 2 97,000
1 1 48,500 14 679,000 1 48,500 14 679,000
0 - 14 679,000 0 - 14 679,000
0 - 9 436,500 0 - 9 436,500
0 - 10 485,000 2 97,000 10 485,000
0 - 11 533,500 1 48,500 11 533,500
1 1 48,500 11 533,500 1 48,500 11 533,500
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - 4 167,600 1 41,900 4 167,600
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - 1 41,900 0 - 1 41,900
0 - 5 242,500 0 - 5 242,500
0 - 3 145,500 0 - 3 145,500
0 - 5 242,500 0 - 5 242,500
0 - 3 145,500 0 - 3 145,500
0 - 4 194,000 0 - 4 194,000
0 - 7 339,500 0 - 7 339,500
0 - 2 97,000 0 - 2 97,000
0 - 8 388,000 0 - 8 388,000
0 - 1 48,500 0 - 1 48,500
0 - 3 145,500 0 - 3 145,500
0 - 5 242,500 0 - 5 242,500
0 - 4 194,000 0 - 4 194,000
0 - 2 97,000 0 - 2 97,000
0 - - - 0 - 0 -
0 - 3 145,500 0 - 3 145,500
0 - 3 145,500 0 - 3 145,500
0 - 3 145,500 0 - 3 145,500
0 - 32 1,824,000 0 - 32 1,824,000

0 - 28 1,596,000 3 171,000 28 1,596,000


0 - 37 2,109,000 0 - 37 2,109,000
0 - 43 2,451,000 0 - 43 2,451,000
1 57,000 11 627,000 1 57,000 11 627,000
0 - 26 1,482,000 0 - 26 1,482,000
0 - 14 798,000 0 - 14 798,000
1 1 57,000 27 1,539,000 2 114,000 27 1,539,000
0 - 43 2,451,000 0 - 43 2,451,000
0 - 29 1,653,000 1 57,000 29 1,653,000
0 - 32 1,824,000 1 57,000 32 1,824,000
0 - 18 1,026,000 3 171,000 18 1,026,000
0 - 5 285,000 0 - 5 285,000
0 - 23 1,311,000 1 57,000 23 1,311,000
0 - 2 114,000 0 - 2 114,000
0 - 18 1,026,000 1 57,000 18 1,026,000
0 - 20 1,140,000 1 57,000 20 1,140,000
0 - 17 969,000 0 - 17 969,000
0 - 15 855,000 0 - 15 855,000
0 - 10 570,000 0 - 10 570,000
0 - - - 0 - 0 -
0 - 1 49,500 0 - 1 49,500
0 - - - 0 - 0 -
0 - 1 197,900 0 - 1 197,900
0 - 2 395,800 0 - 2 395,800
0 - 1 197,900 0 - 1 197,900
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
1 1 2 125,000 3 187,500 3 187,500 3 187,500
0 - - - 4 250,000 0 -
1 62,500 5 312,500 2 125,000 5 312,500
0 - - - 0 - 0 -
1 38,500 4 154,000 2 77,000 4 154,000
0 - 7 269,500 4 154,000 7 269,500
0 - 4 154,000 2 77,000 4 154,000
0 - - - 0 - 0 -
0 - 2 121,000 1 60,500 2 121,000
0 - 3 181,500 0 - 3 181,500
0 - 2 121,000 3 181,500 2 121,000
0 - 3 181,500 0 - 3 181,500
0 - 3 118,500 1 39,500 3 118,500
0 - 5 197,500 1 39,500 5 197,500
1 1 39,500 4 158,000 2 79,000 4 158,000
0 - 10 549,000 0 - 10 549,000
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - 18 675,000 5 187,500 18 675,000
1 3 112,500 41 1,537,500 18 675,000 41 1,537,500
0 - 5 187,500 2 75,000 5 187,500
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - 4 198,000 0 - 4 198,000
0 - - - 0 - 0 -
1 49,500 7 346,500 4 198,000 7 346,500
0 - 1 54,900 0 - 1 54,900
0 - 3 164,700 0 - 3 164,700
0 - 3 164,700 0 - 3 164,700
0 - 3 164,700 0 - 3 164,700
0 - 2 109,800 0 - 2 109,800
0 - - - 0 - 0 -

0 - - - 0 - 0 -
0 - - - 0 - 0 -

15 735,500 799 42,563,900 85 4,021,900 799 42,563,900

1 1 3 88,500 - - 15 442,500 0 -
0 - 11 324,500 0 - 11 324,500
0 - 1 29,500 0 - 1 29,500
0 - - - 0 - 0 -
0 - 6 177,000 0 - 6 177,000
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -

3 88,500 18 531,000 15 442,500 18 531,000

1 1 50,500 6 303,000 1 50,500 6 303,000


0 - 4 202,000 0 - 4 202,000
0 - - - 0 - 0 -
0 - 12 276,000 16 368,000 12 276,000
0 - 4 91,600 0 - 4 91,600
1 1 2 4 98,000 10 245,000 7 171,500 10 245,000
1 3 2 2 4 14 308,000 45 990,000 38 836,000 45 990,000
1 1 4 255,600 17 1,086,300 12 766,800 17 1,086,300
1 2 139,000 15 1,042,500 7 486,500 15 1,042,500
0 - 8 399,200 1 49,900 8 399,200
1 2 165,000 16 1,320,000 5 412,500 16 1,320,000
0 - - - 0 - 0 -
1 21,900 4 87,600 6 131,400 4 87,600
0 - 1 49,500 0 - 1 49,500
1 1 21,900 12 262,800 8 175,200 12 262,800
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
6 1 3 15 330,000 49 1,078,000 53 1,166,000 49 1,078,000
0 - 3 105,000 3 105,000 3 105,000
0 - 6 198,000 1 33,000 6 198,000
0 - 1 31,900 0 - 1 31,900
1 1 31,900 5 159,500 6 191,400 5 159,500
0 - 2 63,800 0 - 2 63,800
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - 26 624,000 35 840,000 26 624,000
0 - 27 648,000 0 - 27 648,000
0 - 9 229,500 10 255,000 9 229,500
3 2 1 3 10 225,000 38 855,000 40 900,000 38 855,000
1 1 48,500 8 388,000 8 388,000 8 388,000
1 1 53,900 19 1,024,100 6 323,400 19 1,024,100
1 50,900 5 254,500 2 101,800 5 254,500
0 - 6 504,000 0 - 6 504,000
0 - 6 219,000 0 - 6 219,000
0 - 5 197,500 0 - 5 197,500
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
1 2 59,000 2 59,000 11 324,500 2 59,000
3 3 1 3 3 15 472,500 36 1,134,000 28 882,000 36 1,134,000
2 2 1 7 206,500 16 472,000 28 826,000 16 472,000
1 2 211,800 4 423,600 5 529,500 4 423,600
1 105,900 6 635,400 4 423,600 6 635,400
0 - 3 317,700 1 105,900 3 317,700
1 1 27,900 - - 8 223,200 0 -
1 1 2 57,800 1 28,900 15 433,500 1 28,900
1 2 1 6 167,400 10 279,000 22 613,800 10 279,000
1 2 1 4 396,000 9 891,000 7 693,000 9 891,000
0 - 29 2,871,000 5 495,000 29 2,871,000
2 2 198,000 3 297,000 5 495,000 3 297,000
0 - - - 0 - 0 -
0 - - - 0 - 0 -

100 3,702,900 488 20,343,900 404 13,796,900 488 20,343,900

0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -

- - - - - - - -

0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -
0 - - - 0 - 0 -

0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 118 4,526,900 1,305 63,438,800 504 18,261,300 1,305 63,438,800
LAPORAN KEHADIRAN BEAUTY ADVISOR

PERIODE : OKTOBER 2017


NAMA : IRAWATI
OUTLET : TK AYU COSMETIK (BABAKAN MADANG)
AREA : BOGOR

PENJUALAN TTD & CAP


TANGGAL HARI JAM MASUK JAM PULANG
Rp TOKO
16-Sep-17 SABTU 7:00:00 AM 3:00:00 PM Rp 915,200
17-Sep-17 MINGGU 7:00:00 AM 3:00:00 PM Rp 1,464,400
18-Sep-17 SENIN 7:00:00 AM 3:00:00 PM Rp 150,500
19-Sep-17 SELASA 7:00:00 AM 3:00:00 PM Rp 756,600
20-Sep-17 RABU OFF DAY OFF DAY OFF DAY OFF DAY
21-Sep-17 KAMIS 7:00:00 AM 3:00:00 PM Rp 614,600
22-Sep-17 JUMAT 7:00:00 AM 3:00:00 PM Rp 373,300
23-Sep-17 SABTU 7:00:00 AM 3:00:00 PM Rp 428,900
24-Sep-17 MINGGU 7:00:00 AM 3:00:00 PM Rp 668,500
25-Sep-17 SENIN 7:00:00 AM 3:00:00 PM Rp 666,700
26-Sep-17 SELASA 7:00:00 AM 3:00:00 PM Rp 828,700
27-Sep-17 RABU OFF DAY OFF DAY OFF DAY OFF DAY
28-Sep-17 KAMIS 7:00:00 AM 3:00:00 PM Rp 923,100
29-Sep-17 JUMAT 7:00:00 AM 3:00:00 PM Rp 471,800
30-Sep-17 SABTU 7:00:00 AM 3:00:00 PM Rp 625,600
1-okt-17 MINGGU 7:00:00 AM 3:00:00 PM Rp 1,039,000
2 okt 17 SENIN 7:00:00 AM 3:00:00 PM Rp 821,700
3 0kt 17 SELASA 7:00:00 AM 3:00:00 PM Rp 674,700
4 okt 17 RABU OFF DAY OFF DAY OFF DAY OFF DAY
5 okt 17 KAMIS 7:00:00 AM 3:00:00 PM Rp 671,700
6 okt 17 JUMAT 7:00:00 AM 3:00:00 PM Rp 1,077,800
7 okt 17 SABTU 7:00:00 AM 3:00:00 PM Rp 774,000
8 okt 17 MINGGU 7:00:00 AM 3:00:00 PM Rp 1,038,500
9 okt 17 SENIN 7:00:00 AM 3:00:00 PM Rp 442,900
10 okt 17 SELASA 7:00:00 AM 3:00:00 PM Rp 585,300
11 okt 17 RABU OFF DAY OFF DAY OFF DAY OFF DAY
12 okt 17 KAMIS 7:00:00 AM 3:00:00 PM Rp 799,300
13 okt 17 JUMAT 7:00:00 AM 3:00:00 PM Rp 748,500
14 okt 17 SABTU 7:00:00 AM 3:00:00 PM Rp 727,500
15 okt 17 MINGGU 7:00:00 AM 3:00:00 PM Rp 573,100

Jumlah Hari Kerja : 26 Hari


Jumlah Ijin : --- Hari
Jumlah Off : 4 Hari
Bogor, Oktober 2017
Yang Membuat, Mengetahui,
( Beauty Advisor ) ( Tim Leader / Supervisor / ASM )
LAPORAN HARIAN BA

NAMA BA
NAMA TOKO
BULAN
AREA

HARI /TANGGAL NAMA PRODUK KODE WARNA TOTAL UNIT

cth:
senin 1 maret 2016 lip cream 1 2
brightening day cream 1
brightening facial foam 4
HARGA SATUAN HET TOTAL HARGA HET KETERANGAN

51,900 103,800
57,900 57,900
20,900 83,600

245,300
LAPORAN SI SO

BULAN : September 2017


NAMA : IRAWATI
JABATAN : BA

OMSET ( Rp )
N Selling In Selling O
AREA OUTLET NAMA BA TARGET
O Minggu I Minggu II Minggu III Minggu IV Minggu I Minggu II
Tgl 1-7 Tgl 8-15 Tgl 16-22 Tgl 23-31 Tgl 1-7 Tgl 8-15

1 Bogor Tk. Ayu Irawati 25,000,000 2,841,500 5,463,900 6,584,600 4,674,600 5,003,100 4,917,900
PORAN SI SO

OMSET ( Rp )
TOTAL %
Selling Out
Minggu III Minggu IV
SI SO SI SO
Tgl 16-22 Tgl 23-31

3,813,400 4,526,900 19,564,600 18,261,300 78 73

You might also like