Professional Documents
Culture Documents
8152017 – 1
PROBLEM 1 – ST
STATEMENT
ATEMENT OF FINANCIAL
FINANC IAL POSITION
POSITI ON
The following trial balance of an entity on December 31, 2017 has been adjusted except for income tax
expense
!ash ",000,000
#ccounts recei$able 1%,000,000
&n$entory 10,000,000
'roperty, plant and e(uipment 2),000,000
#ccounts payable *,000,000
&ncome tax payable ",000,000
'reference share capital 3,000,000
+rdinary share capital 1),000,000
hare premium %,000,000
-etained earnings . /anuary 1 *,000,000
et sales and other re$enue 0,000,000
!ost of goods sold %,000,000
xpenses 12,000,000
&ncome tax expense 11,000,000
12",000,000 12",000,000
During
During the year, estimated
estimated tax payments
payments of '),000,000
'),000,000 were charged
charged to income tax expense The tax
rate is 304 on all types of re$enue &n$entory and accounts payable included goods purchased in
transit, 5+6 destination, costing ')00,000, and unsold goods held on consignment at yearend, costing
'300,000 The perpetual system is used The preference share capital is redeemable mandatorily on
December 31, 201
% 8hat amount should be reported as total shareholders: e(uity on December 31, 20179
a %0,000,000
b 37,000,000
c %),000,000
d %2,000,000
'age 2
SOLUTION - PROBLEM 1
Ques!"# 1 A#s$e% A
!ash ",000,000
#ccounts recei$able 1%,000,000
&n$entory ;10,000,000 )00,000 300,000< *,200,000
Total current assets 2*,200,000
Ques!"# 2 A#s$e% C
PROBLEM 2 - STATEMENT
STATEMENT OF FINNACIAL
FINNAC IAL POSITION
POSITI ON
3 +n December
December 31, 2017,
2017, an entit
entity
y showed the
the following
following curren
currentt assets?
assets?
!ash )00,000
#ccounts recei$able 2,)00,000
&n$entory 2,000,000
'repaid expenses 100,000
Total current assets ),100,000
!ash on hand including customer postdated chec= of '20,000 and employee
&+@ of '10,000 130,000
!ash
!ash in ban=
ban= (e% )*#+ s*e,e# ;outstanding chec=s on December 31,
2017, '70,000< 370,000
Total cash )00,000
!ustomers: debit balances, net of customer deposit of ')0,000 1,*00,000
1 8hat
8hat is
is the
the adju
adjuste
sted
d cash
cash bala
balance
nce99
a )00,000
b %70,000
c %30,000
d %00,000
2 8hat is the
the net realiAable
realiAable $alue
$alue of accounts
accounts recei$able9
recei$able9
a 1,*70,000
b 1,20,000
c 1,00,000
d 1,*)0,000
3 8hat
8hat is
is the
the adju
adjuste
sted
d in$en
in$entor
tory9
y9
a 2,000,000
b 2,37),000
c 2,)00,000
d 2,7)0,000
% 8hat total
total amount
amount of current
current assets
assets should
should be reporte
reported9
d9
a %,*00,000
b %,30,000
c %,70,000
d %,"30,000
'age %
SOLUTION – PROBLEM 2
Ques!"# 1 A#s$e% D
Ques!"# 2 A#s$e% B
!ash %00,000
#ccounts recei$able, net of allowance 1,20,000
#d$ances to employee &+@ 10,000
&n$entory 2,)00,000
'repaid expenses 100,000
Total current assets %,30,000
'age )
#n entity reported the following data for the current year?
) 8hat amount
amount should be reported
reported as comprehensi$e income9
income9
a ),)00,000
b 2,*00,000
c 2,"00,000
d ",100,000
'age "
Ques!"# 1 A#s$e% B
Ques!"# 2 A#s$e% A
et amount of +!& #" %e/*ss!!e " (%"! "% "ss 3,100,000
Ques!"# 5 A#s$e% A
'age 7
+n /anuary 1, 2017, an entity ac(uired a 104 interest in an in$estee for '3,000,000 The in$estment
was
was acco
accoun
unte
ted
d for
for unde
underr the
the /"s ,e3"
,e3" Duri
During
ng 2017,
2017, the
the in$e
in$est
stee
ee repor
reporte
ted
d net inco
income
me of
'%,000,000 and paid di$idend of '1,000,000
+n /anuary 1, 201, the entity ac(uired a further 1)4 interest in the in$estee for ',)00,000 +n such
date, the carrying amount of the net assets of the in$estee was '3",000,000 and the fair $alue of the
104 existing interest was '3,)00,000
The fair $alue of the net assets of the in$estee is e(ual to carrying amount except for an e(uipment
whose fair $alue was '%,000,000 greater than carrying amount The e(uipment had a remaining life of
) years
The in$est
in$estee
ee report
reported
ed net income
income of ',000,
',000,000
000 for 201 and paid
paid di$ide
di$idend
nd of '),000,
'),000,000
000 on
December 31, 201
1 8hat amount
amount of in$estm
in$estment
ent income
income should
should be recogniAed
recogniAed in
in 20179
a %00,000
b 100,000
c )00,000
d 300,000
2 8hat is
is the implied
implied goodwill
goodwill arising
arising from
from the
the ac(uisiti
ac(uisition
on on /anuary
/anuary 1, 2019
2019
a 3,000,000
b 2,000,000
c 2,)00,000
d 0
3 8hat total
total amount
amount of income
income should be recogniAed
recogniAed by the in$estor
in$estor in 2019
a 2,000,000
b 2,)00,000
c 2,300,000
d 1,00,000
% 8hat is the
the carrying
carrying amount of
of the in$estme
in$estment
nt in associate
associate on December
December 31,
31, 2019
a 12,))0,000
b 12,3)0,000
c 11,*)0,00
,000
d 12,7)
,7)0,000
000
'age
Ques!"# 1 A#s$e% B
@nder cost method, the in$estment income is based on di$idend declared or paid
Ques!"# 2 A#s$e% B
xcess attributable to e(uipment whose fair $alue is greater than carrying amount
;2)4 x %,000,000< ; 1,000,000<
>oodwill 2,000,000
&f the in$estment in associate is achie$ed in stages the old interest is remeasured at fair $alue through
profit or loss
'age *
#n entity ac(uired %04 of another entity:s shares on /anuary 1, 2017 for '1),000,000 The in$estee:s
assets and liabilities at that date were as follows?
The in$estee reported net income of '3,000,000 for 2017 and '),000,000 for 201 The in$estee paid
'1,000,000 cash di$idend on December 31, 2017 and '2,000,000 on December 31, 201
1 8hat is
is the implied
implied a goodwi
goodwill
ll arising
arising from
from the
the ac(uisitio
ac(uisition9
n9
a 200,000
b "00,000
c 00,000
d %00,000
2 8hat
8hat is the
the in$es
in$estme
tment
nt incom
incomee for 20179
20179
a 0,000
b %0,000
c %00,000
d )0,000
3 8hat
8hat is the
the in$es
in$estme
tment
nt incom
incomee for 2019
2019
a 1,00,000
b 2,20,000
c 1,"0,000
d 2,0,000
% 8hat is the
the carrying
carrying amount of
of the in$estme
in$estment
nt in associate
associate on December
December 31,
31, 2019
a 1),3"0,000
b 1),000,000
c 1",)"0,000
d 13,0
,00,000
000
'age 10
SOLUTION – PROBLEM 5
Ques!"# 1 A#s$e% B
!ash 1,000,000
&n$entory ,000,000
Fand ),)00,000
Fiabilities ; 7,000,000<
et assets at carrying amount 2),)00,000
s
Ques!"# 2 A#s$e% B
'age 11
#n entity purchased '),000,000 of 4, )year bonds on /anuary 1, 2017 with interest payable on /une
30 and December 31 The bonds were purchased for '),100,000 plus transaction cost of '10,000 at
an effecti$e interest rate of 74
The business model for this in$estment is to collect contractual cash flows and sell the bonds in the
open mar=et +n December 31, 2017, the bonds were (uoted at 10"
3 8hat amount should be recogniAed in +!& in the statement of comprehensi$e income for 2 0179
a 300,000
b 12),%%0
c 12,0"0
d *2,000
% &f the entity elected the *!% 6*ue "(!"# , what total
total amount of income
income should
should be recogniAed
recogniAed for
20179
a %00,000
b %*2,000
c "00,000
d 200,000
'age 12
SOLUTION - PROBLEM
Ques!"# 1 A#s$e% D
'age 13
PROBLEM 7 – PROPERT:;
PROPERT:; PLANT AND EQUIPMENT
EQUIPMENT
Fand %,000,000
Fand impro$ements 1,300,000
6uildings 20,000,000
Hachinery and e(uipment ,000,000
I # tract of land
land was ac(uired for
for '2,000,000 cash as a building site
site
I # plant facility
facility consisting
consisting of land and building was ac(uired in exchange for 200,000 shares of the
entity
entity +n the ac(uisition
ac(uisition date, each share had a (uoted price of '%) on a stoc= exchange
exchange The
plant facility was carried on the seller:s boo=s at '1,"00,000 for land and '),%00,000 for the
building at the exchange date !urrent appraised $alues for the land and the building, respecti$ely,
respecti$ely,
are '2,000,000 and ',000,000 The building has an expected life of forty years with a '200,000
residual $alue
I # machine
machine costing
costing '200,000
'200,000 on /anuary
/anuary 1,1, 2010 was scrapped
scrapped on /une
/une 30, 2017
2017 traight
traight line
depreciation had been recorded on the basis of a 10year life with no residual $alue
'age 1%
SOLUTION – PROBLEM 7
Ques!"# 1 A#s$e% A
Juoted price of shares issued for land and building ;200,000 x '%)< *,000,000
Total 10,000,000
The total cost of the land and building is e(ual to the (uoted price of the shares which is allocated
prorata to the land and building based on the current appraised $alue
Ques!"# 2 A#s$e% D
&nstallation 300,000
'age 1)
PROBLEM 8 - INCOME
INCOME TA<
TA<
#n entity had the following financial statement elements for which the December 31, 2017 carrying
amount is different from the December 31, 2017 tax basis?
C*%%4
C*%%4!#
!#
*,"u
*,"u#
# T*9 )*s!s
)*s!s D!e%
D!e%e#/
e#/ee
The difference between the carrying amount and tax basis of the e(uipment is due to accelerated
depreciation for tax purposes
The accrued liability is the estimated health care cost that was recogniAed as expense in 2017 but
deductible for tax purposes when actually paid
&n /anuary 2017, the entity incurred '3,000,000 of computer software cost !onsidering the technical
feasibility of the project, this cost was capitaliAed and amortiAed o$er 3 years for accounting purposes
Eowe$er, the total amount was expensed in 2017 for tax purposes
The pretax accounting income for 2017 is '1),000,000 The income tax rate is 304 and there are no
deferred taxes on /anuary 1, 2017
1 8hat amount
amount should be reported
reported as current
current tax
tax expense
expense for
for 20179
a ),%00,000
b 3,"00,000
c 3,300,000
d ),700,000
3 8hat amount
amount should
should be report
reported
ed as deferred
deferred tax
tax liabilit
liability
y on December
December 31, 20179
20179
a 1,0)0,000
b 1,200,000
c *00,000
d 1)0,000
% 8hat amount should be reported as deferred tax asset on December 31, 20179
a 7)0,000
b "00,000
c 1)0,000
d 0
'age 1"
SOLUTION – PROBLEM 8
Ques!"# 1 A#s$e% B
(uipment
!omputer software ;1,)00,000<
Ques!"# 2 A#s$e% A
'age 17
1 8hat amount
amount should
should be report
reported
ed as accrued
accrued benefit
benefit cost
cost on Decembe
Decemberr 319
a 1,7%),000
b 1,7)0,000
c 1,0%),000
d 700,000
'age 1
SOLUTION - PROBLEM =
Ques!"# 1 A#s$e% A
Ques!"# 2 A#s$e% C
Ques!"# 5 A#s$e% A
#n entity is a dealer in e(uipment and uses leases to facilitate the sale of its product The entity expects
a 124 return #t the end of the lease term, the e(uipment will re$ert to the lessor
lessor
1 8hat
8hat is the
the gross
gross in$es
in$estme
tment
nt in the
the lease
lease99
a 7,00,000
b 7,200,000
c ","00,000
d ",*00,000
2 8hat
8hat is the
the net in$est
in$estmen
mentt in the
the lease
lease99
a ),00%,000
b ),2%%,000
c ),)00,000
d ),7%0,000
3 8hat
8hat is the total
total fina
financi
ncial
al re$en
re$enue9
ue9
a 2,1*",000
b 2,7*",000
c 2,))",000
d 1,*)",000
) 8hat amount of cost of goods sold should be recogniAed in recording the lease9
a 3,2"0,000
b 3,)00,000
c 3,7%0,000
d 3,%"0,000
'age 20
SOLUTION – PROBLEM 10
Ques!"# 1 A#s$e% A
Ques!"# 2 A#s$e% B
Ques!"# 5 A#s$e% D
The prefer
preferenc
encee share
share capital
capital is 104 cumula
cumulatiti$e
$e and con$ert
con$ertibl
iblee into
into 100,000
100,000 ordina
ordinary
ry shares
shares
Di$idends on preference shares are in arrears for two years
The 124 bonds are con$ertible into 0 ordinary shares for each '1,000 bond
@nexercised share options to purchase *0,000 ordinary shares at '20 per share were outstanding at the
beginning and ending
end ing of 2017 The a$erage mar=et price of the ordinary share was '30 per share and
the mar=et price on December 31, 2017 was '%0 per share
SOLUTION - PROBLEM 11
Ques!"# 1 A#s$e% C
/anuary 1 ;
; 00,000 x 12B12< 00,000
Ques!"# 2 A#s$e% A
'age 23
PROBLEM 12 – STATEMENT
STATEMENT OF CAS FLO>S
2018 2017
'roperty, plant and e(uipment 2,1*0,000 1,%%0,000
#ccumulated depreciation %)0,000 270,000
Fongterm in$estments 22),000
'repaid expenses 3)1,000 31),000
Herchandise in$entory 1,*)0,000 1,2"0,000
#ccounts recei$able, net of allowance 1,)"0,000 1,00,000
!ash "*0,000 "%0,000
hare capitalordinary 3,000,000 2,%00,000
-etained earnings *0",000 ",000
Fongterm note payable 1,27),000 1,0*),000
#ccounts payable 30*,000 22,000
Di$idend payable 201,000
#ccrued expenses 2),000
2018 2017
et credit sales 7,020,000 3,7)3,000
#ccounts recei$able and accounts payable relate to merchandise for sale in the normal course of
business The allowance for bad debts was the same at the end of 201 and 2017 and no recei$ables
were charged against the allowance
#ccounts payable are recorded net of any discount and are always paid within the discount period
The proceeds from the note payable were used to finance the ac(uisition of property, plant and
e(uipment +rdinary shares were sold to pro$ide add itional wor=ing capital
'age 2%
SOLUTION – PROBLEM 12
Ques!"# 1 A#s$e% A
Ques!"# 2 A#s$e% C
Total 1,207,000
'age 2)
1 #n entity
entity pro$id
pro$ided
ed the follow
following
ing increase
increasess ;decre
;decrease
ases<
s< in the stateme
statement
nt of financia
financiall positi
position
on
accounts
&n$entory 0,000
#ccumulated depreciation
1 8hat
8hat is the
the net
net cas
cash
h (%"6!e by operating acti$ities9
a 1,1"0,000
b 1,0%0,000
c *20,000
d 70),000
2 8hat
8hat is the
the net
net cas
cash
h use in in$esting acti$ities9
a 1,00),000
b 1,1*0,000
c 1,27),000
d 1,"00,000
3 8hat
8hat is the
the net
net cas
cash
h (%"6!e by financing acti$ities9
a 20),000
b 1)0,000
c %),000
d 20,000
'age 2"
Ques!"# 1 A#s$e% C
Ques!"# 2 A#s$e% A
#dd
#dd acc
accum
umul
ulat
ated
ed depr
deprec
eciiatio
ation
n on
on bui
buillding
ding sol
sold ;"0
;"00,
0,00
000
0 . 3)0
3)0,0
,000
00<< 2)0,
2)0,00
000
0
P%""
'age 27
PROBLEM 1' – STATEMENT
STATEMENT OF CAS FLO>S
De/e
De/e,)
,)e%
e% &1;
&1; 201
2017
7 De/e
De/e,
,)e%
)e% &1;
&1; 2018
2018
Trade accounts recei$able, net of allowance %0,000 70,000
&n$entory 1,)00,000 1,%00,000
#ccounts payable *)0,000 *0,000
Total sales were '12,000,000 for 201 and '11,000,000 for 2017 !ash sales were 204 of total
sales each year !ost of goods sold was ',%00,000 for 201
Cariable expenses for 201 amounted to '1,200,000 and $aried in proportion to sales Cariable
expenses had been paid )04 in the year incurred and )04 the following year
5ixed
5ixed expens
expenses,
es, includ
including
ing '3)0,00
'3)0,000
0 deprec
depreciat
iation
ion and ')0,000
')0,000 bad debt expens
expense,
e, totale
totaled
d
'1,000,000 each year ighty percent of fixed expenses in$ol$ing cash were paid in the year
incurred and 204 the following year ach year there was a ')0,000 bad debt estimate and a
')0,000 writeoff
1 8hat is the
the cash
cash collecte
collected
d from
from customer
customerss during
during 2019
2019
a 12,010,000
b 12,0"0,000
c 11,*"0,000
d 11,*0,000
2 8hat
8hat is the
the amoun
amountt of purc
purchas
hases
es for
for 2019
2019
a *,00,000
b ,300,000
c ,)00,000
d ,%00,000
3 8hat is the
the cash
cash disbursed
disbursed for purchases
purchases during
during 2019
a ,)00,000
b ,270,000
c ,300,000
d ,200,000
% 8hat amount
amount of cash
cash was disbursed
disbursed for
for $ariable
$ariable expenses
expenses during 2019
2019
a 1,1)0,000
b 1,200,000
c 1,100,000
d "00,000
) 8hat amount
amount of cash
cash was disbursed
disbursed for
for fixed
fixed expenses
expenses during
during 2019
2019
a )00,000
b ")0,000
c "00,000
d )00,000
'age 2
SOLUTION – PROBLEM 1'
Ques!"# 1 A#s$e% A
Ques!"# 2 A#s$e% B
Ques!"# 5 A#s$e% C
END