Mini Smart City Ganjbasoda (Construction of CC Road from Maharana

PROJECT NAME
Pratap Square to Tiranga Chowk Road

Contractor M/s Trishul Construction, Bhopal (M.P.)

Consultant Aatvik Consultancy & Infrastructure
Client Madhya Pradesh Urban Development Company Ltd.

Rigid Pavement
Description Unit Qty. Rate Per Unit Amount
Scarification Cum 3150.00 15.30 48,195.00
Excavation Cum 4138.64 88.20 365,029.00
Embankment Cum 12.51 244.80 3,063.00
Subgrade Cum 2394.00 244.80 586,052.00
Moorum for Shoulder Cum 210.00 244.80 51,408.00
CRM Cum 840.00 749.70 629,748.00
DLC Cum 630.00 2,443.50 1,539,405.00
PQC Cum 1575.00 4,228.20 6,659,415.00
Dowel Bar MT 12.74 43,065.00 548,697.00
Tie Bar MT 0.75 47,520.00 35,526.00
Kerb Stone Meter 1680.00 168.30 282,744.00
Expansion Joint
Paver Block M-30 Sq. Meter 1600.00 610.20 976,320.00
Total Amount = ₹ 11,725,602.00
 Construction of Cement Concrete Road from Bareth Road - Maharana Pratap Statue (Bus Stand) to BSNL office to Bareth Rd. -
Project Name:
Length 830 M(Including stretch of 100 M from from BSNL off. To City Road-Hanuman Mandir Road)
Contractor: M/s Trishul Construction, Bhopal (M.P.)
Consultant: Aatvik Consultancy & Infrastructure
Client: Madhya Pradesh Urban Development Company Ltd.

Item
S.No. Item of Work Unit No. L B D Quantity Rate Amount
No.
Scarifying the granular road surface to a depth of 50 mm
1 3.8 and disposed of scarified material within all lifts and Sqm 1 840 3.75 ### 15.30 48,195.00
leads upto 1000 M : On both shoulders of the existing
road.
Excavation for roadway in soil including loading in truck
2 3.1 for carrying of cut earth to embankment site with all lifts Cum As Per Earthwork Calculation ### 88.20 365,028.00
& lead upto 1000 meters and as per relevant clauses of
section-300.
Construction of Embankment/Sub-Grade, as per clause
305 & its sub-clauses, where required but with approved
materials/soil like murrum CBR value not less than 7% i/c
all lead & lifts i/c excavation, cost of watering,
compaction and maintenance of surface during
3 3.11 -
construction to ensure shedding & preventing ponding of
water (clause 305.3.6) shaping & dressing (clause
305.3.7), finishing etc. complete but excluding scarifying
existing granular/bituminous road surface vide clause
305.6.
Embankment Cum As Per Earthwork Calculation 12.51 -
Sub Grade Cum 1 840 9.5 0.300 ### -
For Shoulder Base Filling Cum 1 840 1 0.250 210.00 -
Total ### 244.80 640,522.00
Crusher Run Macadam Base
Providing crushed stone aggregate, depositing on a
4 4.8 prepared surface by hauling vehicles, spreading and
mixing with a motor grader, watering and compacting
with a vibratory roller to clause 410 to form a layer of
Sub-base/Base. -
a) By Mix in Place Method -
For 45 mm maximum size Cum 1 840 8 0.100 672.00 749.70 503,798.00
For Shoulder Cum 2 840 1 0.100 168.00 749.70 125,950.00
 Item
S.No. Item of Work Unit No. L B D Quantity Rate Amount
No.
Dry Lean Cement Concrete Sub-base
Construction of dry lean cement concrete Sub-base over
a prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not
exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blending to be as per
table of MORTH 600-1, cement content not to be less
5 6.1 Cum 1 840 7.5 0.100 630.00 2,443.50 1,539,405.00
than 200 kg/cum, optimum moisture content to be
determined during trial length construction, concrete
strength not to be less than 10 Mpa at 7 days, mixed in a
batching plant, transported to site, laid with a paver with
electronic sensor/mechanical paver, compacting with 8-
10 tonnes vibratory roller, finishing and curing and as per
relevant clauses od section-603.
Pavement Quality Concrete
Construction of dowel jointed, plain cement concrete
pavement in M-30 grade concrete over a prepared sub
base with 43 or higher grade cement, maximum size of
coarse aggregate not exceeding 25 mm, mixed in a
batching and mixing plant as per approved mix design,
transported to site, laid with a fixed form or slip form
paver with electronic sensor, spread, compacted and
6 6.3 finished in a continuous operation including provision of Cum 1 840 7.5 0.250 ### 4,228.20 6,659,415.00
contraction, expansion, construction and longitudinal
joints, joint filler, separation membrane, sealant primer,
joint sealant, debonding strip, placing of dowel bar and
tie rod, admixtures as approved, curing compound,
finishing to lines and grades as per approved drawings as
per IRC-15 202 and as per relevant clauses of section-602
of MORTH specifications complete but excluding cost of
steel in dowel bar & tie rod etc.
Add extra in Item No.- 6.3 & 6.5 above for the cost
7 6.12 of stell in dowel bar and tie rod etc. required as -

6.12.1 per
Mild design.
Bars MT 186.666667 24 0.45 6.320 12.74 ### 548,696.00
6.12.2 Tor Bars MT 1 1312.5 0.64 0.890 0.75 ### 35,526.00
-
8 8.1 Construction of cement concrete kerb Meter 2 840 ### 168.30
 Item
S.No. Item of Work Unit No. L B D Quantity Rate Amount
No.
11.46.2 Providing and laying 100 mm thick factory made cement
concrete interlocking paver block of M -30 grade made by
block making machine with strong vibratory compaction
and of approved size and design/ shape laid in required
9 Sq.M 1 1600 1 ### 610.20 976,320.00
colour and pattern over and including 50mm thick
compacted bed of course sand, filling the joints with
coarse sand etc. all complete as per the direction of
Engineer-in-charge.

TOTAL ###
From:Embankment
To:Original Ground

Chainage DistanceCut_x000D_Area
Fill_x000D_Area
Cut_x000D_Volume
Fill_x000D_Volume
0 0 0.241 0.169 0 0
10 10 0.818 0.176 5.295 1.725
20 10 1.411 0 11.145 0.88
30 10 2.261 0 18.36 0
40 10 1.69 0 19.755 0
50 10 2.324 0 20.07 0
60 10 3.149 0 27.365 0
70 10 3.273 0 32.11 0
80 10 4.858 0 40.655 0
90 10 6.357 0 56.075 0
100 10 5.957 0 61.57 0
110 10 6.406 0 61.815 0
120 10 7.081 0 67.435 0
130 10 8.465 0 77.73 0
140 10 9.334 0 88.995 0
150 10 8.869 0 91.015 0
160 10 9.488 0 91.785 0
170 10 12.223 0 108.555 0
180 10 13.873 0 130.48 0
Cum Cut_x000D_Volume
Cum Fill_x000D_Volume
0 0
5.295 1.725
16.44 2.605
34.8 2.605
54.555 2.605
74.625 2.605
101.99 2.605
134.1 2.605
174.755 2.605
230.83 2.605
292.4 2.605
354.215 2.605
421.65 2.605
499.38 2.605
588.375 2.605
679.39 2.605
771.175 2.605
879.73 2.605
1010.21 2.605
From:Embankment
To:Original Ground

Chainage Distance
Cut_x000D_Area
Fill_x000D_Area
Cut_x000D_Volume
Fill_x000D_Volume
0 0 1.408 0.945 0 0
10 10 3.442 0 24.25 4.725
20 10 4.027 0 37.345 0
30 10 3.603 0 38.15 0
40 10 3.613 0 36.08 0
50 10 4.508 0 40.605 0
60 10 6.058 0 52.83 0
70 10 5.438 0 57.48 0
80 10 5.158 0 52.98 0
90 10 5.208 0 51.83 0
100 10 5.668 0 54.38 0
110 10 5.863 0 57.655 0
120 10 5.593 0 57.28 0
130 10 6.499 0 60.46 0
140 10 6.131 0 63.15 0
150 10 5.517 0 58.24 0
160 10 4.383 0 49.5 0
170 10 5.38 0 48.815 0
180 10 5.631 0 55.055 0
190 10 5.493 0 55.62 0
200 10 6.639 0 60.66 0
210 10 5.24 0 59.395 0
220 10 4.933 0 50.865 0
230 10 6.756 0 58.445 0
240 10 1.571 0.056 41.635 0.28
250 10 3.264 0 24.175 0.28
260 10 3.478 0 33.71 0
270 10 2.538 0 30.08 0
280 10 1.801 0 21.695 0
290 10 1.864 0 18.325 0
300 10 4.116 0 29.9 0
310 10 5.414 0 47.65 0
320 10 5.887 0 56.505 0
330 10 5.059 0 54.73 0
Cum Cut_x000D_Volume
Cum Fill_x000D_Volume
0 0
24.25 4.725
61.595 4.725
99.745 4.725
135.825 4.725
176.43 4.725
229.26 4.725
286.74 4.725
339.72 4.725
391.55 4.725
445.93 4.725
503.585 4.725
560.865 4.725
621.325 4.725
684.475 4.725
742.715 4.725
792.215 4.725
841.03 4.725
896.085 4.725
951.705 4.725
1012.365 4.725
1071.76 4.725
1122.625 4.725
1181.07 4.725
1222.705 5.005
1246.88 5.285
1280.59 5.285
1310.67 5.285
1332.365 5.285
1350.69 5.285
1380.59 5.285
1428.24 5.285
1484.745 5.285
1539.475 5.285
From:Embankment
To:Original Ground

Chainage Distance
Cut_x000D_Area
Fill_x000D_Area
Cut_x000D_Volume
Fill_x000D_Volume
0 0 6.613 0 0 0
10 10 6.68 0 66.465 0
20 10 5.018 0 58.49 0
30 10 4.806 0 49.12 0
40 10 4.738 0 47.72 0
50 10 6.441 0 55.895 0
60 10 5.384 0 59.125 0
70 10 5.101 0 52.425 0
80 10 5.699 0 54 0
90 10 6.213 0 59.56 0
100 10 6.328 0 62.705 0
110 10 6.362 0 63.45 0
120 10 6.061 0 62.115 0
130 10 5.511 0 57.86 0
140 10 5.402 0 54.565 0
150 10 4.539 0 49.705 0
160 10 3.786 0 41.625 0
170 10 3.343 0 35.645 0
180 10 2.305 0 28.24 0
190 10 2.412 0 23.585 0
200 10 2.464 0 24.38 0
210 10 2.631 0 25.475 0
220 10 2.988 0 28.095 0
230 10 3.42 0 32.04 0
240 10 2.677 0 30.485 0
250 10 1.421 0.462 20.49 2.31
260 10 3.256 0 23.385 2.31
270 10 5.558 0 44.07 0
280 10 5.725 0 56.415 0
290 10 6.722 0 62.235 0
300 10 6.884 0 68.03 0
310 10 6.386 0 66.35 0
320 10 6.213 0 62.995 0
330 10 6.23 0 62.215 0
Cum Cut_x000D_Volume
Cum Fill_x000D_Volume
0 0
66.465 0
124.955 0
174.075 0
221.795 0
277.69 0
336.815 0
389.24 0
443.24 0
502.8 0
565.505 0
628.955 0
691.07 0
748.93 0
803.495 0
853.2 0
894.825 0
930.47 0
958.71 0
982.295 0
1006.675 0
1032.15 0
1060.245 0
1092.285 0
1122.77 0
1143.26 2.31
1166.645 4.62
1210.715 4.62
1267.13 4.62
1329.365 4.62
1397.395 4.62
1463.745 4.62
1526.74 4.62
1588.955 4.62