Professional Documents
Culture Documents
Client
Project
Project Number: saar111 Project Designer: hany
Date of Offer: 30-Apr-18 Company: Please enter in Options > User data.
The yield
PV Generator Power (AC grid) 5,521 kWh
Own Consumption 5,521 kWh
Grid Feed-in 0 kWh
Spec. Annual Yield 1,533.68 kWh/kWp
Performance Ratio (PR) 77.6 %
Own Power Consumption 100.0 %
CO₂ Emissions avoided 3,312 kg / year
Your Gain
Total investment costs 5,400.00 $
Return on Assets 24.30 %
Amortization Period 4.4 Years
Electricity Production Costs $0.05
The results have been calculated with a mathematical model calculation from Valentin Software GmbH (PV*SOL algorithms). The actual yields from the solar power
system may differ as a result of weather variations, the efficiency of the modules and inverter, and other factors.
Consumption
Total Consumption 101908 kWh
Load Peak 21.4 kW
Losses
Shading 0%
Inverter
Module Area Module Area 1
Inverter 1* 2 x Example
Manufacturer PV*SOL
Configuration MPP 1: 1 x 9
AC Mains
Number of Phases 3
Mains Voltage (1-phase) 230 V
Displacement Power Factor (cos phi) +/- 1
Cable
Total Loss 0%
Simulation Results
PV System
PV Generator Output 3.6 kWp
Spec. Annual Yield 1,533.68 kWh/kWp
Performance Ratio (PR) 77.6 %
Appliances
Appliances 101,908 kWh/year
Stand-by Consumption 0 kWh/year
Total Consumption 101,908 kWh/year
covered by PV power 5,521 kWh/year
covered by grid 96,387 kWh/year
1,899.4 kWh/m²
x 30.18 m²
= 57,325.6 kWh
Financial Analysis
System Data
Grid Feed-in in the first year (incl. module degradation) 0 kWh
PV Generator Output 3.6 kWp
Start of Operation of the System 30-Apr-18
Assessment Period 20 Years
Economic Parameters
Return on Assets 24.30 %
Accrued Cash Flow (Cash Balance) 22,837.38 $
Amortization Period 4.4 Years
Payment Overview
Total investment costs 5,400.00 $
Total investment costs 1,500.00 $/kWp
Incoming Subsidies 0.00 $
One-off Payments 0.00 $
Annual Costs 0.00 $/year
Other Revenue or Savings 0.00 $/year
Cashflow Table
Position year 21
Investments $0.00
Electricity Savings $1,481.22
Annual Cash Flow $1,481.22
Accrued Cash Flow (Cash Balance) $22,837.38
Degradation and inflation rates are applied on a monthly basis over the entire observation period.
This is done in the first year.
Electrical Data
Cell Type
Only Transformer Inverters suitable No
Number of Cells 60
Number of Bypass Diodes 3
Mechanical Data
Width 1001 mm
Height 1675 mm
Depth 38 mm
Frame Width 30 mm
Weight 22 kg
Framed No
Further
Voltage Coefficient -123 mV/K
Electricity Coefficient 2.6 mA/K
Output Coefficient -0.4 %/K
Incident Angle Modifier 95 %
Maximum System Voltage 1000 V
Spec. Heat Capacity 920 J/(kg*K)
Absorption Coefficient 70 %
Emissions Coefficient 85 %
Inverter: Example
Manufacturer PV*SOL
Available Yes
Electrical Data
DC Power Rating 1.8 kW
AC Power Rating 1.7 kW
Max. DC Power 2.1 kW
Max. AC Power 1.75 kW
Stand-by Consumption 0.4 W
Night Consumption 0W
Feed-in from 2W
Max. Input Current 7.5 A
Max. Input Voltage 1000 V
Nom. DC Voltage 450 V
Number of Feed-in Phases 1
Number of DC Inlets 1
With Transformer Yes
Change in Efficiency when Input Voltage deviates from Rated
0.2 %/100V
Voltage
MPP Tracker
Output Range < 20% of Power Rating 99.9 %
Output Range > 20% of Power Rating 100 %
No. of MPP Trackers 1