Professional Documents
Culture Documents
INTRODUCTION
AiFINANCIALiSTAMENTiANALYSISi&iINTERPRETATION:
iFinancialistatementsiareirecordsithatiprovideianiindicationiofitheiorganization’sifina
ncialistatus.iItiquantitativelyidescribesitheifinancialihealthiofitheicompany.iItihelpsiin
itheievaluationioficompany’siprospectsiandirisksiforitheipurposeiofimakingibusinessi
decisions.iTheiobjectiveiofifinancialistatementsiisitoiprovideiinformationiaboutitheifi
nancialiposition,iperformanceiandichangesiinifinancialipositioniofianienterpriseithatii
siusefulitoiaiwideirangeiofiusersiinimakingieconomicidecisions.iFinancialistatementsi
shouldibeiunderstandable,irelevant,ireliableiandicomparable.iTheyigiveianiaccurateip
ictureiofiaicompany’siconditioniandioperatingiresultsiiniaicondensediform.iReportedi
assets,iliabilitiesiandiequityiareidirectlyirelateditoianiorganization'sifinancialipositioni
whereasireportediincomeiandiexpensesiareidirectlyirelateditoianiorganization'sifinanc
ialiperformance.iAnalysisiandiinterpretationiofifinancialistatementsihelpsiinidetermin
ingitheiliquidityiposition,ilongitermisolvency,ifinancialiviability,iprofitabilityiandisou
ndnessiofiaifirm.iThereiareifouribasicitypesiofifinancialistatements:ibalanceisheet,iin
comeistatements,icashiflowistatements,iandistatementsiofiretainediearnings.
Theianalysisiofifinancialistatementsiisiaiprocessiofievaluatingitheirelationshipibetwee
nicomponentipartsiofifinancialistatementsitoiobtainiaibetteriunderstandingiofifirmifin
ancialiposition.iAnalysisiisiaiprocessioficriticallyiexaminingitheiaccountingiinformati
onigiveniinifinancialistatements.iForitheipurposeiofianalysis,iindividualiitemsiareistu
died;itheiriinterrelationshipiwithiotherirelatedifiguresiisiestablished.
Thusianalysisiofifinancialistatementsireferitoitreatmentiofiinformationicontainediinifi
nancialistatementsiiniaiwayisoiasitoiaffordiaifullidiagnosisiofitheiprofitablyiandifinan
cialipositioniofitheifirmiconcern.
Aniattemptihasibeenicarriedioutiinithisiprojectitoianalyseiandiinterpretitheifinancialis
tatementsiofiEKTAiENGINEERS.
1
NEEDiFORiTHEiSTUDY:
Theineediforistudyingiandievaluatingitheifinancialistatementsiofitheicompany,iEktaiE
ngineersiisitoijudgeiandievaluateitheiprofitabilityiandifinancialipositioniofitheicompa
ny,iwithitheihelpiofivariousitoolsiofianalysisibeforeicommentingiuponitheifinancialih
ealthiofitheicompany.
OBJECTIVESiOFiTHEiSTUDY:
Toiunderstand,ianalyseiandiinterpretitheibasiciconceptsiofifinancialistatement
siofitheicompany.i.
Toiidentifyitheicompany’siprofitabilityiposition
Toievaluateitheifinancialiandieconomicistabilityiofitheibusiness.
Toievaluateitheifinancialiperformanceiofitheicompany.
Toimeasureitheiliquidityipositioniofitheicompany.
Toiidentifyitheisolvencyipositioniofitheicompany.
Toianalyseitheiefficiencyiofitheicompany.
SOURCESiOFiIMFORMATION:i
PrimaryiSources:iCompany’sifinancialistatementsiandirecords.
2
PrimaryiInformationiisitheidataicollectedifirstihandifromitheicompanyiandiSe
condaryiInformationiisitheidataicollectedifromivariousiotherisourcesithanithei
company,ilikeimagazinesietc.
Theiinformationiwasiprovidedibyitheicompany.
SCOPEiOFiTHEiSTUDY:
TheistudyicoversicollectingitheifinancialidataiofiEKTAiENGINEERSiforifiveiy
ears,icalculatingivariousifinancialiratiosiandianalyzingithem.iItiisidoneiaccordingi
toitheiformulaeiofiRatioiAnalysis.
LIMITATIONS:
Everyistudyiisiconductediundericertainilimitations.
Allitheifinancialidetailsiareinotirevealediasisomeimattersiareiconfident
ial.
Theistudyirelatesionlyitoifinancialidataiandiotheriareasiareinotitakeniintoi
consideration.
Thisistudyicoversionlyiforiaiperiodiofifiveiyears.iSoitheianalysisiisidoneio
nithisibasis.
Theiinformationiprovidediisimostlyiofisecondaryidata.
Theistudyiisilimitedibyitimeiandicostifactors.
3
4
CHAPTERi-2
THEORETICALiFRAMEWO
RK
1. AiFinancialiStatementiisianiorganizedicollectioniofidataiaccordingitoilogical
iandiconsistentiaccountingiprocedures.iItsipurposeiisitoiconveyianiunderstand
ingiofisomeifinancialiaspectsiofiaibusinessifirm.iItimayishowiassetsipositionia
tiaimomentiofitimeiasiinitheicaseiofibalanceisheet,iorimayirevealiaiseriesiofia
ctivitiesioveriaigiveniperiodiofitimes,iasiinitheicaseiofianiincomeistatement.
2. Financialianalysisiisitheiexaminationiofiaibusinessifromiaivarietyiofiperspec
tivesiiniorderitoifullyiunderstanditheigreaterifinancialisituationiandidetermine
ihowibestitoistrengthenitheibusiness.iAifinancialianalysisilooksiatimanyiaspe
ctsiofiaibusinessifromiitsiprofitabilityiandistabilityitoiitsisolvencyiandiliquidit
y.iFinancialianalysisifocusesionitheifinancialistatements,iasitheyiareiaidisclos
ureiofiaifinancialiperformanceiofiaibusinessientity.
3. RatioiAnalysis:iTheimostipopulariwayitoianalyzeitheifinancialistatementsiisi
computingiratios.iItiisianiimportantiandiwidelyiuseditooliofianalysisiofifinanc
ialistatements.iWhileidevelopingiaimeaningfulirelationshipibetweenitheiindivi
dualiitemsiorigroupiofiitemsiofibalanceisheetsiandiincomeistatements,iitihighl
ightsitheikeyiperformanceiindicators,isuchias,iliquidity,isolvencyiandiprofitabi
lityiofiaibusinessientity.iTheitooliofiratioianalysisiperformsiiniaiwayithatiitim
akesitheiprocessioficomprehensioniofifinancialistatementsisimpler,iatitheisam
eitime,iitirevealsiailotiaboutitheichangesiinitheifinancialiconditioniofiaibusine
ssientity.
4. Fundiflowianalysisiisitheianalysisiofiflowiofifundifromicurrentiassetitoifixed
iassetioricurrentiassetitoilongitermiliabilitiesiorivice-
versa.iFundirefersitoiworkingicapital.
5. FundsiFlowiStatementiisiaistatementiprepareditoianalyseitheireasonsiforicha
ngesiinitheiFinancialiPositioniofiaiCompanyibetweeni2iBalanceiSheets.iItisho
5
wsitheiinflowiandioutflowiofifundsii.e.iSourcesiandiApplicationsiofifundsifor
iaiparticulariperiod.
6
FINANCIALiSTATEMENTS
Financialistatementsi(orifinancialireports)iareiformalirecordsiofitheifinancialiactivitie
siofiaibusiness,iperson,ioriotherientity.iFinancialistatementsiprovideianioverviewiofia
ibusinessioriperson'sifinancialiconditioniinibothishortiandilongiterm.iAllitheirelevanti
financialiinformationiofiaibusinessienterprise,ipresentediiniaistructuredimanneriandii
niaiformieasyitoiunderstandiisicalleditheifinancialistatements.
Theianalysisiofifinancialistatementiisiaiprocessiofievaluatingitheirelationshipibetwee
nicomponentipartsiofifinancialistatementitoiobtainiaibetteriunderstandingiofifirmifina
ncialiposition.
Aicompleteisetiofifinancialistatementicomprises:i
1)iAistatementiofifinancialipositioniasiatitheiendiofitheiperiod:i
2)iAistatementioficomprehensiveiincomeiforitheiperiod;i
3)iAistatementiofichangesiiniequityiforitheiperiod:i
4)iAistatementioficashiflowiforitheiperiod.
5)iNotesiofiAccounticomprisingiaisummaryiofisignificantiaccountingipoliciesiandiot
heriexplanatoryiinformation.
Thereiareifouribasicifinancialistatements:
1. Balanceisheet:iItiisialsoireferreditoiasistatementiofifinancialipositionioricond
ition,ireportsioniaicompany'siassets,iliabilities,iandiownershipiequityiasiofiaig
ivenipointiinitime.iTheiBalanceiSheetishowsitheihealthiofiaibusinessifromida
yioneitoitheidateionitheibalanceisheet.
2. Incomeistatement:iItiisialsoireferreditoiasiProfitiandiLossistatementi(ori"P&
L"),ireportsioniaicompany'siincome,iexpenses,iandiprofitsioveriaiperiodiofiti
me.iProfiti&iLossiaccountiprovideiinformationionitheioperationiofitheienterpr
7
ise.iTheseiincludeisaleianditheivariousiexpensesiincurrediduringitheiprocessin
gistate.
Theiincomeistatementishowsiaipresentationiofitheisales,itheimainiexpensesian
ditheiresultinginetiincomeioveritheiperiod.iNetiincomeiisibasedioniaccounting
iprinciplesiwhichigivesiguidance/rulesioniwhenitoirecognizeirevenuesiandiex
penses,iwhereasicashifromioperatingiactivities,iobviouslyiisicashibased.
3. StatementiofiRetainediEarnings:iItiexplainsitheichangesiiniaicompany'siret
ainediearningsioveritheireportingiperiod.iTheistatementiofiretainediearningsis
howsitheibreakdowniofiretainediearnings.iNetiincomeiforitheiyeariisiaddedito
itheibeginningiofiyearibalance,iandidividendsiareisubtracted.iThisiresultsiinith
eiendiofiyearibalanceiforiretainediearnings.
4. CashiFlowiStatement:iItireportsioniaicompany'sicashiflowiactivities,iparticu
larlyiitsioperating,iinvestingiandifinancingiactivities.iTheistatementioficashifl
owsitheiinsiandioutsioficashiduringitheireportingiperiod.iTheistatementioficas
hiflowsitakesiaspectsiofitheiincomeistatementiandibalanceisheetiandikindiofic
ramsithemitogetheritoishowicashisourcesiandiusesiforitheiperiod.
iBALANCEiSHEET
Inifinancialiaccounting,iaibalanceisheetioristatementiofifinancialipositioniisiaisumma
ryiofiaiperson'sioriorganization'sibalances.iAibalanceisheetiisioftenidescribediasiaisna
pshotiofiaicompany'sifinancialicondition.iItisummarizesiaicompany'siassets,iliabilitie
siandishareholders'iequityiatiaispecificipointiinitime.iTheseithreeibalanceisheetisegm
entsigiveiinvestorsianiideaiasitoiwhatitheicompanyiownsiandiowes,iasiwelliasitheiam
ountiinvestedibyitheishareholders.iOfitheifouribasicifinancialistatements,itheibalancei
sheetiisitheionlyistatementiwhichiappliesitoiaisingleipointiinitime.i
Aicompanyibalanceisheetihasithreeiparts:iassets,iliabilitiesiandiownershipiequity.iThe
imainicategoriesiofiassetsiareiusuallyilistedifirstiandiareifollowedibyitheiliabilities.iT
heidifferenceibetweenitheiassetsianditheiliabilitiesiisiknowniasiequityioritheinetiasset
sioritheinetiworthioricapitaliofitheicompany.iIt'sicallediaibalanceisheetibecauseitheit
woisidesibalanceiout.iItiworksionitheifollowingiformula:
8
Assetsi=iLiabilitiesi+iShareholders'iEquity
PROFITi&iLOSSiSTATEMENT
Incomeistatement,ialsoicallediprofitiandilossistatementi(P&L)iandiStatementiofiOper
ationsiisifinancialistatementithatisummarizesitheirevenues,icostsiandiexpensesiincurr
ediduringiaispecificiperiodiofitimei-
iusuallyiaifiscaliquarterioriyear.iTheseirecordsiprovideiinformationithatishowsitheiabi
lityiofiaicompanyitoigenerateiprofitibyiincreasingirevenueiandireducingicosts.iTheipu
rposeiofitheiincomeistatementiisitoishowimanagersiandiinvestorsiwhetheritheicompa
nyimadeiorilostimoneyiduringitheiperiodibeingireported.iTheiimportantithingitoireme
mberiaboutianiincomeistatementiisithatiitirepresentsiaiperiodiofitime.iThisicontrastsi
withitheibalanceisheet,iwhichirepresentsiaisingleimomentiinitime.
9
FINANCIALiRATIOSiANDiTHEIRiINTERPRETATION
Table:iDifferentiFinancialiRatios
Currentiassets-icurrentiliabilities
1. Liquidit Itimeasuresitheishortitermiliquidityiofiai
yiRatio Currentiratioi= firm.iAifirmiwithiaihigheriratioihasibett
CurrentiAssets eriliquidity.i
CurrentiLiabilities
Airatioiofi2:1iisiconsideredisafe.
Itimeasuresitheiliquidityipositioniofiaifir
AciditestioriQuickiratioi= m.
Quickiassets Airatioiofi1:1iisiconsideredisafe.
CurrentiLiabilities
Thisiratioiindicatesihowifastiinventoryii
InventoryiTurnoveriratioi= sisold.
Costsiofigoodsisold Aifirmiwithiaihigheriratioihasibetteriliq
2. Turnove
Averageiinventory uidity.
riRatio
Thisiratioimeasuresihowifastidebtsiareic
DebtoriTurnoveriratioi= ollected.
Neticreditisales Aihighiratioiindicatesishorteritimeilagib
Averageidebtors etweenicreditisalesiandicashicollection.
10
Creditor’siTurnoveriratioi= Aihighiratioishowsithatiaccountsiareito
Neticreditipurchases ibeisettledirapidly
AverageiCreditors
i
Thisiratioiindicatesitheirelativeiproporti
Capitali Debt-Equityiratioi=
onsiofidebtiandiequityiinifinancingithei
Structur Longitermidebt
assetsiofiaifirm.
3. eiRatios CapitaliAccounti+iNetiProfit Airatioiofi1:1iisiconsideredisafe.
i Itiindicatesiwhatiproportioniofitheiperm
DebtitoiTotalicapitaliratioi anenticapitaliofiaifirmiconsistsiofilong-
=i termidebt.
Longitermidebt Airatioi1:2iisiconsideredisafe.
PermanentiCapitali
Or Itimeasuresitheishareiofitheitotaliassetsi
Totalidebt financedibyioutsideifunds.
Ailowiratioiisidesirableiforicreditors.
Permanenticapitali+iCurrentili Itishowsiwhatiportioniofitheitotaliassetsi
abilities isifinancedibyitheiowners’icapital.
Or Aifirmishouldineitherihaveiaihighiratioi
TotaliShareholder’siEquity noriailowiratio.
TotaliAssets
rest noriailowiratio.
Sales
Or
NetiProfitiafteriTaxiandiIntere
st
Sales
Or
11
NetiprofitiafteriTaxiandiIntere
st
Sales
i
Returni ReturnioniAssetsi(ROA)i= Itimeasuresitheiprofitabilityiofitheitotali
oniInve NetiProfitiafteriTaxesi*i100i fundsiperiinvestmentiofiaifirm.
5.
stments TotaliAssets
Or
(NetiProfitiafteriTaxesi+intere
st)i*100
TotaliAssets
Or
(NetiprofitiafteriTaxesi+iInter
est)i*i100
TangibleiAssets
Or
(NetiProfitiafteriTaxesi+iInter
est)i*i100
TotaliAssets
Or
(NetiProfitiafteriTaxesi+iInter
est)i*i100
FixediAsset
12
Itimeasuresiprofitabilityiofitheifirmiwith
ReturnioniCapitaliEmploye irespectitoitheitotalicapitaliemployed.
di(ROCE)i= Theihigheritheiratio,itheimoreiefficienti
useioficapitaliemployed.
(NetiProfitiafteriTaxes)i*i100
totalicapitaliemployed
Or
(NetiProfitiafteriTaxesi+iInter
est)i*100
iTotaliCapitaliEmployed
Or
(NetiProfitiafteriTaxesi+iInter
est)i*i100
TotaliCapitaliEmployedi-
intangibleiassets
i
ReturnioniTotaliShareholde Itirevealsihowiprofitablyitheiowner’sifu
rs’iEquityi= ndihasibeeniutilizedibyitheifirm
NetiProfitiafteriTaxesi*i100
Totalishareholders’iequity
.
ReturnioniOrdinaryishareh Itideterminesiwhetheritheifirmihasiearne
oldersiequityi= disatisfactoryireturniforiitsiequityiholder
NetiprofitiafteritaxesiandiPref siorinot.
.idividendi*100
OrdinaryiShareholders’iEquit
y
Itimeasuresitheiprofitiavailableitoitheieq
Shareho EarningsiperiSharei(EPS)i uityiholdersioniaiperishareibasis.
lder’sira =
6.
tios NetiProfitiofiEquityihold
13
ers
NumberiofiOrdinaryiSha
res
Itiisitheinetidistributediprofitibelongingi
DividendiperiSharei(DPS)i
= toitheishareholdersidividedibyitheinumb
Netiprofitsiafteriinterestiandip eriofiordinaryishares
referenceidividendipaiditoiord
inaryishareholdersi
Numberiofiordinaryisharesiou
tstanding
Itishowsiwhatipercentageishareiofithein
DividendiPayoutiratioi(D/P) etiprofitiafteritaxesiandipreferenceidivid
i= endiisipaiditoitheiequityiholders.
TotaliDividendiToiEquityihol AihighiD/Piratioiisipreferredifromiinves
ders tor’sipointiofiview.
Totalinetiprofitiofiequityihold
ers
Or
DividendiperiOrdinary
iShareiEarningsiperiShare
i Itishowsitheipercentageiofieachirupeeiin
EarningsiperiYieldi= vestediinitheistockithatiwasiearnedibyit
EarningsiperiShare heicompany.
MarketiValueiperiShare
i Itishowsihowimuchiaicompanyipaysiout
DividendiYieldi= iinidividendsieachiyearirelativeitoiitsish
Dividendiperishare areiprice.
MarketiValueiperishare
14
i Itireflectsitheipriceicurrentlyipaidibyithe
Price- imarketiforieachirupeeiofiEPS.
iEarningsiratioi(P/E)i= Higheritheiratioibetteriitiisiforiowners
MarketivalueiperiShare
EarningsiperiShare
Itimeasuresitheioveralliprofitabilityiandi
EarningiPoweri= operationaliefficiencyiofiaifirm
iNetiProfitiafteritaxes
iTotaliAssets
Itimeasuresihowiquicklyiinventoryiisiso
i
Activity Inventoryiturnoveri= ld.
iRatios Sales Aifirmishouldineitherihaveiaihighiratioi
7.
ClosingiInventory noriailowiratio.
Itishowsihowiquicklyicurrentiassetsithat
Debtorsiturnoveri= iareireceivablesioridebtorsiareiconverted
CostiofiGoodsimanufactured itoicash.
AverageiWorkiiniProcessiInve Aifirmishouldineitherihaveiaihighiratioi
ntory noriailowiratio.
Itimeasuresitheiefficiencyiofiaifirmiinim
Assetsi TotaliAssetsiturnoveri= anagingiandiutilizingiitsiassets.
8.
Turnov CostiofiGoodsiSold Higheritheiratio,imoreiefficientiisitheifir
er TotaliAssets miiniutilizingiitsiassets.
Ratios
FixediAssetsiturnoveri=
CostiofiGoodsiSold
FixediAssets
Capitaliturnoveri=
CostiofiGoodsiSold
CapitaliEmployed
CurrentiAssetsiturnoveri=
CostiofiGoodsiSold
15
CurrentiAssets
16
CHAPTER-3i
INDUSTRYiPROFILE
&
COMPANYiPROFILE
17
IndustryiProfile
MachineryiManufacturing
IndustriesiinitheiMachineryiManufacturingisubsectoricreateiendiproductsithatiapplyi
mechanicaliforce,iforiexample,itheiapplicationiofigearsiandilevers,itoiperformiwork.i
Someiimportantiprocessesiforitheimanufactureiofimachineryiareiforging,istamping,ib
ending,iforming,iandimachiningithatiisiuseditoishapeiindividualipiecesiofimetal.iProc
esses,isuchiasiweldingiandiassemblingiareiuseditoijoiniseparateipartsitogether.iAltho
ughitheseiprocessesiareisimilaritoithoseiusediinimetalifabricatingiestablishments,imac
hineryimanufacturingiisidifferentibecauseiititypicallyiemploysimultipleimetaliformin
giprocessesiinimanufacturingitheivariousipartsiofitheimachine.iMoreover,icomplexias
semblyioperationsiareianiinherentipartiofitheiproductioniprocess.iTherefore,itheiCom
paniesiinithisiindustryimanufactureivariousikindsiofimachineryiusediiniagriculture,im
ining,iconstruction,iorimanufacturing.
CompetitiveiLandscape
Demandiforimachineryidependsionioveralliindustrialiactivityiandionitheihealthiofisec
torsisuchiasiagriculture,iconstruction,imanufacturing,ioiliandigasiexplorationiandipro
duction,iandipowerigeneration.iTheiprofitabilityiofiindividualicompaniesidependsioni
engineeringiexpertiseiandiefficientiproduction.iLargeicompaniesihaveieconomiesiofis
caleiinipurchasing.iSmallicompaniesicanicompeteieffectivelyibyispecializing.
Products,iOperationsi&iTechnology
Majoriproductsiareifarmiandiconstructionimachinery,imetalworkingiandiotherimanuf
acturingimachinery,icommercialirefrigerationiequipment,iandigeneral-
useimachineryisuchiasienginesiandipumps.iWhileisomeiproducts,isuchiasitractorsiori
heaters,iareifinishediproducts,iothers,ilikeimotors,iareicomponentsiusediinifurtheripro
duction,iandisome,ilikeitextileiloomsiandiconfectioneryiequipmentsiareicustom-
designediforiaiparticularimanufacturingiprocess.
18
COMPANYiPROFILE
EKTAiENGINEERS
EktaiEngineersiwasipromotediduringiyeari2006ibyiMr.iN.iR.iChandnaniiwhoiisiexp
eriencediinitheifieldioficonfectioneryisincei30iyearsi&istartedihisicareeriiniyeari1986
iwithioneiofiIndia’sileadingiconfectioneryimanufacturersiGURBANIiGROUPibased
iiniHyderabad.
Theicompanyispecializesiinidesigni&imanufactureiequipmentiforiconfectioneryi&ifo
odiprocessiindustryiwithihighioutputi&ilatestitechnology,ipresentlyicateringitheineed
siofiitsiclientsibasediiniIndiai&ineighbouringicountries.
Theicompanyimanufacturesihighiqualityiequipmentsiwhichiareimainlyiusediforiprod
uctionioficonfectioneryiproductsilikeiHardiBoilediCandies,iLollipops,iToffees,iÉclair
s,iThroatiLozenges,iCoughiDropsi&iotherisimilariproducts.
TheicompanyimanufacturesiequipmentilikeiContinuousiBatchiCookers,iCarameliBatc
hiCookersi(Toffeesi&iÉclairs),iStainlessiSteeliSugariSyrupiManufacturingi&iStorage
iTanks,iJacketediTanks,iSyrupiFilters,iMilkiEmulsioniTanks,iMilkiHomogenizers,iCr
eamiCenteriFillingiPumps,iPowderiCenteriFillingiPumps,iFatimeltingiChambers,iCh
ocolateiStorageiTanks,iandiChocolateiMeltingiTanksiEtc.
Theiequipmentsiareidesignediinilineiwithilatestiinternationalistandardsianditechnicali
expertise.iItihasiservedimanyiprestigiousiandilargeiordersifromileadinginationaliandi
multinationalicompanies.
EktaiEngineersiassuresihighiqualityiofiequipmenti&iprofessionaliconsultancyiservic
esiinitheifieldioficonfectioneryiproductsimanufacturing.
Theicompanyiisisensitiveitoimeetiitsiclient’sirequirementsi&istrivesirelentlesslyitoide
liveritheisameiwithimutualibenefitiandiexceptionalivalueiwithihighiquality.
Theicompanyiisiproudiofiitsiuniqueiabilityitoimanufactureicustomidesignediequipme
ntiaccordingitoiclient’sidemand.
19
Theicompanyiisiengagediinimultipleiactivitiesicomprisingiequipmentidesigning,ideve
lopment,iinstallationiprocessiandiimplementationiofiprocessitechnology.
Constantiemphasisihasibeenioni
Developingiconfectioneryi&ifoodiprocessiequipmentiwithilatestitechnologyi
&ihighistandards.
Toicreateitechnicaliinnovationsiandiproductiefficiencyithatiindustryidemands.
Goals
Easeiofioperation
Maximizingiprofitabilityiforicustomers.
Equipments
ContinuousiBatchiCooker
OutputiCapacityi:i500itoi1000iKgsiperihour
Forimanufactureiofihighiqualityifruitiflavourediandimilkibasedicandies.
20
MilkiEmulsioniTank
OutputiCapacityi150itoi300iKgsiperihour
ForiHomogeneousimixingiofimilkibasediIngredientsitoiproduceimilkiproducts
SyrupiManufacturingiTank
OutputiCapacity:i500itoi5000iKgsiperilot.
Forimfgiofisugari&iliquidiglucoseisyrupitoiproduceiconsistentiqualityicandies
,itoffeesi&ieclairs.
21
SyrupiFilters
OutputiCapacity:i500itoi5000iKgsiperishift.
Foricompleteifiltrationiofisugaribasedisyrupiaroundi80itoi90idegiC.
CarameliBatchiCooker
OutputiCapacityi:i300itoi600iKgsiperihour
Forimfgiofihighiqualityitoffeesi&ieclairsiwithimilkibasediingredients.
22
CreamiCenteriPump
OutputiCapacityi:i200itoi1000iKgsiperihour
Foriuniformicenterifillingichocolateicreamiinieclairsi&ifruitiflavouredisugaris
yrupiinicandies.
PowderiCenteriPump
OutputiCapacity:i200itoi1000iKgsiperihour.
Foriuniformicenterifillingidryispicesietcipowderiespeciallyiinifruitiflavouredic
andies.
23
FatiMeltingiChamber
OutputiCapacityi:i200itoi400iKgsiperihour
Forifasterimeltingiofifatifromi15iKgsitinsi&islabs.
ChocolateiMeltingi&iStorageiTank
OutputiCapacityi:i500itoi5000iKgsiperilot
Forimeltingi&istorageiofichocolateiforieclairsicenterifillingi&imouldingiline.
i
24
BatchingiTank
OutputiCapacityi:200iKgsiperilot
Forisyrup,iemulsionimilki&ireworkisolutioniforipreiweighingi(mountedionilo
adicell)i&iheatingiforifeedingitoiToffeei&iÉclairsibatchicooker.
25
Clients
AnandiFoodsi(Hyderabad) BlossomiHealthiCarei(Mehsana)
NaturalleiHealthiProductsiPvt.iLtd.i(Hyderabad) K.PiPathroseiVaidhyansi(Kerala)
SampreiNutritionsiLtd.i(Hyderabad) InbiscoiIndiaiPrivateiLimitedi(Hyderabad)
RoyesiIndustriesiLtd.i(Hyderabad) K.SiIndustriesi(Indore)
RemedyiHealthiProductsiPvt.iLtd.i(Hyderabad) MayaiConfectioneryi(Khandwa)
26
RaviiFoodsiPvt.iLtd.i(Hyderabad) KeviniFoodsi(Hyderabad)
VallabhdasiD.iPateli(Kenya,iNairobi) SuncrestiFoodiMakersi(Ambernath)
M.iM.iPoonjiajiiSpicesiLtd.i(Nasik) KimiKimiEnterprisei(Ahmedabad)
BritaniaiAlliediIndustriesiLtd.i(Kampala,iUganda) TimsiFoodsi(Ambernath)
PrayaghiNutriiProductsiPvt.iLtd.i(Hyderabad) DurgaiConfectioneryi(Bareilly)
FrazeriFoodsiIndiaiPvt.iLtd.i(Baddi,iHimachaliPrade
sh) LeamakiHealthiCarei(Ahmedabad)
NewiDiamondiFoodiProductsi(Kolkata) ShiviProductsi(Indore)
SuryaiProcessediFoodsiPvt.iLtd.i(Haridwar) JyotiiIndustriesi(Nanded)
Metaplusi(U)iLtd.i(Kampala,iUganda) RichesteriFoodsi(JohannesburgiSouthiAfrica)
CandicoiIndiaiLtd.i(Nagpur) PearliFoodsi(Ahmedabad)
CadburyiIndiaiLtd.i(Bangalore) LuxmiiFoodsi(Ahmadabad)
27
i
CHAPTER-4
DATAiANALYSIS
AND
iINTERPRETATION
28
RATIOiANALYSIS
WorkingiCapital
YEARS WorkingiCapital
2012-13 2092602.6
2013-14 -1410327.62
2014-15 -477692.53
2015-16 9248514.69
2016-17 5510081.82
Workiig Capital
10000000
8000000
6000000
Working Capital
4000000
2000000
0
2012-13 2013-14 2014-15 2015-16 2016-17
-2000000
INTERPRETATION:iTheiWorkingiCapitalidecreasediinitheiyearsi2012-
14.iItiincreasediinitheinextiyearsii.e.i2014-16.
29
CurrentiRatio
YEARS CurrentiRatio
2012-13 3.72:1
2013-14 7.61:1
2014-15 0.75:1
2015-16 4.41:1
2016-17 1.85:1
Curreit Ratio
8
5
Current Ratio
4
0
2011-12 2012-13 2013-14 2014-15 2015-16
StandardiRatioi=i2:1
INTERPRETATION:iTheiCurrentiratioiwasilowiinitheiyeari2013-
14.iButiitiincreaseditheinextiyear.iItihasishowniaizigzagipattern.
30
AcidiTest
YEARS AcidiTest
2012-13 -0.21:1
2013-14 0.24:1
2014-15 0.67:1
2015-16 -0.46:1
2016-17 -0.4:1
Acid iest
0.8
0.6
0.4
Acid Test
0.2
0
2011-12 2012-13 2013-14 2014-15 2015-16
-0.2
-0.4
-0.6
INTERPRETATION:iTheiAcidiTestiValuesihaveidecreasediduringitheiyearsi2014-
16.
31
DebtiEquityiRatio
YEARS Debt-EquityiRatio
2012-13 0.7:1
2013-14 -0.17:1
2014-15 -4.29:1
2015-16 -2.6:1
2016-17 0.12:1
Debt-iquity Ratio
1
0
2011-12 2012-13 2013-14 2014-15 2015-16
-1
Debt-Equity Ratio
-2
-3
-4
-5
StandardiRatioi=i2:1
INTERPRETATION:iTheiDebt-EquityiRatiosiwereinotifavourableitilli2014-
15.iButiitihasiincreasediinitheiyeari2015-16.
32
GrossiProfitiRatioi
YEARS GrossiProfitiRatio
2012-13 4.17%
2013-14 -71%
2014-15 -76%
2015-16 -41%
2016-17 -22%
GrossiProfit Ratio
10.00%
0.00%
2011-12 2012-13 2013-14 2014-15 2015-16
-10.00%
-20.00%
-30.00% Gross Profit Ratio
-40.00%
-50.00%
-60.00%
-70.00%
-80.00%
-90.00%
INTERPRETATION:iTheiGrossiProfitiRatioihasilowivaluesiasitheicompanyiwasim
akingilosses.iButitheivalueiwasibetteriini2015-
16icompareditoitheiotheriyearsii.e.i2012-15.iThisimeansitheicompanyiisirecovering.
33
FixediAssetsiTurnoveriRatio
YEARS FixediAssetsiTurnoveriRatio
2012-13 3.23
2013-14 18.97
2014-15 2.51
2015-16 7.71
2016-17 11.2
INTERPRETATION:iTheiFixediAssetsiTurnoveriRatioivalueiincreaseditheihighesti
ini2012-13.iTheivaluesiareigraduallyiincreasingieveryiyear,iwhichiisigood.
34
WorkingiCapitaliTurnoveriRatio
YEARS WorkingiCapitaliTurnover
2012-13 2.78
2013-14 4.69
2014-15 13.15
2015-16 2.08
2016-17 6.32
12
10
0
2011-12 2012-13 2013-14 2014-15 2015-16
INTERPRETATION:iTheiWorkingiCapitaliTurnoveriRatioiincreasediduringi2013-
14itoiaihighivalue.iIticameidownitoiaimuchilowerivalueitheinextiyear,ibutihadianiinc
reaseiini2015-16iagain.iTheicompanyistarteditoimanageitheirifundsiproperly.
35
WORKINGiNOTES
Ratioianalysisifori2012-13
Table:iAnalysisiofiFinancialiRatiosifori2012-13
2. CurrentiAssetsi=i2861348.60 3.72:1
CurrentiRatioi= iCurrentiLiabilitiesi=i768746.0
CurrentiAssets 0
CurrentiLiabilities
3. liquidiAssetsi=i-165218.4 -0.21:1
AciditestioriQuickiratioi= CurrentiLiabilitiesi=i768746.0
LiquidiAssets 0
LiquidiLiabilities
4. Longitermidebt 0.70:1
Debt-EquityiRatioi= =900000
Longitermidebt CapitaliA/Ci=
CapitaliA/C+iNetiProfit 1041775.00
NetiProfit=i243053.60
5. GrossiProfit= 4.16%
GrossiProfitiRatioi= 243053.60
GrossiProfiti*i100 Sales=
Sales 5834664.00
36
6. NetiProfit 4.16%
NetiProfitiRatioi= =i243053.60
NetiProfiti*i100 Sales=
Sales 5834664.00
7. Salesia/c=
FixediAssetsiturnoveri= 5104025.95 3.23
Salesia/c FixediAssets=
FixediAssets 1579196.65
8. Sales=
WorkingiCapitaliTurnover= 5834664.00 2.78
Salesia/c WorkingiCapital=i2092602.6
workingiCapital
37
Ratioianalysisifori2013-14
Table:iAnalysisiofiFinancialiRatiosifori2013-14
2. CurrentiAssetsi=213043.38 7.61:1
CurrentiRatioi= CurrentiLiabilitiesi=1623371.00
CurrentiAssets
CurrentiLiabilities
38
Ratioianalysisifori2014-15
Table:iAnalysisiofiFinancialiRatiosifori2014-15
2. CurrentiAssetsi=1489203.47i 0.757:1
CurrentiRatioi= iCurrentiLiabilitiesi=1966896.0
CurrentiAssets 0i
CurrentiLiabilities
3. liquidiAssetsi=1317840.47i 0.67:1
AciditestioriQuickiratio CurrentiLiabilitiesi=1966896.00
i= i
LiquidiAssets
CurrentiLiabilities
4. Longitermidebt -4.29:1
Debt-EquityiRatioi= =2932311.00
Longitermidebt CapitaliA/Ci=4149706.00
CapitaliA/C+iNetiProfit NetiLoss=i4833079.53
5. GrossiProfit=i -76.8%
GrossiProfitiRatioi= -4833079.53
GrossiProfiti*i100 Sales=6285751.00
Sales
6. NetiProfit -76.8%
NetiProfitiRatioi= =i-4833079.53
NetiProfiti*i100 Sales=6285751.00
39
Sales
40
7. Salesia/c=i6285751.00 2.51
FixediAssetsiturnoveri= FixediAssets=i2502144.0
Salesia/c 0
FixediAssets
8. Sales=6285751.00 -13.15
WorkingiCapitaliTurnover= WorkingiCapital=i
Salesia/c -477692.53
workingiCapital
41
Ratioianalysisifori2015-16
Table:iAnalysisiofiFinancialiRatiosifori2015-16
2. CurrentiAssetsi=11956345.44iCurrentiLia 4.41:1
CurrentiRatioi= bilitiesi=2707830.75i
CurrentiAssets
CurrentiLiabilities
3. liquidiAssetsi=i-1256251.56i -0.46:1
AciditestioriQuick CurrentiLiabilitiesi=2707830.75i
iratioi=
LiquidiAssets
CurrentiLiabilities
4. Longitermidebt -2.6:1
Debt- =3618303.00
EquityiRatioi= CapitaliA/Ci=6665540.00
Longitermid Loss=i8034332.51
ebt
CapitaliA/C+iNetiP
rofiti
5. GrossiProfit=i -41%
GrossiProfitiRatio -8034332.51
i=
GrossiProfiti*i100 Sales=i19295751.00
Sales
42
6. NetiProfit -41%
NetiProfitiRatioi= =i-8034332.51
NetiProfiti*i100 Sales=19295751.00
Sales
7. Salesia/c=19295751.00 7.71
FixediAssetsiturno FixediAssets=2502144.00
veri=
Salesia/c
FixediAssets
8. Sales=i19295751.00 2.08
WorkingiCapitali WorkingiCapital=i9248514.69
Turnover=
Salesia/c
workingiCapital
43
Ratioianalysisifori2016-17
Table:iAnalysisiofiFinancialiRatiosifori2016-17
2. CurrentiAssetsi=i11982396.52 1.85:1
CurrentiRatioi= i
CurrentiAssets iCurrentiLiabilitiesi=6472314.
CurrentiLiabilities 70i
3. liquidiAssetsi= -0.4:1
AciditestioriQuickiratioi -2585231.48i
= CurrentiLiabilitiesi=6472314.
LiquidiAssets 70i
CurrentiLiabilities
4. Longitermidebt 0.12:1
Debt-EquityiRatioi= =929559.36
Longitermidebt CapitaliA/Ci=6265820.00
CapitaliA/C+iNetiProfit NetiProfit=i1423225.21
6. GrossiProfit= -22%
GrossiProfitiRatioi= i-8003489.87
GrossiProfiti*i100 Sales=34828029.00
Sales
7. NetiProfit 4.08%
NetiProfitiRatioi= =i1423225.21
NetiProfiti*i100
Sales=34828029.00
44
Sales
8. Salesia/c=34828029.00
FixediAssetsiturnoveri= FixediAssets=3108522.75 11.20
Salesia/c
FixediAssets
9. Sales=34828029.00
WorkingiCapitaliTurnove WorkingiCapital=i5510081.82 6.32
r=
Salesia/c
workingiCapital
45
FINDINGSi
Thisireportiworkihasiidentifiedihowicompaniesiuseifinancialistatementianalysisiandii
nterpretationiinimakingieffectiveimanagementidecisions.iOveralliorganizationaliprofit
abilityiandiachievementiofiorganizationaliobjectivesiwereidiscussed.
TheiWorkingiCapitalidecreasediinitheiyearsi2013-14iandi2014-
15ibutihasilateriincreasediini2015-
16.iTheicompanyihasistarteditoimanageiitsiWokingiCapitaliproperly.
TheiCurrentiRatioidecreasedionlyiinitheiyearsi2014-15iandi2016-
17.iItihasibeenifollowingiaizigzagitrendionitheigraph.
TheiquickiRatiosioriAcidiTestiRatiosihaveibeenibelowitheistandardilevel.iThe
reforeiindicatingithatitheiliquidityipositioniofitheicompanyiisinotigood.
Theidebt-
equityiRatioihasibeenibelowitheistandardilevelibutiitihasiincreasediinitheiyear
i2016-2017.
TheiGrossiProfitiRatioianditheiNetiProfitiRatioidecreasedirapidlyiinitheiyeari
2013-
14ibutiitihasibeenicomingiupigraduallyiwithitheiyears.iItiisimakingirecovery.
TheiFixediAssetsiRatioidecreasediinitheiyeari2014-
15.iItiincreaseditheinextiyeariandihasibeenigraduallyiincreasing.
TheiWorkingiCapitaliTurnoveriRatioiwasidecreasediinitheiyeari2015-
16ibutiincreasediini2016-17iagain.
46
Suggestions
TheiprofitiofitheiCompanyiisinotiiniaigoodiPosition.iProfitsidecreasediini201
2-
14.iSoitoiearnimoreiprofiticompanyihasitoitakeialternativeiactionsiforimoreipr
ofitisuchias:
Theifirmsihaveilowicurrentiratioiini2014-15icomparisonitoi2013-
14isoiitishouldiincreaseiitsicurrentiratioiwhereiiticanimeetiitsishortitermioblig
ationsismoothly.
TheiLiquidityipositioniofitheicompanyihasinotibeenistableioveritheipastifivei
yearsiasicalculatediinitheiratiosiandidepictediinitheiGraphs.iTheicompanyinee
dsitoimanageiitsiCurrentsiAssetsiandiCurrentiLiabilitiesibetter.iCurrentiAssets
ishouldibeimoreithanitheiCurrentiLiabilitiesias,itheiStandardiRatioiforithisiisi
2:1.iItiisisuggestedithatitheicompanyimaintainsiproperiliquidifundsilikeicashia
ndibankibalance.
TheiSolvencyiPositioniasiwelliasitheiProfitabilityiPositioniofitheicompanyiisi
notistrong.iTheicompanyihasialreadyistarteditheirecoveryibutiitistillineedsitoi
concentrateioniincreasingitheiriprofitabilityiandiinvestingiinibetterimanageme
ntiofitheicapitaliandiinventoryiinvolved.
TheiActivityiRatiosiofitheicompanyisuggestsiaigradualiincreaseiinitheiperfor
manceiofitheicompany.iTheicompanyineedsitoifocusioniusingitheiriresourcesi
effectivelyiandiefficientlyitoigenerateihigherirevenues.
Theicompanyishouldienhanceiitsiemployee’siefficiency,itrainingimethodsisho
uldibeiimprovisediforitheiemployeesiiniorderitoiincreaseiitsiproductionicapaci
tyiandiminimizeimistakesiwhileiperformingitheitasks.iAlso,imoreisafetyipreca
utionsineeditoibeitakenibyiemployeesiwhoiareidirectlyiworkingiiniproductioni
process.
47
CONCLUSION
Analysisiandiinterpretationiofifinancialistatementsiisianiimportantitooliiniassessingic
ompany’siperformance.iItirevealsitheistrengthsiandiweaknessesiofiaifirm.iItihelpsithe
iclientsitoidecideiiniwhichifirmitheiriskiisilessioriiniwhichioneitheyishouldiinvestisoit
hatimaximumibenefiticanibeiearned.iItiisiknownithatiinvestingiinianyicompanyiinvol
vesiailotiofirisk.iSoibeforeiputtingiupimoneyiinianyicompanyioneimustihaveithoroug
hiknowledgeiaboutiitsipastirecordsiandiperformances.iBasedionitheidataiavailableithe
itrendiofitheicompanyicanibeipredictediininearifuture.
Thisiprojectiofifinancialianalysisi&iinterpretationiinitheiproductioniconcerniisinotime
relyiaiworkiofitheiprojectibutiaibriefiknowledgeiandiexperienceiofihowitoianalyzeith
eifinancialiperformanceiofitheifirm.iTheistudyiundertakenihasibroughtiinitoitheilight,
itheifollowingiconclusions.
Duringithisiproject,i“TheiFinancialiAnalysisiofiEktaiEngineers”iIicameitoiknowithati
theicompanyihasibeeniincurringinormaliprofitsiduringitheiperiodiofistudy.iSoitheico
mpanyishouldifocusionigettingiofimoreiprofitsiinitheicomingiyearsibyitakingicareiofi
theiinternaliasiwelliasitheiexternalifactors.iWithiregarditoiresources,itheicompanyiisi
utilisingitheiassetsiproperly.
Thisiprojectimainlyifocusesionitheibasicsiofidifferentitypesiofifinancialistatements.
BalanceiSheetiandiProfiti&iLossistatementsiofiEKTAiENGINEERSihaveibeenistudie
d.
FromiRatioianalysisiofitheiFinancialiStatementsiprovided,ii.e.iBalanceiSheetiandiPro
fiti&iLossiStatementsiofiEKTAiENGINEERSiforitheiperiodi2011-
16,iitiisiconcludedithatitheicompanyiisimakingiprogressiiniaisteadyimanneriandiitine
edsitoitakeieffectiveimeasuresitoiincreaseiitsiprofitabilityiandimaintainigoodwilliinith
eiindustry.
48
BIBLIOGRAPHY
Books:
FinancialiManagementi–iI.M.Pandey
FinancialiManagementi–iKhani&iJain
ManagementiAccountingi–iR.P.Trivedi
ManagementiAccountingi–iSakshi.K.Gupta
FinancialiAccountingi–iR.G.Saha
Websites:
www.google.com
www.myaccountingcourse.com
AnnualiReportsiofitheicompany,iEktaiEngineers.
49