Polimetálico

LEYES
DETALLE Zn Pb Cu Ag Au As Sb Bi Fe Hg
% % % oz/tc g/tm % % % % ppm
Conc. Pb 12.43 33.50 4.26 107.11 16.00
Conc. Zn 43.85 2.64 2.08 14.23 0.40

Limbar
LEYES
DETALLE Zn Pb Cu Ag Au As Sb Bi Fe Hg
% % % oz/tc g/tm % % % % ppm
Conc. Pb 12.59 62.32 78.53
Conc. Zn 50.19 3.45 6.18

Blending
LEYES CONTENIDO
DETALLE PESO Zn Pb Cu Ag Au Zn Pb Cu
TMS % % % Oz/tc Gr/tm TM TM TM
Conc. Pb (Polimetálico) 1.00 8.61 1.17 4.26 107.11 16.00 0.0861 0.0117 0.0426
Conc. Pb (Limbar) 1.00 12.59 62.32 0.00 78.53 0.00 0.1259 0.6232 0.0000
Conc. Pb (Blending) 2.00 10.60 31.75 2.13 92.82 8.00 0.2120 0.6349 0.0426
 2.00
RELACION LEYES CONTENIDO
PESO Zn Pb Cu Ag Au Zn Pb Cu
Polim./Lim. % % % Oz/tc g/tm tm tm tm
1.30 (1:0.3) 12.47 40.15 2.13 100.51 12.31 0.1621 0.5220 0.0426
1.50 (1:0.5) 12.4833 43.1067 2.1300 97.5833 10.6667 0.1873 0.6466 0.0426
2.00 (1:1) 12.5100 47.9100 2.1300 92.8200 8.0000 0.2502 0.9582 0.0426
2.50 (1:1.5) 12.5260 50.7920 2.1300 89.9620 6.4000 0.3132 1.2698 0.0426
3.00 (1:2) 12.5367 52.7133 2.1300 88.0567 5.3333 0.3761 1.5814 0.0426
 SiO2 Ratio
%
54.76
12.19

SiO2 Ratio
%
56.43
8.76

CONTENIDO VALOR
Ag Au US $/DMT
Oz Gr
118.0674 16.00 1822.786 1822.786
86.5636 0.00 1543.582 1543.582
204.6310 16.00 1758.611 1758.611 3517.222
CONTENIDO VALOR
Ag Au US $/DMT
Oz Gr
144.04 16.00 1822.786 1822.786 2369.622
161.3492 16.0000 1729.291 1729.291 2593.937
204.6310 16.0000 1683.131 1683.131 3366.262
247.9128 16.0000 1655.436 1655.436 4138.590
291.1946 16.0000 1138.385 1636.9700 4910.910
Polimetálico
LEYES
DETALLE Zn Pb Cu Ag Au As Sb Bi Fe Hg
% % % oz/tc g/tm % % % % ppm
Conc. Pb 12.43 33.50 4.26 107.11 16.00
Conc. Zn 43.85 2.64 2.08 14.23 0.40

Limbar
LEYES
DETALLE Zn Pb Cu Ag Au As Sb Bi Fe Hg
% % % oz/tc g/tm % % % % ppm
Conc. Pb 12.59 62.32 78.53
50.19 3.45 6.18

Blending
LEYES CONTENIDO
DETALLE PESO Zn Pb Cu Ag Au Zn Pb Cu
TMS % % % Oz/tc Gr/tm TM TM TM
Conc. Zn (Polimetálico) 1.00 43.85 2.64 2.08 14.23 0.40 0.4385 0.0264 0.0208
Conc. Zn 0.30 50.19 3.45 0.00 6.18 0.00 0.1506 0.0104 0.0000
Conc. Pb (Blending) 1.30 45.31 2.83 1.04 12.37 0.31 0.5891 0.0368 0.0208
 RELACION LEYES CONTENIDO
PESO Zn Pb Cu Ag Au Zn Pb Cu
Polim./Lim. % % % Oz/tc g/tm tm tm tm
1.3 (1:0.3) 45.31 2.83 1.04 12.37 0.31 0.5891 0.0368 0.0208
1.5 (1:0.5) 45.963 2.910 1.040 11.547 0.267 0.689 0.044 0.021
2 (1:1) 47.020 3.045 1.040 10.205 0.200 0.940 0.061 0.021
2.5 (1:1.5) 47.654 3.126 1.040 9.400 0.160 1.191 0.078 0.021
3 (1:2) 48.077 3.180 1.040 8.863 0.133 1.442 0.095 0.021
 SiO2 Ratio
%
54.76
12.19

SiO2 Ratio
%
56.43
8.76

CONTENIDO VALOR
Ag Au US $/DMT
Oz Gr
15.6857 0.40 967.612 967.612
2.0437 0.00 704.296 704.296
17.7294 0.40 981.480 981.480
CONTENIDO VALOR
Ag Au US $/DMT
Oz Gr
17.73 0.40 981.480 981.480 1275.924
19.092 0.400 721.094 866.387 1299.581
22.498 0.400 721.094 815.34 1630.680
25.904 0.400 721.094 785.057 1962.643
29.310 0.400 721.094 765.148 2295.444
GOLDEN MOUNTAIN ATILUD

CLEARANCE OF LEAD
expressed in U.S. dollars

PRODUCT: LEAD/SILVER CONCENTRATES LOT :

PRODUCER: CORPORACION CONTINENTAL - FACULTAD DE INGENIERIA CLOSE DATE : PRODUCER
VALUE DATE :

WMT: 6.720 PRICES LAWS Leyes Finales según Dirimencias

H2O: 10.000% 0.672 PB LOW 4LME 2089.980 $/FMT PB %: 65.46 AS %: 0.567
DMT: 6.048 AG LONDON SPOT 1591.000 C$/OZ AG Oz/Tc: 28.79 SB %: 0.243
MURMA: 0.500% 0.030 ZN LONDON FINAL 2719.14 $/OZ AU Oz/Tc: 0.000 BI %: 0.717
DMNT 6.018 ZN %: 3.600
Elemento

PAYABLES PER DMT %

PB: 65.460 x 95% (MD 3 Unid.) = 62.460 % x 2089.980 $/FMT 1,305.402
AG. 31.736 -1.500 Oz/Dmt x 93.000% = 28.119 Oz/Dmt x 1479.630 C$/OZ 416.057
AU: 0.000 -0.048 Oz/Dmt x 85.000% = 0.000 Oz/Dmt x 2719.140 $/OZ 0.00
###
TOTAL PAYABLES US$ 1,721.459
DEDUCTIONS AG
TREATMENT CHARGE: 330.000
SCALE THE PRICE
PB: $/DMT 2089.980 -1600.000 $/Dmt x 489.980 $/Dmt x 0.150 $/DMT / 1.000 cts $/lb= 73.497
REFINING CHARGE Promedio Ag:
AG: 28.119 Oz/Dmt x 4.8 $/Oz 15.91 30 -14.09 0.1 = 95.352
AU: 0.000 Oz/Dmt x 8.00 $/Oz = 0.000
PENALTY:
AS : 0.567 % - 0.700 = 0.000 % x 4.00 $/DMT / 0.10% = 0.000
AS : 0.567 % - 0.300 = 0.267 % x 2.50 $/DMT / 0.10% = 6.675
SB : 0.243 % - 0.700 = 0.000 % x 4.00 $/DMT / 0.10% = 0.000
SB : 0.243 % - 0.300 = 0.000 % x 2.50 $/DMT / 0.10% = 0.000
BI : 0.717 % - 0.200 = 0.517 % x 1.50 $/DMT / 0.01% = 77.550
ZN : 3.600 % - 7.000 = 0.000 % x 2.00 $/DMT / 1.00% = 0.000
** Saldo para
TOTAL DEDUCTIONS US$ -583.074

VALUE US$/DMT 1,138.385

LOT :

02/21/2019
Página 9
02:29:22
 GOLDEN MOUNTAIN ATILUD

CLEARANCE OF ZINC
expressed in U.S. dollars

PRODUCT: ZINC CONCENTRATES LOT :

PRODUCER: CORPORACION CONTINENTAL - FACULTAD DE INGENIERIA CLOSE DATE :
VALUE DATE :

WMT: 1775.340 PRICES LAWS Leyes Compositos

H2O: 10.000% 177.534 ZN LOW 4LME (p) 2719.140 $/FMT ZN %: 49.540 AS %: 0.305
DMT: 1597.806 AG LONDON SPOT (p) 1591.000 C$/OZ AG Oz/Tc: 3.500 SB %: 0.144
MURMA: 0.500% 7.989 AU LONDON FINAL 0.000 C$/OZ AU Oz/Tc: 0.000 FE %: 6.800
DMNT 1589.817 SIO2 %: 1.660
HG PPM: 12.000

PAYABLES PER DMT

ZN: 49.540 x 85% (MD 8 Unid.) = 41.540 % x 2719.140 $/FMT 1129.531
AG. 3.858 -3.000 Oz/Dmt x 70.000% = 0.601 Oz/Dmt x 1591.000 C$/OZ 9.562
AU: 0.000 -0.048 Oz/Dmt x 70.000% = 0.000 Oz/Dmt x 0.000 C$/OZ 0.00
TOTAL PAYABLES US$ 1,139.093
DEDUCTIONS
TREATMENT CHARGE: 280.000
SCALE THE PRICE
ZN: $/DMT 2719.140 -1800.000 $/DMT 919.140 $/DMT x 0.150 $/DMT / 1.000 = 137.871

PENALTY:
AS : 0.305 % - 0.700 = 0.000 % x 4.00 $/DMT / 0.10% = 0.000
AS : 0.305 % - 0.300 = 0.005 % x 2.50 $/DMT / 0.10% = 0.128
SB : 0.144 % - 0.700 = 0.000 % x 4.00 $/DMT / 0.10% = 0.000
SB : 0.144 % - 0.300 = 0.000 % x 2.50 $/DMT / 0.10% = 0.000
FE : 6.800 % - 8.000 = 0.000 % x 2.00 $/DMT / 1.00% = 0.000
SIO2 : 1.660 % - 3.000 = 0.000 % x 2.00 $/DMT / 1.00% = 0.000
HG : 12.000 ppm - 50.000 = 0.000 % x 1.50 $/DMT / 10 ppm = 0.000

TOTAL DEDUCTIONS US$ -417.999

VALUE US$/DMT 721.094

10 02/21/2019
02:29:22