HQP-HLF-006

LOAN RESTRUCTURING COMPUTATION SHEET

HL Account Number: Bank/FI:

Name of Borrower: Progcd:
Co-Borrower: Assumed By:
Date of Birth:
Original Loan Previous RL New RL
Original Loan Program: RL Program: RL Program:
Original Interest Rate: RL Int. Rate: RL Int. Rate:
Original Loan Value: Loan Value: RL Value:
Term: Term: Term:
TOD: RL Date: RL Date:

I. COMPUTATION OF RESTRUCTURED LOAN AMOUNT

PARTICULARS TOTAL TOTAL APPLICATION OF BALANCE TO BE
ARREARAGES LOAN OBLIGATION DOWNPAYMENT RESTRUCTURED

Non-Interest Bearing
Principal Arrearages
Outstanding Principal Balance
Foreclosure Expenses
Interest
Penalties
Less: Condoned Penalties
Interest Bearing
HCF
HFC
MAF/MOF/SAF/LAF
Real Estate Taxes advanced by the Fund
Insurance Premiums
MRI
FIRE
Principal Arrearages
Outstanding Principal Balance
Total

II. AMOUNT PAID

Downpayment (10%/20%): PFR No. Date
TAV Offset (Dividend portion only)
Cash Payment
MRI/SRI Premium Prepayment (1 year)
MRI Premium (1 year) 0.00
Documentary Stamp - Insurance 0.00
Conversion Expenses
Total

III. BREAKDOWN OF TOTAL RESTRUCTURED LOAN AMOUNT

A. Interest Bearing
MAF/MOF/SAF/LAF/HCF/HFC
Real Estate Taxes advanced by the Fund
Insurance Premiums
Outstanding Principal Balance & Arrearages
Total Interest Bearing

B. Non-Interest Bearing
Outstanding Principal Balance & Arrearages
Foreclosure Expenses
Uncondoned Penalties, if any
Unpaid Interest
Total Non-Interest Bearing

Total Restructured Loan Amount

Monthly Loan Amortization/Payment: 1st to 288th Month 289th to 300th Month 8%

300
Mandatory Membership Contribution
(for directly-paying members)
Upgraded Membership Contribution
Insurance Premiums
MRI/SRI -
Fire
MAF/SAF
HCF
HFC
Non-Interest Bearing Principal
Interest Bearing Principal + Interest
Total Monthly Loan Amortization/Payment

FIRST MONTHLY LOAN AMORTIZATION/PAYMENT DUE ON:

Prepared by: Checked by: Approved by:

_____________________ _______________________ _______________________