Professional Documents
Culture Documents
APNA BAZAR
ANDHERI DEPARTMENTAL STORE
AUDIT PERIOD 01.04.2018 TO 30.09.2018
INDEX
SR NO. PARTICULARS PAGE NO.
1 Half Yearly performance 2
2 Ratio Analysis 3
3 Half Yearly Comparative Sales 4
Performance
4 Half Yearly Comparative 5
Purchase Performance
5 Half Yearly Comparative 5
Purchase and Sales
Performance
6 Half Yearly Closing Stock 6
Valuation
7 Sales Target, internal Control 6
Compliance, Staff Strength and
Counter Agreement
8 Balance sheet Scrutiny 8
9 Profit & Loss vouching 14
10 Irregularities & Suggestions 17
11 Annexure 18
12 Vote of Thanks 19
Incomes & Sales. The Cost of Sales has been reduced by Rs. 50.73 Lakhs which is
3.64% of the cost of the period April 2017 to Sept. 2017.
Net profit has increased by Rs. 12.29 Lakhs i.e. 20.62 % as compared to previous
period April 2017 to Sept. 2017.This is mainly because increase in Indirect Income and
decrease in Indirect Expenses.
The overall financial performance of the department during the current audit period is
comparatively good, considering the gross profit and net profit of comparative period.
10,000.00
1,000.00
100.00 Sep-18
Sep-17
10.00
1.00
Sales Cost of Direct Direct Indirect Indirect
Sales Income Expenses Expenses Income
Observation:
Stock turnover ratio has increased as compared to corresponding previous period,
which is due to decrease in average stock holding by the department. Excess
inventory in hand lead to inventory carrying cost to the entity.
Gross profit ratio has decreased to 11.09% from 12.90% during the audit period April
to Sept 2018.
The Net Profit Ratio has increased as compared to corresponding previous period.
10000
1000
100
10
Sep-18
1
Sep-17
0.1
0.01
From the above table it can be seen that Purchases for the audit period April 2018 to
September 2018 has declined by Rs 82.31 lakhs i.e. 5.85% as compared to
corresponding previous period.
Variations in Purchases can be easily understood by the following graphical presentation,
(y axis reflect INR In lakhs)
10,000.00
100.00
Sep-18
Sep-17
1.00
1.05 Half Yearly Comparative purchase & Sales Performance: (Rs. In Lakhs)
Particulars Year ended Sept. 2018 Year ended Sept 2017
Purchase Sales Purchase Sales
COUNTERS 16.21 19.18 16.61 20.17
GAS CYLINDER 398.69 429.19 410.58 456.96
PROVISION 795.43 921.06 853.59 960.87
MEDICAL 89.16 113.58 103.75 115.02
PLASTIC 20.74 23.68 19.28 24.14
HOSIERY 1.62 1.42 - -
UMBRELLA 2.89 3.37 3.22 3.85
TOTAL 102.27
4.00 Compliance:
Department has sent rectification report to Head Office complying the observation in
the audit report for the period ended 31st March 2018.
7.00 Liability:
7.01 Sundry Creditors – Rs. 1,16,51,350.66/-
It includes long pending creditor (National Co-op. Cons FED. Of India) amounting to
Rs. 7,245 since April 2015.
The society must take action against pending balances and clear it earliest.
Note: Age-wise creditors were not provided for verification.
The society should write back the old balances after prior approval of the
management.
Age –wise listing was not provided for verification by Sanstha.
TOTAL 2,02,378.00
AMOUNT
PARTICULARS
(Rs.)
General Expenses 1,34,240.00
Electricity Expenses 2,93,170.00
Housekeeping Expenses 31,883.00
Salary Permanent Employee 3,50,378.60
Salary Temporary Employee 98,532.00
Telephone Expenses 5,828.00
Salary Others- Officers 1,000.00
Sundry Expenses 2,700.00
Salary Others - Staff 900.00
Sundry Expenses - others 498.00
Discount on Yes Bank 8,072.00
Discount on Sodexo Card 5,190.00
Discount - Mobikwik 33.00
Discount - Paytm 146.00
Building Expenses 2,000.00
Property Tax Plot No. OB-2 15,650.00
Water Charges Plot No. OB-2 5,000.00
Staff Lunch Voucher 150.00
Printing & Stationery 1,630.00
Water Charges Plot No. OB-1 11,022.00
Mhada rent plot No 1 & 2 16,700.00
TOTAL 9,84,722.60
Entity follows mercantile accounting policy for expenses and makes provision for
expenses incurred at the end of the month.
Journal vouchers are verified along with authorizes supporting and found same in an
order.
It was observed that customers swipe bank card for shopping and Head office
recovers the same amount from bank. As per internal chart received from Head
Office, Andheri department has received Rs. 4,194 in excess.
8.00 Asset:
8.01 Fixed Asset :
Asset account is maintained at head office & additions / deletions at branch
transferred at H.O.
It includes :
Particulars Amount (Rs.)
Provision 66,77,992.8
Medical 28,69,756.20
Plastic 6,13,899.00
Umbrella 6,255.90
Hosiery 42,306.30
Denish 17,137.80
Total 102,27,348.00
Salary expenses have decreased by Rs. 2.49 Lakhs as compared to period ended
30.09.2017. Salary expenses includes amount of salary of department & salary
appropriation of Head Office.
Department has a policy of creating additional provision at the rate of 50% of gross
salary and same is transferred to head office as a share of provident fund, E.S.I.C. etc.
Total 22,23,858.41
PART C
Annexure 1
Strength of Staff
Annexure 2:
Details of Counter agreement & Premises agreement:
SR.
NO PARTY NAME AMOUNT PERIOD REMARK
01.04.2018
Sai krupa The counter has sale
22,000.00(P.M.) + GST to
Enterprises. of Milk and Egg.
1 31.03.2019
01.11.2017
Counter has sale of
I care optics 30,000.00(P.M.) + GST to
specs and goggles.
2 31.10.2018
01.03.2018
740+ 133 GST (Per Counter has sale
Swami atta & foods to
Day) Idlli Dosa.
3 28.02.2019
01.04.2017
Agreement not
Baburao bochare 40,000.00 +GST (P.M.) to
renewed.
4 31.03.2018
11.10.2015
53,400.00 + GST Commercial
KUSH REGENCY to
(P.M.) purpose.
5 10.11.2018
Apna Sahakari Bank
6 Ltd.
Apna Sahakari Bank
7 (ATM)
APNA BANK RENT
(ADD PRIMISES)
Annexure 3:
Details of deposits made:
Particulars Amount in Rs.
Hindustan PetroleumCorp. Ltd 82,000.00
Bombay Soft Drink 4,28,909.00
TOTAL 5,10,909.00
Annexure 4:
Details of outstanding income:
Party Name Particulars Amount (Rs.)
Synergy(India) Marketing Pvt. Ltd TOT charges 25,000
I M Distributors TOT charges 7,719
Texas Corporation TOT charges 61,899
Total 94,618.00
Vote of Thanks:
We express our sincere gratitude for the support & co-operation received from the
manager, the staff and local committee members during the course of audit.
Partner