Professional Documents
Culture Documents
net/publication/326011034
CITATIONS READS
0 188
1 author:
Srinivasan A.P
VIT University
3 PUBLICATIONS 0 CITATIONS
SEE PROFILE
Some of the authors of this publication are also working on these related projects:
All content following this page was uploaded by Srinivasan A.P on 27 June 2018.
Abstract Now the sugar mill is still running more than 38 yrs
The research paper “a study on financial ratio and above (Table 1).The sugar industry has made the
analysis of Vellore cooperative sugar mills ltd" as significant contribution to India's' export.
entitled. To evaluate and analyze the sugar industry Table 1: Company Profile of VCSM.
of its financial performance and its position by using Name of the company Vellore Cooperative
ratio analysis. The company's financial performance Sugar Mills
has been thoroughly examined during the years from
2013-2017. And the data was collected from the Status of Company Public trading concern.
secondary sources. The research includes analyzing
the balance sheet and profit & loss account for the Constitution of the Registered under
period of five years. It shows the company's financial firm companies act 1956
position over the year which is useful for decision Products Sugar (L30, M30, S30)
making. It helps to alter the company in profit Molasses, Press Mud,
direction. This paper gives the guiding principle Bagasse. Electricity.
about the Activity Ratios, Liquidity Ratios, Solvency
Ratios and Profitability Ratios analysis of Vellore Press Mud / Filter This is also another type of
cooperative sugar mills Ltd, Vellore district. cake product. It is sold for
Rs.250 Per Ton.
Keywords
Activity Ratios, financial performance, financial Sugar Storing 2 lakhs Bags.
position, Liquidity Ratios, Ratio analysis, Solvency Capacity
Ratios and Profitability Ratios. Indian sugar industry is highly fragmented with
I. INTRODUCTION organized and unorganized players. The unorganized
The Vellore Cooperative sugar Mills Ltd. Is located players mainly produce gur and khandsari, the fess
at Ammundi was registered and established under refined forms sugar. The sector has a number of
Tamil Nadu Co-operative societies act in May 1970. transformational opportunities. These opportunities
It was commenced its erection during 1976 and have remained largely untapped. The industry has the
commissioned with a crushing capacity of 1250 TCD potential to cater to the large and growing domestic
in March 1977.Trial crushing was taken from March sugar consumption and emerge as a significant
1977 to may1977 by crushing 15,000 M.T. as a carbon credit and power producer. Further, the
maiden crushing season. Based on the cane industry can improve its cost competitiveness
potentiality and are as per the recommendation of the through higher farm productivity and by managing
government of India. The crushing of mills was the domestic production variation through
expanded from 1250 TCD to2500 TCD standard international trade with a focus on countries in the
economical crushing capacity of 2500 TCD during Indian Ocean. Thus, transformed sector would be less
the year 1989-1990 [1]. cyclical with greater alignment between sugar cane
(All data provided by the author, International and sugar prices, and will have stable diversified
Journal of Advanced Engineering and Management sources of revenue. This study we have used analysis
not verify any data, for any mistake/wrong data of Indian Sugar Industry from Ratio’s Port Of View,
reported here, author is fully responsible for these.) Profitability Ratio, Turnover Ratio.
Found the reasons why cooperative sugar factories in
Maharashtra, India are given: (1) successful are
Srinivasan P, “A Study on Financial Ratio Analysis of Vellore Cooperative Sugar Mills at Ammundi,
Vellore,” International Journal of Advanced Engineering and Management, vol. 3, no. 2, pp. 51-58, 2018.
ISSN 2456-8066
International Journal of Advanced Engineering and Management
Vol. 3, Issue. 2, pp. 51-58, 2018
examined. Two contradictory explanations are income earned through the organization process.
generally the cooperative spirit already prevalent in V. DATA COLLECTION AND TOOLS USED
the village communities provided a sound basis for Collection of data from the annual report of the
formal cooperatives; (2) village life is governed by a company during the years of 2013 to 2017and the
few wealthy and powerful leaders who also control required and relevant data has been collected from
the cooperatives. Both explanations are rejected. It is the literature, journal and through search engines.
argued that despite a high level of inequality in the This present study ratio analysis method used for
past and the present, informal cooperation has performance analysis.
flourished in the villages. The success of the sugar The last 5 years annual report of the company is
cooperatives rests on the longstanding habit forming compiled and tabulated for the purpose of the study.
selective alliances to overcome serious technical The techniques used are:
obstacles in production. The large farmers depend on Comparative study of Balance sheet
the cane supplied by the small farmers to maintain Comparative study of Profit and loss account for
full capacity utilization, which enables the factories the FY 2013-14 to 2016-2017.
to pay high cane prices. Ratio Analysis
II. RESEARCH PROBLEM VI. DATA ANALYSIS & I NTERPRETATION
The principal goal of a business undertaking is to Analysis of the data means studying the tabulated
make profits. Profit earning is considered important material in order to determine if he rent facts or
for the survival of the business. A business needs meaning. It involves breaking down existing complex
profits not only for its existence but also for growth factors into simpler parts and putting the part together
and diversification the investors want a satisfactory in new arrangement for purpose of interpretation [2].
return on their investment as well as workers, A plan of analysis can and should be prepared in
creditors. And a business enterprise can discharge its advance before the actual collection materials. A
responsibility to various segments of the society only preliminary analysis on the skeleton plan should, as
through earning of profit. Financial performance is the investigation proceeds, develop in to a complete,
prepared to review the state of investment in a final analysis enlarge and reworked as and when
business and result achieved during a specific period, necessary [3]. The process requires flexible and open
financial performance analyses are also of great mind. No similarities, differences, trends and
importance to the financial lenders. outstanding should go unnoticed, large division of
III. RESEARCH OBJECTIVES materials should be broken down in to smaller unit
To assess the financial analysis and planning, and rearranged in new combinations to discover new
forecasting of VCSM project with the help of various factors and relationship [4]. Data should studied from
financial statement analysis tools and techniques over as many angles as possible to find out and news facts.
the period of study I.e. from 2013-14 to 2016-17. When the plan of analysis has not been made before
1. To help the management in its planning and hand, there are four helpful modes to start with the
forecasting activities. analysis of data:
2. To evaluate operational efficiency, liquidity, and To examine carefully the statement of the problem
solvency of VCSM. and the earlier analysis and to study the original
3. To help the management in having effective records of the data (Table 2).
control over the activities of different departments. Activity Ratio
4. To compare the previous five years and present Inventory turnover cost of goods sold ÷ average
year performance of the company. inventory
5. To give suggestion and recommendation based on Receivables net revenue ÷ average
the study. turnover receivables
IV. THE SCOPE OF THE STUDY Asset turnover net revenues ÷ average total
This study clearly defines the financial status of assets
the concern during the working period. Table 2: Activity Ratios for VCSM (2013 to 2017)
The study report being made here brings out the Inference
financial structure and the position of the VCSM
comparing from different years. Year Inventory Total Asset Receivables
The financial study helps us to analyze the Turnover Turnover Turnover
financial background and the utilization of the 2013 1.54 1.14 14.6
Srinivasan P, “A Study on Financial Ratio Analysis of Vellore Cooperative Sugar Mills at Ammundi,
Vellore,” International Journal of Advanced Engineering and Management, vol. 3, no. 2, pp. 51-58, 2018.
ISSN 2456-8066
International Journal of Advanced Engineering and Management
Vol. 3, Issue. 2, pp. 51-58, 2018
2014 1.38 0.92 10.6 low quick ratio represents that firm’s liquidity poison
2015 2.23 0.95 is not good (Table 4).
10.7 Solvency Ratios
2016 1.16 0.23 3.6
Debt-to-assets total liabilities ÷ total assets
2017 1.65 0.26 3.1 ratio
The Total assets turnover of the company is highest
in (1.14) in the year 2013.The Inventory turnover of total debt* ÷ (total debt* + total
Debt-to-capital shareholder’s equity)
the company is highest in (2.23) in the year 2015. The
ratio
receivables turnover of the company is highest in
(14.6) in the year 2013 (Table 3). total debt* ÷ total shareholder’s
Debt-to-equity equity
Liquidity Ratios ratio
current assets ÷ current liabilities earnings before interest and
Current ratio Interest coverage taxes* ÷ interest payments
ratio
(cash + short-term marketable
securities + accounts receivable) ÷
Quick ratio current liabilities Table 4: Solvency Ratios for VCSM (2013 to
2017)
(cash + short-term marketable
Cash ratio securities) ÷ current liabilities Debt Interest
Debt-To-
year To Debt/ Coverag
Capital
Assets Equity e
Table 3: Liquidity Ratios for VCSM (2013 to 2017) 2013 0.59 0.41 0.57 0.04
Inference 2014 0.61 .57 0.59 0.62
2015 0.68 2.16 0.66 0.69
Year Current Quick ratio Cash
ratio 2016 0.71 2.44 0.69 0.76
ratio
2013 0.81 0.26 2017 0.73 2.69 0.71 0.41
0.376
2014 0.71 0.24 Inference
0.393
The debt to asset ratio of the company is highest in
2015 0.62 0.12 0.629 (0.73) in the year 2017. The debt/equity ratio of the
2016 0.49 0.33 0.296 company is highest in (2.69) in the year 2017. The
2017 0.51 0.38 debt to capital- ratio of the company is highest in
3.643
(0.71) in the year 2017. The interest coverage ratio of
The Current assets ratio of the company is highest in
the company is highest in (0.76) in the year 2016
(.81) in the year 2013.The Quick ratio of the
(Table 5).
company is highest in (0.38) in the year 2017. The
Profitability Ratios
cash ratio of the company is highest in (3.64) in the
year 2017.The current ratio was fluctuating during Gross gross income ÷ net revenue
the period 2013 to 2017. The company had the profit
fluctuation of 16% increase in current assets and 11% margin
in current liabilities. in the year 2017 the current Operating operating income ÷ net revenue
assets has decreased by -28% and 18% in current profit
liabilities in the year 2016.The current ratio margin
determines margin of safety for creditors, there has Net profit net income ÷ net revenue
been decrease in the ratio during 2016 compared with margin
2014.The company had fluctuation 28% decrease in
Return on net income ÷ total assets
quick asset and 11% increase in current liabilities and
assets
in the year 2017 there was an increase in quick asset -
(ROA)
59% and -16% decreases in current liabilities in the
Return on net income ÷ total stockholder’s
year 2015. This ratio measures firm's ability to serve
equity equity
short-term liabilities. The ideal quick ratio is".1". A
(ROE)
Srinivasan P, “A Study on Financial Ratio Analysis of Vellore Cooperative Sugar Mills at Ammundi,
Vellore,” International Journal of Advanced Engineering and Management, vol. 3, no. 2, pp. 51-58, 2018.
ISSN 2456-8066
International Journal of Advanced Engineering and Management
Vol. 3, Issue. 2, pp. 51-58, 2018
Profitability Ratios
Table 5: Profitability Ratios for VCSM (2013 to 1. The GP ratio reflects the profit margin on its
2017) trading and manufacturing. The firm must maintain
this ratio in higher level and try to reduce the COGS
Year GPM OPM NPM ROA ROE and increase the sales.
2013 1.19 100.3 1.15 2. Operating margin ratio is used to calculate the
1.00 2.7 company's pricing strategy & operating efficiency. It
2014 -15.36 100.7 0.93 gives a suggestion of how much a company makes
1.07 2.3
2015 -16.38 100.4 0.95 (EBIT) on each ONE rupee of sales. The firm must
1.00 2.7
try to maintain this ratio at a high level, need to
2016 -78.70 100.2 0.23
1.00 0.8 increase operating income by net sales or increase
2017 -15.35 100.6 0.26 operating efficiency and also reduce the external
1.01 0.9
Inference funds.
The Gross profit ratio of the company is highest in 3. Net profit ratio indicates the company’s capacity
(1.007) in the year 2014. The Operating profit margin to face unfavorable economic conditions such as
of the company is highest in (1.19) in the year 2013. price competition, low demand, etc. Obviously,
The Net profit margin of the company is highest in higher the ratio the better is the profitability [6].
(100.7) in the year 2014. The Return on assets ratio Hence, try to sustain this ratio at a higher level
of the company is highest in (1.15) in the year 2013. because this ratio reflects the operating efficiency
The return on equity ratio of the company is highest and performance of the company. As we know this
in (1.007) in the year 2014. The company had ratio is very useful for the investors.
fluctuated by an increase of 22% in gross profit and 4. Return on assets ratio must be maintained at a
decrease by -72 % in the year 2017 and in the year higher level because it’s beneficial for the company.
2016 there is a decrease in gross profit by -72 % and 5. Return on equity should try to preserve a higher
increase in sales by 21%. The gross profit indicates level as it indicates that efficient use of equity capital
the degree to which the selling price of goods per unit and reserves. If this ratio is to be found at a higher
may decline without resulting in losses on the level means the company has to be invested in funds
operation of the firm. It reflects the efficiency with in a profitable manner.
which firm produces its products. Solvency Ratios
The Operating Profit Margin trend is fluctuating 1. The company should try to sustain debt to assets
trend [5]. The periods are 2013 to 2017. A decrease turnover ratio at the lowest level as it indicates not
in the ratio over a previous period is an indication of the well-organized use of funds.
not an improvement in an operational efficiency of a 2. Lowe value of the debt-equity ratio is favorable
concern the higher the ratio is more successful the because it indicates less risk and less depends on
business is, but a lower ratio indicates a large number external [7]. Hence, the company should try to
of manufacturing expenses. maintain a lower level as it's favorable for the
VII. FINDINGS AND DISCUSSION company. As far concerned of capital turnover
Liquidity Ratios ratio, the company can be preserved up to 20 times
1. The current ratio was lower than the ratio's but consistency is to be required per year.
standards of 2:1 in all the five years. The current ratio 3.The company should have to maintain interest
is not at the satisfactory level so the company needs coverage ratio at a higher level because it indicates
to increase the current assets or by decreasing current the greater ability of the company to handle fixed
liabilities. charge liabilities. Also, try to obtain funds at low
2. The quick ratio was found very low in all the interest or less use of external funds.
years so that the firm must keep the proper level of Activity Ratios
bank balance, cash at hand, and short-term 1. For maintain, inventory turnover ratio
investment in current assets. company can be decided purchasing policy. If
3. The cash ratio/cash coverage ratio is a purchasing policy is to be planned it means to avoid
liquidity ratio was lower than the standard ratio of 1:1 the unnecessary investment in inventory [8]. In the
in the firm. the company must decrease liquid same way, a company should have to increase
liability or else increase liquid assets, operating efficiency. Therefore, the company can be
maintained inventory turnover ratio at a higher level
Srinivasan P, “A Study on Financial Ratio Analysis of Vellore Cooperative Sugar Mills at Ammundi,
Vellore,” International Journal of Advanced Engineering and Management, vol. 3, no. 2, pp. 51-58, 2018.
ISSN 2456-8066
International Journal of Advanced Engineering and Management
Vol. 3, Issue. 2, pp. 51-58, 2018
=60600893 = 164808899.7 0
Mar' 2013 Mar' 2014 Mar' 2015 Mar' 2016 Mar' 2017
9
Fig 2. Net sales estimation.
Table 5: Trend analyses
WORKING CAPITAL ANALYSIS
Srinivasan P, “A Study on Financial Ratio Analysis of Vellore Cooperative Sugar Mills at Ammundi,
Vellore,” International Journal of Advanced Engineering and Management, vol. 3, no. 2, pp. 51-58, 2018.
ISSN 2456-8066
International Journal of Advanced Engineering and Management
Vol. 3, Issue. 2, pp. 51-58, 2018
Other
30 manufacturing
expenses 100 124 169 176 99
25 Salaries and
wages 100 117 134 137 126
Current
liabilities &
Repairs and
20 Provisions maintenance 100 375 430 546 477
Total current
assets Administrative
salaries 100 112 124 122 112
15 Loan and
Administrative
advances
overheads 100 125 146 135 131
Cash and bank
10 balances Excise duty
100 76 203 138 137
Sundry
debtors Selling and
5 distribution
Inventories
expenses 100 17 22 56 11
0 Reserves and
provisions
TOTAL
EXPENSES 100 127 293 246 251
Operating
Profit 100 422 311 246 -23
Fig 3. Net sales interpretation. EBITDA
Interpretation Depreciation
100 98 90 68 146
The above table shows that percentage in the change EBIT 100 388 288 227 -5
in working capital during the year 2013-2017 (Fig 2). Interest and
The working capital is fluctuating over the five years, finance
there is no steady growth shown but there is some charges 100 88 93 100 101
increase in over the years when compared to previous EBT 100 213 174 153 57
year (Fig 3). The highest is in the year 2017 and Taxes
lowest is in the year 2013 (Table 8). prior year
Table 8 Summarized Comparative Profit And adjustments 100 15319 -166 -1175 996
Loss Account for the Year 2013-2017 Profit and
Loss for the
Year 100 225 173 152 58
2013 2014 2015 2016 2017
% % % % % Net income 100 84 99 28 34
INCOME The above table indicates financial trend is positive
Sales 100 82 291 246 294 and the better financial management of the sugar year
Other Income to year.
100 172 284 486 263
Non trading 4.5
income 100 -191 28 4 -28 4
Release of 3.5
reserves Total income
&provisions 100 0 0 0 0 3
Total expenes
Total Income 100 82 291 246 293 2.5
EBITDA
EXPENSES 2
Stock 1.5 EBIT
Adjustments 100 484 3103 -229 937 1 EBT
Raw Material 0.5 Net income
Consumed 100 110 245 334 290
0
Power and year year year year year
Fuel 100 305 251 212 152 -0.5
2013 2014 2015 2016 2017
Water charges 100 69 79 90 83
Process
material 100 92 210 320 297 Fig 4. Net sales interpretation of different elements.
Packaging
expenses 100 109 346 610 833
Srinivasan P, “A Study on Financial Ratio Analysis of Vellore Cooperative Sugar Mills at Ammundi,
Vellore,” International Journal of Advanced Engineering and Management, vol. 3, no. 2, pp. 51-58, 2018.
ISSN 2456-8066
International Journal of Advanced Engineering and Management
Vol. 3, Issue. 2, pp. 51-58, 2018
Srinivasan P, “A Study on Financial Ratio Analysis of Vellore Cooperative Sugar Mills at Ammundi,
Vellore,” International Journal of Advanced Engineering and Management, vol. 3, no. 2, pp. 51-58, 2018.
ISSN 2456-8066
International Journal of Advanced Engineering and Management
Vol. 3, Issue. 2, pp. 51-58, 2018
Srinivasan P, “A Study on Financial Ratio Analysis of Vellore Cooperative Sugar Mills at Ammundi,
Vellore,” International Journal of Advanced Engineering and Management, vol. 3, no. 2, pp. 51-58, 2018.