You are on page 1of 7

FY 2018-19 General Purpose Aid for Local Schools

Amounts do not include principal & interest for unbonded debt or pending Sudden & Severe Adjustments
Amounts do not include Miscellaneous Adjustments - Section 5B
(1) (2) (3) (4)
Mill Expectation at 8.51
Min. Subsidy at 5%
Min. Spec. Ed. at 40% Adjusted
EPS Adjusted Adjusted State Share
Total Required Local * Includes CTE Center
Allocation at Local Share Share allocations 5B(6)
ORG_ID SAU_ID AOS SAUs 100% (ED 279 Section 5A) Mill Rate (ED 279 Section 5A)
Municipal School Units
1000 002 Acton $3,655,151.39 $3,203,254.74 5.89 $451,896.65
1001 005 877 Alexander $647,323.18 $456,136.00 8.51 $191,187.18
3238 012 Andover $742,974.00 $682,699.65 8.40 $60,274.35
1004 014 Appleton $1,514,291.07 $724,898.14 8.51 $789,392.93
3231 018 Athens $1,834,918.19 $586,764.50 8.51 $1,248,153.69
1007 020 Auburn $41,084,848.09 $16,781,932.75 8.51 $24,302,915.34
1008 021 Augusta $25,584,931.11 $13,040,511.25 8.51 * $14,983,188.29
1009 024 890 Baileyville $2,669,596.98 $1,781,994.00 8.51 $887,602.98
1011 027 Bangor $39,798,169.04 $21,690,288.00 8.51 $18,107,881.04
1012 028 891 Bar Harbor $4,103,300.46 $3,639,631.52 3.88 $463,668.94
1014 031 Beals $584,220.59 $474,168.38 8.51 $110,052.21
1015 032 Beddington $71,752.85 $65,153.95 1.36 $6,598.90
1016 040 Biddeford $29,817,293.91 $19,103,673.50 8.51 * $13,354,614.58
1017 044 Blue Hill $4,252,110.83 $3,980,341.79 5.87 $271,769.04
1018 049 Bowerbank $90,530.24 $87,466.51 1.11 $3,063.73
1020 052 893 Bremen $399,443.91 $357,415.15 5.42 $42,028.76
1021 053 Brewer $16,975,510.40 $6,128,263.75 8.51 $10,847,246.65
1022 054 Bridgewater $560,862.41 $308,062.00 8.51 $252,800.41
3235 056 Brighton Plt. $156,415.82 $103,822.00 8.51 $52,593.82
1023 057 893 Bristol $3,092,674.47 $2,876,805.82 3.00 $215,868.65
1024 058 Brooklin $1,027,481.08 $956,371.83 2.83 $71,109.25
1025 060 Brooksville $1,044,359.26 $966,894.86 2.31 $77,464.40
1026 063 Brunswick $27,976,174.06 $18,154,595.75 8.51 $9,821,578.31
3252 066 Burlington $466,478.75 $316,572.00 8.51 $149,906.75
3250 069 Byron $143,009.80 $129,417.07 8.29 $13,592.73
1028 070 Calais $5,103,838.80 $1,474,144.75 8.51 * $4,526,602.52
1029 075 Cape Elizabeth $16,812,487.02 $15,566,076.42 8.29 $1,246,410.60
3131 076 Caratunk $63,941.29 $58,520.19 1.60 $5,421.10
1031 079 890 Carroll Plt. $167,041.83 $149,798.05 6.26 $17,243.78
3244 081 Cary Plt. $182,760.72 $97,865.00 8.51 $84,895.72
1032 083 Castine $778,507.45 $726,873.91 2.45 $51,633.54
1033 085 Caswell $499,574.71 $154,882.00 8.51 $344,692.71
1035 089 877 Charlotte $679,884.65 $227,642.50 8.51 $452,242.15
3230 091 Cherryfield $1,301,844.65 $748,454.50 8.51 $553,390.15
1038 100 890 Cooper $152,359.34 $142,320.56 6.16 $10,038.78
1039 101 Coplin Plt. $171,731.49 $165,965.09 4.31 $5,766.40
1040 106 891 Cranberry Isles $157,598.52 $133,119.48 0.72 $24,479.04
1041 107 877 Crawford $105,388.88 $100,587.76 5.81 $4,801.12
3136 111 896 Cutler $847,537.54 $579,318.25 8.51 $268,219.29
1043 114 893 Damariscotta $1,183,980.65 $1,045,170.63 8.51 $138,810.02
1044 116 Dayton $3,961,673.24 $1,822,203.75 8.51 $2,139,469.49

Page 1 of 7
FY 2018-19 General Purpose Aid for Local Schools
Amounts do not include principal & interest for unbonded debt or pending Sudden & Severe Adjustments
Amounts do not include Miscellaneous Adjustments - Section 5B
(1) (2) (3) (4)
Mill Expectation at 8.51
Min. Subsidy at 5%
Min. Spec. Ed. at 40% Adjusted
EPS Adjusted Adjusted State Share
Total Required Local * Includes CTE Center
Allocation at Local Share Share allocations 5B(6)
ORG_ID SAU_ID AOS SAUs 100% (ED 279 Section 5A) Mill Rate (ED 279 Section 5A)
1045 117 Deblois $106,849.67 $98,315.55 2.50 $8,534.12
1046 118 847 Dedham $2,561,368.72 $1,979,213.25 8.51 $582,155.47
1047 121 Dennistown Plt. $62,815.20 $55,416.60 6.48 $7,398.60
1048 122 877 Dennysville $336,824.34 $164,030.25 8.51 $172,794.09
1050 129 890 Drew Plt. $49,077.53 $41,699.00 8.51 $7,378.53
3253 133 Eagle Lake $990,080.14 $712,925.25 8.51 $277,154.89
3129 135 896 East Machias $2,390,884.90 $756,964.50 8.51 $1,633,920.40
1052 136 East Millinocket $2,150,915.78 $606,975.75 8.51 $1,543,940.03
1053 137 Easton $1,998,449.88 $1,757,926.26 6.62 $240,523.62
1054 138 877 Eastport $1,217,277.97 $1,049,870.75 7.47 $167,407.22
1055 140 898 Edgecomb $2,013,312.04 $1,782,936.57 8.18 $230,375.47
1056 144 Ellsworth $14,516,810.48 $8,868,483.75 8.51 * $6,889,793.17
3229 148 Eustis $849,976.35 $715,012.60 4.39 $134,963.75
1057 151 Falmouth $27,286,594.68 $19,535,556.00 8.51 $7,751,038.68
1058 154 897 Fayette $1,314,461.29 $1,259,060.69 7.70 $55,400.60
1061 167 898 Georgetown $1,371,128.71 $1,249,769.01 2.66 $121,359.70
1062 168 Gilead $317,123.15 $268,277.75 8.51 $48,845.40
1063 169 Glenburn $6,995,914.58 $2,453,220.25 8.51 $4,542,694.33
1064 170 Glenwood Plt. $5,753.68 $5,753.68 0.65 $0.00
1065 171 Gorham $31,346,763.68 $13,378,358.25 8.51 $17,968,405.43
1067 174 Grand Isle $389,069.04 $166,157.75 8.51 $222,911.29
1068 175 890 Grand Lake Str Plt. $107,760.70 $103,032.33 3.02 $4,728.37
1069 177 Greenbush $2,398,743.75 $491,665.25 8.51 $1,907,078.50
1070 180 Greenville $2,066,570.84 $1,782,172.16 6.29 $284,398.68
1071 187 Hancock $3,093,194.35 $2,870,984.73 8.39 $222,209.62
1073 189 894 Harmony $1,221,818.02 $442,307.25 8.51 $779,510.77
1074 197 Hermon $10,090,813.64 $4,104,798.50 8.51 $5,986,015.14
1076 199 Highland Plt. $116,968.22 $81,696.00 8.51 $35,272.22
1077 204 Hope $1,984,036.20 $1,113,133.96 8.51 $870,902.24
1078 210 Isle Au Haut $119,555.95 $108,314.37 1.28 $11,241.58
1079 211 Islesboro $937,772.92 $839,751.06 1.77 $98,021.86
1081 215 893 Jefferson $4,681,304.34 $2,899,144.25 8.51 $1,782,160.09
1082 216 896 Jonesboro $744,028.91 $528,683.75 8.51 $215,345.16
1083 217 Jonesport $1,128,172.90 $922,590.38 8.51 $205,582.52
1084 222 Kingsbury Plt. $0.00 $0.00 0.00 $0.00
1085 223 Kittery $11,990,290.67 $10,849,100.71 7.09 $1,141,189.96
3104 226 Lake View Plt. $27,643.00 $26,329.97 0.25 $1,313.03
1086 227 890 Lakeville $27,367.19 $26,254.36 0.39 $1,112.83
1087 228 Lamoine $1,697,607.27 $1,605,699.57 6.04 $91,907.70
1088 233 Lewiston $77,253,907.29 $18,893,263.75 8.51 * $61,547,604.19
1090 239 Lincoln Plt. $0.00 $0.00 0.00 $0.00
1091 240 Lincolnville $2,670,019.45 $2,332,519.23 7.92 $337,500.22

Page 2 of 7
FY 2018-19 General Purpose Aid for Local Schools
Amounts do not include principal & interest for unbonded debt or pending Sudden & Severe Adjustments
Amounts do not include Miscellaneous Adjustments - Section 5B
(1) (2) (3) (4)
Mill Expectation at 8.51
Min. Subsidy at 5%
Min. Spec. Ed. at 40% Adjusted
EPS Adjusted Adjusted State Share
Total Required Local * Includes CTE Center
Allocation at Local Share Share allocations 5B(6)
ORG_ID SAU_ID AOS SAUs 100% (ED 279 Section 5A) Mill Rate (ED 279 Section 5A)
1092 242 Lisbon $13,358,554.78 $4,533,277.00 8.51 $8,825,277.78
1094 247 891 Frenchboro $58,938.73 $52,531.23 4.12 $6,407.50
3130 249 Lowell $305,595.86 $281,772.14 6.05 $23,823.72
1095 253 896 Machias $2,983,676.98 $1,123,320.00 8.51 * $2,139,518.32
3137 254 896 Machiasport $918,084.03 $763,319.16 6.98 $154,764.87
1096 255 890 Macwahoc Plt. $75,398.58 $70,421.76 7.39 $4,976.82
1097 256 Madawaska $5,260,087.39 $2,634,057.75 8.51 $2,626,029.64
1102 263 896 Marshfield $777,961.72 $316,572.00 8.51 $461,389.72
1104 270 890 Meddybemps $61,012.62 $55,922.02 2.06 $5,090.60
1105 271 866 Medway $1,588,151.10 $518,897.25 8.51 $1,069,253.85
1106 276 Milford $4,577,626.08 $1,507,333.75 8.51 $3,070,292.33
1107 277 Millinocket $4,848,179.03 $1,592,008.25 8.51 $3,256,170.78
1109 280 Monhegan Plt $56,740.73 $49,309.28 0.58 $7,431.45
3254 287 Moro Plt $4,641.80 $4,497.77 1.26 $144.03
1112 291 891 Mount Desert $1,999,403.35 $1,758,557.60 1.26 $240,845.75
1114 294 Nashville Plt. $51,014.06 $45,931.98 1.12 $5,082.08
1115 297 893 Newcastle $897,383.92 $757,881.28 8.51 $139,502.64
1116 305 New Sweden $596,703.99 $313,806.25 8.51 $282,897.74
1117 307 893 Nobleboro $2,625,121.82 $2,397,544.86 7.74 $227,576.96
1118 310 896 Northfield $271,515.79 $261,830.94 5.41 $9,684.85
3239 312 Northport $2,028,217.84 $1,798,144.21 5.60 $230,073.63
1121 322 Orient $208,967.09 $194,094.68 3.99 $14,872.41
1124 325 847 Orrington $5,731,857.63 $3,017,646.00 8.51 $2,714,211.63
1125 327 Otis $823,564.85 $707,568.01 4.76 $115,996.84
1127 339 877 Pembroke $1,121,349.61 $600,380.50 8.51 $520,969.11
1128 340 Penobscot $1,177,084.22 $1,106,957.29 5.88 $70,126.93
1129 342 877 Perry $1,261,322.91 $840,575.25 8.51 $420,747.66
1132 348 Pleasant Rdge Pl $58,388.08 $53,121.01 0.45 $5,267.07
3208 351 Portage Lake $667,755.38 $474,877.74 6.82 $192,877.64
1134 353 Portland $83,880,483.03 $70,198,564.50 8.51 * $16,980,787.51
1135 355 Long Island $247,147.02 $232,355.88 1.56 $14,791.14
1136 357 890 Princeton $1,173,640.60 $511,238.25 8.51 $662,402.35
1141 364 890 Reed Plt. $143,554.86 $111,906.50 8.51 $31,648.36
1143 367 877 Robbinston $616,617.39 $431,244.25 8.51 $185,373.14
1145 371 896 Roque Bluffs $333,718.15 $302,132.98 3.96 $31,585.17
1146 374 Saco $29,948,178.33 $18,223,952.25 8.51 $11,724,226.08
3240 378 Saint George $2,964,121.96 $2,579,323.19 3.24 $384,798.77
1148 381 Sanford $42,072,453.14 $11,556,792.75 8.51 * $33,092,864.34
1149 383 Scarborough $34,481,103.97 $31,777,161.77 8.26 $2,703,942.20
3256 386 Sebago $2,137,013.21 $2,002,909.53 5.44 $134,103.68
3109 388 Seboeis Plt. $27,090.10 $26,005.70 2.36 $1,084.40
1150 389 Sedgwick $1,706,739.42 $1,567,081.02 7.37 $139,658.40

Page 3 of 7
FY 2018-19 General Purpose Aid for Local Schools
Amounts do not include principal & interest for unbonded debt or pending Sudden & Severe Adjustments
Amounts do not include Miscellaneous Adjustments - Section 5B
(1) (2) (3) (4)
Mill Expectation at 8.51
Min. Subsidy at 5%
Min. Spec. Ed. at 40% Adjusted
EPS Adjusted Adjusted State Share
Total Required Local * Includes CTE Center
Allocation at Local Share Share allocations 5B(6)
ORG_ID SAU_ID AOS SAUs 100% (ED 279 Section 5A) Mill Rate (ED 279 Section 5A)
1151 392 Shirley $151,017.06 $138,673.02 4.69 $12,344.04
1153 401 893 South Bristol $914,756.76 $846,387.62 1.39 $68,369.14
1154 402 898 Southport $515,895.90 $482,179.69 0.80 $33,716.21
1155 403 South Portland $37,827,682.29 $31,636,137.75 8.51 $6,191,544.54
1156 405 891 Southwest Harbor $2,006,528.78 $1,669,977.72 4.02 $336,551.06
1159 420 Surry $1,735,062.68 $1,614,567.75 4.95 $120,494.93
1160 424 Talmadge $125,386.77 $57,655.25 8.51 $67,731.52
1161 426 The Forks Plt. $58,337.86 $57,307.16 1.22 $1,030.70
1162 430 891 Tremont $1,418,949.01 $1,272,715.40 3.73 $146,233.61
1163 431 891 Trenton $1,905,979.06 $1,637,316.68 5.43 $268,662.38
1164 436 Upton $24,229.50 $23,704.12 0.84 $525.38
1165 438 Vanceboro $138,773.60 $81,908.75 8.51 $56,864.85
1166 439 892 Vassalboro $6,550,834.07 $2,664,693.75 8.51 $3,886,140.32
1167 440 Veazie $2,546,443.81 $1,972,618.00 8.51 $573,825.81
1168 445 Waite $178,927.22 $82,759.75 8.51 $96,167.47
1170 456 892 Waterville $19,897,160.22 $6,311,016.00 8.51 * $15,576,511.45
1173 463 896 Wesley $142,848.48 $119,295.88 5.91 $23,552.60
1174 464 West Bath $2,380,316.73 $2,214,430.31 6.46 $165,886.42
1175 465 Westbrook $32,148,426.05 $16,298,564.75 8.51 * $18,282,547.57
3106 467 West Forks $0.00 $0.00 0.00 $0.00
1176 469 Westmanland $36,318.81 $35,284.56 1.97 $1,034.25
3138 474 896 Whiting $450,480.15 $388,227.35 5.66 $62,252.80
1179 475 896 Whitneyville $346,065.03 $120,203.75 8.51 $225,861.28
1180 476 Willimantic $237,874.69 $218,228.45 3.87 $19,646.24
1183 481 892 Winslow $12,090,817.13 $5,044,728.00 8.51 $7,046,089.13
3242 484 Winterville Plt. $199,602.54 $191,947.04 5.67 $7,655.50
1185 485 Winthrop $10,089,339.16 $5,200,673.75 8.51 $4,888,665.41
1186 486 Wiscasset $5,855,010.99 $3,766,951.50 8.51 $2,088,059.49
1187 487 Woodland $1,775,095.19 $506,770.50 8.51 $1,268,324.69
1188 489 Woodville $284,571.47 $170,412.75 8.51 $114,158.72
1190 491 Yarmouth $17,343,862.52 $13,221,136.00 8.51 $4,122,726.52
1191 492 York $20,840,095.47 $18,758,071.31 4.68 $2,082,024.16
1192 493 877 Baring Plt. $354,721.20 $113,821.25 8.51 $240,899.95
1193 495 Medford $348,353.74 $162,753.75 8.51 $185,599.99
1194 496 Carrabassett Val $447,690.54 $426,148.57 0.74 $21,541.97
1195 497 Beaver Cove $48,301.32 $41,182.12 0.65 $7,119.20
3149 499 Chebeague Island $717,599.27 $637,343.70 3.41 $80,255.57
School Administrative Districts - Reformulated Regional School Units
1196 501 RSU 79/MSAD 01 $18,536,485.19 $6,611,419.00 8.51 * $13,531,042.37
1197 503 RSU 03/MSAD 03 $17,395,651.69 $6,780,129.75 8.51 $10,615,521.94
1198 504 RSU 80/MSAD 04 $5,412,456.39 $3,235,991.68 8.47 $2,176,464.71
1200 506 RSU 06/MSAD 06 $41,892,843.03 $21,359,887.25 8.03 $20,532,955.78

Page 4 of 7
FY 2018-19 General Purpose Aid for Local Schools
Amounts do not include principal & interest for unbonded debt or pending Sudden & Severe Adjustments
Amounts do not include Miscellaneous Adjustments - Section 5B
(1) (2) (3) (4)
Mill Expectation at 8.51
Min. Subsidy at 5%
Min. Spec. Ed. at 40% Adjusted
EPS Adjusted Adjusted State Share
Total Required Local * Includes CTE Center
Allocation at Local Share Share allocations 5B(6)
ORG_ID SAU_ID AOS SAUs 100% (ED 279 Section 5A) Mill Rate (ED 279 Section 5A)
1201 507 RSU 07/MSAD 07 $729,912.96 $683,352.22 1.68 $46,560.74
1202 508 RSU 08/MSAD 08 $2,501,517.36 $1,847,641.00 3.83 $653,876.36
1204 510 MSAD 10 $183,201.54 $172,580.71 5.89 $10,620.83
1205 511 RSU 11/MSAD 11 $21,247,780.67 $7,538,583.50 8.51 $13,709,197.17
1206 512 RSU 82/MSAD 12 $1,750,532.38 $944,184.50 8.51 $806,347.88
1207 513 RSU 83/MSAD 13 $2,121,012.31 $1,201,370.24 7.90 $919,642.07
1208 514 RSU 84/MSAD 14 $1,577,195.24 $756,579.02 7.20 $820,616.22
1209 515 RSU 15/MSAD 15 $22,066,304.26 $11,708,270.75 8.51 $10,358,033.51
1211 517 RSU 17/MSAD 17 $37,338,354.28 $19,192,869.18 7.97 $18,145,485.10
1213 519 877 RSU 85/MSAD 19 $1,386,226.10 $1,140,768.03 6.47 $245,458.07
1214 520 RSU 86/MSAD 20 $5,342,929.95 $1,493,292.25 8.51 $3,849,637.70
1217 523 RSU 87/MSAD 23 $8,356,536.65 $2,823,830.75 8.51 $5,532,705.90
1218 524 RSU 88/MSAD 24 $3,678,476.43 $747,723.54 7.69 * $3,274,241.75
1221 527 MSAD 27 $7,641,492.61 $3,014,880.25 8.51 $4,626,612.36
1222 528 RSU 28/MSAD 28 $7,902,160.50 $7,191,327.57 5.10 $710,832.93
1223 529 RSU 29/MSAD 29 $13,524,657.61 $3,366,130.50 8.51 $10,158,527.11
1224 530 890 RSU 30/MSAD 30 $2,815,857.62 $872,487.75 8.51 $1,943,369.87
1225 531 843 RSU 31/MSAD 31 $4,624,906.99 $2,107,288.75 8.51 $2,517,618.24
1226 532 RSU 32/MSAD 32 $4,066,339.63 $1,045,028.00 8.51 $3,021,311.63
1227 533 RSU 33/MSAD 33 $2,520,062.52 $1,027,795.25 8.51 * $2,324,881.68
1229 535 RSU 35/MSAD 35 $23,587,918.49 $13,412,185.50 8.51 $10,175,732.99
1231 537 RSU 37/MSAD 37 $7,050,466.75 $4,449,028.00 8.51 $2,601,438.75
1234 540 RSU 40/MSAD 40 $21,146,432.66 $11,380,211.98 8.17 $9,766,220.68
1235 541 843 RSU 41/MSAD 41 $7,296,060.60 $1,585,625.75 8.51 $5,710,434.85
1236 542 RSU 42/MSAD 42 $3,583,821.99 $1,246,289.50 8.51 $2,337,532.49
1238 544 RSU 44/MSAD 44 $6,641,391.48 $5,969,795.58 4.71 $671,595.90
1239 545 RSU 45/MSAD 45 $3,556,716.26 $905,251.25 8.51 $2,651,465.01
1240 546 894 MSAD 46 $12,214,087.03 $3,097,640.00 8.51 * $10,870,596.13
1243 549 RSU 49/MSAD 49 $21,950,843.84 $7,587,303.25 8.51 $14,363,540.59
1245 551 RSU 51/MSAD 51 $24,578,929.27 $13,720,247.50 8.51 $10,858,681.77
1246 552 RSU 52/MSAD 52 $23,062,698.42 $8,214,915.75 8.51 $14,847,782.67
1247 553 RSU 53/MSAD 53 $10,443,601.59 $3,325,282.50 8.51 $7,118,319.09
1248 554 RSU 54/MSAD 54 $32,111,647.87 $13,745,139.25 8.51 * $19,908,220.69
1249 555 RSU 55/MSAD 55 $11,734,005.54 $6,196,982.00 8.51 $5,537,023.54
1251 557 RSU 57/MSAD 57 $34,680,734.51 $20,655,204.99 8.42 $14,025,529.52
1252 558 RSU 58/MSAD 58 $6,036,752.67 $2,789,790.75 8.51 $3,246,961.92
1253 559 RSU 59/MSAD 59 $7,195,942.56 $3,036,368.00 8.51 $4,159,574.56
1254 560 RSU 60/MSAD 60 $34,842,964.29 $14,489,551.50 8.51 $20,353,412.79
1255 561 RSU 61/MSAD 61 $18,868,343.56 $16,149,871.20 6.93 * $4,381,337.14
1257 563 881 RSU 63/MSAD 63 $8,486,762.18 $4,443,283.75 8.51 $4,043,478.43
1258 564 RSU 64/MSAD 64 $12,642,267.91 $3,988,849.75 8.51 $8,653,418.16
1259 565 RSU 65/MSAD 65 $18,103.24 $17,422.54 0.52 $680.70

Page 5 of 7
FY 2018-19 General Purpose Aid for Local Schools
Amounts do not include principal & interest for unbonded debt or pending Sudden & Severe Adjustments
Amounts do not include Miscellaneous Adjustments - Section 5B
(1) (2) (3) (4)
Mill Expectation at 8.51
Min. Subsidy at 5%
Min. Spec. Ed. at 40% Adjusted
EPS Adjusted Adjusted State Share
Total Required Local * Includes CTE Center
Allocation at Local Share Share allocations 5B(6)
ORG_ID SAU_ID AOS SAUs 100% (ED 279 Section 5A) Mill Rate (ED 279 Section 5A)
1261 568 RSU 68/MSAD 68 $10,691,311.37 $4,271,169.00 8.51 $6,420,142.37
1262 570 RSU 70/MSAD 70 $4,950,958.82 $1,852,654.33 5.81 $3,098,304.49
1264 572 RSU 72/MSAD 72 $14,941,750.71 $9,368,178.83 6.09 $5,573,571.88
1265 574 RSU 74/MSAD 74 $8,382,608.16 $3,910,509.67 7.81 $4,472,098.49
1266 575 RSU 75/MSAD 75 $30,170,870.86 $16,383,742.05 5.11 $13,787,128.81
1267 576 891 MSAD 76 $710,803.23 $625,070.32 3.94 $85,732.91
Maine Indian Education
1270 791 Indian Island $1,672,397.50 $76,802.75 8.51 $1,595,594.75
1271 792 Indian Township $2,290,398.25 $25,104.50 8.51 $2,265,293.75
1272 793 Pleasant Point $2,232,579.80 $15,318.00 8.51 $2,217,261.80
Regional School Units
3152 801 RSU 01 - LKRSU $22,733,433.34 $13,938,990.71 6.86 * $10,096,385.43
3156 802 RSU 02 $21,026,624.51 $10,453,896.75 8.51 $10,572,727.76
3157 804 RSU 04 $17,206,475.77 $6,226,128.75 8.51 $10,980,347.02
3158 805 RSU 05 $22,677,636.22 $16,726,010.52 8.01 $5,951,625.70
3206 809 RSU 09 $30,052,640.79 $10,803,648.95 8.09 * $20,963,415.69
3159 810 RSU 10 $20,505,295.64 $8,619,429.64 7.47 $11,885,866.00
3160 812 RSU 12 $18,161,838.26 $8,102,975.55 7.37 $10,058,862.71
3161 813 RSU 13 $20,073,559.22 $15,758,273.47 7.76 $4,315,285.75
3162 814 RSU 14 $36,701,899.35 $22,639,265.05 7.82 $14,062,634.30
3163 816 RSU 16 $19,534,158.89 $8,552,124.50 8.51 $10,982,034.39
3164 818 RSU 18 $31,234,294.17 $17,271,503.18 7.91 $13,962,790.99
3165 819 RSU 19 $25,352,921.88 $8,658,925.00 8.51 $16,693,996.88
3166 820 RSU 20 $7,379,618.17 $3,743,123.50 8.51 $3,636,494.67
3167 821 RSU 21 $33,083,030.46 $28,094,167.68 5.97 $4,988,862.78
3217 822 RSU 22 $28,017,664.94 $9,166,972.00 8.51 $18,850,692.94
3168 823 RSU 23 $9,665,085.88 $8,065,794.33 5.10 $1,599,291.55
3169 824 RSU 24 $11,419,964.37 $8,933,185.59 6.35 $2,486,778.78
3170 825 RSU 25 $12,586,701.84 $6,476,322.75 8.51 $6,110,379.09
3171 826 RSU 26 $7,653,418.95 $3,597,815.25 8.51 $4,055,603.70
3172 834 RSU 34 $14,798,955.61 $5,128,977.00 8.51 $9,669,978.61
3173 838 RSU 38 $12,160,057.53 $8,584,310.45 8.42 $3,575,747.08
3174 839 RSU 39 $13,533,588.80 $3,902,473.25 8.51 * $11,135,211.04
3199 850 RSU 50 $3,887,267.60 $1,558,401.51 8.23 $2,328,866.09
3251 856 RSU 56 $9,474,692.90 $3,123,382.75 8.51 $6,351,310.15
3175 867 RSU 67 $8,900,189.34 $3,464,208.25 8.51 $5,435,981.09
3241 871 RSU 71 $19,368,856.59 $10,566,867.00 8.51 $8,801,989.59
3198 873 RSU 73 $15,483,472.82 $7,554,539.75 8.51 $7,928,933.07
3184 878 RSU 78 $2,654,853.72 $2,465,348.59 2.50 $189,505.13
3255 889 RSU 89 $3,316,596.83 $1,110,958.86 2.09 $2,205,637.97
Community School Districts
1281 903 898 Boothbay-Boothbay Hbr CSD $5,522,377.94 $4,997,574.03 2.96 $524,803.91

Page 6 of 7
FY 2018-19 General Purpose Aid for Local Schools
Amounts do not include principal & interest for unbonded debt or pending Sudden & Severe Adjustments
Amounts do not include Miscellaneous Adjustments - Section 5B
(1) (2) (3) (4)
Mill Expectation at 8.51
Min. Subsidy at 5%
Min. Spec. Ed. at 40% Adjusted
EPS Adjusted Adjusted State Share
Total Required Local * Includes CTE Center
Allocation at Local Share Share allocations 5B(6)
ORG_ID SAU_ID AOS SAUs 100% (ED 279 Section 5A) Mill Rate (ED 279 Section 5A)
1283 907 891 Mt Desert CSD $4,911,236.37 $4,375,266.23 3.03 $535,970.14
1284 908 881 Airline CSD $525,970.71 $390,317.91 4.53 $135,652.80
1288 912 890 East Range CSD $270,488.98 $159,988.00 6.77 $110,500.98
1289 913 Deer Isle-Stonington CSD $4,092,604.34 $3,434,276.45 4.51 $658,327.89
1290 914 893 Great Salt Bay CSD $4,501,911.09 $4,109,226.49 7.68 $392,684.60
1292 917 Moosabec CSD $916,920.12 $506,928.26 8.51 $409,991.86
1293 918 Wells-Ogunquit CSD $15,933,753.70 $14,574,205.43 3.32 $1,359,548.27
1294 919 Five Town CSD $8,173,500.92 $6,572,001.15 6.54 $1,601,499.77
Public Charter Schools
EPS Charter School
Total Commission Adjusted
Allocation at Share State
ORG_ID SAUs 100% (@ 2.25%) Share
3245 Acadia Academy 2,124,524.07 47,801.79 2,076,722.28
3232 Baxter Academy for Technology and Sciences 4,434,290.72 99,771.54 4,334,519.18
3210 Cornville Regional Charter School 2,867,626.29 64,521.59 2,803,104.70
3233 Fiddlehead School of Arts and Sciences 1,471,271.27 33,103.60 1,438,167.67
3234 Harpswell Coastal Academy 2,401,085.31 54,024.42 2,347,060.89
3200 Maine Academy of Natural Sciences 2,762,074.90 62,146.69 2,699,928.21
3237 Maine Connections Academy 4,128,301.29 92,886.78 4,035,414.51
3243 Maine Virtual Academy 4,023,681.92 90,532.84 3,933,149.08
3246 Snow Pond Arts 2,090,404.13 47,034.09 2,043,370.04

Page 7 of 7

You might also like