You are on page 1of 12

Emergency Municipal Construction Of the Main Entrance

Support Programme ( EMSP ) Bridge For Beit Hanoun

BILL OF QUANTITIES
AND
COST ESTIMATE

TABLE OF CONTENTS

SECTION 1: DEMOLITION AND SITE PREPARATION WORKS............................ 2

SECTION 2: RETAINING WALL WORKS ................................................... 3


SECTION 3: BRIDGE WORKS ................................................................ 4
SECTION 4: ROAD WORKS ................................................................... 7

SECTION 5: ELECTRICAL WORKS ......................................................... 11

GENERAL SUMMARY........................................................................ 12

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 1 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

SECTION 1: DEMOLITION AND SITE PREPARATION WORKS

UNIT
Contra- Total
cted
ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
Yes 1.1 - Demolition of existing old bridge
and boundary walls, complete
with breaking out foundation and
removal of all materials arising
from site to s specified site
specified by B/H municipality.
- Excavation to design levels of
retaining walls, Piles with casing,
Caps, etc.
- Surveying works,
- Conducting soil tests (3 bore
holes, 20m depth) to determine
the bearing capacity and soil
properties.

All works are according to


drawings, specifications and
Engineer’s instruction. L.S. L.S. 50,000.0 50000.0

TOTAL SECTION 1 50,000.00

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 2 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

SECTION 2: RETAINING WALL WORKS


UNIT
Total
Contr. ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
The following items include supply
and fix of concrete shuttering, steel
reinforcement, shaping and casting
the required ready mix concrete,
using mechanical vibrators, curing,
testing, required admixtures for
concrete and all other requirements
as per specifications, drawings and
engineer’s instructions.
Yes 2.1 Supply and fill compacted clean
sand in layers (to 98%) according
to specifications, up to the required
levels, as shown on drawings. The
price shall include compaction tests
as specified and as directed by the
Engineer. M3 1000.0 14.0 14000.00
Yes 2.2 Supply and cast reinforced concrete
(B300 Fair Face) for retaining
walls, The price includes all works
according to drawings,
specifications and engineer’s
instructions. M3 260.0 900.0 234000.0
Yes 2.3 Ditto, but B300 for Piles, of depth
15m (or more to reach hard soil
layer) and diameter 70cm,
including reinforcement according
to drawings. m.L 180.0 400.0 72000.0

TOTAL SECTION 2 320,000.00

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 3 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

SECTION 3: BRIDGE WORKS


UNIT
Total
Contr. ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
The items following include supply
and fix of concrete shuttering, steel
reinforcement, shaping and casting
the required ready mix concrete,
using mechanical vibrators, curing,
testing, required admixsures for
concrete, and all other requirements
as per specifications, drawings and
engineer’s instructions.
Yes 3.1 Supply and cast ready mix concrete
(Fair Face B300) for Bridge slab
(t=30cm), the price includes
boundary beams, drop beams,
preliminary electrical and drainage
works and all other required
materials as per specifications and
drawings. M2 610.0 430.0 262300.0
Yes 3.2 Ditto, but for small concrete
Elements. M3 10.0 800.0 8000.0
Yes 3.3 Ditto, but (B300 Fair Face) for
columns, as per specifications and
drawings. M3 38.0 1000.0 38000.0
Yes 3.4 Ditto, but B300 for Piles, The depth
15.0m (or more to reach hard soil
layer) and diameter 100cm,
including reinforcement according
to drawings. m.L 270.0 650.0 175500.0
Yes 3.5 Ditto, but for Pile Cap as per
specifications and drawings. M3 72.0 600.0 43200.0
No. 3.6 Ditto, but B250 for the ground slab
10cm thick with steel mesh 8mm
dia.@ 20cm including polyethylene
sheets below concrete slab and
expansion joints at 5m each side. M3 100.0 450 45000.0
Yes 3.7 Supply and lay approved sub-base
material, Kurkar, of 15 cm thick in
one layer for sidewalks with CBR
>30% including the filling to the
required level and compaction of
the subgrade to 95 % maximum dry
Yes: Will be contracted by a contractor
No : Will be contracted by B/H municipality Page 4 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

UNIT
Total
Contr. ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
density according to modified 160.0 7.0 1120.0
Proctor test. M2
Yes 3.8 Supply and lay compacted asphalt
(at least 98%) binder course
(nominal 3/4” aggregate size) 6 cm
compacted thickness as a bottom
layer to the designed levels.
Including spraying bridge slab with
RC2 binder coat at the rate of 1.0
kg/m2 all in accordance with the
specifications, drawings, and
Engineer’s instructions. The price
includes all required tests. m2 450.0 45.0 20250.0
Yes 3.9 Supply and lay precast concrete
inter-lock tiles (20x10x6cm) or any
other shape for the sidewalks and
medians (shape, pattern and color
as approved by the engineer) on 5
cm compacted sand layer all in
accordance with the specifications
and drawings and Engineer’s
instructions. The price includes all
necessary tests. m2 160.0 35.0 5600.0
Yes 3.10 Execute expansion joint on the
bridge as detailed in drawings
including supplying all required
materials as per specification and
drawings. m.L 64.0 70.0 4480.0
No 3.11 Supply and install φ3” &
φ2”galvanized steel pipes for
handrail of the bridge. The work
includes fixing and painting as per
the drawings and engineer’s
instructions. The paint should be by
a primer layer and two layers of
colored paint and according to
Engineer’s instructions. m.L 65.0 120.0 7800.0
No 3.12 Supply and install galvanized steel
sheets & beams for edge handrail
of the bridge. The work includes
fixing and painting as per the
drawings and engineer’s m.L 100.0 130.0 13000.0
Yes: Will be contracted by a contractor
No : Will be contracted by B/H municipality Page 5 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

UNIT
Total
Contr. ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
instructions. The paint should be by
a primer layer and two layers of
colored paint and according to
Engineer’s instructions.
No 3.13 Supply and Painting of small
concrete element, in accordance
with the specifications and
drawings and Engineer’s
instructions. M2 80.0 7.0 560.0
Yes 3.14 Supply and install two coats of
water-proof hot bitumen layer for
any element under the ground level. LS 1 6000.0 6,000.0
Yes 3.15 Supply and install special painting
material (FOSROC –Brush Bond
or SIKA-Sika Top Seal 107 ) for
any concrete elements above the
ground level. M2 2000.0 42.0 84000.0
Yes 3.16 Supply and install Rock, (Size less
then or equal to 5 kg (Provisional). M3 5.0 290.0 1450.00
Yes 3.17 Supply and install Rock, (Size less
then or equal to 40 kg
(Provisional). M3 5.0 310.0 1550.00
Yes 3.18 Supply and install Rock, (Size less
then or equal to 200 kg
(Provisional). M3 75 335.0 25125.00

TOTAL SECTION 3 742,935.00

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 6 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

SECTION 4: ROAD WORKS


Contr UNIT
Total
acted ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
For the following items, the
contractor has to submit, for the
approval of the engineer, detailed
drawings showing the exact area
applicable for the items.
For the cut and fill items, the
quantities measured from the
existing levels to design levels.
The contractor has to fix any
damage for underground services
caused by his machines during
construction of the road..
All works are according to
drawings, specifications and
Engineer’s instruction.
Yes 4.1 Excavate, cut and fill the roadway
from natural ground level to the
design levels of the bottom of sub-
base layer for the net width of the
street, including spraying the
subgrade with water, compaction up
to 98 % Maximum dry density. The
fill will be by using the excavated
materials if accepted by the
engineer or else supplying imported
Kurkar. m2 950.0 2.5 2375.0
Yes 4.2 Supply and lay approved sub-base
material, Kurkar, of 50 cm thickness
for the carriageway in two layers
25cm each with CBR >30%. The
price includes spraying with water
and compaction up to 98 %
maximum dry density according to
modified Procter test. m2 570.0 14.5 8265.0

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 7 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

Contr UNIT
Total
acted ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
Yes 4.3 Ditto but 20 cm thick in one layer
for sidewalks with CBR >30%
including the excavation and filling
to the required level and compaction
of the subgrade to 95 % maximum
dry density according to modified
Proctor test. m2 380 7.5 2850.0
Yes 4.4 Supply and lay approved crushed
stone base-course 30 cm thick in
two layers; 15 cm each with CBR
>80% for the carriageway to the
levels shown in the drawings and as
specified by the engineer. This
includes compaction to reach 100 %
of maximum dry density. The work
includes all tests as per drawings,
specifications and Engineer’s
instructions. m2 570.0 48.0 27360.0
Yes 4.5 Ditto but 15 cm thick in one layer
with CBR >80% for sidewalks
m2 380.0 24.0 9112.0
Yes 4.6 Construct 20x40cm footway
retaining beams including all
necessary excavation and filling to
the required levels, B200 concrete,
reinforcement and expansion joints
at 12-m intervals filled with
approved filler. All as per drawings
and engineer’s specifications. m3 6.0 576.0 3456.0
Yes 4.7 Supply and lay B300 precast
concrete kerbs 15x30x100cm for
the islands including all necessary
excavation and filling, B200 plain
concrete (12x27cm) foundation and
(12x12cm) B200 retaining beam
including reinforcement, filling
joints between kerbs with cement
mortar and painting the kerbs two
coats using appropriate and
approved colored paints and
according to drawings and
specifications and Engineer’s
instructions. m.r 65.0 53.0 3445.0
Yes: Will be contracted by a contractor
No : Will be contracted by B/H municipality Page 8 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

Contr UNIT
Total
acted ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
Yes 4.8 Supply and lay B300 precast
concrete kerbs 17x25x100cm for
the sidewalks) including all
necessary excavation and filling,
B200 plain concrete (12x29cm)
foundation and (12x12cm) B200
retaining beam including
reinforcement, filling joints between
kerbs with cement mortar and
painting the kerbs two coats using
appropriate and approved colored
paints and according to drawings
and specifications and Engineer’s
instructions. m.r 65.0 53.0 3445.0
Yes 4.9 Supply and lay compacted asphalt
(at least 98%) binder course
(nominal 3/4” aggregate size) 6 cm
compacted thickness as a bottom
layer to the designed levels.
Including spraying base-course with
MCO binder coat at the rate of 1.0
kg/m2 all in accordance with the
specifications, drawings, and
Engineer’s instructions. The price
includes all required tests m2 570.0 39.0 22230.0
Yes 4.10 Supply and lay precast concrete
inter-lock tiles (20x10x6cm) or any
other shape for the sidewalks and
medians (shape, pattern and color as
approved by the engineer) on 5 cm
compacted sand layer all in
accordance with the specifications
and drawings and Engineer’s
instructions. The price includes all
necessary tests. m2 380.0 33.0 12540.0
4.11 Road marking: Continuous and /
or intermittent road marking in
thermoplastic materials according to
instruction of the official
authorities. All measurements are
for painted area only.

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 9 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

Contr UNIT
Total
acted ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
Yes a. Lines for detail DET.1 as shown in
detail drawing m.r 40.0 9.5 380.0
Yes b. Ditto but Straight as shown in
DET.9. No. 6.0 240 1440.0
4.12 Traffic Signs: Standard
reflectorised traffic signs and
legend as shown on the drawings
and/or as directed by the engineer.
Fixing with and including brackets
poles. The price includes
excavation, concrete base B200 size
40x40x60cm and galvanized steel
anchor bolts as shown in the
drawings.
No a. Circular sign face, 600-mm
diameter fixed on a single pole. No. 2 385.0 770.0
No b. Triangular sign face, 600-mm deep
fixed on a single pole. No. 2 385.0 770.0
No c. Ditto, but square face, 1000-mm
sign . No. 2 385.0 770.0

TOTAL SECTION 4 99,216.00

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 10 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

SECTION 5: ELECTRICAL WORKS


contra UNIT
Total
cted ITEM DESCRIPTION UNIT QTY. RATE
(NIS)
(NIS)
The contractor should coordinate
all works activities with Palestinian
Energy Authority.
The contractor has to fix any
damage for underground services
caused by his machines during
construction of the road.
All works are according to
drawings, specifications and
Engineer’s instruction.
Yes 5.1
Supply and install hot galvanized
octagonal section street lighting
pole, 10m height, and 260-kg
weight as specified. The item shall
include pole base with 1.25” bolts
and work includes all civil works
necessary for its foundation 1m3
(B200), cable entry and earthing
connections according to engineer’s
instructions. No. 6.0 3120.0 18720.0
Yes 5.2
Supply and install single hot-
galvanized lantern bracket, 120cm
long . No. 6.0 150.0 900.0
Yes 5.3
Supply and install hot galvanized
base board pole unit operation
inside the pole with fiber glass
board for fastening 6A circuit
breaker for each lamp and cable
connectors. No. 6.0 120.0 720.0

TOTAL SECTION 5 20340.00

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 11 Prepared By : EMCC
Emergency Municipal Construction Of the Main Entrance
Support Programme ( EMSP ) Bridge For Beit Hanoun

Beit Hanun City

Project Name:- Construction Of the Main Entrance


Bridge For Beit Hanun

GENERAL SUMMARY
contr SECTION
acted Item Description Value ( NIS )
No.
DEMOLITION AND SITE
1 50,000.00
PREPRATION WORKS
2 RETAINING WORK 320,000.00
3 BRIDGE WORK 742,935.00
4 ROAD WORKS 99,216.00
5 ELECTRICAL WORKS 20,340.00

TOTAL 1,232,491.00

Total of items to be implemented by the Contractor


Yes ( Funded by EMSP )
1,163,821.00

Total of items to be implemented by the Municipality


No ( Funded by Municipality of Beit Hanun )
68,670.00

Yes: Will be contracted by a contractor


No : Will be contracted by B/H municipality Page 12 Prepared By : EMCC