Professional Documents
Culture Documents
DIMENSIONES ENE FEB MAR ABR MAY JUN JUL AGO SET OCT NOV DIC
ACCESORIOS 0.00 0.00 0.00 0.00 0.00 17.00 12.00 6.00 38.00 6.00 49.00 46.00
PAGO POR ANTICIPO DE 0.00 0.00 2.00 0.00 0.00 0.00 1.00 8.00 4.00 7.00 6.00 1.00
MERCADERIA EN SOLES
BARRICA 0.00 0.00 0.00 0.00 0.00 0.00 4.00 2.00 0.00 3.00 0.00 0.00
BOTELLA 0.00 0.00 0.00 0.00 0.00 182,871.00 350,583.00 315,744.00 263,995.00 337,039.00 457,858.00 357,385.00
CAJA 0.00 0.00 0.00 0.00 0.00 4,975.00 7,737.00 6,136.00 6,176.00 6,739.00 7,344.00 4,942.00
CANASTILLAS 0.00 0.00 0.00 0.00 0.00 0.00 54,000.00 17,550.00 66,420.00 16,740.00 40,770.00 21,060.00
CAPSULAS 0.00 0.00 0.00 0.00 0.00 360,025.00 1,044,093.00 1,316,498.00 517,403.00 750,751.00 1,557,958.00 972,876.00
CHIPS 0.00 0.00 0.00 0.00 0.00 69.00 98.00 21.54 25.00 20.00 31.00 18.70
CORCHO 0.00 0.00 0.00 0.00 0.00 1,349,620.00 332,433.00 553,239.00 300,809.00 467,870.00 741,100.00 1,386,231.00
INSTRUMENTOS 0.00 0.00 0.00 0.00 0.00 6.00 3.00 9.00 5.00 8.00 6.00 3.00
MAQUINARIA 0.00 0.00 0.00 0.00 0.00 4.00 2.00 6.00 7.00 6.00 1.00 6.00
PALLET 0.00 0.00 0.00 0.00 0.00 8.00 39.00 76.00 42.00 88.00 108.00 95.00
PLACA 0.00 0.00 0.00 0.00 0.00 1,125.00 1,738.00 1,348.00 2,875.00 3,325.00 5,325.00 3,350.00
PRE 0.00 0.00 0.00 0.00 0.00 15,000.00 32,000.00 18,000.00 12,000.00 4,000.00 5,000.00 6,000.00
QUIMICOS 0.00 0.00 0.00 0.00 0.00 167.50 165.50 134.00 187.00 156.00 231.00 195.00
TAN. 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
TAPÓN 0.00 0.00 0.00 0.00 0.00 58,401.00 58,464.00 65,263.00 81,551.00 100,508.00 108,863.00 101,870.00
TAPA ENVASE 0.00 0.00 0.00 0.00 0.00 23,890.00 51,100.00 17,000.00 20,812.00 22,413.00 33,332.00 15,901.00
TAPA PILFER 0.00 0.00 0.00 0.00 0.00 205,518.00 418,496.00 382,475.00 287,080.00 228,267.00 453,231.00 504,428.00
0.00 0.00 2.00 0.00 0.00 2,201,708.50 2,350,976.50 2,693,548.54 1,559,446.00 1,937,965.00 3,411,238.00 3,374,446.70
Pag. : 1
Fecha : 13/11/2018
Hora : 15:36:41
TOTAL
174.00
29.00
9.00
2,265,475.00
44,049.00
216,540.00
6,519,604.00
283.24
5,131,302.00
40.00
32.00
456.00
19,086.00
92,000.00
1,236.00
1.00
574,920.00
184,448.00
2,479,495.00
17,529,331.24
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUALES EN UN
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
DIMENSIONES ENE FEB MAR ABR MAY JUN
BOTELLA PISCO GOTA 500 ML. 2,394.00 1,260.00 588.00 3,276.00 1,344.00 2,562.00
BOTELLA LICOR 750 ML T/P 0.00 0.00 160.00 0.00 0.00 0.00
BOTELLA BURDEOS 750 ML. TRANSICION VERDE O 7,740.00 37,896.00 87,714.00 68,865.00 113,970.00 141,660.00
BOTELLA BURDEOS 750 ML NUEVA. V.UV GREEN 0.00 0.00 0.00 0.00 0.00 0.00
BOTELLA BURDEOS 750 ML. TRANSICION TRANSPARENTE 18,720.00 4,878.00 63,882.00 44,418.00 67,809.00 54,516.00
BOTELLA BURDEOS 750 ML. NUEVA, TRANSPARENTE 0.00 0.00 0.00 120.00 480.00 0.00
BOTELLA BURDEOS 750 ML. PRIMERA 1 TRANSPARENTE 150.00 0.00 0.00 90.00 0.00 0.00
BOTELLA RON 250 ML. (CHATA) 400.00 150.00 200.00 50.00 350.00 500.00
BOTELLA 187 ML. TAPA PILFER 2,170.00 6,674.00 3,080.00 4,620.00 5,180.00 840.00
BOTELLA PISCO GOTA 50 ML. 840.00 0.00 720.00 3,600.00 0.00 240.00
GALONERA 4000 ML. 1,920.00 3,210.00 3,924.00 750.00 3,132.00 3,252.00
BOTELLA LICOR 750 ML T/R TAPA PILFER 0.00 320.00 1,000.00 1,400.00 3,720.00 2,820.00
BOTELLA WHISKY T/R TAPA PILFER 780.00 7,560.00 1,140.00 2,640.00 1,800.00 10,410.00
BOTELLA RUM LIQ. TRANSPARENTE 750 ML. TAPA PERTICAP 18,900.00 0.00 0.00 0.00 0.00 0.00
BOTELLA RON 175 ML. (CHATA) 0.00 0.00 0.00 0.00 108.00 0.00
BOTELLA BURDEO 375 ML. TRANSPARENTE TAPA CORCHO 336.00 1,638.00 1,848.00 882.00 84.00 0.00
BOTELLA BURDEOS 750 ML. TRANSICION AMBAR 27,750.00 8,340.00 17,580.00 0.00 15,690.00 4,320.00
BOTELLA ESPUMANTE VERDE TRANSICION 750 ML 0.00 0.00 0.00 0.00 0.00 0.00
BOTELLA GENERICA 300 ML 49.00 0.00 0.00 0.00 0.00 0.00
BOTELLA ISOTONICA 300 ML 294.00 0.00 2,842.00 147.00 588.00 3,773.00
BOTELLA ISOTONICA 475 ML 0.00 0.00 363.00 71.00 7,788.00 1,056.00
ENVASE ESPARRAGO 216 ML 588.00 196.00 294.00 1,078.00 294.00 588.00
ENVASE ESPARRAGO 315 ML 0.00 0.00 0.00 288.00 0.00 216.00
ENVASE ALIMENTO 212 ML 3,160.00 1,480.00 4,240.00 320.00 520.00 1,528.00
BOTELLA OPORTO 750 ML 0.00 4,440.00 0.00 160.00 3,800.00 0.00
BOTELLA PISQUERA 500ML / TAPA PILFER 400.00 2,500.00 125.00 950.00 2,050.00 0.00
ENVASE ALIMENTO 370 ML (C.016) 432.00 1,255.00 504.00 648.00 648.00 3,276.00
ENVASE ALIMENTO 580 ML (C.017) 150.00 60.00 120.00 60.00 120.00 180.00
ENVASE ALIMENTO 735 ML 325.00 125.00 350.00 0.00 250.00 800.00
ENVASE ALIMENTO 140 ML 360.00 149.00 288.00 4,644.00 3,420.00 2,520.00
ENVASE ALIMENTO 580 ML (C.080) 25.00 0.00 0.00 50.00 0.00 0.00
ENVASE ALIMENTO 370 ML (C.015) 288.00 0.00 72.00 72.00 0.00 0.00
ENVASE ALIMENTO 1 018 ML. 96.00 32.00 0.00 32.00 0.00 80.00
BOTELLA 2000 ML. 0.00 0.00 0.00 1,890.00 630.00 630.00
BOTELLA PRIMERA 1 - ESPUMANTE VERDE OSCURO 750 ML 1,183.00 0.00 0.00 0.00 0.00 0.00
BOTELLA PISCO 700ML 150.00 0.00 360.00 0.00 300.00 150.00
BOTELLA GENERICA JUGO 300 ML 0.00 4,998.00 5,488.00 14,112.00 8,994.00 2,989.00
BOTELLA PARA VINO TIPO FLAUTA 750 ML 0.00 0.00 300.00 780.00 9,600.00 10,260.00
BOTELLA BORDALEZA VERDE O. 750 ML 16,310.00 0.00 0.00 0.00 0.00 0.00
BOTELLA AJI 90 ML. 0.00 0.00 0.00 0.00 0.00 0.00
BOTELLA DE JUGO 300 ML 1,134.00 3,276.00 294.00 5,712.00 630.00 13,020.00
BOTELLA KETCHUP 360 ML. 0.00 0.00 3,192.00 0.00 0.00 0.00
BOTELLA TIPO BIONDI 50 ML MOD. I 252.00 0.00 0.00 0.00 258.00 252.00
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
CAPSULA ORO S/F 31X60 C/L "PURA SANGRE" 0.00 0.00 2,000.00 0.00 0.00 0.00
CAPSULA NEGRO S/F 31X60 C/L "PURA SANGRE" 0.00 0.00 4,000.00 0.00 0.00 0.00
CAPSULAS NEGRO S/F 30.5X60 C/L " TUNGA" 0.00 0.00 0.00 0.00 4,000.00 0.00
CAPSULA NEGRO S/FILO 31X60 C/L "FUNDO EL PARRAL" 0.00 0.00 50,375.00 0.00 0.00 0.00
CAPSULA ORO S/F 31X60 C/L "ICA SUR" 2,000.00 0.00 0.00 0.00 0.00 0.00
CAPSULA.NEGRA S/F 31X60 C/L "ICA SUR" 2,000.00 0.00 0.00 0.00 0.00 0.00
CAPSULA VERDE OLIVA S/FILO - LA VIÑA - 31X55 0.00 0.00 10,075.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE S/FILO - LA VIÑA - 31X55 0.00 0.00 20,150.00 0.00 0.00 0.00
CAPSULA MAGENTA S/FILO - LA VIÑA - 31X60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ORO S/FILO - LA VIÑA - 31X60 0.00 0.00 10,075.00 0.00 0.00 0.00
CAPSULA VERDE OLIVA S/FILO - LA VIÑA - 31X60 0.00 0.00 10,075.00 0.00 0.00 0.00
CAPSULAS MAGENTA S/F 31X60 C/L "FENIX" 0.00 0.00 0.00 0.00 3,000.00 0.00
CAPSULA BURDEO S/FILO 31X60 C/L "SALVATTORE" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO S/FILO 31X60 C/L "SALVATTORE" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ORO S/FILO 31X60 C/L "SALVATTORE" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE S/FILO 31X60 C/L "SALVATTORE" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA BURDEO S/FILO 31X55 C/L "EL CAÑON" 0.00 0.00 0.00 0.00 8,000.00 0.00
CAPSULA ROJO BRILLANTE S/FILO 31X60 C/L "VILCANOTA" 0.00 0.00 0.00 3,000.00 0.00 0.00
CAPSULA NEGRO S/F 31X60 C/L "VIÑA LOS CAMPOS" 0.00 30,225.00 0.00 0.00 0.00 0.00
CAPSULA CELESTE S/F 31X60 C/L "VIÑA LOS CAMPOS" 0.00 30,225.00 0.00 0.00 0.00 0.00
CAPSULA VERDE S/F 31X60 C/L "VIÑA LOS CAMPOS" 0.00 40,300.00 0.00 0.00 0.00 0.00
CAPSULA TRANSPARENTE S/F 31X60 C/L "VIÑA LOS CAMPOS" 0.00 30,225.00 0.00 0.00 0.00 0.00
CAPSULA AZUL S/F 31X60 C/L "VIÑA LOS CAMPOS" 0.00 30,225.00 0.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE S/F31X60 C/L "VIÑA LOS CAMPOS" 0.00 20,150.00 0.00 0.00 0.00 0.00
CAPSULA COBRE S/F 31X60 C/L "VIÑA LOS CAMPOS" 0.00 20,150.00 0.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE C/FILO 31X60 C/LOGO "ABOLLIS" 4,000.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE S/FILO 31X55 C/L "BAILETTI" 20,150.00 0.00 0.00 0.00 0.00 0.00
CAPSULA BURDEO S/FILO 31X60 C/L "BAILETTI" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO S/FILO 31X60 C/L "BAILETTI" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ORO S/FILO 31X60 C/L "BAILETTI" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA MAGENTA S/FILO 31X60 C/L "BUENA VENTURA" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULAS COBRE S/F 31X60 C/L"FENIX" 0.00 0.00 0.00 0.00 500.00 0.00
CAPSULA MAGENTA C/L"BUENA VENTURA" 31X60 0.00 3,000.00 0.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE S/FILO - 30.5X60 0.00 0.00 30,000.00 500.00 51,720.00 1,500.00
CAPSULA VERDE MATE FLAT TOP - 30.5X60 0.00 1,000.00 0.00 2,000.00 500.00 0.00
CAPSULA BURDEO FLAT TOP - 30.5X60 0.00 0.00 1,500.00 0.00 0.00 0.00
CAPSULA ORO FLAT TOP - 30.5X60 0.00 0.00 2,500.00 500.00 1,500.00 1,100.00
CAPSULA NEGRO C/F 31X55 " PISCO LAS DUNAS" 0.00 0.00 0.00 0.00 5,000.00 0.00
CAPSULAS AZUL ELECTRICO(CIANO) 31X55 C/L "SALESIANO" 0.00 0.00 0.00 5,006.00 0.00 0.00
CAPSULAS VERDE 31X60 C/L"SALESIANO" 0.00 0.00 0.00 1,002.00 0.00 0.00
CAPSULA ROJO BRILLANTE - 31X55 C/L "TRES RIOS - GRAN ROSE" 0.00 7,000.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO 46X40 C/L "TRES RIOS - CAUDAL" 0.00 1,000.00 0.00 0.00 0.00 0.00
CAPSULAS MORADA 31X55 C/L "TRES RIOS - BORGOÑA 0.00 0.00 0.00 0.00 0.00 3,996.00
SEMISECO"
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
CAPSULA ROJO BRILLANTE S/F 31X55 C/L "NOCHE BUENA" 0.00 10,000.00 0.00 0.00 0.00 0.00
CAPSULA BURDEO S/F 31X55 C/L "PARRA REAL" 0.00 73,580.00 0.00 0.00 0.00 0.00
CAPSULA MAGENTA S/F 31X55 C/L "PARRA REAL" 0.00 73,580.00 0.00 0.00 0.00 0.00
CAPSULA PLATA - 30.5X60 C/L "R CAMANA" 3,000.00 -3,000.00 0.00 0.00 0.00 0.00
CAPSULA BURDEO - 46X40 C/L "REY DE MAJES" 0.00 0.00 0.00 5,010.00 0.00 0.00
CAPSULAS ORO S/F 31X60 C/L"FENIX" 0.00 0.00 0.00 0.00 1,000.00 0.00
CAPSULA TRANSPARENTE C/LOGO "GRIMALDI" 30.5X60 0.00 0.00 0.00 10,000.00 0.00 0.00
CAPSULA BURDEO SF 31X55 C/C "VIÑA EL PARAISO-FUSION 0.00 0.00 0.00 0.00 0.00 0.00
INTIMA"
CAPSULA VERDE SF 31X55 C/C "VIÑA EL PARAISO-FUSION 0.00 0.00 0.00 0.00 0.00 0.00
INTIMA"
CAPSULA ORO SF 31X55 C/C "VIÑA EL PARAISO-FUSION INTIMA" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO SF 31X55 C/C "VIÑA EL PARAISO-FUSION 0.00 0.00 0.00 0.00 0.00 0.00
INTIMA"
CAPSULAS NEGRAS S/F 31X55 " VIÑA ZOILA ROSA PERU 0.00 0.00 0.00 12,003.00 0.00 0.00
CAPSULA VERDE S/F VALLE ESCONDIDO 10,000.00 0.00 0.00 0.00 0.00 0.00
CAPSULA VERDE MUSHIO - 33X60 0.00 0.00 0.00 500.00 0.00 2,000.00
CAPSULA BURDEO - 36.5X50 25,000.00 0.00 500.00 0.00 19,500.00 21,000.00
CAPSULA MAGENTA - 36.5X50 0.00 0.00 0.00 0.00 2,000.00 0.00
CAPSULA AZUL ELECTRICO (CIANO) 31X55 2,000.00 0.00 24,000.00 1,500.00 7,847.00 0.00
CAPSULA PLATA - 30.5X60 0.00 0.00 0.00 1,600.00 0.00 0.00
CAPSULA ROJO BRILLANTE - 36.5X50 0.00 0.00 0.00 0.00 0.00 500.00
CAPSULA ORO FIORINO- 36.50X50 7,000.00 2,000.00 0.00 0.00 5,000.00 5,000.00
CAPSULA TRANSPARENTE - 36.5X50 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA BURDEO - 43X40 13,806.00 3,000.00 12,250.00 9,000.00 19,500.00 8,500.00
CAPSULA ORO - 43X40 8,000.00 4,191.00 1,500.00 1,000.00 9,000.00 500.00
CAPSULA MAGENTA - 43X40 2,000.00 0.00 500.00 500.00 0.00 500.00
CAPSULA VERDE - 43X40 500.00 2,500.00 0.00 500.00 0.00 1,000.00
CAPSULA BURDEO - 46X40 16,500.00 10,000.00 6,500.00 1,500.00 48,000.00 29,000.00
CAPSULA NEGRO - 46X40 2,000.00 1,000.00 1,000.00 1,500.00 8,000.00 0.00
CAPSULA ORO - 46X40 500.00 0.00 500.00 0.00 30,000.00 500.00
CAPSULA VERDE MUSCHIO - 46X40 5,000.00 10,000.00 0.00 0.00 0.00 5,000.00
CAPSULA MORADA - 31X55 2,000.00 0.00 1,500.00 2,500.00 17,501.00 6,000.00
CAPSULA MAGENTA - 46X40 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ORO FIORINI GOLD - 33X60 35,000.00 32,000.00 5,000.00 32,500.00 30,500.00 13,444.00
CAPSULA FLAT TOP TRANSPARENTES - 33X60 0.00 0.00 30,008.00 5,000.00 31,049.00 2,000.00
CAPSULA NEGRO SATINATO - 33X60 1,500.00 1,000.00 1,200.00 0.00 0.00 0.00
CAPSULA TRANSPARENTE FLAT TOP - 30.5X60 6,000.00 9,500.00 7,500.00 7,500.00 13,500.00 6,000.00
CAPSULAS FLAT TOP ZAFFERANO 31X60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP CINA RED 31X60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP BLU NOTTE 31X60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP BURDEO 31 X 60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP NERO METALLIZZATO 31X60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP ORO ITALIA 31X60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP ROJO BRILLANTE 31X60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP MAGENTA 31X60 0.00 0.00 0.00 0.00 0.00 0.00
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
CAPSULA FLAT TOP VERDE MUSCHIO 31X60 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA MAGENTA - 43X40 C/L " 3 COSECHAS" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE 31X60 C/L " 3 COSECHAS" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP ROJO BRILLANTE 31X60 C/L "3 COSECHAS" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA AZUL ELECTRICO(CIANO) 31X55 "MIDOLO" TINTA 0.00 0.00 0.00 2,000.00 0.00 0.00
PLATEADA
CAPSULA FLAT TOP ROJO BRILLANTE 31X60 C/L "BUENA 0.00 0.00 0.00 0.00 0.00 0.00
VENTURA"
CAPSULA ORO C/F ROJO 31X60 C/L "DELICATO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA VERDE C/F 31X55 C/L "DELICATO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO C/F 31X55 C/L FUNDADOR (ENO) 2,000.00 0.00 0.00 0.00 0.00 0.00
CAPSULA BURDEO C/F 31X60 C/L "MONARCA" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO C/F 31X55 C/L "BUENA VENTURA" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO SATINADO - 36.5X50 2,500.00 0.00 0.00 0.00 0.00 5,000.00
CAPSULA ORO 31X60 0.00 0.00 0.00 5,500.00 21,000.00 15,000.00
CAPSULA NEGRO 31X60 C/L " GOLDEN VINOS" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAT TOP ORO ITALIA 31X60 C/L "ICA SUR" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO 31X60 C/L " ICA SUR" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA MORADA 31X55 C/L "MIDOLO" TINTA PLATA 0.00 0.00 0.00 1,000.00 0.00 0.00
CAPSULA NEGR0 31X60 C/L "MONARCA" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGR0 31X60 C/L "DELICATO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAP TOP ROJO BRILLANTE 31X60 C/L "DELICATO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA MAGENTA 31X60 C/L "DELICATO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA VERDE 31X60 C/L "DELICATO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA FLAP TOP ZAFFERANO 31X60 C/L "DELICATO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGRO 31X60 C/L "PELLEGRINO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA BURDEO 31X60 C/L "FINCA HIDALGO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA BURDEO 43X40 C/L "TRES RIOS-BORGOÑA SEMISECO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA MAGENTA 43X40 C/L "TRES RIOS-GRAN ROSE 0.00 0.00 0.00 0.00 0.00 0.00
SEMISECO"
CAPSULA BURDEO S/F 31X60 C/L "SALESIANOS" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE S/F 31X60 C/L "SALESIANO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA TRANSPARENTE 33X60 C/L "SALESIANO" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA NEGR0 31X60 C/L " TENTAZIONE " 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA ROJO BRILLANTE 31X60 C/L "VILCANOTA" 0.00 0.00 0.00 0.00 0.00 2,996.00
CAPSULA FLAT TOP ROJO BRILLANTE 31X60 C/L "VILCANOTA" 0.00 0.00 0.00 0.00 0.00 0.00
CAPSULA PLATA 30.5X60 MM 0.00 1,982.00 0.00 0.00 0.00 0.00
CAPSULA PLATA 30.5X60 C/L PISCO CAMANA( TC) 0.00 3,000.00 0.00 0.00 0.00 0.00
CAPSULA TRANSPARENTE 31X60 2,000.00 0.00 1,000.00 2,000.00 250.00 2,000.00
CAPSULA MAGENTA 31X55 0.00 0.00 0.00 2,000.00 0.00 0.00
CAPSULA TRANSPARENTE 33X60 1,500.00 500.00 0.00 500.00 0.00 4,000.00
CAPSULA TRANSPARENTE 31X60 C/LOGO BANDERA PERU 554.00 0.00 500.00 2,000.00 1,102.00 0.00
CAPSULA TRANSPARENTE 31X55 C/FILO BANDERA PERU 0.00 7,000.00 2,000.00 0.00 0.00 0.00
CAPSULA TRANSPARENTE 33X60 C/FILO BANDERA PERU 0.00 3,000.00 0.00 0.00 0.00 0.00
CAPSULA ORO C/FILO ROJO Nº 17 - 31.5X55 0.00 0.00 0.00 0.00 0.00 1,000.00
CAPSULA VERDE C/FILO Nº 21 - 31.5X55 0.00 0.00 0.00 0.00 0.00 0.00
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
PROBETA GRADUADA 100 ML., VIDRIO 0.00 0.00 0.00 0.00 0.00 1.00
ALCOHOLIMETRO- % VOLUMEN 35-45 : 0,1% VOL. , TEMP 20°C 0.00 0.00 0.00 2.00 4.00 0.00
ALCOHOLIMETRO, ESCALA 0-35 / % VOLUMEN - 20 GRADOS 0.00 3.00 0.00 2.00 1.00 0.00
CENTIGRADOS
ALCOHOLIMETRO, ESCALA 0-35 / % VOLUMEN - 20 GRADOS 0.00 1.00 2.00 2.00 1.00 0.00
CENTIGRADOS / CON TERMOMETRO
ALCOHOLIMETRO, ESCALA 35-70 / % VOLUMEN - 20 GRADOS 1.00 7.00 0.00 0.00 3.00 0.00
CENTIGRADOS
ALCOHOLIMETRO, ESCALA 35-70 / % VOLUMEN - 20 GRADOS 0.00 0.00 0.00 1.00 2.00 2.00
CENTIGRADOS / CON TERMOMETRO
DENSIMETRO VINO 0.985-1.003 : 0.0002 G/ML : TEMP. 20°C. 0.00 0.00 0.00 0.00 1.00 0.00
MOSTIMETRO 0.990-1.120, SP-GR/0-26%BX (BALLING)/0-17% VOL 2.00 0.00 0.00 0.00 0.00 0.00
TP.60/60 C/TERMOMETRO PARTE SUPERIOR
MOSTIMETRO 0.980 - 1.130 G:ML / 0-17º BE / 3-17% VOLUMEN / 0.00 0.00 0.00 7.00 6.00 2.00
TEMPERATURA 20 GRADOS CENTIGRADOS
MOSTIMETRO 0.980 - 1.130 G:ML / 0-17º BE / 3-17% VOLUMEN / 0.00 0.00 0.00 1.00 16.00 3.00
TEMPERATURA 20 GRADOS CENTIGRADOS / CON TERMOMETRO
PROBETA GRADUADA 100 ML., PLÁSTICO 0.00 2.00 0.00 1.00 0.00 0.00
PROBETA GRADUADA 250 ML., PLÁSTICO 0.00 2.00 2.00 3.00 1.00 1.00
PROBETA NO GRADUADA 250 ML., PLÁSTICO 0.00 0.00 0.00 0.00 0.00 1.00
PH-METRO 0-14: 0,1PH ATC ( 0+60°C ) IP57 0.00 0.00 0.00 1.00 1.00 0.00
TERMOMETRO -1 + 35 : 0.1°C. 0.00 3.00 0.00 0.00 0.00 0.00
TERMOMETROS DE VARILLA DE VIDRIO DE USO GENERAL - DE 0.00 0.00 0.00 0.00 1.00 0.00
LIQUIDO ROJO -10 A 60 GRADOS: 0.5ºC LG 305 MM
TERMOMETROS ECOLOGICOS DE VIDRIO BIO-TEMP DE VARILLA 0.00 0.00 0.00 0.00 2.00 0.00
-10 A 60 GRADOS: 0.5ºC LG 305 MM BIO-TEMP
ALCOHOLIMETRO % VOLUMEN / G. LUSSAC / ESCALA 0-100 - 0.00 0.00 0.00 0.00 5.00 0.00
TEMPERATURA 20 GRADOS CENTIGRADOS
REFRACTOMETRO 0-32 / BRIX 0.00 0.00 0.00 1.00 1.00 0.00
ALCOHOLIMETRO % VOLUMEN / G. LUSSAC / ESCALA 0-100 - 0.00 3.00 4.00 1.00 0.00 0.00
TEMPERATURA 20 GRADOS CENTIGRADOS
ALCOHOLIMETRO % VOLUMEN / G. LUSSAC / ESCALA 0-100 - 0.00 0.00 0.00 0.00 1.00 1.00
TEMPERATURA 20 GRADOS CENTIGRADOS / CON TERMOMETRO
MOSTIMETROS (BABO) (LARIX) 0.00 5.00 0.00 1.00 0.00 0.00
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
BOMBA MODELO TIFONE T-70, FLANGIATA, AXIAL, INOX, 0.00 0.00 1.00 0.00 0.00 0.00
MONOFASICO, 220 V., 60 HZ., SALIDA 40 MM., 1 HP.
BOMBA MODELO TIFONE T-40, CON CARRITO, TIPO EXPORTACION 0.00 2.00 1.00 0.00 0.00 0.00
Y S/BY-PASS, SALIDA 40 MM., INOX, MONOFASICO, 220V., 60 HZ., (1
BOMBA
HP.,) MODELO TIFONE T-25, AXIAL, CON CARRITO, TIPO 0.00 0.00 0.00 0.00 0.00 1.00
EXPORTACION Y C/BY-PASS, SALIDA 40 MM., INOX, MONOFASICO,
BOMBA
220 V., 60MODELO EBARA DE LIQUIDO 60 HZ., 0.5 HP.
HZ., (1 HP.,) 0.00 1.00 0.00 0.00 0.00 0.00
CAPSULADORA DE CHAMPAGNE (DMC) 0.00 0.00 0.00 0.00 0.00 0.00
COMBO TIVOLI 4 GE + FZ20 + BOMBA PE, MONOFASICA, 220V., 60 0.00 0.00 1.00 0.00 0.00 2.00
HZ
COMBO TIVOLI 6 GE. + BOMBA PE, MONOFASICA, 220V.,60HZ 0.00 0.00 1.00 0.00 0.00 0.00
COMBO TIVOLI 6 GE + FZ30 + BOMBA T-25, MONOFASICA, 220V., 60 0.00 1.00 0.00 0.00 0.00 0.00
HZ
CONTENEDOR SOLDADO 50 LITROS INOX 304 0.00 0.00 0.00 0.00 0.00 4.00
CONTENEDOR SOLDADO 75 LITROS INOX 304 0.00 0.00 0.00 0.00 0.00 2.00
CONTENEDOR SOLDADO 100 LITROS INOX 304 0.00 0.00 0.00 2.00 0.00 0.00
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
TAPAS PILFER COLOR NEGRO, MEDIDA (31.5 X 24) C/L "OCUCAJE" 0.00 0.00 0.00 0.00 0.00 0.00
TAPAS PILFER COLOR NEGRO, MEDIDA (31.5 X 24) C/L "REY DE 0.00 1,000.00 0.00 0.00 0.00 0.00
MAJES"
TAPAS PILFER COLOR ORO, MEDIDA (31.5 X 24) 5,000.00 29,100.00 29,319.00 23,339.00 15,600.00 46,100.00
TAPAS PILFER COLOR ROJO, MEDIDA (31.5 X 24) 26,300.00 26,800.00 30,900.00 34,000.00 54,400.00 44,500.00
TAPAS PILFER COLOR BLANCO, MEDIDA (31.5 X 24) 12,400.00 15,500.00 12,900.00 17,500.00 6,200.00 0.00
TAPAS PILFER COLOR NEGRO, MEDIDA (31.5 X 24) 56,700.00 15,400.00 78,375.00 17,300.00 67,640.00 43,500.00
TAPAS PILFER COLOR AZUL, MEDIDA (31.5 X 24) 8,200.00 6,200.00 1,000.00 3,000.00 0.00 17,500.00
TAPAS PILFER COLOR VERDE (A), MEDIDA (31.5 X 24) 9,200.00 7,100.00 12,100.00 17,200.00 12,300.00 20,100.00
TAPAS PILFER COLOR VERDE (A), MEDIDA (31.5 X 24.2) CON 11,800.00 4,500.00 1,500.00 3,600.00 0.00 500.00
DOSIFICADOR (OLIO)
TAPAS PILFER COLOR ORO, MEDIDA (31.5 X 24.2) CON 34,100.00 0.00 0.00 500.00 0.00 3,100.00
DOSIFICADOR (OLIO)
TAPAS PILFER COLOR NEGRO, MEDIDA (31.5 X 35) 0.00 0.00 500.00 0.00 0.00 0.00
TAPAS PILFER COLOR NEGRO, MEDIDA (31.5 X 44) 0.00 1,500.00 15,000.00 0.00 0.00 0.00
TAPAS PILFER COLOR ORO, MEDIDA (31.5 X 44) 0.00 0.00 0.00 0.00 1,000.00 1,000.00
TAPAS PILFER COLOR NEGRO, MEDIDA (31.5 X 60) 4,500.00 500.00 5,000.00 0.00 0.00 1,000.00
TAPAS PILFER COLOR ORO, MEDIDA (31.5 X 60) 0.00 0.00 0.00 0.00 0.00 500.00
TAPA PILFER COLOR ORO, MEDIDA (31.5 X 24) CON VERTEDOR 0.00 31,000.00 62,000.00 62,000.00 62,000.00 93,000.00
RAYAS (OLIO)
TAPAS PILFER COLOR NEGOR, MEDIDA (31.5X24) C/L "BLANC 0.00 0.00 0.00 0.00 0.00 0.00
CARNIE"
TAPAS PILFER COLOR PLATA, MEDIDA (18 X 12) 0.00 1,000.00 9,000.00 -4,500.00 0.00 0.00
TAPAS PILFER COLOR ORO, MEDIDA (18X12) 21,200.00 0.00 0.00 0.00 1,028.00 0.00
TAPAS PILFER COLOR NEGRO, MEDIDA (18X12) 4,000.00 10,000.00 0.00 2,000.00 23,570.00 0.00
TAPAS PILFER COLOR ORO, MEDIDA (28 X 18) 3,200.00 1,000.00 13,200.00 5,500.00 6,200.00 10,400.00
TAPAS PILFER COLOR ROJO, MEDIDA (28 X 18) 5,200.00 0.00 0.00 0.00 1,000.00 500.00
TAPAS PILFER COLOR NEGRO, MEDIDA (28 X 18) 5,700.00 500.00 1,000.00 500.00 2,500.00 0.00
TAPAS PILFER COLOR NEGRO MEDIDA 30X35 C/L "SUMAQANDINO 0.00 0.00 0.00 3,000.00 0.00 0.00
- CUSCO"
TAPAS PILFER NEGRAS 31.5X24 C/L "PISCO REINOSO" 0.00 0.00 0.00 0.00 0.00 0.00
TAPAS PILFER COLOR ROJO,MEDIDA 31.5X24 C/L "LUVAR" 0.00 0.00 0.00 0.00 0.00 0.00
TAPAS PILFER COLOR ORO, MEDIDA 31.5X24 C/L "LUVAR" 0.00 0.00 0.00 0.00 0.00 0.00
TAPAS PILFER COLOR AZUL MEDIDA 31.5 X 24 C/L" LUVAR" 0.00 0.00 0.00 0.00 0.00 0.00
TAPAS PILFER COLOR VERDE MEDIDA 31.5 X 24 C/L" LUVAR" 0.00 0.00 0.00 0.00 0.00 0.00
TAPAS PILFER COLOR NEGRO, MEDIDA (30X60) C/L KRONOS 0.00 0.00 0.00 0.00 0.00 0.00
TAPAS PILFER COLOR PLATA MEDIDA 30X60 C/L "RUSS KAYYY 0.00 0.00 0.00 0.00 0.00 0.00
BELLIDO VODKA"
TAPAS PILFER COLOR ORO, MEDIDA (31.5 X 24) C/L "BENAVIDES" 0.00 0.00 0.00 0.00 0.00 0.00
TAPAS PILFER COLOR NEGRO, MEDIDAD 31.5X60 C/L "LICORES 0.00 0.00 0.00 0.00 6,000.00 0.00
CHACHAPOYAS"
TAPAS PILFER COLOR NEGRO, MEDIDA (31.5 X 44) C/L "GOLDEN 0.00 0.00 0.00 0.00 0.00 1,100.00
PISCO"
TAPAS PILFER COLOR NEGRO, MEDIDA (30 X 60) 2,900.00 2,000.00 2,400.00 7,400.00 14,500.00 2,400.00
TAPAS PILFER COLOR PLATA, MEDIDA (30 X 60) 4,400.00 2,000.00 4,600.00 5,100.00 5,079.00 12,400.00
TAPAS PILFER COLOR PLATA, MEDIDA (30 X 35) 0.00 0.00 0.00 89,689.00 2,800.00 4,300.00
TAPAS PILFER COLOR ROJO MEDIDA (30X60) C/L "CASTELLANO - 0.00 0.00 0.00 229,900.00 0.00 0.00
BODEGA"
TAPAS PILFER COLOR ROJO, MEDIDA (31.5 X 24) C/L "GRIMALDI" 0.00 0.00 0.00 5,000.00 0.00 0.00
TAPAS PILFER COLOR PLATA MEDIDA 30X35 C/L"SUMAQ ANDINO" 0.00 0.00 0.00 0.00 3,000.00 0.00
TAPAS PILFER COLOR VERDE (A), MEDIDA (31.5 X 24) C/L 0.00 0.00 0.00 5,000.00 0.00 0.00
"GRIMALDI
TAPAS PILFER COLOR ORO, MEDIDA (31.5 X 60) C/L "INKARIA" 0.00 0.00 0.00 0.00 0.00 3,300.00
TAPAS PILFER COLOR ORO, MEDIDA (31.5 X 24) C/L "REY DE 0.00 10,000.00 0.00 0.00 0.00 0.00
MAJES"
APARCANA 2017
COMPORTAMIENTO DE VENTAS MENSUA
TAPAS PILFER COLOR NEGRO, MEDIDA (31.5 X 24) C/L "THIAGO" 0.00 0.00 0.00 0.00 6,200.00 0.00
TAPAS PILFER COLOR ORO 31.5X24 C/L "WISLAN" 0.00 0.00 0.00 9,300.00 0.00 0.00
TAPAS PILFER COLOR ROJO 31.5X24 C/L "WISLAM" 0.00 0.00 0.00 3,100.00 0.00 0.00
TAPAS PILFER COLOR NEGRAS 31.5X24 C/L"WISLAN" 0.00 0.00 0.00 3,100.00 0.00 0.00
TAPAS PILFER COLOR NEGRO, MEDIDA (30 X 35) 8,300.00 0.00 38,100.00 5,100.00 2,230.00 0.00
TAPAS PILFER COLOR ORO, MEDIDA (31.5 X 60) C/L "BIONDI" 0.00 16,850.00 0.00 0.00 20,000.00 20,000.00
1,326,936.50 1,403,214.50 1,521,500.00 1,615,290.50 1,764,974.50 1,625,069.50
Pag. : 1
Pag. : 2
Pag. : 3
Pag. : 4
Pag. : 5
Pag. : 6
Pag. : 7
Pag. : 8
Pag. : 9
Pag. : 10
Pag. : 11
Pag. : 12
Pag. : 13
Pag. : 14
MESES
500000
ACCESORIOS ANTICIPOS BARRICA
0.00 0.00
0.00 0.00
0.00 4,677.97
0.00 0.00
0.00 0.00
18,279.25 379,527.42
18,247.59 490,925.33
20,909.97 567,829.83
24,620.71 385,392.12
32,312.34 497,679.86
33,826.52 704,033.49
53,986.86 706,209.19
202,183.24 3,736,275.22
VENTAS MENSUALES POR FAMILIAS 2018
Moneda Nacional
ACCESORIOS ANTICIPOS BARRICA BOTELLA CAJA CANASTILLAS
MESES
500000
ACCESORIOS
400000 BOTELLA
CAPSULAS
300000 CLICHE
DIFERENCIA DE
PRECIOS
200000 INSTRUMENTOS
MAQUINARIA
100000
PLANCHA
500000
ACCESORIOS
400000 BOTELLA
CAPSULAS
300000 CLICHE
DIFERENCIA DE
PRECIOS
200000 INSTRUMENTOS
MAQUINARIA
100000
PLANCHA
REPUESTOS
0
SISTEMA DE FRI
TAPA PILFER
-100000
enero febrero marzo abril mayo junio julio agosto septiembre octubre nov
TILLAS CAPSULAS CEL. CHIPS CLICHE CORCHO DESCUENTOS
CAJA CANASTILLAS
S CEL. CHIPS
CORCHO DESCUENTOS
CIA DE
DOSIFICADORES FAMIL
PRE QUIMICOS
RIOS ANTICIPOS BARRICA
CAJA CANASTILLAS
S CEL. CHIPS
CORCHO DESCUENTOS
CIA DE
DOSIFICADORES FAMIL
PRE QUIMICOS
noviembre diciembre
DIFERENCIA DE PRECIOS DOSIFICADORES FAMIL INSTRUMENTOS LUBRICANTES MAN. MAQUINARIA
24,756.80 284,610.30
21,085.97 357,688.65
25,228.08 459,531.38
25,937.27 378,427.97
21,481.86 426,957.71
12,335.60 408,839.34
23,320.73 465,655.49
11,891.21 630,803.22
17,516.87 594,520.92
23,012.54 640,124.01
6,860.21 212,145.14
0.00 0.00
213,427.13 4,859,304.13
ABASTECIMIENTO LOGISTICO APARCANA S.A.
Cuenta Descripción Enero Febrero Marzo Abril Mayo Junio Julio Agosto Setiembre Noviembre
6211010 Sueldos- Empleados 21,674.92 17,355.15 29,306.28 19,913.88 27,871.15 30,095.25 30,625.28 29,414.03 28,810.28 29,918.61
06.2E+07 Comisiones - Vendedores 11,185.38 8,772.30 7,765.89 9,280.02 8,949.91 7,519.64 15,616.10 9,650.00 13,545.83 11,759.66
6214010 Gratificaciones - Empleados 6,965.78 6,590.60 6,328.70 6,471.05 6,416.03 6,475.76 (2,070.54) 6,729.22 7,217.69 6,967.49
06215010 Vacaciones - Empleados 2,763.61 3,558.19 3,135.72 2,432.83 3,068.42 3,089.46 3,273.33 4,338.50 3,608.84 3,528.61
062200001 Bonificación Extraordinaria - Ley 30334-2015 13.05 56.25 27.00 117.24 3,169.76 24.45 14.25
62300100 Indemnizaciones al Personal - Empleados 16,380.00
62400101 Capacitación al Personal 500.00
62500101 Atención al Personal - Agasajos 128.68 336.57 457.37 1,849.66 1,391.24 26.95 90.25 140.55 54.41 86.48
62500102 Atención al Personal - Medicinas 35.00
62710100 Régimen de Prestación de Salud - Empleados 3,733.28 3,427.76 3,347.42 3,494.37 3,460.08 3,693.74 3,535.20 3,612.23 3,923.20 3,762.20
62730100 S.C.T.R y Enferm. Prof - Empleados 300.00 300.00 300.00
62730102 S.C.T.R Pensiones 309.00 309.00 309.00
62750100 Seguros Part. Prest de Salud EPS - Empleados 1,240.68 1,240.68 1,240.68 1,240.68 1,240.68 1,240.68 1,240.68 1,240.68 1,240.68 1,240.68
62910100 Compensación por Tiempo de Servicios - 4,030.39 3,934.05 3,750.90 3,774.78 6,130.77 3,762.71 3,818.89 4,275.74 4,210.32 4,096.04
Empleados
63111100 Transporte de Carga 4,300.00 6,816.95 3,950.00 1,623.73 5,800.00 8,200.00 3,000.00 6,500.00 7,200.00 8,600.00
63112103 Transporte de Pasajeros- Pasajes Terrestre 97.00 24.00
63112104 Naciona
Peajes y Estacionamiento 42.40 33.92 33.92 13.97 57.88 42.40 29.93 4.24 8.48
63112105 Movilidad Local 334.60 140.00 429.00 313.50 409.00 294.30 1,314.00 975.40 998.30 801.00
63120100 Correos y Courier 97.38 21.18 16.95 15.25 136.41 267.52 12.71
63130100 Alojamiento
63140100 Alimentación
63150100 Otros Gastos de Viaje - Nacionales 152.00
63150200 Otros Gastos de Viaje - Internacionales 2,235.86 3,612.53 3,481.90
63210100 Asesoria y Consultoria Administrativa 1,700.00 2,944.56 1,000.39 350.00
63220100 Asesoria y Consultoria Legal y Tributaria 130.51 44.92 237.97 176.00 59.32 42.37 8,912.77 800.00 2,490.48
63230100 Asesoria y Consultoria Auditoria Contable 2,800.00 2,800.00 4,539.13 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 4,259.20
63290100 Asesoria y Consultoria Otros 1,800.00 2,363.40 1,740.00 3,157.12 3,030.00 2,032.50 3,800.00 1,869.58 1,800.00 1,465.66
63290101 Asesoria y Consultoria Otros - Informatica 180.00 2,299.49 970.00 1,118.00 871.00 100.00 908.30 854.74 1,033.10 250.00
63290104 Asesoria y Consultoria Otros - Gestión de 1,200.00 3,833.00 2,600.00 2,567.00 2,533.00 2,600.00 2,000.00 2,600.00 2,600.00 2,600.00
63290106 MKT
Asesoria y Consultoria Otros - Apoyo 1,050.00 2,950.00 3,486.70 2,150.00 3,550.00 6,297.50 5,004.00 2,843.00 3,161.00
63430100 Almacen
Mant y Reparaciones Maquinaria y Equipos
63430101 Mant y Reparaciones Edificio e Instalaciones
63430102 Mant y Reparaciones Unidades de Transporte 1,387.47 973.56 59.32 333.05 237.29 10,506.37 1,325.12 667.31
63430103 Mant y Reparaciones Muebles y Enseres 12.71
63430105 Mant y Reparaciones Equipos de 194.92
63430106 Comunicación
Mant y Reparaciones Local Arrendado 2,067.16 6,019.34 1,990.85 1,227.77 221.03 996.69 3,266.78 43.64 629.66
63430107 Mant y Reparaciones de Equipos Diversos 194.92 110.17 254.24 440.68 476.80 41.53 244.04 21.61
6352010 Alquiler de Oficinas 11,249.00 11,427.50 11,301.50 11,466.00 11,459.00 11,508.00 11,459.00 11,574.50 11,557.00
16352010 Administrativas
Alquiler de Depositos 12,041.85 10,920.00 10,920.00 14,109.86 10,920.00 10,920.00 5,460.00 10,920.00 10,920.00 11,343.73
2
63560102 Almacenes
Alquiler de Montacarga 160.00 2,260.00 120.00 880.00 1,435.40 920.00 900.00 670.00
63610100 Energía Eléctrica 121.87 405.49 172.92 307.64 1,385.61 388.22 329.08 372.22 483.49 474.55
63630100 Agua 27.13 226.20 193.54 134.31 250.84 169.77 200.47 162.24 177.37 124.14
6364010 Teléfono 2,948.03 2,112.28 1,571.96 2,790.47 2,503.98 1,854.50 2,832.80 2,129.68 2,266.74 2,130.99
0
63710103 Publicidad - Revistas y Periódicos 108.64 55.09 55.09 55.09 55.09 384.33 55.09 55.09 55.09
63720104 Publicaciones - Material Publicitario 4,540.00
63720105 Auspicios y Eventos 651.59 62.99 70.00 342.98 376.31 35.55 397.00 76.00
63730101 Gastos de Representación 156.80 678.13 113.00 335.78 49.45 596.86
63800104 Servicios de Empastados y Encuadernación 460.00
63800105 Servicios de Impresión y Fotocopias 310.00 395.00 395.00 395.00 320.00 263.34 263.33 263.33 490.02
63800108 Servicios de Limpieza y Fumigación 1,650.00
63800111 Servicios de Monitoreo de Seguridad 162.30 162.20 164.42 162.64 165.18 165.08 165.18 165.32 167.20 168.10
64110100 Impuesto General a las Ventas y Selectivo al 10.56 158.59 30.50 70.07
64110102 Consu
I.G.V- Credito Fiscal No Aceptado 146.98 247.87 18.00 0.81 39.84 0.91 22.12 15.41 0.91 0.91
64120101 ITF - Banco de Credito del Perú 53.00 39.41 55.31 45.74 70.28 33.38 49.57 56.31 53.16 89.85
64120102 ITF - Banco Continental 7.91 11.49 19.67 9.59 21.17 19.57 12.25 9.46 9.46 50.96
64310100 Impuesto Predial 1,163.73 206.40
64320100 Arbitrios Municipales y Seguridad Ciudadana 679.32 447.24
64330100 Impuesto al Patrimonio Vehicular 1,203.50 75.00
64430100 Otros Gastos por Tributos Varios 7.60
65100102 Seguros - Unidades de Transportes 698.21 948.37 795.83 813.51 553.44 553.44 553.44 461.23 461.23 565.27
65100109 Seguros Otros 31.90 31.90 804.13 31.90 31.90 31.90 31.90 31.90 31.90 31.90
65300101 Suscripciones- Revistas, Periódicos y Libros 186.30 186.30 186.30 186.30 186.30 186.30 186.30 186.30 782.37 486.54
65400100 Licencias y Derechos de Vigencia 5,362.50 253.39 (2,166.32) 1,815.55
65600101 Suministros - Utiles de escritorio y economato 176.95 616.00 303.91 294.91 30.51 220.21 205.67 375.20 213.24
65600102 Suministros - Accesorios de Computadoras 346.37 937.10 1,117.25 53.05 192.89 137.12
65600103 Suministros - Otros Gastos a Clientes 785.27 (785.27) 604.24 (604.24) 54.24 32.54
65600106 Suministros - Consumo de gasolina y petróleo 593.25 810.18 961.90 413.86 1,398.00 805.11 737.32 953.53 889.21 1,012.77
65600107 Suministros - Consumo de Luricantes
65600108 Suministros - Implementos de Seguridad 1,508.47 1,192.38 552.45 199.15 479.66 516.95 125.43 170.67
65600110 Industrial
Suministros - Envases y Embalajes 1,837.22 2,444.03 3,741.39 1,797.09 1,054.42 3,149.13 978.46 21,288.75 5,392.58 5,024.63
65600111 Suministros - Gastos de Ferreteria 162.20 (162.20) 303.06 49.15 34.75 29.66 47.46 46.53 65.56
65600112 Suministros - Gastos de Limpieza 26.02 578.66 391.86 207.54 74.58 133.05 150.59 464.75 97.75 97.12
65920104 Gastos de años Anteriores 2,556.31 34.50 839.39
65920105 Gastos con Boletas 162.00 687.80 177.00 266.70 67.00 363.50 74.00 62.95 62.00
65950100 Software ( Licencias, programas) 298.90 298.90 298.90 298.90 298.90 298.90 298.90 298.90 298.90 298.90
65950101 Activos Fijos menores a 1/4 UIT 440.68 423.73
65950106 Redondeo 0.81 0.03 0.39 (0.87) (0.13) (0.43) 7.86 (1.45) (0.59) (0.62)
65950107 Otros Gastos 1,220.59 48.14 11,125.52 233.09 65.44
67110100 Préstamos de Instituciones Financieras y Otras
Ent
6731110 Intereses por Préstamos de 6,054.73 5,774.41 5,075.64 7,933.47 7,810.82 8,273.13 7,966.26 7,788.97 7,952.15 8,279.21
0
67360100 Instituciones
Intereses Finan
de Obligaciones Comerciales 17.68 178.33 302.06 22.13 245.71 183.93 90.71 110.26
6760010 Diferencia de Cambio 1,268.32 16,385.75 5,935.73 6,147.71 16,021.10 5,373.09 1,196.87 7,972.46 2,808.36 10.17
16793010 Otros Gastos Finan. Mant., 5,061.44 4,147.43 7,562.86 4,459.86 9,805.09 6,606.01 5,003.85 6,123.33 4,438.50 12,796.71
068141100 Portes,
Dep Inm MaqComisiones
y Eq Costo Edificaciones 127.55 127.55 127.55 127.55 127.55 127.55 127.55 127.55 127.55 127.55
68142100 Dep Inm Maq y Eq Costo Maq y Equipo de 266.17 266.17 266.17 266.17 266.17 266.17 266.17 266.17 266.17 266.17
68143100 Explot
Dep Inm Maq y Eq Costo Equipo de 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
68144100 Transporte
Dep Inm Maq y Eq Costo Muebles y Enseres 188.14 188.14 194.73 201.15 205.69 205.69 205.69 205.69 205.69 205.69
68145100 Dep Inm Maq y Eq Costo Equipos Diversos 129.69 129.69 134.38 144.60 146.18 146.18 146.18 146.18 146.18 146.23
68145101 Dep Inm Maq y Eq Costo Equipos de 210.03 210.03 231.70 347.81 353.70 353.70 353.70 353.70 353.70 353.70
68213100 Computo
Amort Programa de Comput (Software) Adq 77.69 77.69 77.69 77.69 77.69 77.69 83.65 116.56 137.74 137.74
Costo
Totales ==== > 103,891.19 161,551.75 141,745.19 127,283.00 153,328.97 139,668.92 135,810.97 175,922.53 139,257.20 151,815.91
1
11/13/2018
03:42:24 p.m.
Diciembre Total
264,984.83 18.5%
104,044.73 7.3%
58,091.78 4.1%
32,797.51 2.3% 32.2%
3,422.00 0.24%
16,380.00 1.15%
500.00 0.035%
4,562.16 0.32%
35.00 0.0024%
35,989.48 2.52%
900.00 0.06%
927.00 0.06%
12,406.80 0.87%
41,784.59 2.92%
55,990.68 3.91%
121.00 0.008%
267.14 0.019%
6,009.10 0.420%
567.40 0.040%
152.00 0.011%
9,330.29 0.65%
5,994.95 0.42%
12,894.34 0.90%
31,198.33 2.18%
23,058.26 1.61%
8,584.63 0.60%
25,133.00 1.76%
30,492.20 2.13%
15,489.49 1.08%
12.71 0.0009%
194.92 0.014%
16,462.92 1.15%
1,783.99 0.12%
103,001.50 7.20%
108,475.44 7.58% 14.79%
7,345.40 0.51%
4,441.09 0.31%
1,666.01 0.12%
23,141.43 1.62%
878.60 0.06%
4,540.00 0.32%
2,012.42 0.14%
1,930.02 0.13%
460.00 0.03%
3,095.02 0.22%
1,650.00 0.12%
1,647.62 0.12%
269.72 0.02%
493.76 0.03%
546.01 0.038%
171.53 0.012%
1,370.13 0.096%
1,126.56 0.079%
1,278.50 0.089%
7.60 0.001%
6,403.97 0.45%
1,091.23 0.08%
2,759.31 0.19%
5,265.12 0.37%
2,436.60 0.17%
2,783.78 0.19%
86.78 0.006%
8,575.13 0.6%
4,745.16 0.33%
46,707.70 3.27%
576.17 0.04%
2,221.92 0.16%
3,430.20 0.24%
1,922.95 0.13%
2,989.00 0.21%
864.41 0.06%
5.00 0.0003%
12,692.78 0.89%
72,908.79 5.10%
1,150.81 0.08%
63,119.56 4.41%
66,005.08 4.61% 14.21%
1,275.50 0.09%
2,661.70 0.19%
20,000.00 1.40%
2,006.30 0.14%
1,415.49 0.10%
3,121.77 0.22%
941.83 0.07%
1,430,275.63 100% 61.15%
1,430,275.63
MESES ACCESORIOS ANTICIPOS BARRICA
ENERO 0.00 0.00 0.00
FEBRERO 0.00 0.00 0.00
MARZO 0.00 4,677.97 0.00
ABRIL 0.00 0.00 0.00
MAYO 0.00 0.00 0.00
JUNIO 993.12 0.00 0.00
JULIO 491.95 1,038.68 15,254.24
AGOSTO 3,438.14 9,093.19 1,081.36
SEPTIEMBRE 1,110.51 -11,647.46 0.00
OCTUBRE 772.88 8,271.19 2,405.08
NOVIEMBRE 3,755.88 -3,858.05 0.00
DICIEMBRE 2,239.04 -1,134.83 0.00
12,801.52 6,440.68 18,740.68
2018
Unidades Soles
ACCESORIOS 170.00 0.0009% 38,247.70
ANTICIPOS 19.00 0.0001% 67,177.31
BARRICA 3.00 0.00002% 1,622.03
BOTELLA 3,195,183.00 17.20% 2,200,939.77
CAJA 65,097.00 0.35% 66,161.39
CANASTILLA 116,910.00 0.63% 17,982.18
CAPSULAS 6,963,768.00 37.48% 670,049.18
CHIP 1,088.00 0.01% 40,212.44
CORCHO 3,720,950.00 20.03% 513,923.88
INSTRUMENTOS 172.00 0.001% 14,417.03
MANG 0.00% 0.00
MAQUINARIA 70.00 0.0004% 224,046.88
PALLET 458.00 0.002% 28,529.03
PLACA 23,610.00 0.13% 103,940.68
PRE 142,003.00 0.76% 3,612.74
QUIMICOS 2,452.30 0.01% 112,627.31
SERVIVIOS 0.00% 5,384.07
TANQUES 0.00% 20,180.76
TAPA ENVASE 297,460.00 1.60% 47,671.96
TAPA FILTER 3,344,445.00 18.00% 469,942.12
TAPON 707,626.00 3.81% 213,427.13
18,581,484.30 100.00% 4,860,095.59
MONTOS 2017
2017
Unidades Soles horizontal un horizontal soles
0.79% 174.00 0.0010% 12,801.52 0.34% 0.00% 0.44%
1.38% 29.00 0.0002% 6,440.68 0.17% 0.00% 1.21%
0.03% 9.00 0.0001% 18,740.68 0.50% 0.00% -0.47%
45.29% ### 12.6424% 1,467,755.20 39.28% 4.55% 6.01%
1.36% 44,049.00 0.2458% 37,401.68 1.00% 0.10% 0.36%
0.37% 216,540.00 1.2084% 31,452.34 0.84% -0.58% -0.47%
13.79% ### 36.3824% 668,262.50 17.88% 1.09% -4.10%
0.83% 283.24 0.0016% 9,820.19 0.26% 0.00% 0.56%
10.57% ### 28.6351% 661,207.62 17.69% -8.61% -7.12%
0.30% 40.00 0.0002% 4,583.47 0.12% 0.00% 0.17%
0.00% 0.0000% 472.88 0.01% 0.00% -0.01%
4.61% 32.00 0.0002% 98,963.88 2.65% 0.00% 1.96%
0.59% 456.00 0.0025% 28,272.00 0.76% 0.00% -0.17%
2.14% 19,086.00 0.1065% 79,661.91 2.13% 0.02% 0.01%
0.07% 92,000.00 0.5134% 2,413.48 0.06% 0.25% 0.01%
2.32% 1,236.00 0.0069% 44,185.30 1.18% 0.01% 1.14%
0.11% 0.0000% 9,017.43 0.24% 0.00% -0.13%
0.42% 0.0000% 1,779.66 0.05% 0.00% 0.37%
0.98% 574,920.00 3.2083% 28,357.03 0.76% -1.61% 0.22%
9.67% ### 13.8367% 323,320.90 8.65% 4.16% 1.02%
4.39% 574,920.00 3.2083% 202,183.24 5.41% 0.60% -1.02%
100% ### 100.0000% ### 100%
MAQUINARI PALLET PLACA PRE QUIMICOS SERVIVIOS TANQUES
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
5,637.29 496.00 3,517.58 379.07 4,865.59 1,190.38 1,779.66
1,569.49 2,418.00 5,918.14 898.57 6,778.98 210.96 0.00
20,624.58 4,712.00 3,696.53 455.42 3,298.69 45.08 0.00
25,315.25 2,604.00 11,921.61 303.25 7,411.61 564.78 0.00
13,271.19 5,456.00 14,065.68 100.45 7,674.24 700.19 0.00
3,135.59 6,696.00 24,690.68 132.20 7,893.39 499.62 0.00
29,410.49 5,890.00 15,851.69 144.52 6,262.80 5,806.42 0.00
98,963.88 28,272.00 79,661.91 2,413.48 44,185.30 9,017.43 1,779.66
1,430,275.63 143,027.56
TAPA ENVASTAPA FILTERTAPON TOTAL
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 4,677.97
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
3,040.03 25,976.23 18,279.25 379,527.42
6,424.30 51,055.92 18,247.59 490,925.33
3,223.55 40,981.19 20,909.97 567,829.83
2,883.77 37,444.94 24,620.71 385,392.12
3,919.39 32,088.78 32,312.34 497,679.86
5,614.39 61,712.38 33,826.52 704,033.49
3,251.59 74,061.46 53,986.86 706,209.19
28,357.03 323,320.90 202,183.24 3,736,275.22
2018 % Vta.
SET
-72%
0%
-72%
28%
-14%
-14%
-1%
-2%
0%
0%
-1%
0%
-3%
0%
-3%