Viv 01

28463644
ARANGO
RAMOS
OBRAS PROVISIONALES Y TRABAJOS PRELIMINARES PAULINO
TRAZO NIVELES Y REPLANTEO PRELIMINAR
LIMPIEZA, TRAZOS, NIVELES (REPLANTEO PRELIMINAR) m2 1,445.35 1.35 1,951.22 100%
SEGURIDAD Y SALUD
EQUIPO DE SEGURIDAD INDIVIDUAL und 53.00 81.00 4,293.00 100%
EQUIPO DE SEGURIDAD COLECTIVA GLB 53.00 52.56 2,785.68
SEÑALIZACION TEMPORAL DE SEGURIDAD GLB 53.00 19.70 1,044.10 70%
CAPACITACION EN SEGURIDAD Y SALUD GLB 53.00 30.00 1,590.00
MOVIMIENTO DE TIERRAS
EXCAVACIONES
EXCAVACION DE ZANJA HASTA H=1.00m m3 400.68 26.80 10,738.22 100%
OBRAS DE CONCRETO SIMPLE
CIMIENTOS CORRIDOS
CIMIENTO CORRIDO MEZCLA 1:10 + 30% P.G. (MANUAL) m3 400.68 184.69 74,001.59 100%
SOBRECIMIENTOS
CONCRETO SOBRECIMIENTOS MEZCLA 1:8 + 25% P.M. m3 131.05 194.17 25,445.98 100%
ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTO h=0.25 m m2 671.40 25.25 16,952.85 100%
SARDINELES DE CONCRETO DE F'C=140 KG/CM2. m3 2.96 247.49 732.57 100%
ENCOFRADO Y DESENCOFRADO DE SARDINEL m2 31.80 25.25 802.95 100%
ESTRUCTURAS DE MADERA
VIGAS DE MADERA
VIGA COLLAR DE MADERA DE 3"X3" p2 6,294.04 6.50 40,911.26 100%
DINTEL DE MADERA 3"X8" p2 1,391.08 6.57 9,139.40 100%
DINTEL DE MADERA 1 1/2"X8" p2 417.32 7.25 3,025.57 100%
TIJERALES Y RETICULADOS
TIJERAL DE MADERA DE 2"X4" und 318.00 215.82 68,630.76 100%
CORREAS DE MADERA 2"X2" p2 6,910.80 7.14 49,343.11 100%
COBERTURAS
COBERTURAS DE PLANCHAS CORRUGADAS GALVANIZADAS
COBERTURA CALAMINA 0.30mm, 11 CANALES m2 2,982.71 30.49 90,942.83 100%
CUMBRERA CALAMINA 0.30 mm, 11 CANALES m 416.58 16.84 7,015.21 100%
CANALETA DE F°G° Y BAJADA DE AGUAS DE LLUVIAS und 106.00 358.37 37,987.22
DADO DE CONCRETO PARA PROTECCIÓN MONTANTE DE CANALETA, und 106.00 15.66 1,659.96
CONCRETO SIMPLE F'C=140 KG/CM2
MUROS Y TABIQUES DE ALBAÑILERIA
MUROS
ELABORACION DE ADOBES 0.40 x 0.40 x 0.10 m (APORTE) und 51,993.00 1.07 55,632.51 100%
MUROS DE ADOBE e=0.40Mt. m2 2,482.88 25.70 63,810.02 100%
REFUERZO CON CAÑA EN MUROS DE ADOBE und 53.00 155.11 8,220.83 100%
REFUERZO C/GEOMALLA DE TIMPANOS DE ADOBE und 53.00 78.24 4,146.72
REVOQUES Y REVESTIMIENTOS
ENLUCIDO DE YESO
ENLUCIDO DE YESO - MUROS DE ADOBE INC/VANOS m2 4,637.09 23.13 107,255.89
CIELO RASOS
FALSO CIELO RASO
CIELORASO TERMICO CON POLIESTIRENO Y TRIPLAY m2 1,425.17 44.40 63,277.55 100%
PISOS Y PAVIMENTOS
PISOS
NIVELACION, RELLENO Y APISONADO C/MAT PROPIO INT. (APORTE) m2 983.47 1.85 1,819.42
PISO DE MADERA MACHIHEMBRADA DE1"X4" + DURMIENTES DE 2"X4", m2 983.47 138.13 135,846.71
INCLUYE POLIESTIRENO DE 2", D=10 KG/M3
VEREDAS
NIVELACION, RELLENO Y APISONADO E=4" C/MAT DE PRESTAMO, VEREDA m2 186.35 5.97 1,112.51
(APORTE)
VEREDA DE CONCRETO SIMPLE F'C=140 KG/CM2 E=4" m2 298.72 54.44 16,262.32
 ENCOFRADO Y DESENCOFRADO DE VEREDAS m2 37.42 14.64 547.83
ZOCALOS Y CONTRAZOCALOS
ZOCALOS

ZOCALO DE CEMENTO SOBRE MURO DE ADOBE H=90CM INC/BRUÑAS m2 995.66 32.62 32,478.43

CARPINTERIA DE MADERA
PUERTAS
PUERTA CON AISLANTE TERMICO APANELADA INC/INSTALACION und 53.00 600.00 31,800.00
VENTANAS
VENTANA DE MADERA O SIMILAR 0.40 X 0.96 C/PORTAÑUELA und 106.00 180.00 19,080.00
INSTALACIONES ELECTRICAS
INSTALACIONES ELECTRICAS INTERIORES - ADOSADAS
INSTALACION ELECTRICA EN MÓDULO - ADOSADAS GLB 53.00 165.54 8,773.62
OTROS
MITIGACION DEL IMPACTO AMBIENTAL (APORTE) GLB 53.00 17.07 904.71
ACARREO DE MATERIAL EXCEDENTE, EXCAVACION DE DRENAJES Y LIMPIEZA GLB 53.00 34.01 1,802.53 70%
DE OBRA FINAL (APORTE)
FLETES
FLETES NE DEL POVEEDOR AL ALMACEN DE OBRA
COSTO FLETE NE GLB 1.00 58,702.14 58,702.14 86.38%
FLETE RURAL DE APOYO A LA MOVILIZACION DE MATERIALES
FLETE RURAL DE APOYO GLB 1.00 32,000.00 32,000.00 50%
FLETE RURAL DE ALMACEN A VIVIENDA BENEFICIARIO
COSTO FLETE RURAL DE ALMACEN A VIVIENDA (APORTE) GLB 1.00 31,532.45 31,532.45 70%
COSTO DIRECTO 1,123,999.66
COSTO INDIRECTO
COSTO TOTAL DE OBRA 1,123,999.66
 Viv 02 Viv 03 Viv 04 Viv 05 Viv 06 Viv 07 Viv 08 Viv 09
40416611 28463149 41347485 28463558 28463164 28464102 28313511 44816981
CCAICO CCAICO CCONISLLA CHOQUE CHOQUE COSIATADO GUERRA HUAMANI
FERNANDEZ DE JAYO PARCO DE CACERES JAYO DE JAYO CABRERA DE GUERRA JAYO LLANTOY
ALFREDO LUCIA MARINA SEGUNDINA TOMASA FLORINDA RAUL JUEL

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 95%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

 70% 70% 70% 70% 70% 70% 70% 50%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

50% 50% 50% 50% 50% 50% 50% 30%

80% 80% 80% 80% 70% 50% 80% 70%

 Viv 10 Viv 11 Viv 12 Viv 13 Viv 14 Viv 15 Viv 16 Viv 17
28463467 28464131 80093332 28463174 40895769 42841937 28206518 42175053
HUAMANI HUAMANI JANAMPA JAYO JAYO JAYO JAYO JAYO
JAYO JAYO CAYAMPI MARTINEZ LOAYZA QUISURUCO CUSIATADO PARADO
MAXIMO SIMON JULIA EDGARDO HIPOLITO ASTERIA ROSITA MARCELO EFRAIN

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

95% 95% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

50% 50%

100% 100% 100% 100% 100% 100% 100% 100%

 70% 40% 60% 60% 60% 60% 70% 60%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

25% 25% 50% 50% 50% 50% 50% 50%

50% 45% 80% 80% 80% 80% 90% 80%

 Viv 18 Viv 19 Viv 20 Viv 21 Viv 22 Viv 23 Viv 24 Viv 25
28463160 28462065 80044176 28462884 44655444 28463056 10874032 40720211
JAYO JAYO JAYO JAYO JAYO JAYO JAYO JAYO
LOAYZA QUISPE PARIONA CCAICO PARIONA DE CANDIOTE CCAICO QUISURUCO
ROSALINDA SALVADOR NESTOR EDISON POMPEYO EDITA NICOLASA EMILIO DINA

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

22% 100% 100% 100% 100% 60% 84% 84%
22% 100% 100% 100% 100% 60% 90% 62%
100% 100% 100% 100%

90% 90% 90%

100% 100% 100% 100%

 100% 100% 100%

40% 60% 60% 60% 40% 70% 30%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

50% 50% 50% 50% 25% 50% 25%

80% 80% 80% 80% 45% 45% 45%

 Viv 26 Viv 27 Viv 28 Viv 29 Viv 30 Viv 31 Viv 32 Viv 33
28462110 70478683 40406141 28313344 43121765 46744991 28462112 28463722
JAYO JAYO JAYO JAYO JAYO JAYO JAYO JAYO
LOAYZA COSIATADO QUISPE QUISPE CCAICO ARANGO MARTINEZ CASTRO
GRACIANO RUT EMELIANO VICENTE NOE WILLIAM ANGEL FRANCISCO CERILO

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 91% 100% 100% 100% 100% 100%

100% 100% 60% 100% 100% 100% 100% 100%
100% 100% 62% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

90%

100% 100% 100% 100% 100% 100% 100%

 70% 60% 30% 30% 60% 60% 60% 70%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

50% 50% 25% 25% 50% 50% 50% 50%

70% 80% 45% 70% 80% 80% 80% 90%

 Viv 34 Viv 35 Viv 36 Viv 37 Viv 38 Viv 39 Viv 40 Viv 41
28463259 28463981 28463608 28463027 42062272 28462562 21566557 28473641
JAYO JAYO JAYO LAURENTE LAURENTE LAURENTE LAURENTE LLANTOY
CCAICO QUISPE YARASCA CHOQUE JAYO QUICHCA YARASCA CHOQUE
FELOMINA ANTONIO FELICITAS CLEMENTE GRIMALDO JUAN MELECERIO ROSA

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100%

100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100%

100% 100% 100%

100% 100% 100%

100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

60% 20% 84% 100% 100% 100% 100% 100%
80% 40% 100% 100% 100% 100% 100% 100%
100% 100% 100%

100% 100% 100%

 40% 30% 30% 70% 70% 60% 50%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

25% 25% 25% 10% 30% 50% 50% 40%

45% 45% 45% 20% 90% 70% 80% 70%

 Viv 42 Viv 43 Viv 44 Viv 45 Viv 46 Viv 47 Viv 48 Viv 49
10510103 28462163 21495347 42135676 28463786 44085014 28462942 28463371
LOAYZA LOAYZA PACHECO PARIONA PARIONA QUICHCA QUICHCA QUISOROCO
CHOQUE MENDOZA MARTINEZ QUISPE ESPINOSA LLANTOY SULCACONDOR VILCA DE JAYO
ROSENDO RUFINO ESTEBAN SALVADOR SONIA FAUSTINO ABRAHAM FELICIANO RITA

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 85% 100% 100%

100% 100% 100% 100% 100% 60% 100% 100%
100% 100% 100% 100% 100% 62% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

 70% 70% 70% 70% 70% 30% 30% 70%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

50% 50% 50% 50% 50% 25% 25% 50%

80% 80% 80% 80% 80% 45% 70% 70%

 Viv 50 Viv 51 Viv 52 Viv 53
42582256 28464179 21537888 45507087
QUISPE ROQUE SULCA YARASCA
QUICHCA VALLEJOS CUSIATADO QUICHCA
FERNANDO MAXIMINA VICENTE BERTHA

100% 100% 100% 100% 100.00% 1,951.22

100% 100% 100% 100% 100.00% 4,293.00

0.00% 0.00
70% 70% 70% 70% 68.68% 717.08
0.00% 0.00

100% 100% 100% 100% 100.00% 10,738.22

100% 100% 100% 100% 100.00% 74,001.59

100% 100% 100% 100% 100.00% 25,445.98

100% 100% 100% 100% 100.00% 16,952.85
100% 100% 100% 100% 100.00% 732.57
100% 100% 100% 100% 100.00% 802.95

100% 100% 100% 100% 84.91% 34,735.98

100% 100% 100% 100% 83.02% 7,587.42
100% 100% 100% 100% 94.34% 2,854.31

100% 100% 100% 77.36% 53,091.72

100% 100% 100% 77.36% 38,171.09

100% 100% 100% 77.36% 70,352.00

100% 100% 100% 77.36% 5,426.86
0.00% 0.00

0.00% 0.00

100% 100% 100% 100% 99.54% 55,375.20

84% 100% 100% 100% 92.51% 59,030.28
100% 100% 100% 100% 93.92% 7,721.38
100% 100% 100% 73.58% 3,051.36

90% 10.38% 11,130.33

100% 100% 100% 77.36% 48,950.56

0.00% 0.00

0.00% 0.00

0.00% 0.00

0.00% 0.00
 0.00% 0.00

5.66% 1,838.40

0.00% 0.00

0.00% 0.00

0.00% 0.00

0.00% 0.00

70% 40% 60% 70% 55.85% 1,006.70

86.38% 86.38% 86.38% 86.38% 86.38% 50,706.91

50% 25% 50% 50% 41.70% 13,343.40

70% 45% 80% 90% 68.49% 21,596.75

55.30% 621,606.10
 Viv 01
28463644
ARANGO
RAMOS
OBRAS PROVISIONALES Y TRABAJOS PRELIMINARES PAULINO
TRAZO NIVELES Y REPLANTEO PRELIMINAR
LIMPIEZA, TRAZOS, NIVELES (REPLANTEO PRELIMINAR) m2 1,445.35 1.35 1,951.22 100%
SEGURIDAD Y SALUD
EQUIPO DE SEGURIDAD INDIVIDUAL und 53.00 81.00 4,293.00 100%
EQUIPO DE SEGURIDAD COLECTIVA GLB 53.00 52.56 2,785.68
SEÑALIZACION TEMPORAL DE SEGURIDAD GLB 53.00 19.70 1,044.10 70%
CAPACITACION EN SEGURIDAD Y SALUD GLB 53.00 30.00 1,590.00
MOVIMIENTO DE TIERRAS
EXCAVACIONES
EXCAVACION DE ZANJA HASTA H=1.00m m3 400.68 26.80 10,738.22 100%
OBRAS DE CONCRETO SIMPLE
CIMIENTOS CORRIDOS
CIMIENTO CORRIDO MEZCLA 1:10 + 30% P.G. (MANUAL) m3 400.68 184.69 74,001.59 100%
SOBRECIMIENTOS
CONCRETO SOBRECIMIENTOS MEZCLA 1:8 + 25% P.M. m3 131.05 194.17 25,445.98 100%
ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTO h=0.25 m m2 671.40 25.25 16,952.85 100%
SARDINELES DE CONCRETO DE F'C=140 KG/CM2. m3 2.96 247.49 732.57 100%
ENCOFRADO Y DESENCOFRADO DE SARDINEL m2 31.80 25.25 802.95 100%
ESTRUCTURAS DE MADERA
VIGAS DE MADERA
VIGA COLLAR DE MADERA DE 3"X3" p2 6,294.04 6.50 40,911.26 100%
DINTEL DE MADERA 3"X8" p2 1,391.08 6.57 9,139.40 100%
DINTEL DE MADERA 1 1/2"X8" p2 417.32 7.25 3,025.57 100%
TIJERALES Y RETICULADOS
TIJERAL DE MADERA DE 2"X4" und 318.00 215.82 68,630.76 100%
CORREAS DE MADERA 2"X2" p2 6,910.80 7.14 49,343.11 100%
COBERTURAS
COBERTURAS DE PLANCHAS CORRUGADAS GALVANIZADAS
COBERTURA CALAMINA 0.30mm, 11 CANALES m2 2,982.71 30.49 90,942.83 100%
CUMBRERA CALAMINA 0.30 mm, 11 CANALES m 416.58 16.84 7,015.21 100%
CANALETA DE F°G° Y BAJADA DE AGUAS DE LLUVIAS und 106.00 358.37 37,987.22
DADO DE CONCRETO PARA PROTECCIÓN MONTANTE DE CANALETA, und 106.00 15.66 1,659.96
CONCRETO SIMPLE F'C=140 KG/CM2
MUROS Y TABIQUES DE ALBAÑILERIA
MUROS
ELABORACION DE ADOBES 0.40 x 0.40 x 0.10 m (APORTE) und 51,993.00 1.07 55,632.51 100%
MUROS DE ADOBE e=0.40Mt. m2 2,482.88 25.70 63,810.02 100%
REFUERZO CON CAÑA EN MUROS DE ADOBE und 53.00 155.11 8,220.83 100%
REFUERZO C/GEOMALLA DE TIMPANOS DE ADOBE und 53.00 78.24 4,146.72
REVOQUES Y REVESTIMIENTOS
ENLUCIDO DE YESO
ENLUCIDO DE YESO - MUROS DE ADOBE INC/VANOS m2 4,637.09 23.13 107,255.89
CIELO RASOS
FALSO CIELO RASO
CIELORASO TERMICO CON POLIESTIRENO Y TRIPLAY m2 1,425.17 44.40 63,277.55 100%
PISOS Y PAVIMENTOS
PISOS
NIVELACION, RELLENO Y APISONADO C/MAT PROPIO INT. (APORTE) m2 983.47 1.85 1,819.42
PISO DE MADERA MACHIHEMBRADA DE1"X4" + DURMIENTES DE 2"X4", m2 983.47 138.13 135,846.71
INCLUYE POLIESTIRENO DE 2", D=10 KG/M3
VEREDAS
NIVELACION, RELLENO Y APISONADO E=4" C/MAT DE PRESTAMO, VEREDA m2 186.35 5.97 1,112.51
(APORTE)
VEREDA DE CONCRETO SIMPLE F'C=140 KG/CM2 E=4" m2 298.72 54.44 16,262.32
 ENCOFRADO Y DESENCOFRADO DE VEREDAS m2 37.42 14.64 547.83
ZOCALOS Y CONTRAZOCALOS
ZOCALOS

ZOCALO DE CEMENTO SOBRE MURO DE ADOBE H=90CM INC/BRUÑAS m2 995.66 32.62 32,478.43

CARPINTERIA DE MADERA
PUERTAS
PUERTA CON AISLANTE TERMICO APANELADA INC/INSTALACION und 53.00 600.00 31,800.00
VENTANAS
VENTANA DE MADERA O SIMILAR 0.40 X 0.96 C/PORTAÑUELA und 106.00 180.00 19,080.00
INSTALACIONES ELECTRICAS
INSTALACIONES ELECTRICAS INTERIORES - ADOSADAS
INSTALACION ELECTRICA EN MÓDULO - ADOSADAS GLB 53.00 165.54 8,773.62
OTROS
MITIGACION DEL IMPACTO AMBIENTAL (APORTE) GLB 53.00 17.07 904.71
ACARREO DE MATERIAL EXCEDENTE, EXCAVACION DE DRENAJES Y LIMPIEZA GLB 53.00 34.01 1,802.53 70%
DE OBRA FINAL (APORTE)
FLETES
FLETES NE DEL POVEEDOR AL ALMACEN DE OBRA
COSTO FLETE NE GLB 1.00 58,702.14 58,702.14 86.38%
FLETE RURAL DE APOYO A LA MOVILIZACION DE MATERIALES
FLETE RURAL DE APOYO GLB 1.00 32,000.00 32,000.00 50%
FLETE RURAL DE ALMACEN A VIVIENDA BENEFICIARIO
COSTO FLETE RURAL DE ALMACEN A VIVIENDA (APORTE) GLB 1.00 31,532.45 31,532.45 70%
COSTO DIRECTO 1,123,999.66
COSTO INDIRECTO
COSTO TOTAL DE OBRA 1,123,999.66
 Viv 02 Viv 03 Viv 04 Viv 05 Viv 06 Viv 07 Viv 08 Viv 09
40416611 28463149 41347485 28463558 28463164 28464102 28313511 44816981
CCAICO CCAICO CCONISLLA CHOQUE CHOQUE COSIATADO GUERRA HUAMANI
FERNANDEZ DE JAYO PARCO DE CACERES JAYO DE JAYO CABRERA DE GUERRA JAYO LLANTOY
ALFREDO LUCIA MARINA SEGUNDINA TOMASA FLORINDA RAUL JUEL

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 95%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

 70% 70% 70% 70% 70% 70% 70% 50%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

50% 50% 50% 50% 50% 50% 50% 30%

80% 80% 80% 80% 70% 50% 80% 70%

 Viv 10 Viv 11 Viv 12 Viv 13 Viv 14 Viv 15 Viv 16 Viv 17
28463467 28464131 80093332 28463174 40895769 42841937 28206518 42175053
HUAMANI HUAMANI JANAMPA JAYO JAYO JAYO JAYO JAYO
JAYO JAYO CAYAMPI MARTINEZ LOAYZA QUISURUCO CUSIATADO PARADO
MAXIMO SIMON JULIA EDGARDO HIPOLITO ASTERIA ROSITA MARCELO EFRAIN

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

95% 95% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

50% 50%

100% 100% 100% 100% 100% 100% 100% 100%

 70% 40% 60% 60% 60% 60% 70% 60%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

25% 25% 50% 50% 50% 50% 50% 50%

50% 45% 80% 80% 80% 80% 90% 80%

 Viv 18 Viv 19 Viv 20 Viv 21 Viv 22 Viv 23 Viv 24 Viv 25
28463160 28462065 80044176 28462884 44655444 28463056 10874032 40720211
JAYO JAYO JAYO JAYO JAYO JAYO JAYO JAYO
LOAYZA QUISPE PARIONA CCAICO PARIONA DE CANDIOTE CCAICO QUISURUCO
ROSALINDA SALVADOR NESTOR EDISON POMPEYO EDITA NICOLASA EMILIO DINA

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 60% 84% 84%
100% 100% 100% 100% 100% 60% 90% 62%
100% 100% 100% 100%

90% 90% 90%

100% 100% 100% 100%

 100% 100% 100%

40% 60% 60% 60% 40% 70% 30%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

50% 50% 50% 50% 25% 50% 25%

80% 80% 80% 80% 45% 45% 45%

 Viv 26 Viv 27 Viv 28 Viv 29 Viv 30 Viv 31 Viv 32 Viv 33
28462110 70478683 40406141 28313344 43121765 46744991 28462112 28463722
JAYO JAYO JAYO JAYO JAYO JAYO JAYO JAYO
LOAYZA COSIATADO QUISPE QUISPE CCAICO ARANGO MARTINEZ CASTRO
GRACIANO RUT EMELIANO VICENTE NOE WILLIAM ANGEL FRANCISCO CERILO

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 91% 100% 100% 100% 100% 100%

100% 100% 60% 100% 100% 100% 100% 100%
100% 100% 62% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

90% 90% 90%

100% 100% 100% 100% 100% 100% 100%

 70% 60% 30% 30% 60% 60% 60% 70%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

50% 50% 25% 25% 50% 50% 50% 50%

70% 80% 45% 70% 80% 80% 80% 90%

 Viv 34 Viv 35 Viv 36 Viv 37 Viv 38 Viv 39 Viv 40 Viv 41
28463259 28463981 28463608 28463027 42062272 28462562 21566557 28473641
JAYO JAYO JAYO LAURENTE LAURENTE LAURENTE LAURENTE LLANTOY
CCAICO QUISPE YARASCA CHOQUE JAYO QUICHCA YARASCA CHOQUE
FELOMINA ANTONIO FELICITAS CLEMENTE GRIMALDO JUAN MELECERIO ROSA

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100%

100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100%

100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

60% 20% 84% 100% 100% 100% 100% 100%
80% 40% 100% 100% 100% 100% 100% 100%
100% 100% 100%

100% 100% 100% 100% 100% 100%

 40% 30% 30% 70% 70% 60% 50%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

25% 25% 25% 10% 30% 50% 50% 40%

45% 45% 45% 20% 90% 70% 80% 70%

 Viv 42 Viv 43 Viv 44 Viv 45 Viv 46 Viv 47 Viv 48 Viv 49
10510103 28462163 21495347 42135676 28463786 44085014 28462942 28463371
LOAYZA LOAYZA PACHECO PARIONA PARIONA QUICHCA QUICHCA QUISOROCO
CHOQUE MENDOZA MARTINEZ QUISPE ESPINOSA LLANTOY SULCACONDOR VILCA DE JAYO
ROSENDO RUFINO ESTEBAN SALVADOR SONIA FAUSTINO ABRAHAM FELICIANO RITA

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

70% 70% 70% 70% 70% 70% 70% 70%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%
100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 100% 100%

100% 100% 100% 100% 100% 85% 100% 100%

100% 100% 100% 100% 100% 60% 100% 100%
100% 100% 100% 100% 100% 62% 100% 100%
100% 100% 100% 100% 100% 100% 100%

50% 50% 50% 50% 50%

100% 100% 100% 100% 100% 100% 100%

 70% 70% 70% 70% 70% 30% 30% 70%

86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38% 86.38%

50% 50% 50% 50% 50% 25% 25% 50%

80% 80% 80% 80% 80% 45% 70% 70%

 Viv 50 Viv 51 Viv 52 Viv 53
42582256 28464179 21537888 45507087
QUISPE ROQUE SULCA YARASCA
QUICHCA VALLEJOS CUSIATADO QUICHCA
FERNANDO MAXIMINA VICENTE BERTHA

100% 100% 100% 100% 100.00% 1,951.22

100% 100% 100% 100% 100.00% 4,293.00

0.00% 0.00
70% 70% 70% 70% 68.68% 717.08
0.00% 0.00

100% 100% 100% 100% 100.00% 10,738.22

100% 100% 100% 100% 100.00% 74,001.59

100% 100% 100% 100% 100.00% 25,445.98

100% 100% 100% 100% 100.00% 16,952.85
100% 100% 100% 100% 100.00% 732.57
100% 100% 100% 100% 100.00% 802.95

100% 100% 100% 100% 84.91% 34,735.98

100% 100% 100% 100% 83.02% 7,587.42
100% 100% 100% 100% 94.34% 2,854.31

100% 100% 100% 100% 79.25% 54,386.64

100% 100% 100% 100% 84.91% 41,895.10

100% 100% 100% 100% 86.79% 78,931.51

100% 100% 100% 100% 86.79% 6,088.67
0.00% 0.00

0.00% 0.00

100% 100% 100% 100% 99.54% 55,375.20

100% 100% 100% 100% 94.28% 60,162.01
100% 100% 100% 100% 95.40% 7,842.36
100% 100% 100% 100% 75.47% 3,129.60

90% 50% 19.43% 20,844.07

100% 100% 100% 100% 84.91% 53,726.22

0.00% 0.00

0.00% 0.00

0.00% 0.00

0.00% 0.00
 0.00% 0.00

5.66% 1,838.40

0.00% 0.00

0.00% 0.00

0.00% 0.00

0.00% 0.00

70% 40% 60% 70% 55.85% 1,006.70

86.38% 86.38% 86.38% 86.38% 86.38% 50,706.91

50% 25% 50% 50% 41.70% 13,343.40

70% 45% 80% 90% 68.49% 21,596.75

57.98% 651,686.71