You are on page 1of 23

PROJECT : PROPOSED FOUR(4) STOREY DEPT. OF AGRICULTURE REGIONAL FIELD OFFICE NO.

XI BUILDING
LOCATION : BAGO, OSHIRO, MINTAL, DAVAO CITY
OWNER :
SUBJECT : BAR CHART SCHEDULE AND S-CURVE

Div. No. Description of Work Quantity Unit Duration Amount % Wt.

1.0 FACILITIES FOR THE ENGINEER 64.00 2,227,508.00 1.73%

2.0 GENERAL REQUIREMENT 16.00 month 64.00 268,752.69 0.21%

3.1 EARTHWORK 8.00 1,444,059.00 1.12%

3.2 PLAIN AND REINFORCED CONCRETE WORK 14.00 37,000,474.20 28.82%

3.3 FINISHING AND OTHER CIVIL WORKS


3.3.1 STORM DRAINAGE AND SEWERAGE SYSTEM 9.00 999,939.65 0.78%

3.3.2 PLUMBING 38.00 5,857,739.90 4.56%

3.3.3 CARPENTRY AND JOINERY WORKS 7.00 6,143,133.10 4.78%

3.3.4 HARDWARE, DOORS, WINDOWS AND FRAMES 9.00 3,845,372.96 2.99%

3.3.5 ROOFING WORKS 8.00 658,314.60 0.51%

3.3.6 FINISHING AND PAINTING 10.00 11,621,081.96 9.05%

3.3.7 MASONRY WORKS 20.00 1,694,347.60 1.32%

3.3.8 METAL STRUCTURES 6.00 1,521,957.55 1.19%


3.4 ELECTRICAL 45.00 39,339,709.24 30.64%

3.5 MECHANICAL 16.00 15,782,204.45 12.29%

TOTAL 128,404,594.90 100.00%

PROJECTED ACCOMPLISHMENT IN PERCENT ( % )

CUMMULATIVE ACCOMPLISHMENT IN PERCENT ( % )

EQUIVALENT AMOUNT

CUMMULATIVE EQUIVALENT AMOUNT

LEGENDS:
Critical Path
Non - critical
S- Curve
1 2
1 2 3 4 5 6 7

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

180507.38 180507.38 180507.38


0.03% 0.03% 0.03% 0.03% 0.17% 0.17% 0.17%

0.03% 0.06% 0.09% 0.12% 0.29% 0.46% 0.63%

39,004.07 39,004.07 39,004.07 39,004.07 219,511.45 219,511.45 219,511.45

39,004.07 78,008.15 117,012.22 156,016.29 375,527.74 595,039.19 814,550.64


3 4
8 9 10 11 12 13 14

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

180507.38 180507.38 180507.38 180507.38 180507.38

2642891.01 2642891.01

154151.05 154151.05
0.17% 0.17% 0.17% 0.17% 0.17% 2.21% 2.21%

0.81% 0.98% 1.15% 1.32% 1.49% 3.70% 5.91%

219,511.45 219,511.45 219,511.45 219,511.45 219,511.45 2,836,046.14 2,836,046.14

1,034,062.09 1,253,573.53 1,473,084.98 1,692,596.43 1,912,107.88 4,748,154.02 7,584,200.15


4 5
15 16 17 18 19 20 21

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

2642891.01 2642891.01 2642891.01 2642891.01 2642891.01 2642891.01 2642891.01

154151.05 154151.05 154151.05 154151.05 154151.05 154151.05 154151.05


874215.76 874215.76

2.21% 2.21% 2.21% 2.21% 2.21% 2.89% 2.89%

8.12% 10.32% 12.53% 14.74% 16.95% 19.84% 22.73%

2,836,046.14 2,836,046.14 2,836,046.14 2,836,046.14 2,836,046.14 3,710,261.90 3,710,261.90

10,420,246.29 13,256,292.43 16,092,338.57 18,928,384.70 21,764,430.84 25,474,692.74 29,184,954.64


6 7
22 23 24 25 26 27 28

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

2642891.01 2642891.01 2642891.01 2642891.01 2642891.01

154151.05 154151.05 154151.05 154151.05 154151.05 154151.05 154151.05

84717.38 84717.38
874215.76 874215.76 874215.76 874215.76 874215.76 874215.76 874215.76

2.89% 2.89% 2.89% 2.89% 2.89% 0.90% 0.90%

25.62% 28.51% 31.40% 34.29% 37.18% 38.07% 38.97%

3,710,261.90 3,710,261.90 3,710,261.90 3,710,261.90 3,710,261.90 1,152,088.26 1,152,088.26

32,895,216.54 36,605,478.44 40,315,740.33 44,026,002.23 47,736,264.13 48,888,352.40 50,040,440.66


8 9
29 30 31 32 33 34 35

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

154151.05 154151.05 154151.05 154151.05 154151.05 154151.05 154151.05

84717.38 84717.38 84717.38 84717.38 84717.38 84717.38 84717.38


874215.76 874215.76 874215.76 874215.76 874215.76 874215.76 874215.76

0.90% 0.90% 0.90% 0.90% 0.90% 0.90% 0.90%

39.87% 40.77% 41.66% 42.56% 43.46% 44.35% 45.25%

1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26

51,192,528.92 52,344,617.19 53,496,705.45 54,648,793.72 55,800,881.98 56,952,970.24 58,105,058.51


10 11
36 37 38 39 40 41 42

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

154151.05 154151.05 154151.05 154151.05 154151.05 154151.05 154151.05

84717.38 84717.38 84717.38 84717.38 84717.38 84717.38 84717.38


874215.76 874215.76 874215.76 874215.76 874215.76 874215.76 874215.76

0.90% 0.90% 0.90% 0.90% 0.90% 0.90% 0.90%

46.15% 47.05% 47.94% 48.84% 49.74% 50.63% 51.53%

1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26

59,257,146.77 60,409,235.04 61,561,323.30 62,713,411.57 63,865,499.83 65,017,588.09 66,169,676.36


11 12 13
43 44 45 46 47 48 49

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

154151.05 154151.05 154151.05 154151.05 154151.05 154151.05 154151.05

877590.44 472548.70 472548.70

84717.38 84717.38 84717.38 84717.38

253659.59 253659.59 253659.59


874215.76 874215.76 874215.76 874215.76 874215.76 874215.76 874215.76

986387.78 986387.78 986387.78

0.90% 0.90% 0.90% 0.90% 2.48% 2.17% 2.17%

52.43% 53.33% 54.22% 55.12% 57.60% 59.77% 61.93%

1,152,088.26 1,152,088.26 1,152,088.26 1,152,088.26 3,185,008.70 2,779,966.95 2,779,966.95

67,321,764.62 68,473,852.89 69,625,941.15 70,778,029.41 73,963,038.11 76,743,005.07 79,522,972.02


13 14
50 51 52 53 54 55 56

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

111104.41 111104.41 111104.41 111104.41

154151.05

472548.70 472548.70 472548.70 472548.70 472548.70 472548.70 472548.70

427263.66

82289.33 82289.33 82289.33 82289.33

1162108.20 1162108.20

253659.59 253659.59 253659.59


874215.76 874215.76 874215.76 874215.76 874215.76 874215.76 874215.76

986387.78 986387.78 986387.78 986387.78 986387.78 986387.78 986387.78

2.17% 2.04% 2.04% 2.00% 1.98% 1.98% 1.98%

64.10% 66.14% 68.19% 70.18% 72.17% 74.15% 76.13%

2,779,966.95 2,625,815.90 2,625,815.90 2,565,550.04 2,545,349.24 2,545,349.24 2,545,349.24

82,302,938.97 84,928,754.88 87,554,570.78 90,120,120.82 92,665,470.07 95,210,819.31 97,756,168.55


15 16
57 58 59 60 61 62 63

34804.81 34804.81 34804.81 34804.81 34804.81 34804.81 34804.81

4199.26 4199.26 4199.26 4199.26 4199.26 4199.26 4199.26

111104.41 111104.41 111104.41 111104.41 111104.41

472548.70 472548.70 472548.70

427263.66 427263.66 427263.66 427263.66 427263.66 427263.66 427263.66

82289.33 82289.33 82289.33 82289.33

1162108.20 1162108.20 1162108.20 1162108.20 1162108.20 1162108.20 1162108.20


874215.76 874215.76 874215.76 874215.76 874215.76 874215.76 874215.76

986387.78 986387.78 986387.78 986387.78 986387.78 986387.78

1.98% 1.98% 1.98% 1.63% 2.47% 2.72% 1.95%

78.11% 80.10% 82.08% 83.71% 86.18% 88.90% 90.85%

2,545,349.24 2,545,349.24 2,545,349.24 2,093,001.34 3,172,820.21 3,488,979.47 2,502,591.69

100,301,517.79 102,846,867.03 105,392,216.28 107,485,217.62 110,658,037.83 114,147,017.30 116,649,609.00


64

34804.81

4199.26

427263.66

1162108.20
874215.76

1.95%

92.79%

2,502,591.69

119,152,200.69
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64

plumbing
38 weeks
es=13 ef=64
ls=13 lf=64
es=1 ef=4 mechanical
ls=1 lf=4
Processing of permits 16 weeks es=47 ef=62
ls=45 lf=60
4 weeks carpentry and joinery works doors and windows
es=5 ef=11 fabrication of steel trusses and roof framing
ls=6 lf=12 7 weeks es=47 ef=53 9 weeks es=55 ef=63
staking & layout fabrication of reinforced & formworks 9 weeks ls=48 lf=54 ls=56 lf=64
2 weeks es=1 ef=2 7 weeks es=27 ef=35
ls=3 lf=3 ls=38 lf=46 es=47 ef=54
cons temp facility excavation reinforced concrete masonry ls=47 lf=54 roofing finishing and painting
1 2 3 4 5 6 7
4 weeks 8 weeks es=5 ef=12 14 weeks 20 weeks 8 weeks 10 weeks es=55 ef=64
es=1 ef=4 ls=5 lf=12 es=13 ef=26 es=27 ef=46 ls=55 lf=64
ls=1 lf=4 ls=13 lf=26 ls=27 lf=46
tile works
4 weeks storm drainage and sewerage system
clearing and grubbing es=47 ef=50
2 weeks es=1 ef=2 ls=51 lf=54 9 weeks es=55 ef=63
ls=3 lf=4 electrical ls=56 lf=64
45 weeks
removal of obstructions es=13 ef=64
3 weeks es=1 ef=3 ls=13 lf=64
ls=2 lf=4

You might also like