Items 4-leg Tower TubeStar

Rental Cost 1750 USD/Year 1000

Commercial Power 0.2 USD/KWH 0.2
Fuel Cost 0.3 USD/Liter
Fuel Consumption 360 Liter/Month,4H/day,3L/H
DG Maintainance cost 1168 USD/Year,400USD/500Hour
Battery cycle time 281

11,399 Rental Revenue 15,000

CAPEX Saving -10,500 OPEX Saving in 5 years 21,899
Items 4-leg Tower TubeStar Sharing Version
Tower 8,000 35,000
Civil Work 11,000 5,500
DG 10,000
Power 13,000 Cabinet&300AH battery 12,000
Site Acquisition 300 300
Sum 42,300 52,800
Rental 10,684 2000USD/Year,+10%/Year 6,105
Commercial Power 17,520 2KW 17,520
DG Fuel 6,480
DG Maintainance 5,840
Change battery - -
Security cost 5,000 -
Sum 45,524 23,625
TCO 87,824 76,425

Unit Price

Tubestar Lite 25,000 USD

Tubestar Sharing 35,000 USD
 TubeStar

Times/Year,8Hours Backup

3000/Year

TubeStar Sharing Version version

Including Mounting&Cabinet&Power
Installation & Foundation & Crane

600AH Lithum Battery

125%
1000USD/Year,+10%/Year

87%