Professional Documents
Culture Documents
Item DESCRIPTION QTY UNIT UNIT COST TOTAL COST QTY UNIT UNIT COST TOTAL COST QTY UNIT
I GENERAL REQUIREMENT
Mobilization/Temporary Structure Utilities And
Services/demobilization 1.00 lot - -
SUB-TOTAL - -
II CONCRETE WORKS (21.6 cu.m) 8.75 cu.m
Perimeter Pavement (216 sq.m)
Portland Cement 195.00 bags - 80.00 bags 436.59 34,927.20
Sand 20.00 cu.m - 9.00 cu.m 1,195.43 10,758.83
Gravel 10.00 cu.m - 4.50 cu.m 1,195.43 5,379.41
12mm dia. X 6.0m RSB 190.00 pcs - 80.00 pcs 416.32 33,305.58
#16 tie wire 40.00 kgs - 18.00 kgs 109.15 1,964.66
SUB-TOTAL - 86,335.67
III CARPENTRY WORKS (220.53 sq.)
Eaves (A=136.53sq.m.)
1/4" thk x 4' x 8' Ficem board 52.00 pcs - -
Good Lumber 924.18 bdft - -
Assorted Nails 12.00 kgs - -
Replacement of damaged ceilings (A=84 s.m) 41 sq.m
Dismantling of damaged ceiling (selective) 1.00 lot - 0.50 lot 20,790.00 10,395.00
1/4" thk x 4' x 8' Ficem board 35.00 pcs - 17.00 pcs 796.95 13,548.15
Good Lumber 546.32 bdft - 273.00 bdft 86.63 23,648.63
Assorted Nails 10.00 kgs - 5.00 kgs 109.15 545.74
Air vents 6.00 pcs - 3.00 pcs 866.25 2,598.75
Scaffoldings
Scaffoldings (Rental) 1.00 lot -
SUB-TOTAL - 50,736.26
IV PAINTING WORKS (531.925 sq.m)
Exterior eaves (A=136.53sq.m.) 35 sq.m
body filler 3.00 gals - 0.75 gals 1,016.40 762.30
glazing putty 8.00 gals - 2.00 gals 1,145.76 2,291.52
flat wall enamel 2 coats 12.00 gals - 3.00 gals 1,108.80 3,326.40
semi gloss enamel 2 coats 12.00 gals - 3.00 gals 1,201.20 3,603.60
Oil tinting color 3.00 liters - 0.75 liters 887.04 665.28
Paint Thinner 3.00 gals - 0.75 gals 480.48 360.36
Brush 4" 2.00 pcs - 0.50 pcs 129.36 64.68
Roller Brush with Pan 2.00 pcs - 0.50 pcs 323.40 161.70
Sand paper 20.00 sq.ft. - 5.00 sq.ft. 88.70 443.52
Miscellaneous- rugs,pallate,masking tape, etc. 1.00 lot - 0.25 lot 5,544.00 1,386.00
Ceiling (A=84sq.m.) 41 sq.m
body filler 2.00 gal - 1.00 gal 1,016.40 1,016.40
glazing putty 6.00 gals - 3.00 gals 1,145.76 3,437.28
flat wall enamel 2 coats 8.00 gals - 4.00 gals 1,108.80 4,435.20
semi gloss enamel 2 coats 8.00 gals - 4.00 gals 1,201.20 4,804.80
Oil tinting color 3.00 liters - 1.50 liters 887.04 1,330.56
Paint Thinner 2.00 gals - 1.00 gals 480.48 480.48
Brush 4" 2.00 pcs - 1.00 pcs 129.36 129.36
Roller Brush with Pan 2.00 pcs - 1.00 pcs 323.40 323.40
Sand paper 20.00 sq.ft. - 10.00 sq.ft. 88.70 887.04
Miscellaneous- rugs,pallate,masking tape, etc. 1.00 lot - 0.50 lot 5,544.00 2,772.00
Painting Outer wall (A=310.995 sq.m) 86.80
Concrete Nuetralizer 10.00 gals - 2.80 gals 526.68 1,474.70
Concrete Putty 16.00 gals - 4.48 gals 609.84 2,732.08
flat wall latex 2 coats 24.00 gals - 6.72 gals 979.44 6,581.84
gloss latex 2 coats 24.00 gals - 6.72 gals 1,145.76 7,699.51
Accry tinting color 6.00 liters - 1.68 liters 406.56 683.02
Paint Thinner 5.00 gals - 1.40 gals 480.48 672.67
Brush 4" 4.00 pcs - 1.00 pcs 129.36 129.36
Roller Brush with Pan 4.00 pcs - 1.00 pcs 323.40 323.40
Sand paper 20.00 sq.ft. - 5.60 sq.ft. 88.70 496.74
Miscellaneous- rugs,pallate,masking tape, etc. 1.00 lot - 0.28 lot 5,544.00 1,552.32
Re-painting of Old Roofing 1.00 lot 30,000.00 30,000.00
SUB-TOTAL - 55,027.53
V REPLACEMENT OF ROOFINGS (492.75 ln.m)
Tinsmithry (492.75 ln.m)
Dismantling of existing roof 1.00 lot - -
0.4mm thk Long Span ribtype roofing 492.75 ln.m - - 342.75 ln.m
0.4mm thk pre-painted ridge roll 18.00 pcs - -
0.4mm thk pre-painted valley gutter 8.00 pcs - -
0.4mm thk pre-painted gutter 25.00 pcs - -
0.4mm thk pre-painted flashing 22.00 pcs - -
0.4mm thk pre-painted fascia cover 47.00 pcs - -
2 1/2" Tekscrew 5,910.00 pcs - -
1/8" x 1/2" Roof Blind Rivets 5.00 boxes - -
Roofing Sealant 4.00 liters - -
Silicon Sealant 20.00 tubes - -
SUB-TOTAL - -
VI TILING WORKS (A=45.82 sq.m)
300mm x 300m Floor tiles unglazed (Stair) 292.00 pcs - -
200mm x 200mm button tiles (RAMP) 512.00 pcs - -
Tile Trim 10.00 pcs - -
Portland Cement 25.00 bags - -
Sand 1.00 cu.m. - -
Tile adhesive 5.00 bags - -
Tile grout 25.00 bags - -
SUB-TOTAL - -
VII PLUMBING WORKS
storm drainage line and downspout
4"Ø Storm Pipe (Series 600) 62.00 pcs - -
4"Ø elbow 48.00 pcs - -
clamp 48.00 pcs - -
Solvent Cement 4.00 liters - -
catch basin (16 sets)
100mm thk chb(4'') 136.00 pcs - -
Portland Cement 6.00 bags - -
Sand 2.00 cu.m. - -
Gravel 2.00 cu.m. - -
12mm x 6.00 mtrs RSB 40.00 pcs - -
1-1/2" x 1-1/2" angle bar 6.00 pcs - -
welding rod (5 kgs) 3.00 boxes - -
#16 tie wire 10.00 kgs - -
SUB-TOTAL - -
VIII ELECTRICAL WORKS
12 watts LED Bulb 67.00 pcs - -
Receptacle 4 inches dia. 67.00 pcs - -
Emergency Lights 8.00 units - -
Exhaust Fan (400mm x 400mm) 5.00 sets - -
Utility box 16.00 pcs - -
Junction box 67.00 pcs - -
1-Gang convenience outlet 16.00 sets - -
3.5 mm2 THHN copper wire 1.00 box - -
Acrylic Directional Signages with backlight (EXIT) 3.00 units - -
1.5HP Airconditioning Unit (Split type) with installation 2.00 units - -
Miscellenous (Electrical tape, screws, hacksaw blade, etc…) 1.00 lot - -
SUB-TOTAL - -
SUB-TOTAL - -
SUB-TOTAL - -
XIX Construction of Waiting Shed
GI Pipe 4" 2.00 pcs 5,691.26 11,382.53
SUB-TOTAL - 71,359.43
TOTAL COST - 403,126.43
DEDUCTIVE REVISED COST
UNIT COST TOTAL COST QTY UNIT UNIT COST TOTAL COST
- 1.00 lot -
- 1.00 lot -
- -
- 275.00 bags -
- 29.00 cu.m -
- 14.50 cu.m -
- 270.00 pcs -
- 58.00 kgs -
- -
- 52.00 pcs -
- 924.18 bdft -
- 12.00 kgs -
- 1.50 lot -
- 52.00 pcs -
- 819.32 bdft -
- 15.00 kgs -
- 9.00 pcs -
- 1.00 lot -
- -
- 3.75 gals -
- 10.00 gals -
- 15.00 gals -
- 15.00 gals -
- 3.75 liters -
- 3.75 gals -
- 2.50 pcs -
- 2.50 pcs -
- 25.00 sq.ft. -
- 1.25 lot -
- 3.00 gal -
- 9.00 gals -
- 12.00 gals -
- 12.00 gals -
- 4.50 liters -
- 3.00 gals -
- 3.00 pcs -
- 3.00 pcs -
- 30.00 sq.ft. -
- 1.50 lot -
- 12.80 gals -
- 20.48 gals -
- 30.72 gals -
- 30.72 gals -
- 7.68 liters -
- 6.40 gals -
- 5.00 pcs -
- 5.00 pcs -
- 25.60 sq.ft. -
- 1.28 lot -
- 1.00 lot -
- -
- 1.00 lot -
267.12 91,555.38 150.00 ln.m -
- 18.00 pcs -
- 8.00 pcs -
- 25.00 pcs -
- 22.00 pcs -
- 47.00 pcs -
- 5,910.00 pcs -
- 5.00 boxes -
- 4.00 liters -
- 20.00 tubes -
91,555.38 -
- 292.00 pcs -
- 512.00 pcs -
- 10.00 pcs -
- 25.00 bags -
- 1.00 cu.m. -
- 5.00 bags -
- 25.00 bags -
- -
- 62.00 pcs -
- 48.00 pcs -
- 48.00 pcs -
- 4.00 liters -
- 136.00 pcs -
- 6.00 bags -
- 2.00 cu.m. -
- 2.00 cu.m. -
- 40.00 pcs -
- 6.00 pcs -
- 3.00 boxes -
- 10.00 kgs -
- -
- 67.00 pcs -
- 67.00 pcs -
- 8.00 units -
- 5.00 sets -
- 16.00 pcs -
- 67.00 pcs -
- 16.00 sets -
- 1.00 box -
- 3.00 units -
- 2.00 units -
- 1.00 lot -
- -
- 100.00 pcs -
- 22.00 bags -
- 2.00 cu.m. -
- 0.50 cu.m. -
- 22.00 pcs -
- 4.00 kgs -
- 3.00 pcs -
- 60.00 bdft -
- 5.00 kgs -
- 60.00 pcs -
- 12.00 pcs -
- 9.00 bag -
- 0.50 cu.m. -
- 3.00 bags -
- 10.00 kgs -
- 2.00 sets -
- -
- 3.25 ln.m -
- 26.50 ln.m -
- 10.88 ln.m -
- -
- 1.00 set -
- -
- 3.15 ln.m -
- 2.00 sets -
- 6.00 pcs -
- 3.00 rolls -
- -
- 12.00 pcs -
- 5.00 kgs -
- 4.00 gals -
- 40.00 bdft. -
- 5.00 gals -
- 40.00 sq,ft -
- 6.00 quartz -
- 4.00 pcs -
- 4.00 gals -
- 4.00 gals -
- 2.00 gals -
- 2.00 gals -
- 10.00 pcs -
- 10.00 sets -
- 1.00 box -
- 1.00 lot -
- -
- 14.40 cu.m. -
- 330.00 pcs -
- 52.00 bags -
- 3.00 cu.m. -
- 6.00 cu.m. -
- 50.00 pcs -
- 68.00 pcs -
- 9.00 kgs -
- 8.00 pcs -
- 5.00 pcs -
- 1.00 pcs -
- 6.00 pcs -
- 5.00 pcs -
- 7.00 pcs -
- 3.00 pcs -
- -
- 3.00 cu.m -
- 3.00 cu.m -
- 2.50 cu.m -
- 20.00 bags -
- 2.00 cu.m -
- 1.00 cu.m -
- 12.00 pcs -
- 10.00 pcs -
- 14.00 pcs -
- 3.00 kgs -
- 4.00 pcs -
- 100.00 bd.ft. -
- 5.00 kgs -
- 4.00 pcs -
- 16.00 pcs -
3,395.70 27,165.60 - pcs -
1,261.26 25,225.20 - pcs -
97.02 1,455.30 - kgs -
800.42 9,604.98 - pcs -
1,115.73 3,347.19 - gals -
9,378.60 9,378.60 - pcs -
776.16 3,104.64 - pcs -
679.14 4,074.84 - pcs -
- 4.00 sq.ft -
- 18.00 letters -
- 2.00 sets -
- 5.00 sets -
- -
- 2.00 pcs -
- 3.00 pcs -
- 14.00 pcs -
- 5.00 kgs -
- 16.00 ln.m -
- 2.00 pcs -
- 195.00 pcs -
- 1.00 boxes -
- 1.00 liters -
- 1.00 tubes -
- 1.00 gals -
0 1 lot -
- -
- 30.00 cu.m. -
- 1.00 lot -
- 120.00 pcs -
- 23.00 bags -
- 2.50 cu.m. -
- 0.75 cu.m. -
- 23.00 pcs -
- 4.50 kgs -
- 1.00 lot -
- -
433,126.43 -
-
-