Bismillah RAB

Bromindo
Jl. Perintis Kemerdekaan 37E - Semarang

Telp. 024-7461137 ; 7499802 Fax. 024-7461137 Email : sales@bromindo.com - Web : www.bromindo.com
No Jenis Pekerjaan Volume Satuan
A FIRE HYDRANT & SPINKLER
I Hydrant Pump Room

Diesel Hydrant Pump Centrifugal End Suction Torisma Type E 1 unit
Cap. 650 GPM @ 90M
Power : 116 Kw 2900 Rpm
Jocky Hydrant Pump Grundfos 1 unit
Cap 5 M3/h @ 100 m
Power : 3 Kw/380 v/3PH/50Hz
Elektrik Hydrant Pump Centrifugal End Suction Torisma Type 1 unit
Cap. 650 GPM @ 90M
Power : 116 Kw 2900 Rpm
Water Pressure Tank Cap 500 liter @ 10 bar 1 unit
OSY gate valve Ф 6 " Kitz, Flange Connection,FCL 5 unit
Gate valve Ф 2 " Kitz, Bronse,Screw 2 unit
Check valve Ф 6 " Kitz,Flange,CI Body, Swing Type 2 unit
Check valve Ф 2 " Kitz, Bronse Body, Swing Type 1 unit
Stainer Ф 6 " Kitz,Flange,CI Body 2 unit
Stainer Ф 2 " Kitz, Bronse 1 unit
Flexible Rubber Joint 150mm dia, Flanged JIS 10K 3 unit
Flexible Rubber Joint 50mm, screw 1 unit
Foot Valve 150mm dia, CI JIS 10k 2 unit
Foot Valve 50mm dia, Screw 1 unit
pressure switch 2 unit
pressure gauge, 1/2" NPT - 250 psi 2 unit
Pressure Reducing Valve 6" Socla - Flange 1 unit
Priming Tank, Cap. 200 ltr c/w Support,piping and accessories 1 ls
Pipe dia 6" ,Black steel pipe, Med. A 1 ls
Pipe dia 4" ,Black steel pipe, Med. A 1 ls
Pipe dia 2'' ,Black steel pipe, Med. A 1 ls
Header pipe dia 8" ,Black steel pipe, sch. 40 1 ls
Fitting, Support & Painting 1 ls
Material Consumable 1 ls
Jumlah Hydrant Pump Room (Sub. I)
II Instalasi Hydrant
Pemasangan Indoor box hidrant 3 set
Indoor Hydrant Box Type B "GuardALL", ukuran 125 x 75 x
-
18cm ( Modifikasi ),w/o Glass & Lock
- Fire Hose "GuardALL" 1,5 x 30mtr. c/w Machino Coupling
- Hose Nozzle Jet, size 1,5" "GuardALL" (Machino)
- Hose Rack 1,5" "GuardALL"
- Hydrant Valve (10K) "GuardALL" size 1,5" (Machino)
Pemasangan Outdoor box hidrant 2 unit

Outdoor Hydrant Box Type C "GuardALL",
-
ukuran95x66x20cm ( Modifikasi ),w/o Glass & Lock )
Fire Hose "GuardALL" 2,5 x 30mtr. c/w Machino Coupling
Hose Nozzle Jet, size 2,5" "GuardALL" (Machino)
Hydrant Pillar "GuardALL" 4" x 2,5" x 2,5" 2 unit
Siamese connection "GuardALL" 4" x 2,5" x 2,5" c/w Check Valve 1 set
Pipa instalasi Blacksteel Med A Spindo
- Pipa dia 150mm 33 m
Fitting, Support ,Pengecatan & Material Consumable 1 ls
Jumlah Instalasi Hydrant (Sub. II)

III Elektrikal Hydrant
Control Panel for Electric, Diesel & Jockey Pump 1 unit
Pengkabelan Dari Pump Panel ke pompa-pompa dan
1 ls
ke pressure switch, NYY 4 x 35mm
Material Consumable for electric installation 1 ls
Jumlah Elektrikal Hydrant (Sub. III)

TOTAL FIRE HYDRANT & SPINKLER (sub. I s/d Sub. III )
B FIRE SPRINKLER ( LT-1 s/d LT-3 )
I MCV ( MAIN CONTROL VALVE ) SPRINKLER SYTEM

Alarm check valve package Ф 6" cw trimm kit & Water alarm Gong 1.00 set
OSY Gate valve Ф 6" Flange ANSI 3.00 unit
MCV ( MAIN CONTROL VALVE ) SPRINKLER SYTEM
II SPRINKLER SYTEM EQUIPMENTS
sprinkler head viking pendent Ф1/2, 68C 130.00 pcs
BCV set 3.00 unit
Drain/Gate Valve 1" 3.00 unit
SPRINKLER SYTEM EQUIPMENTS
III SPRINKLER SYTEM PIPING ( LT-1 s/d LT-3)
pipe dia 6" 10.00 m
pipe dia 4" 54.00 m
pipe dia 3" 87.00 m
pipe dia 2.5" 39.00 m
pipe dia 2" 33.00 m
pipe dia 1.5" 146.00 m
pipe dia 1.25" 502.00 m
pipe dia 1" 222.00 m
Support, Fitting & Painting 1.00 ls
material consumables for above 1.00 ls
Gate valve Ф 1" kitz bronze screw 3.00 unit
Automatic air vent (AAV) Ф 1" Samyang 3.00 unit
SPRINKLER SYTEM PIPING ( LT-1 s/d LT-3)
IV LAIN LAIN
Material Transportation 1.00 ls
Site Expenses ( Akomodasi, transportasi, scafolding, dll ) 1.00 ls
Sertifikasi Dinas Terkait 1.00 ls
Fire Extinguisher Dexter DEP-6 Powder 6 kg 7.00 unit
LAIN LAIN
TOTAL FIRE SPRINKLER ( LT-1 s/d LT-3 )
b : www.bromindo.com
Harga Satuan ( Rp )
Total
Harga @ material Harga @ Upah
164,200,000.00 9,500,000.00 173,700,000.00
21,700,000.00 6,500,000.00 28,200,000.00
113,000,000.00 9,500,000.00 122,500,000.00
13,000,000.00 2,845,000.00 15,845,000.00

8,112,500.00 390,000.00 42,512,500.00
486,200.00 150,000.00 1,272,400.00
8,826,400.00 390,000.00 18,432,800.00
639,200.00 150,000.00 789,200.00
6,776,200.00 390,000.00 14,332,400.00
852,000.00 150,000.00 1,002,000.00
34,000,000.00 390,000.00 103,170,000.00
2,100,000.00 150,000.00 2,250,000.00
4,082,000.00 390,000.00 8,944,000.00
350,000.00 150,000.00 500,000.00
900,000.00 175,000.00 2,150,000.00
320,000.00 75,000.00 790,000.00
38,000,000.00 1,875,000.00 39,875,000.00
2,700,000.00 2,250,000.00 4,950,000.00
9,468,000.00 4,300,000.00 13,768,000.00
3,936,000.00 2,050,000.00 5,986,000.00
1,242,000.00 1,200,000.00 2,442,000.00
5,260,000.00 4,600,000.00 9,860,000.00
12,445,200.00 6,850,000.00 19,295,200.00
25,700,000.00 500,000.00 26,200,000.00
(Sub. I) 658,766,500.00
5,095,750.00 360,000.00 16,367,250.00
3,066,800.00 255,000.00 6,643,600.00
3,085,500.00 750,000.00 7,671,000.00

6,305,000.00 750,000.00 7,055,000.00
263,000.00 139,000.00 13,266,000.00

164,000.00 95,000.00 23,051,000.00
87,500.00 58,000.00 4,801,500.00
69,000.00 50,000.00 3,927,000.00
24,200,000.00 15,100,000.00 39,300,000.00
ub. II) 122,082,350.00

27,250,000.00 6,250,000.00 33,500,000.00
12,100,000.00 1,650,000.00 13,750,000.00
2,300,000.00 500,000.00 2,800,000.00
ub. III) 50,050,000.00

ub. I s/d Sub. III ) 830,898,850.00
15,813,000.00 1,875,000.00 17,688,000.00

8,112,500.00 390,000.00 25,507,500.00
NKLER SYTEM 43,195,500.00
54,000.00 50,000.00 13,520,000.00

7,680,000.00 1,875,000.00 28,665,000.00
168,000.00 75,000.00 729,000.00
ENTS 42,914,000.00
263,000.00 139,000.00 4,020,000.00

164,000.00 95,000.00 13,986,000.00
113,000.00 70,000.00 15,921,000.00
87,500.00 58,000.00 5,674,500.00
69,000.00 50,000.00 3,927,000.00
50,000.00 35,000.00 12,410,000.00
44,000.00 30,000.00 37,148,000.00
35,000.00 25,000.00 13,320,000.00
49,700,000.00 27,314,000.00 77,014,000.00
27,940,000.00 500,000.00 28,440,000.00
168,000.00 75,000.00 729,000.00
1,700,000.00 187,500.00 5,662,500.00
1 s/d LT-3) 218,252,000.00
- 6,000,000.00 6,000,000.00
- 36,800,000.00 36,800,000.00
- 7,500,000.00 7,500,000.00
440,000.00 5,000.00 3,115,000.00
53,415,000.00
s/d LT-3 ) 357,776,500.00
1,188,675,350.00
KEBUTUHAN DAYA LISTRIK
GEDUNG BAPEDA DEMAK
PEKERJAAN ELEKTRIKAL LT- jumlah daya jumlah daya

Instalasi titik lampu = 148.00 titik
Lampu TL 1x18 watt RMI = 94.00 bh 18 watt = 1,692
Down Light 18 watt = 12.00 bh 18 watt = 216
Panel SDP = 1.00
Pompa Air jet pamp 1.00 unit 250 watt 250

AC 1 PK = 3.00 unit 1,000 watt = 3,000
AC 2 PK = 2.00 unit 1,000 watt = 2,000
AC 1,5 PK = 6.00 unit 1,000 watt = 6,000
JUMLAH DAYA LANTAI - 1 13,293
PEKERJAAN ELEKTRIKAL LT-2

Panel SDP =
AC 1 PK = 3.00 unit 1,000 watt = 3,000

AC 2 PK = 9.00 unit 1,000 watt = 9,000
AC 1,5 PK = 1.00 unit 1,000 watt = 1,000
JUMLAH DAYA LANTAI -2 14,935
PEKERJAAN ELEKTRIKAL LT-3

Panel SDP = 1.00
AC 1 PK = 3.00 unit 1,000 watt = 3,000

AC 2 PK = 7.00 unit 1,000 watt = 7,000
AC 1,5 PK = 4.00 unit 1,000 watt = 4,000
JUMLAH DAYA LANTAI - 3 = 16,124
TOTAL DAYA LANTAI 1+2+3 = 44,352

DIBULATKAN = 53,000
harga / va Rp. 1,100.00 ( SUMBER PLN / ARYO )
Panel SDP LT-1 Rp.
Panel SDP LT-2 Rp.
Panel SDP LT-3 Rp.
Biaya Sambungan baru Rp. 58,300,000
Overhead & Profit 10% 5,830,000
Total biaya sambungan 64,130,000
jumlah daya
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
watt
WATT
PEMERINTAH KABUPATEN DEMAK
HARGA PERKIRAAN SENDIRI
( HPS )
Pengadaan
Pekerjaan Konstruksi
PEMBANGUNAN GEDUNG PERKANTORAN

DILINGKUNGAN SETDA KABUPATEN DEMAK
TAHUN 2017
REKAPITULASI
HARGA PERKIRAAN SENDIRI
KEGIATAN : PERENCANAAN PEMBANGUNAN GEDUNG KANTOR KECAMATAN SUKAJAYA

LOKASI : KABUPATEN BOGOR
TAHUN : 2018
NO. URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
III PEKERJAAN PONDASI
IV PEKERJAAN BETON BERTULANG
V PEKERJAAN DINDING DAN PLESTERAN
VI PEKERJAAN PENUTUP ATAP
VII PEKERJAAN PENUTUP DINDING DAN LANTAI
VIII PEKERJAAN KUSEN PINTU DAN JENDELA
IX PEKERJAAN PLAFOND
X PEKERJAAN PENGECATAN
XI PEKERJAAN SANITASI
XII PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
JUMLAH BIAYA
PPn 10%
Total Biaya
Dibulatkan
TERBILANG : ENAM MILIYAR EMPAT RATUS DELAPAN PULUH ENAM JUTA RU

REKAPITULASI
ARGA PERKIRAAN SENDIRI
UNAN GEDUNG KANTOR KECAMATAN SUKAJAYA
JUMLAH HARGA (Rp.)
Rp 216,764,430
Rp 47,017,716
Rp 739,048,317
Rp 3,216,520,558
Rp 511,630,779
Rp 372,514,966
Rp 353,655,825
Rp 184,798,598
Rp 28,026,973
Rp 53,461,418
Rp 127,759,598
Rp 45,234,425
Rp 5,896,433,603
Rp 589,643,360
Rp 6,486,076,963
Rp 6,486,000,000
YAR EMPAT RATUS DELAPAN PULUH ENAM JUTA RUPIAH

HARGA PERKIRAAN SENDIR
( HPS )
KEGIATAN PERENCANAAN PEMBANGUNAN GEDUNG KANTOR KECAMATAN SUKAJAYA

LOKASI KABUPATEN BOGOR
TAHUN 2018 LUAS BANGU
NO URAIAN PEKERJAAN SATUAN
1 Membersihkan Lapangan dan Perataan m2
2 Pagar Sementara dari Seng Gelombang Tinggi 2,00 m m1
3 Pengukuran dan Pemasangan Bouwplank m1
4 Pembuatan Kantor Sementara dg Lantai Plesteran m2
5 Listrik Penerangan Proyek Ls
6 Air Kerja Proyek Ls
7 Papan Nama Proyek Ls
jumlah -
II PEKERJAAN TANAH
1 Menggali Tanah Biasa sedalam 1,1 m (dikonversi) m3
3 Pengurugan Kembali m3
jumlah -
1 Pemasangan Pondasi Batu Belah 1SP : 4 PP m3
2 Urugan Pasir m3
3 Pemasangan Batu Kosong/Anstamping m3
Membuat Lantai Kerjan Beton mutu f'c=7,4 Mpa (K100), slum (3-6)cm, w/c =
4
0,87
Beton K100 m3
jumlah -
1 Footplat P1, P2 dan P3
Beton K-225 m3
Pembesian kg
Memasang Bekisting untuk Pondasi m2
2 Sloof 20/40
Beton K-225 m3
Pembesian kg
Memasang Bekisting untuk Sloof m2
3 Kolom K1 30/30 Lantai 1 dan 2
Beton K-225 m3
Pembesian kg
Memasang Bekesting untuk Kolom m2
4 Kolom K1* 30/30 Lantai 1
Beton K-225 m3
Pembesian kg
5
Beton K-225 m3
Pembesian kg
6 Kolom KP 12/12 Lantai 1 dan 2
Beton K-225 m3
Pembesian kg
7 Balok B1 25/40 Lantai 2
Beton K-225 m3
Pembesian kg
Memasang Bekesting untuk Balok m2
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
11 Balok RB1 15/20 Lantai 2
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
12

13 Plat Lantai 2
Beton K-225 m3
Pembesian kg
Memasang Bekesting untuk Plat Lantai m2
14 Tangga
Beton K-225 m3
Pembesian kg
Memasang Bekesting untuk Tangga m2
jumlah -
V PEKERJAAN DINDING DAN PLESTERAN
Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp.
1 m2
1SP : 5PP
2 Pemasangan Plesteran 1 Pc : 2 Pp Tebal 15 mm m2
4 Pemasangan Plesteran 1 PC : 2 Psr : 5 Split (Beton Tumbuk) m2
5 Pemasangan Acian m2
6 Partisi Gypsum Board 9mm m2
7 Metal Frame batang
jumlah -
VI PEKERJAAN PENUTUP ATAP
1 Kuda-kuda kg
2 Gording kg
3 Baja IWF 200x100x5,5x8 kg
4 Baja Double CNP 150 kg
5 Penutup Atap Genteng m2
6 Usuk dan Reng m2
7 Genteng Bubung m'
8 Lisplang GRC 30+20 m'
jumlah -
VII PEKERJAAN PENUTUP DINDING DAN LANTAI
1 Keramik Lantai 20x20 m2
3 Keramik Texture 40x40 m2
4 Coral Sikat m2
5 Keramik Dinding m2
jumlah -
VIII PEKERJAAN KUSEN PINTU DAN JENDELA
1 Kaca Clear Tebal 5 mm m2
2 Pintu Kaca m2
3 Kaca Es Tebal 5 mm m2
4 Spandrel m2
5 Daun Pintu m2
6 Daun Jendela dan Bouvenly m2
7 Kusen m'
8 Floor Hinge buah
9 Patch Fitting set
10 Lock Set buah
11 Engsel Pivot buah

12 Rambuncis buah
13 Engsel Casment set
14 Engsel buah
15 Handle set
16 Kunci Selinder buah
17 Espagnolet Tanam set
18 Kunci Double Slag set
jumlah -
IX PEKERJAAN PLAFOND
1 Plafond Gypsum Board Tebal 9 mm m2
2 Plafond GRC 4 mm m2
3 List Langit-langit Gypsum 10 cm m'
jumlah -
X PEKERJAAN PENGECATAN
1 Pengecatan Dinding m2
jumlah -
XI PEKERJAAN SANITASI
1 Pipa Gate Valve 3/4" buah
2 Pipa Gate Valve 1" buah
3 Pipa PVC AW 1/2" m'
5 Pipa PVC AW 1" m'
6 Pipa PVC AW 4" m'
7 Pipa PVC AW 6" m'
8 Pipa PVC AW 8" m'
9 Wastavel unit
10 Bak Cuci Piring Stainless Steel buah
11 Kran Diameter 1/2" buah
12 Kran Bebek diameter 1/2" buah
13 Kran Shower diameter 1/2" buah
14 Kloset Jongkok unit
15 Kloset Duduk unit
16 Septictank biofil kapasistas 5 m3 Ls
17 Floor Clean Out 4" buah
jumlah -
XII PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
1 Lampu Down Light 18 Watt buah
3 Lampu Baret 100 Watt buah
4 RMI 2x20 Watt buah
5 Lampu Sorot 300 Watt buah
6 Saklar Tunggal buah
7 Saklar Seri buah
9 Panel 60x80 buah
10 Stop Kontak 200 Watt buah
11 Stop Kontak AC 300 Watt buah
12 Stop Kontak Tanam 200 Watt buah

13 Apar buah
14 Kabel m'
jumlah -
GA PERKIRAAN SENDIRI
( HPS )
TOR KECAMATAN SUKAJAYA
LUAS BANGUNAN : Rp 792.0 M2
HARGA SATUAN JUMLAH HARGA

VOLUME
PEKERJAAN ( Rp.)
(Rp.)
792.00 Rp 13,750 Rp 10,890,000

135.60 Rp 565,947 Rp 76,742,373
83.00 Rp 135,588 Rp 11,253,821
60.50 Rp 1,826,913 Rp 110,528,237
1.00 Rp 3,500,000 Rp 3,500,000
1.00 Rp 3,500,000 Rp 3,500,000
1.00 Rp 350,000 Rp 350,000
Rp 216,764,430
26.930 Rp 72,545 Rp 1,953,637

352.630 Rp 116,798 Rp 41,186,479
248.83 Rp 15,583 Rp 3,877,601
Rp 47,017,716
8.26 Rp 915,035 Rp 7,558,189

17.360 Rp 237,050 Rp 4,115,188
3.67 Rp 520,146 Rp 720,000,000
8.30 Rp 888,547 Rp 7,374,940

Rp 739,048,317
43.71 Rp 1,057,314 Rp 46,215,185

4,400.75 Rp 127,072 Rp 559,212,104
177.60 Rp 170,016 Rp 30,194,842
24.45 Rp 1,057,314 Rp 25,851,322

3,862.71 Rp 127,072 Rp 490,842,285
244.48 Rp 181,016 Rp 44,254,792
24.62 Rp 1,057,314 Rp 26,031,065

2,280.360 Rp 127,072 Rp 289,769,906
328.32 Rp 369,265 Rp 121,236,921
0.34 Rp 1,057,314 Rp 359,487

79.630 Rp 127,072 Rp 10,118,743
4.56 Rp 369,265 Rp 1,683,846
VOLUME
PEKERJAAN ( Rp.)
(Rp.)
2.74 Rp 1,057,314 Rp 2,897,040
289.460 Rp 127,072 Rp 36,782,261
27.36 Rp 369,265 Rp 10,103,077
2.51 Rp 1,057,314 Rp 2,653,858

518.620 Rp 127,072 Rp 65,902,081
83.90 Rp 369,265 Rp 30,981,292
1.20 Rp 1,057,314 Rp 1,268,777

120.970 Rp 127,072 Rp 15,371,900
99.30 Rp 385,933 Rp 38,323,127
18.69 Rp 1,057,314 Rp 19,761,194

2,166.130 Rp 127,072 Rp 275,254,471
240.30 Rp 385,933 Rp 92,739,652
1.20 Rp 1,057,314 Rp 1,268,777

130.200 Rp 127,072 Rp 16,544,774
16.00 Rp 385,933 Rp 6,174,925
0.29 Rp 1,057,314 Rp 306,621

32.950 Rp 127,072 Rp 4,187,022
4.94 Rp 385,933 Rp 1,906,508
0.72 Rp 1,057,314 Rp 761,266

87.570 Rp 127,072 Rp 11,127,695
13.15 Rp 385,933 Rp 5,075,016
10.29 Rp 1,057,314 Rp 10,879,759

958.850 Rp 127,072 Rp 121,842,987
VOLUME
PEKERJAAN ( Rp.)
(Rp.)
132.30 Rp 385,933 Rp 51,058,909
53.68 Rp 1,057,314 Rp 56,756,603

573.020 Rp 127,072 Rp 72,814,797
916.76 Rp 461,665 Rp 423,235,547
13.10 Rp 1,057,314 Rp 13,850,810

1,068.940 Rp 127,072 Rp 135,832,344
130.02 Rp 346,770 Rp 45,086,970
Rp 3,216,520,558
879.78 Rp 228,943 Rp 201,419,473

274.79 Rp 62,519 Rp 17,179,519
2,616.84 Rp 58,744 Rp 153,722,393
116.86 Rp 426,300 Rp 49,817,418
879.78 Rp 33,014 Rp 29,044,837
1,208.40 Rp 40,469 Rp 48,902,740
266.00 Rp 43,400 Rp 11,544,400
Rp 511,630,779
1,552.27 Rp 29,354 Rp 45,564,557

3,055.07 Rp 26,361 Rp 80,534,700
85.20 Rp 21,764 Rp 1,854,250
162.80 Rp 29,354 Rp 4,778,750
550.02 Rp 123,041 Rp 67,674,736
550.02 Rp 186,061 Rp 102,337,271
107.67 Rp 100,067 Rp 10,774,214
199.90 Rp 295,130 Rp 58,996,487
Rp 372,514,966
34.60 Rp 203,588 Rp 7,044,145

910.18 Rp 346,495 Rp 315,372,386
9.56 Rp 346,495 Rp 3,312,488
5.50 Rp 125,000 Rp 687,500
117.08 Rp 232,656 Rp 27,239,306
Rp 353,655,825
166.34 Rp 127,710 Rp 21,243,281

3.15 Rp 444,334 Rp 1,399,652
7.09 Rp 127,710 Rp 905,464
11.23 Rp 476,856 Rp 5,355,087
88.92 Rp 476,856 Rp 42,401,991
127.39 Rp 476,856 Rp 60,746,622
53.56 Rp 110,542 Rp 5,920,646
2.00 Rp 26,153 Rp 52,305
2.00 Rp 1,970,000 Rp 3,940,000
2.00 Rp 33,880 Rp 67,760
VOLUME
PEKERJAAN ( Rp.)
(Rp.)
2.00 Rp 26,153 Rp 52,305
263.00 Rp 14,000 Rp 3,682,000
263.00 Rp 93,000 Rp 24,459,000
166.00 Rp 26,153 Rp 4,341,315
4.00 Rp 256,000 Rp 1,024,000
4.00 Rp 174,543 Rp 698,170
9.00 Rp 133,700 Rp 1,203,300
43.00 Rp 169,900 Rp 7,305,700
Rp 184,798,598
442.61 Rp 40,469 Rp 17,911,984

31.04 Rp 58,000 Rp 1,800,320
260.95 Rp 27,909 Rp 7,282,736
64.52 Rp 15,994 Rp 1,031,933
Rp 28,026,973
2,816.16 Rp 18,984 Rp 53,461,418

Rp 53,461,418
4.00 Rp 50,443 Rp 201,773

3.00 Rp 90,798 Rp 272,394
56.00 Rp 22,121 Rp 1,238,776
49.00 Rp 24,679 Rp 1,209,247
23.00 Rp 29,367 Rp 675,447
39.00 Rp 61,336 Rp 2,392,104
30.00 Rp 471,479.50 Rp 14,144,385
20.00 Rp 575,512.89 Rp 11,510,258
8.00 Rp 546,893 Rp 4,375,140
1.00 Rp 341,605 Rp 341,605
16.00 Rp 75,521 Rp 1,208,328
1.00 Rp 97,012.40 Rp 97,012
1.00 Rp 262,699.07 Rp 262,699
11.00 Rp 597,190 Rp 6,569,090
1.00 Rp 1,920,721 Rp 1,920,721
1.00 Rp 6,000,000 Rp 6,000,000
6.00 Rp 44,165.00 Rp 264,990
Rp 127,759,598
49.00 Rp 125,000 Rp 6,125,000

20.00 Rp 115,000 Rp 2,300,000
6.00 Rp 313,524 Rp 1,881,145
38.00 Rp 325,000 Rp 12,350,000
9.00 Rp 225,000 Rp 2,025,000
17.00 Rp 20,000 Rp 340,000
33.00 Rp 25,000 Rp 825,000
1.00 Rp 1,408,000 Rp 1,408,000
67.00 Rp 179,600 Rp 12,033,200
23.00 Rp 179,600 Rp 4,130,800
VOLUME
PEKERJAAN ( Rp.)
(Rp.)
5.00 Rp 179,600 Rp 898,000
7.00 Rp 579,964 Rp 4,059,748
563 Rp 37,000 Rp 20,831,000
Rp 45,234,425
HARGA PERKIRAAN SENDIR
( HPS )
KEGIATAN : PEMBANGUNAN GEDUNG PERKANTORAN DILINGKUNGAN SEKDA

LOKASI : KABUPATEN DEMAK
TAHUN : 2016
NO URAIAN PEKERJAAN
A PEKERJAAN LANTAI - 1
1 Pemasangan Bawplank + Uitzeet
2 Administrasi dan dokumentasi
3 Pembuatan Papan nama proyek
4 Pagar sementara dari seng gelombang tinggi 2 m ( tiang bambu rangka bambu
5 Pembuatan 1 m2 kantor sementara lantai plesteran (sewa )
6 Pembuatan 1 m2 gudang semen dan alat ( sewa)
7 Pembersihan / pembongkaran 1 m2 lapangan dan perataan
8 Air kerja dan Listrik kerja
II PEKERJAAN TANAH
1 Galian tanah untuk pondasi
2 Urugan tanah kembali
3 Urugan Sirtu dibawah pondasi
4 Urugan pasir dibawah lantai
5 Timbunan tanah padas untuk peninggian lantai
6 Pemadatan tanah

1 Pasang batu kali 1Pc : 6Ps
2 Pengadaan dan Pemancangan 1m tiang pancang beton 20 x 20 cm
IV PEKERJAAN PASANGAN
1 Pas. Batu Bata 1 : 5
2 Plesteran 1:5
3 Acian
4 Sponengan
V PEKERJAAN BETON
1 Foot plat 150cmx150cm, 120 cm x120 cm & 110 cm x110 cm
- Beton K250 readymix
- Pembesian
Sewa 1 m2 bekisting untuk pondasi + pasang dan bongkar
2 Sloof 15 x 20
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk sloof + pembongkaran
3 Sloof 20 x 30
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk sloof + pembongkaran
4 Kolom Struktur 40 x 40
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk kolom struktur + pembongkaran
5 Kolom Praktis 15x15
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk kolom praktis + pembongkaran
6 Balok Latiyu 15x15
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk balok + pembongkaran
7 Balok Lantai 15x20
- Beton K250
- Pembesian
- Beton K250
- Pembesian
- Beton K250
- Pembesian
- Beton K250
- Pembesian
- Beton K250
- Pembesian
12 Plat Lantai
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk lantai+ pembongkaran
13 Plat Tangga
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk tangga + Pembongkaran
14 Lisplang Beton
- Beton K250
- Pembesian
15 Beton rabat tebal 5cm ( Foot plat )
- Beton K100
16 Beton rabat tebal 10 cm ( Tritis / keliling bang ) )
- Beton K175
17 Beton rabat tebal 5cm ( bawah Lantai keramik )
- Beton K175
18 Shear Wall lift
- Beton K250
- Pembesian
VI PEKERJAAN LANTAI
1 Pasang lantai granit 60 x 60
2 Pasang Granit lantai toilet 40x40
3 Pasang Granit kolom teras depan + dinding pentry + toilet 40x40
4 Pasang step nosing
5 Lis dinding granit 10x60
VII PEKERJAAN KUSEN PINTU , JENDELA DAN PARTISI

1 Kusen Pintu dan jendela Alumunium
2 Pasang daun pintu Alumuniun
3 Pasang daun Jendela Alumuniun
4 Pasang Kaca blok Rayben 5 mm
5 Pasang Kaca blok Buram 5 mm
6 Pasang Kaca blok tebal 12 mm
7 Pasang multiplek 9 mm lapis tacon
8 Pasang Daun pintu PVC
9 Engsel pintu
10 Engsel jendela
11 Handel pintu
12 Kunci tanam
13 Pasang kunci sloot
14 Kait angin putar
15 Rambuncis
Dinding partisi kalsiboard 6 mm rangka baja ringan + lis lantai profil
16
alumunium
17 hollow (mainan fasad)
18 Pipa Stainless steel Ф 3 " pegangan tangga
VIII PEKERJAAN PLAFOND

1 Pemasangan 1 m2 rangka langit-langit gypsum board ukuran (120x240x9) mm
2 Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm tebal
3 Pasang Lis profil jeglog alumunium
IX PEKERJAAN PENGECATAN
1 Pekerjaan cat tembok interior
2 Pekerjaan cat tembok exterior
3 Pekerjaan cat plafond
X PEKERJAAN SANITASI
1 Pasang Closet duduk
2 Pasang Floordrain
3 Pasang kran 1/2"
4 Pasang pipa PVC Ф 1/2"
6 Pasang pipa PVC Ф 1"
9 Pasang Pompa Air jet pamp (Shimizu PC 260 BIT jet pamp 250 watt)
10 Pek. Saluran buis beton U 30 + pas. batu bata
11 Septic tank + sumur resapan
12 Ground Tank lengkap + asesoris filter dan pelampung
XI PEKERJAAN ELEKTRIKAL
1 Pasang instalasi listrik
2 PasangLampu TL 1x20 watt RMI
3 Pasang Down Light 18 watt
5 Pasang stop kontak biasa
6 Pasang stop kontak AC
7 Pasang saklar tunggal
8 Pasang saklar Ganda
9 Pasang panel SDP
10 Pasang AC 1 PK
11 Pasang AC 1,5 PK
12 Pasang AC 2 PK
13 Pasang Pipa AC ke ruang Blower
14 Biaya sambungan listrik baru (Daya 53000 watt )
B PEKERJAAN LANTAI - 2
I PEKERJAAN PASANGAN
2 Plesteran 1:5
3 Acian
4 Sponengan
II PEKERJAAN BETON
- Beton K250
- Pembesian
2 Kolom Praktis
- Beton K250
- Pembesian
- Beton K250
- Pembesian
- Beton K250
- Pembesian
- Beton K250
- Pembesian
- Beton K250
- Pembesian
- Beton K250
- Pembesian
- Beton K250
- Pembesian
9 Plat Lantai
- Beton K250
- Pembesian
10 Plat Tangga
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk tangga + Pembongkaran
11 Parapet
- Beton K250
- Pembesian
III PEKERJAAN LANTAI

3 Pasang Granit dinding pentry + toilet 40x40
4 Pasang step nosing
5 Lis dinding garnit 10x60
IV PEKERJAAN KUSEN PINTU , JENDELA DAN PARTISI

8 Engsel pintu
9 Engsel jendela
10 Handel pintu
11 Kunci tanam
13 Kait angin putar
14 Rambuncis
Dinding partisi kalsiboard 6 mm rangka baja ringan + lis lantai profil
15 alumunium
16 Pasang Roster
16 Pipa Stainless steel Ф 3 " pegangan tangga
V PEKERJAAN PLAFOND
VI PEKERJAAN PENGECATAN
VII PEKERJAAN SANITASI

2 Pasang Floordrain
3 Pasang kran 1/2"
VIII PEKERJAAN ELEKTRIKAL

9 Pasang panel SDP
10 Pasang AC 1 PK ,9 JML
11 Pasang AC 1,5 PK , 12 JMY
12 Pasang AC 2 PK,6,18 KHL
C PEKERJAAN LANTAI -3
I PEKERJAAN PASANGAN
2 Plesteran 1:5
3 Acian
4 Sponengan
II PEKERJAAN BETON
- Beton K250
- Pembesian
2 Kolom Praktis
- Beton K250
- Pembesian
Sewa dan Pemasangan 1 m2 bekisting untuk kolom praktis + pembongkaran
- Beton K250
- Pembesian
4 Balok Ring 15x20
- Beton K250
- Pembesian
5 Balok Ring 25x45
- Beton K250
- Pembesian
9 Plat Atap
- Beton K250
- Pembesian
10 Lisplang beton
- Beton K250
- Pembesian
III PEKERJAAN LANTAI

3 Pasang Granit dinding toilet 40x40
5 Lis dinding grarnit 10x60
IV PEKERJAAN KUSEN PINTU , JENDELA DAN PARTISI

8 Engsel pintu
9 Engsel jendela
10 Handel pintu
11 Kunci tanam
13 Kait angin putar
14 Rambuncis
15 Dinding partisi kalsiboard 6 mm rangka baja ringan + lis lantai profil alumunium
16 Pasang Roster
V PEKERJAAN PLAFOND
VI PEKERJAAN RANGKA ATAP

1 Memasang Rangka kudakuda IWF 250.125.6,0.9
2 Memasang Jurai IWF 250.125.6,0.9
3 Pasang gording baja C.150.50.20.2,3
4 Pasang besi tarik Ø 16
5 Pasang trakstang antar gording besi Ø 10
6 Pasang ikatan angin antar kuda - kuda Ø 12
7 Pasang plat landas
8 Pasang plat buhul, plat simpul, plat strip, angkur dan baut
9 Pemasangan 1 m2 sunscreen alluminium
9 Merangkai baja ( erection )
10 Memasang usuk dan reng baja ringan
11 Memasang alumunium foil dan kawat ram 10x10 cm
12 Penutup atap Genteng Beton flat warna Dark brown
13 Nok Genteng Beton flat warna Dark brown
14 Memasang Lisplang fiber semen 9.300.2440 polos
15 Pelapis anti bocor beton atap /water profing campuran panas aspal pasir (1m2 t
VII PEKERJAAN PENGECATAN

4 Pekerjaan cat genteng warna Dark brown
VIII PEKERJAAN SANITASI

2 Pasang Floordrain
3 Pasang kran 1/2"
9 Pasang Tandon air kapasitas 2 m3+ saklar otomatis dan asesoris
10 Pasang tangga monyet pipa GIP Ф 2 "
IX PEKERJAAN ELEKTRIKAL
9 Pasang panel SDP
10 Pasang AC 1 PK
11 Pasang AC 1,5 PK
11 Pasang AC 2 PK
13 Penangkal petir
D FIRE SPRINKLER ( LT-1 s/d LT-3 )

I MCV ( MAIN CONTROL VALVE ) SPRINKLER SYTEM
Alarm check valve package Ф 6" cw trimm kit & Water alarm Gong
OSY Gate valve Ф 6" Flange ANSI
II SPRINKLER SYTEM EQUIPMENTS

sprinkler head viking pendent Ф1/2, 68C
BCV set
Drain/Gate Valve 1"
III SPRINKLER SYTEM PIPING ( LT-1 s/d LT-3)

pipe dia 6"
pipe dia 4"
pipe dia 3"
pipe dia 2.5"
pipe dia 2"
pipe dia 1.5"
pipe dia 1.25"
pipe dia 1"
Support, Fitting & Painting
material consumables for above
Gate valve Ф 1" kitz bronze screw
Automatic air vent (AAV) Ф 1" Samyang
IV LAIN LAIN
Material Transportation
Site Expenses ( Akomodasi, transportasi, scafolding, dll )
Sertifikasi Dinas Terkait
Fire Extinguisher Dexter DEP-6 Powder 6 kg
A PERKIRAAN SENDIRI
( HPS )
LINGKUNGAN SEKDA
LUAS BANGUNAN : #REF! M2
HARGA SATUAN
JUMLAH HARGA
SATUAN ANALISA VOLUME PEKERJAAN
( Rp.)
(Rp.)
m1 1.4. 144 106,722.00 15,367,968.00

Ls Dihit 1 3,000,000.00 3,000,000.00
Ls Dihit 1 450,000.00 450,000.00
m1 1.3 180 139,600.00 25,128,000.00
m2 1.5. 15 760,532.00 11,407,980.00
m2 1.6. 15 555,463.00 8,331,945.00
m2 1.9. 1500 #REF! #REF!
Ls Dihit 1 10,000,000.00 10,000,000.00
jumlah - I #REF!
m3 2.1. #REF! #REF! #REF!

m3 2.14. #REF! #REF! #REF!
m3 2.14. #REF! #REF! #REF!
m3 2.15. #REF! #REF! #REF!
m3 2.10. #REF! #REF! #REF!
jumlah - II #REF!

m1 3.10. #REF! 233,500.00 #REF!
jumlah - III #REF!
m2 6.10 #REF! #REF! #REF!

m2 7.27. #REF! #REF! #REF!
m2 7.20. #REF! #REF! #REF!
jumlah - IV #REF!
kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 116,347.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 124,313.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 124,313.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! #REF! #REF!

kg 4.29 #REF! 14,063.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 396,557.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 396,557.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!
m3 4.8 #REF! 952,021.00 #REF!

kg 0 #REF! 14,063.00 #REF!
m2 4.11 #REF! 307,626.00 #REF!
jumlah - V #REF!

m1 Dihit #REF! 56,500.00 #REF!
jumlah - VI #REF!
m1 5.11. #REF! 131,268.00 #REF!

m2 5.13. #REF! 530,594.00 #REF!
m2 5.13. #REF! 530,594.00 #REF!
m2 12.17. #REF! 124,869.00 #REF!
m2 12.17. #REF! 124,869.00 #REF!
m2 #REF! #REF! #REF! #REF!
m2 13.11.a #REF! 131,532.00 #REF!
bh Dihit #REF! 500,000.00 #REF!
ps 12.5. #REF! 43,058.00 #REF!
ps 12.5. #REF! 43,058.00 #REF!
bh 12.12. a #REF! 32,860.00 #REF!
bh 12.11. #REF! 135,312.00 #REF!
bh 12.9. #REF! 32,221.00 #REF!
bh 12.9.a #REF! 34,481.00 #REF!
m2 5.20.a #REF! 309,693.00 #REF!
m2 Dihit #REF! 475,000.00 #REF!
kg Dihit 34.93 90,400.00 3,157,744.32
jumlah - VII #REF!

jumlah - VIII #REF!
m2 13.10. #REF! #REF! #REF!

m2 13.10.a #REF! #REF! #REF!
m2 13.10. #REF! #REF! #REF!
jumlah - IX #REF!
unit 14.1. #REF! #REF! #REF!

bh 14.14. #REF! #REF! #REF!
m1 14.25. #REF! #REF! #REF!
m 1
14.26. #REF! #REF! #REF!
m1 14.27. #REF! #REF! #REF!
m 1
14.31. #REF! #REF! #REF!
m 1
14.32. #REF! #REF! #REF!
bh Dihit 1.00 5,500,000.00 5,500,000.00
m1 15.2.a #REF! #REF! #REF!
unit Dihit 2.00 2,309,565.21 4,619,130.41
unit Dihit 1.00 21,245,118.48 21,245,118.48
jumlah - X #REF!
titik Dihit #REF! 155,375.00 #REF!

unit Dihit #REF! 2,500,000.00 #REF!
unit Dihit 3.00 3,575,000.00 10,725,000.00
unit Dihit 2.00 4,262,500.00 8,525,000.00
unit Dihit 7.00 5,802,500.00 40,617,500.00
m1 Dihit 139.08 108,000.00 15,020,100.00
unit Dihit 1.00 64,130,000.00 64,130,000.00
jumlah - XI #REF!
JUMLAH B ( LANTAI - 1 ) #REF!

m2 7.27. #REF! #REF! #REF!
m2 7.20. #REF! #REF! #REF!
jumlah - I #REF!

kg 4.29 #REF! 14,063.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 396,557.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 396,557.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 396,557.00 #REF!
jumlah - II #REF!

jumlah - III #REF!
m1 5.11. #REF! 131,268.00 #REF!

m2 5.13. #REF! 530,594.00 #REF!
m2 5.13. #REF! 530,594.00 #REF!
m2 12.17. #REF! 124,869.00 #REF!
m2 12.17. #REF! 124,869.00 #REF!
m2 13.11.a #REF! 131,532.00 #REF!
ps 12.5. #REF! 43,058.00 #REF!
ps 12.5. #REF! 43,058.00 #REF!
bh 12.12. a #REF! 32,860.00 #REF!
bh 12.11. #REF! 135,312.00 #REF!
bh 12.9. #REF! 32,221.00 #REF!
bh 12.9.a #REF! 34,481.00 #REF!
m2 5.20.a #REF! 309,693.00 #REF!
m2 Dihit
kg Dihit 34.9308 90,400.00 3,157,744.32
jumlah - IV #REF!

jumlah - V #REF!
m2 13.10. #REF! #REF! #REF!

m2 13.10.a #REF! #REF! #REF!
m2 13.10. #REF! #REF! #REF!
jumlah - VI #REF!
-
m1 14.25. #REF! #REF! #REF!
m1 14.26. #REF! #REF! #REF!
m1 14.27. #REF! #REF! #REF!
m 1
14.31. #REF! #REF! #REF!
m1 14.32. #REF! #REF! #REF!
jumlah - VII #REF!

bh Dihit 1.00 2,500,000.00 2,500,000.00
unit Dihit 3.00 3,575,000.00 10,725,000.00
unit Dihit 2.00 4,262,500.00 8,525,000.00
unit Dihit 7.00 5,802,500.00 40,617,500.00
m1 Dihit 139.08 108,000.00 15,020,100.00
jumlah - VIII #REF!

JUMLAH B ( LANTAI - 2 ) #REF!

m2 7.27. #REF! #REF! #REF!
m2 7.20. #REF! #REF! #REF!
jumlah - I #REF!
kg 4.29 #REF! 14,063.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 396,557.00 #REF!

kg 4.29 #REF! 14,063.00 #REF!
m2 Dihit #REF! 307,626.00 #REF!
jumlah - II #REF!

jumlah - III #REF!
m1 5.11. #REF! 131,268.00 #REF!

m2 5.13. #REF! 530,594.00 #REF!
m2 5.13. #REF! 530,594.00 #REF!
m2 12.17. #REF! 124,869.00 #REF!
m2 12.17. #REF! 124,869.00 #REF!
m2 13.11.a #REF! 131,532.00 #REF!
ps 12.5. #REF! 43,058.00 #REF!
ps 12.5. #REF! 43,058.00 #REF!
bh 12.12. a #REF! 32,860.00 #REF!
bh 12.11. #REF! 135,312.00 #REF!
bh 12.9. #REF! 32,221.00 #REF!
bh 12.9.a #REF! 34,481.00 #REF!
m2 5.20.a #REF! 309,693.00 #REF!
m2 -
jumlah - IV #REF!

m2 12.9.a #REF! 15,000.00 #REF!
jumlah - V #REF!
kg 5.1. #REF! 29,111.00 #REF!

kg 5.1. #REF! 29,111.00 #REF!
kg 5.1. #REF! 29,111.00 #REF!
kg 5.1. #REF! 29,111.00 #REF!
kg 5.1. #REF! 29,111.00 #REF!
kg 5.1. #REF! 29,111.00 #REF!
kg 5.1. #REF! 29,111.00 #REF!
kg dihit #REF! 29,111.00 #REF!
cm 5.9. - -
kg 5.3. #REF! #REF! #REF!
m2 dihit #REF! 138,960.00 #REF!
m2 10.43. #REF! #REF! #REF!
m2 10.0. #REF! #REF! #REF!
m2 10.5.a #REF! #REF! #REF!
m1 11.22.a #REF! #REF! #REF!
m2 dihit #REF! 35,000.00 #REF!
jumlah - VI #REF!
m2 13.10. #REF! #REF! #REF!

m2 13.10.a #REF! 41,045.00 #REF!
m2 13.10. #REF! #REF! #REF!
m2 13.10.a #REF! 41,045.00 #REF!
jumlah - VII #REF!

m1 14.25. #REF! #REF! #REF!
m1 14.26. #REF! #REF! #REF!
m 1
14.27. #REF! #REF! #REF!
m 1
14.31. #REF! #REF! #REF!
m1 14.32. #REF! #REF! #REF!
bh Dihit 2.00 3,120,000.00 6,240,000.00
bh Dihit 2.00 4,105,530.00 8,211,060.00
jumlah - VIII #REF!

bh Dihit 1.00 2,500,000.00 2,500,000.00
unit Dihit 2.00 3,575,000.00 7,150,000.00
unit Dihit 4,262,500.00 -
unit Dihit 11.00 5,802,500.00 63,827,500.00
m1 Dihit 155.87 108,000.00 16,833,960.00
set Dihit 1.00 17,393,007.50 17,393,007.50
jumlah - IX #REF!
JUMLAH C ( LANTAI - 3 ) #REF!
set Dihit 1.00 17,325,000.00 17,325,000.00

unit Dihit 3.00 9,820,387.50 29,461,162.50
jumlah - I 46,786,162.50
pcs Dihit 130.00 120,120.00 15,615,600.00

unit Dihit 3.00 11,036,025.00 33,108,075.00
unit Dihit 3.00 280,665.00 841,995.00
jumlah - II 49,565,670.00
m Dihit 10.00 464,310.00 4,643,100.00

m Dihit 54.00 299,145.00 16,153,830.00
m Dihit 87.00 211,365.00 18,388,755.00
m Dihit 39.00 168,052.50 6,554,047.50
m Dihit 33.00 137,445.00 4,535,685.00
m Dihit 146.00 98,175.00 14,333,550.00
m Dihit 502.00 85,470.00 42,905,940.00
m Dihit 222.00 69,300.00 15,384,600.00
ls Dihit 1.00 57,750,000.00 57,750,000.00
ls Dihit 1.00 28,875,000.00 28,875,000.00
unit Dihit 3.00 280,665.00 841,995.00
unit Dihit 3.00 2,180,062.50 6,540,187.50
jumlah - III 216,906,690.00
ls Dihit 1.00 7,875,000.00 7,875,000.00

ls Dihit 1.00 8,085,000.00 8,085,000.00
ls Dihit 1.00 7,875,000.00 7,875,000.00
unit Dihit 6.00 501,375.00 3,008,250.00
jumlah - IV 26,843,250.00
JUMLAH D 340,101,772.50
TOTAL SUB. A s/d SUB. C #REF!
PP 10 % #REF!
TOTAL BIAYA #REF!
DIBULATKAN #REF!
8,986,363.64
2,149.80
HARGA SATUAN PEKERJAAN

(Rp.)
106,722.00
3,000,000.00
450,000.00
139,600.00
760,532.00
555,463.00
10,509.00
10,000,000.00
47,177.00
15,725.67
217,378.00
177,523.00
173,172.00
34,465.00
792,904.00
233,500.00
91,358.00
45,455.00
27,022.00
43,084.00
1,124,065.00
14,063.00
116,347.00
1,124,065.00
14,063.00
124,313.00
1,124,065.00
14,063.00
124,313.00
1,124,065.00
14,063.00
202,282.00
1,124,065.00
14,063.00
114,636.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
396,557.00
1,124,065.00
14,063.00
233,015.00
1,124,065.00
14,063.00
307,626.00
952,021.00
1,004,045.00
1,004,045.00
241,301.00
233,472.00
233,472.00
56,500.00
241,301.00
131,268.00
530,594.00
530,594.00
124,869.00
124,869.00
131,532.00
500,000.00
43,058.00
43,058.00
32,860.00
75,000.00
135,312.00
32,221.00
34,481.00
309,693.00
353,119.00
90,400.00
83,009.00
62,560.00
15,000.00
18,834.00
41,045.00
18,834.00
2,006,789.00
94,524.00
58,622.00
13,520.00
15,808.00
23,131.00
78,635.00
114,652.00
1,820,000.00
62,866.00
2,309,565.21
21,245,118.48
155,375.00
390,000.00
110,500.00
97,500.00
52,546.13
73,450.00
43,521.95
51,042.10
2,500,000.00
3,575,000.00
4,262,500.00
5,802,500.00
99,000.00
64,130,000.00
91,358.00
45,455.00
27,022.00
43,084.00
1,124,065.00
14,063.00
202,282.00
1,124,065.00
14,063.00
114,636.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
396,557.00
1,124,065.00
14,063.00
233,015.00
1,124,065.00
14,063.00
396,557.00
241,301.00
233,472.00
233,472.00
56,500.00
241,301.00
131,268.00
530,594.00
530,594.00
124,869.00
124,869.00
131,532.00
500,000.00
43,058.00
43,058.00
32,860.00
75,000.00
135,312.00
29,886.00
34,481.00
309,693.00
353,119.00
90,400.00
83,009.00
62,560.00
15,000.00
18,834.00
41,045.00
18,834.00
-
2,006,789.00
94,524.00
58,622.00
13,520.00
15,808.00
23,131.00
78,635.00
114,652.00
155,375.00
390,000.00
110,500.00
97,500.00
52,546.13
73,450.00
43,521.95
51,042.10
1,500,000.00
3,575,000.00
4,262,500.00
5,802,500.00
99,000.00
91,358.00
45,455.00
27,022.00
43,084.00
1,124,065.00
14,063.00
202,282.00
1,124,065.00
14,063.00
114,636.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
307,626.00
1,124,065.00
14,063.00
396,557.00
1,124,065.00
14,063.00
307,626.00
241,301.00
233,472.00
233,472.00
241,301.00
131,268.00
530,594.00
530,594.00
124,869.00
124,869.00
131,532.00
500,000.00
43,058.00
43,058.00
32,860.00
75,000.00
135,312.00
29,886.00
34,481.00
309,693.00
353,119.00
83,009.00
62,560.00
15,000.00
29,111.00
29,111.00
29,111.00
29,111.00
29,111.00
29,111.00
29,111.00
29,111.00
2,855.00
551.12
138,960.00
32,289.00
185,749.00
89,157.00
54,426.00
35,000.00
18,834.00
41,045.00
18,834.00
41,045.00
2,006,789.00
94,524.00
58,622.00
13,520.00
15,808.00
23,131.00
78,635.00
114,652.00
3,120,000.00
4,105,530.00
155,375.00
390,000.00
110,500.00
97,500.00
52,546.13
73,450.00
43,521.95
51,042.10
1,500,000.00
3,575,000.00
4,262,500.00
5,802,500.00
99,000.00
17,393,007.50
16,500,000.00
9,352,750.00
114,400.00
10,510,500.00
267,300.00
442,200.00
284,900.00
201,300.00
160,050.00
130,900.00
93,500.00
81,400.00
66,000.00
55,000,000.00
27,500,000.00
267,300.00
2,076,250.00
7,500,000.00
7,700,000.00
7,500,000.00
477,500.00
Err:509
Err:509
ANALISA MAN
NO JENIS PEKERJAAN SATUAN
1 Membersihkan Lapangan dan Perataan m2
2 Pagar Sementara dari Seng Gelombang Tinggi 2,00 m m1
3 Pengukuran dan Pemasangan Bouwplank m1
4 Pembuatan Kantor Sementara dg Lantai Plesteran m2
5 Listrik Penerangan Proyek Ls
6 Air Kerja Proyek Ls
7 Papan Nama Proyek Ls
TOTAL MAN POWER
II PEKERJAAN TANAH
3 Pengurugan Kembali m3
TOTAL MAN POWER
1 Pemasangan Pondasi Batu Belah 1SP : 4 PP m3
2 Urugan Pasir m3
3 Pemasangan Batu Kosong/Anstamping m3
4 Membuat Lantai Kerjan Beton mutu f'c=7,4 Mpa (K100), slum (3-6)cm, w/c = 0,87
Beton K100 m3
TOTAL MAN POWER
1 Footplat P1, P2 dan P3
Beton K-225 m3
Pembesian kg
Memasang Bekisting untuk Pondasi m2
2 Sloof 20/40
Beton K-225 m3
Pembesian kg
Memasang Bekisting untuk Sloof m2
Beton K-225 m3
Pembesian kg
4 Kolom K1* 30/30 Lantai 1
Beton K-225 m3
Pembesian kg
Beton K-225 m3
5
Pembesian kg
6 Kolom KP 12/12 Lantai 1 dan 2
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
Beton K-225 m3
Pembesian kg
13 Plat Lantai 2
Beton K-225 m3
Pembesian kg
Memasang Bekesting untuk Plat Lantai m2
14 Tangga
Beton K-225 m3
Pembesian kg
Memasang Bekesting untuk Tangga m2
TOTAL MAN POWER
V Pekerjaan Dinding dan Plesteran
1 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : m2
5PP
4 Pemasangan Plesteran 1 PC : 2 Psr : 5 Split (Beton Tumbuk) m2
5 Pemasangan Acian m2
6 Partisi Gypsum Board 9mm m2
7 Metal Frame batang
TOTAL MAN POWER
VI Pekerjaan Penutup Atap
1 Kuda-kuda kg
2 Gording kg
3 Baja IWF 200x100x5,5x8 kg
4 Baja Double CNP 150 kg
5 Penutup Atap Genteng kg
6 Usuk dan Reng m2
7 Genteng Bubung m1
8 Lisplang GRC 30+20 m'
TOTAL MAN POWER
VII Pekerjaan Penutup Dinding dan Lantai
3 Keramik Texture 40x40 m2
4 Coral Sikat m2
5 Keramik Dinding m2
TOTAL MAN POWER
VIII Pekerjaan Kusen Pintu dan Jendela
1 Kaca Clear Tebal 5 mm m2
2 Pintu Kaca m2
3 Kaca Es Tebal 5 mm m2
4 Spandrel m2
5 Daun Pintu m2
6 Daun Jendela dan Bouvenly m2
7 Kusen m'
8 Floor Hinge buah
9 Patch Fitting set
10 Lock Set buah
11 Engsel Pivot buah
12 Rambuncis buah
13 Engsel Casment set
14 Engsel buah
15 Handle set
16 Kunci Selinder buah
17 Espagnolet Tanam set
18 Kunci Double Slag set
TOTAL MAN POWER
IX Pekerjaan Plafond
1 Plafond Gypsum Board Tebal 9 mm m2
2 Plafond GRC 4 mm m2
TOTAL MAN POWER
X Pekerjaan Pengecatan
1 Pengecatan Dinding m2
TOTAL MAN POWER
XI Pekerjaan Sanitasi
1 Pipa Gate Valve 3/4" buah
2 Pipa Gate Valve 1" buah
5 Pipa PVC AW 1" m'
6 Pipa PVC AW 4" m'
7 Pipa PVC AW 6" m'
8 Pipa PVC AW 8" m1
9 Wastavel unit
10 Bak Cuci Piring Stainless Steel buah
11 Kran Diameter 1/2" buah
12 Kran Bebek diameter 1/2" buah
13 Kran Shower diameter 1/2" buah
14 Kloset Jongkok unit
15 Kloset Duduk unit
16 Septictank biofil kapasistas 5 m3 Ls
17 Floor Clean Out 4" buah
TOTAL MAN POWER
XII Pekerjaan Mekanikal dan Elektrikal
3 Lampu Baret 100 Watt buah
4 RMI 2x20 Watt buah
5 Lampu Sorot 300 Watt buah
6 Saklar Tunggal buah
7 Saklar Seri buah
8 MCB buah
9 Panel 60x80 buah
10 Stop Kontak 200 Watt buah
11 Stop Kontak AC 300 Watt buah
12 Stop Kontak Tanam 200 Watt buah
13 Apar buah
14 Kabel m'
TOTAL MAN POWER
NALISA MAN POWER
Jumlah Tenaga Kerja
VOLUME
Pekerja K. Tukang T. Kayu T. Besi T.Listrik T. Batu T. Ledeng
792.00 79
135.60 27 3 54
83.00 8 1 8
60.50 121 18 121 61
1.00
1.00
1.00
236 22 184 0 0 61 0
26.93 20
352.63 317
248.83 124
338 0 0 0 0 0 0
8.26 12 1 6
17.36 5
3.67 3 0 1
8.30 10 0 2
30 1 0 0 0 9 0
43.71 72 1 12
4,400.75 308 31 308
177.60 92 5 46
24.45 40 1 7
3,862.71 270 27 270
244.48 127 6 64
24.62 41 1 7
2,280.360 160 16 160
328.32 217 11 108
0.34 1 0 0
79.630 6 1 6
4.56 3 0 2
2.74 5 0 1
289.46 20 2 20
27.36 18 1 9
2.51 4 0 1
518.62 36 4 36
83.90 1 3 28
1.20 2 0 0
120.97 8 1 8
99.30 66 3 33
18.69 31 1 5
2,166.13 152 15 152
240.30 159 8 79
1.20 2 0 0
130.20 9 1 9
16.00 11 1 5
0.29 0 0 0
32.95 2 0 2
4.94 3 0 2
0.72 1 0 0
87.57 6 1 6
13.15 9 0 4
10.29 17 0 3
958.85 67 7 67
132.30 87 4 44
53.68 89 2 15
573.02 40 4 40
916.76 605 30 303
13.10 22 0 4
1,068.94 75 7 75
130.02 86 4 43
2969 198 769 1160 0 54 0
879.78 528 18 176
274.79 82 4 41
2,616.84 785 39 393
116.86 140 2 23
879.78 176 9 88
1208.4 121 6 60
266 16 2 16
1848 80 60 16 0 721 0
1,552.27 93 9 93
3,055.07 183 18 183
85.20 5 1 5
162.80 10 1 10
550.02 83 4 41
550.02 33 3 33
107.67 43 2 22
199.90 20 4 40
470 43 103 324 0 0 0
34.60 24 1 12
910.18 228 12 114
9.56 2 0 1
5.50 1 0 1
117.08 105 5 53
361 19 0 0 0 180 0
166.34 2 2 25
3.15 0 0 0
7.09 0 0 1
11.23 1 0 1
88.92 8 1 8
127.39 11 1 11
53.56 2 0 3
2.00 0 0 0
2.00 0 0 0
2.00 0 0 0
2.00 0 0 0
263.00 3 3 26
263.00 3 3 26
166 2 2 25
4 0 0 0
4 0 0 2
9 0 0 5
43 1 1 9
34 14 120 23 0 0 0
442.61 44 2 22
31.04 3 0 2
260.95 13 1 13
64.52 3 0 3
64 4 40 0 0 0 0
2,816.16 56 18
56 18 0 0 0 0 0
4.00 0 0 2
3.00 0 0 1
56.00 2 0 3
49.00 2 0 3
23.00 1 0 1
39.00 1 0 2
30.00 1 0 2
20.00 1 0 1
8.00 10 1 1
1.00 0 0 0
16.00 0 1 6
1.00 0 0 0
1.00 0 0 0
11.00 11 17 17
1.00 3 0 1
1.00 5
6.00 0 0 1
37 20 0 0 0 43 0
49.00 2
20.00 1
6.00 0
38.00 2
9.00 0
17.00 1
33.00 2
2.00 0
1.00 0
67.00 3
23.00 1
5.00 0
7.00 0
563 28
0 0 0 0 42 0 0
T. Cat Mandor
40
3
0
3
0 46
1
16
12
0 17
1
0
0
0
0 1
4
18
5
2
15
6
2
9
11
0
0
0
0
1
1
0
2
3
0
0
3
2
9
8
0
1
1
0
0
0
0
0
0
1
4
4
4
2
30
1
4
4
0 160
26
4
39
1
9
6
1
0 86
5
9
0
0
4
2
0
1
0 22
1
12
0
0
5
0 19
0
0
0
0
0
1
0
0
0
0
0
1
1
1
0
0
0
0
0 5
2
0
1
0
0 3
177 8
177 8
0
0
0
0
0
0
0
0
1
0
0
0
0
2
0
0
0 4
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0 4
KEGIATAN : PERENCANAAN PEMBANGUNAN GEDUNG KANTOR KECAMATAN SU
TAHUN : 2018
MAN
NO URAIAN BIAYA BOBOT
POWER
I PEKERJAAN PERSIAPAN Rp 216,764,430 3.676 549
II PEKERJAAN TANAH Rp 47,017,716 0.797 355
III PEKERJAAN PONDASI Rp 739,048,317 12.534 41
IV PEKERJAAN BETON BERTULANG Rp 3,216,520,558 54.550 5310
V PEKERJAAN DINDING DAN PLESTERAN Rp 511,630,779 8.677 2811
VI PEKERJAAN PENUTUP ATAP Rp 372,514,966 6.318 962
VII PEKERJAAN PENUTUP DINDING DAN LANTAI Rp 353,655,825 5.998 579
VIII PEKERJAAN KUSEN PINTU DAN JENDELA Rp 184,798,598 3.134 196
IX PEKERJAAN PLAFOND Rp 28,026,973 0.475 111
X PEKERJAAN PENGECATAN Rp 53,461,418 0.907 259
XI PEKERJAAN SANITASI Rp 127,759,598 2.167 104
XII PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 45,234,425 0.767 46
JUMTAL TOTAL Rp 5,896,433,603 100.00 11323

KEMAJUAN PERMINGGU
RENCANA
KEMAJUAN PERMINGGU KOMULATIF 0
KEMAJUAN PERMINGGU
REALISASI
KEMAJUAN PERMINGGU KOMULATIF -
1200
1000
1200
1000
800
600
400
200
0
1
JADUAL PELAKSANAAN PE
ANTOR KECAMATAN SUKAJAYA
BULAN I BULAN II
MINGGU 1 MINGGU 2 MINGGU 3 MINGGU 4 MINGGU 5 MINGGU 6 MINGGU 7 MINGGU 8
23 23 23 23 23 23 23 23
89 89 89 89
6 6 6 6 6 6
531 531 531
23 112 117 117 117 560 560 560

23 135 252 369 487 1047 1606 2166
DIAG
1200
1000
1200
1000
800
600
400
200
0
1 2 3 4 5 6 7 8 9 1
AL PELAKSANAAN PEKERJAN
BULAN III BULAN IV
23 23 23 23 23 23 23 23
531 531 531 531 531 531 531
402 402 402 402 402 402 402
160
83 83 83 83
33 33
22 22 22 22 22
17 17 17 17 17 17
5 5 5 5
560 973 973 995 1082 1082 1115 727

2726 3699 4671 5666 6749 7831 8946 9673
DIAGRAM MAN POWER PROYEK BAPEDA DEMAK

8 9 10 11 12 13 14 15 16 17 18
BULAN V BULAN VI
KETERANGAN
100%
23 23 23 23 23 23 23 23
160 160 160 160 160
83 83 83
33 33 33 33
52 52 52 52 52
5 5 5 5 5 5
303 303 303 272 240 79 75 75

9976 10279 10583 10855 11095 11174 11249 11323
EDA DEMAK
16 17 18 19 20 21 22 23 24
133
JANGKA WAKTU PEMELIHARAAN 180 HARI
KETERANGAN
JANGKA WAKTU PENYELESAIAN PEKERJAAN 147 HARI
KEGIATAN : PERENCANAAN PEMBANGUNAN GEDUNG KANTOR KECAMATAN
TAHUN : 2018
BULAN
NO URAIAN BIAYA BOBOT
MINGGU 1
I PEKERJAAN PERSIAPAN Rp 216,764,430 3.676 0.153
II PEKERJAAN TANAH Rp 47,017,716 0.797
III PEKERJAAN PONDASI Rp 739,048,317 12.534
IV PEKERJAAN BETON BERTULANG Rp 3,216,520,558 54.550
V PEKERJAAN DINDING DAN PLESTERAN Rp 511,630,779 8.677
VI PEKERJAAN PENUTUP ATAP Rp 372,514,966 6.318
VII PEKERJAAN PENUTUP DINDING DAN LANTAI Rp 353,655,825 5.998
VIII PEKERJAAN KUSEN PINTU DAN JENDELA Rp 184,798,598 3.134
IX PEKERJAAN PLAFOND Rp 28,026,973 0.475
X PEKERJAAN PENGECATAN Rp 53,461,418 0.907
XI PEKERJAAN SANITASI Rp 127,759,598 2.167
XII PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 45,234,425 0.767
JUMLAH TOTAL Rp 5,896,433,603 100.00

KEMAJUAN PERMINGGU 0.153
RENCANA
KEMAJUAN PERMINGGU KOMULATIF 0 0.153
KEMAJUAN PERMINGGU
REALISASI
KEMAJUAN PERMINGGU KOMULATIF -
JADUAL PELAKSANAAN PEK
G KANTOR KECAMATAN SUKAJAYA
BULAN I BULAN II BULAN III
0.153 0.153 0.153 0.153 0.153 0.153 0.153 0.153
0.199 0.199 0.199 0.199
1.791 1.791 1.791 1.791 1.791 1.791 1.791
5.455 5.455 5.455 5.455
0.353 2.143 2.143 2.143 7.399 7.399 7.399 7.399

0.506 2.649 4.792 6.935 14.334 21.732 29.131 36.530
PELAKSANAAN PEKERJAAN
BULAN III BULAN IV BULAN V
0.153 0.153 0.153 0.153 0.153 0.153 0.153 0.153
5.455 5.455 5.455 5.455 5.455 5.455
1.240 1.240 1.240 1.240 1.240 1.240 1.240
1.053 1.053
0.857 0.857 0.857
0.522 0.522 0.522 0.522 0.522
0.095 0.095 0.095 0.095 0.095
0.433 0.433 0.433 0.433 0.433
0.077 0.077 0.077 0.077 0.077
7.281 7.281 7.376 7.975 7.975 8.399 3.997 2.662

43.811 51.092 58.468 66.444 74.419 82.817 86.814 89.476
BULAN V BULAN VI
KETERANGAN
MINGGU 18 MINGGU 19 MINGGU 20 MINGGU 21 MINGGU 22 MINGGU 23 MINGGU 24
100%
0.153 0.153 0.153 0.153 0.153 0.153 0.153
JANGKA WAKTU PENYELESAIAN PEKERJAAN 147 HARI
JANGKA WAKTU PEMELIHARAAN 180 HARI

1.053 1.053 1.053 1.053
0.857 0.857 0.857 0.857
0.522
0.181 0.181 0.181 0.181 0.181
0.077 0.077 0.077 0.077 0.077
2.662 2.140 2.321 2.321 0.411 0.335 0.335

92.138 94.278 96.599 98.920 99.331 99.665 100.000
lag = 0
FF = 0
TF = 0
0 0 7 35
7 Pekerjaan Tanah 7
START
28
0 0 7 35
lag = 0 lag = 0
lag = 0
keterangan
Jalur Kritis
Jalur Non KRITIS
lag = 0
FF = 0 FF = 0
TF = 0 TF = 0
14 63 35 105
Pekerjaan Beton K-
Pekerjaan Pondasi 21
350
49 70
14 63 35 105
lag = 0 lag = 0
7
0
FF = 28
g=0 lag = 28
TF = 28
35 70
Pekerjaan Sanitair
35
63 98
ESD EFD
gan Pekerjaan LT
Jalur Kritis Durasi
Jalur Non KRITIS LSD LFD
ESD = Awal Mula Pekerjaan

EFD = Akhir Dari Pekerjaan
LT = Lead Time
Durasi = Lamanya Pekerjaan
LSD = Lastest Start Date
LFD = Lastest Finish Date
FF = 0
TF = 0
0 168
Pekerjaan Persiapan
168
0 168
FF = 0 FF = 0
TF = 0 TF = 0
77 112 98
Pekerjaan
21 Pekerjaan Plafond
Kuda-Kuda Atap
35 42
77 112 98
lag = 0
lag = 0
42
FF = 0 FF = 7
TF = 7 TF = 7
56 105 77
21 Pekerjaan Dinding 21 Pekerjaan Kusen
49 49
63 112 84
lag = 0 lag = 0
14
FF = 14
lag = 0
TF = 14
70
Pekerjaan Elektrikal
Mekanikal
70
84
ESD EFD
Pekerjaan
Durasi
LSD LFD
FF = 0
TF = 0
140
Pekerjaan Plafond
42
140
7
lag = 0
FF = 7 FF = 0
TF = 7 TF = 0
126 105 147
Pekerjaan Penutup
Pekerjaan Kusen 21 28
Lantai
49 42
133 105 147
lag = 7 lag = 0
lag = 14
FF = 14
TF = 14
140 21
Pekerjaan Elektrikal
Mekanikal
70
133
lag = 0
FF = 0
TF = 0
133 168 168 168
Pekerjaan Pengecatan 0
Finish
35
133 168 168 168
lag = 0
DAFTAR HARGA SATUAN PEKERJAAN (AHSP) NO.28/P
BIDANG CIPTA KARYA
SUMBER DATA : PASARAN BEBAS
D A E R A H : KAB. BOGOR
HARGA BAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM
Rp
I A. 2.2.1 K.3 HARGA SATUAN PEKERJAAN PERSIAPAN
1 A.2.2.1.9 K.3 1 m2 Membersihkan Lapangan dan Perataan
A TENAGA
L.01 0.1 OH Pekerja 75,000.00
L.03 0.05 OH Mandor 100,000.00
B BAHAN
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contah 10%) 10%
F Harga Satuan Pekerjaan (D+E)
Pagar Sementara dari Seng Gelombang Tinggi

2 A.2.2.1.2 1 m'
2,00 m
A TENAGA
L.01 0.2 OH Pekerja 75,000.00
L.02 0.4 OH Tukang Kayu 95,000.00
L.03 0.02 OH Kepala Tukang 110,000.00
L.04 0.02 OH Mandor 100,000.00
B BAHAN
1.25 Btg Kayu Dolken diameter 8 - 10 / 400 cm 21,000.00
2.5 Kg Portalnd Semen 1,050.00
1.2 Lbr Seng Gelombang 3" - 5" 42,000.00
0.005 m3 Pasir Beton 350,000.00
0.009 m3 Koral Beton 300,000.00
0.072 m3 Kayu 5/7X4m Kayu Kruing 5,051,000.00
0.06 Kg Paku Biasa 2" - 5" 15,000.00
0.45 Kg Meni Besi 20,000.00
C PERALATAN
D Jumlah A + B + C
3 A.2.2.1.4 1 m' Pengukuran dan Pemasangan Bouwplank

A TENAGA
L.01 0.1 OH Pekerja 75,000.00
L.02 0.1 OH Tukang Kayu 95,000.00
L.04 0.005 OH Mandor 100,000.00
B BAHAN
0.012 m3 Kayu 5/7x 4m Kayu Kruing 5,051,000.00
0.02 Kg Paku Biasa 2" - 5" 15,000.00
0.007 m3 Kayu Papan 3/20 Kruing 6,250,000.00
C PERALATAN
D Jumlah A + B + C
4 A.2.2.1.7 K.3 1 m2 Pembuatan Kantor Sementara dg Lantai Plesteran

A Tenaga
L.01 2 OH Pekerja 75,000.00
L.02 2 OH Tukang Kayu 95,000.00
L.02 1.0 OH Tukang Batu 95,000.00
L.04 0.05 OH Mandor 100000
B Bahan
1.250 Btg Kayu Dolken diameter 8 - 10 / 400 cm 21,000.00
0.18 m3 Kayu 5,051,000.00
0.8 Kg Paku Biasa 2" - 5" 15,000.00
1.1 Kg Besi Strip 13,000.00
35.00 Kg Portland Sement 1,050.00
0.15 m3 Pasir Pasang 310,000.00
0.1 m3 Pasir Beton 350,000.00
0.15 m3 Koral Beton 300,000.00
30 buah Batu bata Merah 580.00
0.25 Lbr Seng Plat 20,000.00
0.2 buah Jendela Naco 32,500.00
0.08 m2 Kaca Polos 70,000.00
0.15 buah Kunci Tanam 165,000.00

0.06 Lbr Plywood 4 mm 60,000.00
C PERALATAN
D Jumlah A + B + C
II A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

1 A.2.3.1.1 1 m3 Menggali Tanah Biasa Sedalam 1 m
A Tenaga
L.01 0.75 OH Pekerja 75,000.00
L.02 0.025 OH Mandor 100,000.00
B BAHAN
C PERALATAN
D Jumlah A + B + C

A Tenaga
L.01 0.90 OH Pekerja 75,000.00
L.02 0.045 OH Mandor 100,000.00
B BAHAN
C PERALATAN
D Jumlah A + B + C

A Tenaga
L.01 1.05 OH Pekerja 75,000.00
L.02 0.067 OH Mandor 100,000.00
B BAHAN
C PERALATAN
D Jumlah A + B + C
4 A.2.3.1.9 1 m3 Pengurugan Kembali
A Tenaga
L.01 0.50 OH Pekerja 75,000.00
L.02 0.050 OH Mandor 100,000.00
B BAHAN
C PERALATAN
D Jumlah A + B + C
III A.3.2.1. HARGA SATUAN PEKERJAAN PONDASI

1 A.3.2.1.2 1 m3 Pemasangan Pondasi Batu Belah 1SP : 4 PP
A Tenaga
L.01 1.5 OH Pekerja 75,000.00
L.02 0.750 OH Tukang Batu 95,000.00
L.04 0.075 OH Mandor 100,000.00
B BAHAN
1.2 m3 Batu Belah 15/20 250,000.00
163 Kg Portland Sement 1,050.00
0.52 m3 Pasir Pasang 310,000.00
C PERALATAN
D Jumlah A + B + C
2 A.3.2.1.9 1 m3 Pemasangan Batu Kosong/Anstamping

A TENAGA
L.01 0.8 OH Pekerja 75,000.00
L.02 0.390 OH Tukang Batu 95,000.00
0 0.039 OH Kepala Tukang 110,000.00
0 0.039 OH Mandor 100,000.00
B BAHAN
1.2 m3 Batu Belah 15/20 250,000.00
0.432 Kg Pasir Urug 160,000.00
C PERALATAN
D Jumlah A + B + C
3 A.2.3.1.11 1 m3 Urugan Pasir

A Tenaga
L.01 0.30 OH Pekerja 75,000.00
L.04 0.010 OH Mandor 100,000.00
B BAHAN
1.2 m3 Pasir Urug 160,000.00
C PERALATAN
D Jumlah A + B + C
IV A.4.1.1 HARGA SATUAN PEKERJAAN B E T O N

Membuat Lantai Kerjan Beton mutu f'c=7,4 Mpa
1 A.4.1.1.1 1 m3 (K100), slum (3-6)cm, w/c = 0,87
A Tenaga
L.01 1.20 OH Pekerja 75,000.00
L.02 0.200 OH Tukang Batu 95,000.00
L.04 0.006 OH Mandor 100,000.00
B Bahan
230 Kg Portland Semen 1,050.00
893 Kg Pasir Beton 250.00
1,027 Kg Kerikil (maksimum 30 mm) 222.22
200 ltr Air 15.00
C PERALATAN
D Jumlah A + B + C
Membuat Beton mutu f'c=19,3 MPa (K225), slum

2 A.4.1.1.12 1 m3
(12±2)cm, w/c = 0,58
A Tenaga
L.01 1.65 OH Pekerja 75,000.00
L.02 0.275 OH Tukang Batu 95,000.00
L.04 0.083 OH Mandor 100,000.00
B Bahan
698 Kg Pasir Beton 250.00
1,047 Kg Kerikil (maksimum 30 mm) 222.22
215 ltr Air 15.00
C PERALATAN
D Jumlah A + B + C
3 A.4.1.1.17 10 Kg Pembesian dg Besi Polos atau Besi Ulir

A Tenaga
L.01 0.07 OH Pekerja 75,000.00
L.02 0.07 OH Tukang Besi 95,000.00
L.04 0.004 OH Mandor 100,000.00
B Bahan
10.50 Kg Besi Beton (polos/ulir) 9,500.00
0.150 Kg Kawat Beton 18,000.00
C PERALATAN
D Jumlah A + B + C
4 A.4.1.1.20 1 m2 Memasang Bekisting untuk Pondasi

A Tenaga
L.01 0.52 OH Pekerja 75,000.00
L.02 0.26 OH Tukang Kayu 95,000.00
L.04 0.026 OH Mandor 100,000.00
B Bahan
0.04 m3 Kayu Klas III (Terentang) 2,000,000.00
0.3 Kg Paku Biasa 2" - 5" 15,000.00
0.1 Ltr Minyak Bekisting 9,000.00
C PERALATAN
D Jumlah A + B + C
5 A.4.1.1.21 1 m2 Memasang Bekisting untuk Sloof

A Tenaga
L.01 0.52 OH Pekerja 75,000.00
L.02 0.26 OH Tukang Kayu 95,000.00
L.04 0.026 OH Mandor 100,000.00
B Bahan
0.3 Kg Paku Biasa 2" - 5" 15,000.00
C PERALATAN
D Jumlah A + B + C
6 A.4.1.1.22 1 m2 Memasang Bekisting untuk Kolom

A Tenaga
L.01 0.66 OH Pekerja 75,000.00
L.02 0.33 OH Tukang Kayu 95,000.00
L.04 0.033 OH Mandor 100,000.00
B Bahan
0.4 Kg Paku Biasa 2" - 5" 15,000.00
0.015 m3 Balok Kayu Klas II 5,051,000.00
0.35 Lbr Plywood tebal 9mm 121,000.00
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00
C PERALATAN
D Jumlah A + B + C
7 A.4.1.1.23 1 m2 Memasang Bekisting untuk Balok

A Tenaga
L.01 0.66 OH Pekerja 75,000.00
L.02 0.33 OH Tukang Kayu 95,000.00
L.04 0.033 OH Mandor 100,000.00
B Bahan
0.4 Kg Paku Biasa 2" - 5" 15,000.00
0.018 m3 Balok Kayu Klas II 5,051,000.00
C PERALATAN
D Jumlah A + B + C
8 A.4.1.1.24 1 m2 Memasang Bekisting untuk Lantai

A Tenaga
L.01 0.66 OH Pekerja 75,000.00
L.02 0.33 OH Tukang Kayu 95,000.00
L.04 0.033 OH Mandor 100,000.00
B Bahan
0.4 Kg Paku Biasa 2" - 5" 15,000.00
0.015 m3 Balok Kayu Klas II (Borneo) 5,051,000.00
C PERALATAN
D Jumlah A + B + C
9 A.4.1.1.26 1 m2 Memasang Bekisting untuk Tangga

A Tenaga
L.01 0.66 OH Pekerja 75,000.00
L.02 0.33 OH Tukang Kayu 95,000.00
L.04 0.033 OH Mandor 100,000.00
B Bahan
0.4 Kg Paku Biasa 2" - 5" 15,000.00
0.015 m3 Balok kayu Klas II 5,051,000.00
C PERALATAN
D Jumlah A + B + C
V A.4.2.1 HARGA SATUAN PEKERJAAN BESI & ALLUMUNIUM

1 A.4.2.1.1 1 Kg Pemasangan Besi Profil
A Tenaga
L.01 0.06 OH Pekerja 75,000.00
L.02 0.06 OH Tukang Besi 95,000.00
L.04 0.003 OH Mandor 100,000.00
B Bahan
1.15 kg Besi Profil 13,500.00
C PERALATAN
D Tenaga
E Pekerja 10%
2 A.4.2.1.2 1 Kg Pemasangan Rangka Kuda-kuda Baja IWF

A Tenaga
L.01 0.06 OH Pekerja 75,000.00
L.02 0.06 OH Tukang Besi 95,000.00
L.04 0.003 OH Mandor 100,000.00
B Bahan
1.15 kg Besi Baja IWF 7,500.00
C PERALATAN
D Jumlah A + B + C
3 A.4.2.1.11 1 m' Pemasangan Kusen Pintu Alumunium

A Tenaga
L.01 0.043 OH Pekerja 75,000.00
L.02 0.043 OH Tukang Besi 95,000.00
L.04 0.0021 OH Mandor 100,000.00
B Bahan
1.10 m' Profil Alumunium 80,000.00
2 Buah Skrup Fixer 750.00
0.06 Tube Sealant 50,000.00
C PERALATAN
D Jumlah A + B + C
4 A.4.2.1.12 1 m2 Pemasangan Pintu Allumunium Strip Lebar 8 cm

A Tenaga
L.01 0.085 OH Pekerja 75,000.00
L.02 0.085 OH Tukang Besi 95,000.00
L.04 0.0042 OH Mandor 100,000.00
B Bahan
14.6 Buah Skrup Fixer 4,500.00
C PERALATAN
C PERALATAN
D Jumlah A + B + C
5 A.4.2.1.12 1 m2 Pemasangan Pintu Kaca Rangka Allumunium

A Tenaga
L.01 0.085 OH Pekerja 75,000.00
L.02 0.085 OH Tukang Besi 95,000.00

L.04 0.0050 OH Mandor 100,000.00
B Bahan
4.5 Buah Profil Kaca 5,000.00
0.27 Tube Sealant 50,000.00
C PERALATAN
D Jumlah A + B + C
VI A.4.4.1 Pemasangan
HARGA SATUAN Dinding
PEKERJAAN PASANGAN DINDING
Bata Merah Ukuran
2 A.4.4.1.4 1 m2
(5x11x22) cm Tebal 1
A Tenaga
Bata Camp. 1SP : 5PP
L.01 0.6 OH Pekerja 75,000.00
L.02 0.2 OH Tukang Batu 95,000.00
L.04 0.03 OH Mandor 100,000.00
B Bahan
140 Buah Bata Merah 600.00
22.2 Kg Prtland Cement (PC) 1,050.00
0.102 m3 Pasir Pasang 310,000.00
C PERALATAN
D Jumlah A + B + C
VII A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

1 A.4.4.2.5 1 m2 Pemasangan Plesteran 1 Pc : 2 Pp Tebal 15 mm
A Tenaga
L.01 0.3 OH Pekerja 75,000.00
L.02 0.15 OH Tukang batu 95,000.00
L.04 0.015 OH Mandor 100,000.00
B Bahan
10.224 Kg Portland Semen 1,050.00
0.020 m3 Pasir Pasang 310,000.00
C PERALATAN
D Jumlah A + B + C
2 A.4.4.2.5 1 m2 Pemasangan Plesteran 1 Pc : 5 Pp Tebal 15 mm

A Tenaga
m2 Pemasangan Plesteran 1 Pc : 2 Pp Tebal 15 mm
L.01 0.3 OH Pekerja 75,000.00
L.02 0.15 OH Tukang batu 95,000.00
L.04 0.015 OH Mandor 100,000.00
B Bahan
0.026 m3 Pasir Pasang 310,000.00
C PERALATAN
D Jumlah A + B + C
3 A.4.4.2.27 1 m2 Pemasangan Acian

A Tenaga
L.01 0.20 OH Pekerja 75,000.00
L.02 0.10 OH Tukang batu 95,000.00
L.04 0.010 OH Mandor 100,000.00
B Bahan
C PERALATAN
D Jumlah A + B + C
VIII A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN DINDING

1 A.4.4.3.9 1 m2 Pemasangan lantai Ubin Granito Uk. 40 x 40 cm
A Tenaga
L.01 0.250 OH Pekerja 75,000.00
L.02 0.125 OH Tukang Batu 95,000.00
L.04 0.013 OH Mandor 100,000.00
B Bahan
6.63 Buah Ubin Granito 40x40 cm 0.4 36,666.67
9.8 Kg Portland Semen 0.16 1,050.00
1.300 Kg Semen Warna 6.25 11,000.00
0.045 m3 Pasir Pasang 310,000.00
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%) 10%
2 A.4.4.3.35 1 m2 Pemasangan Lantai Keramik 20 x 20 cm

A Tenaga
L.01 0.70 OH Pekerja 75,000.00
L.02 0.35 OH Tukang Batu 95,000.00
L.04 0.035 OH Mandor 100,000.00
B Bahan
26.50 Buah Ubin Keramik 30 x 30 cm 1,860.00
1.620 m3 Pasir Pasang 11,000.00
0.045 Kg Semen Warna 310,000.00
C PERALATAN
D Jumlah A + B + C
3 A.4.4.3.35 1 m2 Pemasangan Dinding Keramik 20 x 20 cm

A Tenaga
L.01 0.90 OH Pekerja 75,000.00
L.02 0.45 OH Tukang Batu 95,000.00
L.04 0.045 OH Mandor 100,000.00
B Bahan
26.50 Buah Ubin Keramik 30 x 30 cm 2,080.00
0.018 m3 Pasir Pasang 310,000.00
1.940 Kg Semen Warna 11,000.00
C PERALATAN
D Jumlah A + B + C
IX A.4.4.3 HARGA SATUAN PEKERJAAN LANGIT-LANGIT
1 A.4.5.1.7 1 m2 Memasang Langit-langit Gypsum Board Ukuran (120x240) tebal 9mm

A Tenaga
L.01 0.1 OH Pekerja 75,000.00
L.02 0.05 OH Tukang Kayu 95,000.00
L.04 0.005 OH Mandor 100,000.00
B Bahan
0.364 Lbr Gypsum Board 60,000.00
0.11 Kg Paku Sekrup 15,000.00
C PERALATAN
D Jumlah A + B + C
2 A.4.5.1.9 1 m1 List Langit-langit Kayu Profil

A Tenaga
L.01 0.05 OH Pekerja 75,000.00
L.02 0.05 OH Tukang Kayu 95,000.00
L.04 0.003 OH Mandor 100,000.00
B Bahan
1.050 Lbr List Kayu Profil 4,800.00
0.01 Kg Paku 15,000.00
C PERALATAN
D Jumlah A + B + C
X A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP ATAP
1 A.4.5.2.3 1 m2 Pemasangan Atap Genteng Plentong Super/Besar

A Tenaga
L.01 0.15 OH Pekerja 75,000.00
L.02 0.075 OH Tukang Kayu 95,000.00
L.04 0.008 OH Mandor 100,000.00
B Bahan
12 Buah Genteng Pletong Super/Besar 7,650.00
C PERALATAN
D Jumlah A + B + C
2 A.4.5.2.4 1 m' Pemasangan Genteng Bubung Plentong

A Tenaga
L.01 0.40 OH Pekerja 75,000.00
L.02 0.200 OH Tukang Kayu 95,000.00
L.04 0.002 OH Mandor 100,000.00
B Bahan
5 Buah Genteng Bubung Pletong 4,250.00
0.032 m3 Pasir Pasang 310000
C PERALATAN
D Jumlah A + B + C
HARGA SATUAN
XI A.4.6.1
PEKERJAAN KAYU
1 A.4.6.1.21 1 m' Pemasangan Listplank Uk. (30x20)cm Kayu klan I atau II
A Tenaga
L.01 0.10 OH Pekerja 75,000.00
L.02 0.200 OH Tukang Kayu 95,000.00
L.04 0.005 OH Mandor 100,000.00
B Bahan
0.0108 m3 Kayu klas I, papan 22,000,000.00
0.10 Kg Paku biasa 2"-5" 15,000.00
C PERALATAN
D Jumlah A + B + C
XII A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI dan KACA

1 A.4.6.2.4 1 Buah Pemasangan Kunci Selinder
A Tenaga
L.01 0.005 OH Pekerja 75,000.00
L.02 0.50 OH Tukang Kayu 95,000.00
L.04 0.00250 OH Mandor 100,000.00
B Bahan
1.0 Buah Kunci Selinder 110,000.00
C PERALATAN
D Jumlah A + B + C
2 A.4.6.2.5 1 Buah Pemasangan Engsel Pintu

A Tenaga
L.01 0.015 OH Pekerja 75,000.00
L.02 0.15 OH Tukang Kayu 95,000.00
L.04 0.00750 OH Mandor 100,000.00
B Bahan
1.0 Buah Engsel Pintu 6,000.00
C PERALATAN
D Jumlah A + B + C
3 A.4.6.2.6 1 Buah Pemasangan Engsel Jendela Kupu-kupu

A Tenaga
L.01 0.010 OH Pekerja 75,000.00
L.02 0.10 OH Tukang Kayu 95,000.00
L.04 0.00500 OH Mandor 100,000.00
B Bahan
1.0 Buah Engsel Jendela 4,000.00
C PERALATAN
D Jumlah A + B + C
4 A.4.6.2.11 1 Buah Pemasangan Kunci Selot

A Tenaga
L.01 0.020 OH Pekerja 75,000.00
L.02 0.20 OH Tukang Kayu 95,000.00
L.04 0.00100 OH Mandor 100,000.00
B Bahan
1.0 Buah Kunci Selot 8,000.00
C PERALATAN
D Jumlah A + B + C
5 A.4.6.2.17 1 m2 Pemasangan Kaca tebal 5 mm

A Tenaga
L.01 0.015 OH Pekerja 75,000.00
L.02 0.15 OH Tukang Kayu 95,000.00
L.04 0.00075 OH Mandor 100,000.00
B Bahan
1.1 Buah Kaca tebal 5mm 90,000.00
C PERALATAN
D Jumlah A + B + C
XIII A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

Pengecat Tembok Baru (1lap.Plamir, 1lap Cat
1 A.4.7.1.10 1 m2
Dasar 2 Lap.Cat Penutup)
A Tenaga
L.01 0.02 OH Pekerja 75,000.00
L.02 0.063 OH Tukang Cat 95,000.00
L.04 0.0030 OH Mandor 100,000.00
B Bahan
0.1 Kg Plamir 16,000.00
0.1 Kg Cat Dasar 12,000.00
0.26 Kg Cat Penutup 2 kali 23,000.00
C PERALATAN
D Jumlah A + B + C
HARGA SATUAN PEKERJAAN SANITASI

XIV A.5.1.1
DALAM GEDUNG
1 A.5.1.1.1 1 Unit Pemasangan Closet Duduk / Mono Blok
A Tenaga
L.01 3.3 OH Pekerja 75,000.00
L.02 1.1 OH Tukang Batu 95,000.00
L.04 0.16 OH Mandor 100,000.00
B Bahan
1 Buah Kloset Duduk / Monoblok 1,300,000.00
0.06 Kelengkapan 6% dari harga Kloset 1,300,000.00
C PERALATAN
D Jumlah A + B + C
2 A.5.1.1.2 1 Unit Pemasangan Closet Jongkok Porselen
A Tenaga
L.01 1.0 OH Pekerja 75,000.00

L.02 1.5 OH Tukang Batu 95,000.00
L.04 0.16 OH Mandor 100,000.00
B Bahan
1 Buah Kloset Duduk / Monoblok 135,000.00
6 Kg Kelengkapan 6% dari harga Kloset 1,050.00
0.01 m3 Pasir Pasang 310000.00
C PERALATAN
D Jumlah A + B + C
3 A.5.1.1.5 1 Unit Pemasangan Wastafel

A Tenaga
L.01 1.2 OH Pekerja 75,000.00
L.02 0.145 OH Tukang Batu 95,000.00
L.04 0.1 OH Mandor 100,000.00
B Bahan
1 Buah Wastafel 275,000.00
0.3 - Perlengkapan 30% Harga Wastafel 275,000.00
0.01 m3 Pasir Pasang 310,000.00
C PERALATAN
D Jumlah A + B + C
4 A.5.1.1.5 1 Buah Pemasangan Bak Cuci Piring Stainless Stell

A Tenaga
L.01 0.030 OH Pekerja 75,000.00
L.02 0.300 OH Tukang Batu 95,000.00
L.04 0.015 OH Mandor 100,000.00
B Bahan
1 unit Bak Cuci Piring 225,000.00
1.0 bh Water Drain 50,000.00
C PERALATAN
D Jumlah A + B + C
5 A.5.1.1.19 1 Buah Pemasangan Kran diameter 1/2" atau diameter 3/4"

A Tenaga
L.01 0.010 OH Pekerja 75,000.00
L.02 0.400 OH Tukang Batu 95,000.00
L.04 0.005 OH Mandor 100,000.00
B Bahan
1 bh Kran Air 25,000.00
0.0025 bh Stealtape 2,000.00
C PERALATAN
D Jumlah A + B + C
6 A.5.1.1.25 1 m' Pemasangan Pipa PVC Tipe AW diameter 1/2"

A Tenaga
L.01 0.036 OH Pekerja 75,000.00
L.02 0.060 OH Tukang Batu 95,000.00
L.04 0.002 OH Mandor 100,000.00
B Bahan
1.20 bh Pipa PVC diameter 1/2" 7,000.00
0.35 bh Perlengkapan 35% x Pipa 7,000.00
C PERALATAN
D Jumlah A + B + C
7 A.5.1.1.26 1 m' Pemasangan Pipa PVC Tipe AW diameter 3/4"
A Tenaga
L.01 0.036 OH Pekerja 75,000.00
L.02 0.060 OH Tukang Batu 95,000.00
L.04 0.002 OH Mandor 100,000.00
B Bahan
1.20 bh Pipa PVC diameter 3/4" 8,500.00
C PERALATAN
D Jumlah A + B + C
8 A.5.1.1.27 1 m' Pemasangan Pipa PVC Tipe AW diameter 1"

A Tenaga
L.01 0.036 OH Pekerja 75,000.00
L.02 0.060 OH Tukang Batu 95,000.00
L.04 0.002 OH Mandor 100,000.00
B Bahan
1.20 bh Pipa PVC diameter 1" 11,250.00
C PERALATAN
D Jumlah A + B + C
9 A.5.1.1.32 1 m' Pemasangan Pipa PVC Tipe AW diameter 4"

A Tenaga
L.01 0.036 OH Pekerja 75,000.00
L.02 0.060 OH Tukang Batu 95,000.00
L.04 0.002 OH Mandor 100,000.00
B Bahan
1.20 bh Pipa PVC diameter 1" 30,000.00
C PERALATAN
D Jumlah A + B + C
XV A.8.4.6 HARGA SATUAN PEKERJAAN ELEKTRIKAL

1 A.8.4.6.1 1 Titik Pemasangan Lampu
A Tenaga
100 % Pekerja 153,800.00
B Bahan
3.00 btg Pipa Listrik 5/8" **) 4,000.00
24.00 m Kabel **) 4,600.00
3.00 buah T.Dus 500.00
4.00 buah L.Bow 500.00
3.00 buah Las Dop 500.00
24.00 buah Klem 50.00
1.00 buah Mongkok 1,200.00
1.00 buah Saklar 12,000.00
1.00 buah Pitting 12,000.00
C PERALATAN
D Jumlah A + B + C
2 A.8.4.6.2 1 Buah Pemasangan MCB

A Tenaga
L.01 100 % Pekerja 208,700.00
B Bahan
3 Kg Pipa Listrik 5/8" **) 4,000.00
15 m Kabel **) 4,600.00
1 buah T.Dus 500.00
2 buah L.Bow 500.00
24 buah Las Dop 50.00
1 buah Klem 125,000.00
C PERALATAN
D Jumlah A + B + C
KERJAAN (AHSP) NO.28/PRT/M/2018
CIPTA KARYA
EDISI IV 2018
HARGA BAHAN/UPAH JUMLAH
MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp
13,750.00 15,400.00
12,500.00 14,000.00
85,000.00 7,500.00 8,500.00
110,000.00 5,000.00 5,500.00
12,500.00 14,000.00
1,250.00 1,400.00
13,750.00 15,400.00
565,946.70 678,779.75
57,200.00 63,600.00
85,000.00 15,000.00 17,000.00
105,000.00 38,000.00 42,000.00
120,000.00 2,200.00 2,400.00
110,000.00 2,000.00 2,200.00
457,297.00 550,772.50
24,000.00 26,250.00 30,000.00
1,125.00 2,625.00 2,812.50
55,000.00 50,400.00 66,000.00
380,000.00 1,750.00 1,900.00
390,000.00 2,700.00 3,510.00
6,000,000.00 363,672.00 432,000.00
17,500.00 900.00 1,050.00
30,000.00 9,000.00 13,500.00
514,497.00 614,372.50
51,449.70 61,437.25
565,946.70 675,809.75
135,588.20 170,170.00
18,600.00 20,750.00
85,000.00 7,500.00 8,500.00
105,000.00 9,500.00 10,500.00
120,000.00 1,100.00 1,200.00
110,000.00 500.00 550.00
104,662.00 133,950.00
6,000,000.00 60,612.00 72,000.00
17,500.00 300.00 350.00
8,800,000.00 43,750.00 61,600.00
123,262.00 154,700.00
12,326.20 15,470.00
135,588.20 170,170.00
1,826,913.00 2,120,195.00
473,000.00 526,500.00
85,000.00 150,000.00 170,000.00
105,000.00 190,000.00 210,000.00
105,000.00 95,000.00 105,000.00
120,000.00 33,000.00 36,000.00
110000 5000 5500
1,187,830.00 1,400,950.00
24,000.00 26,250.00 30,000.00
6,000,000.00 909,180.00 1,080,000.00
17,500.00 12,000.00 14,000.00
14,000.00 14,300.00 15,400.00
1,125.00 36,750.00 39,375.00
370,000.00 46,500.00 55,500.00
380,000.00 35,000.00 38,000.00
390,000.00 45,000.00 58,500.00
650.00 17,400.00 19,500.00
24,500.00 5,000.00 6,125.00
35,000.00 6,500.00 7,000.00
85,000.00 5,600.00 6,800.00
175,000.00 24,750.00 26,250.00

75,000.00 3,600.00 4,500.00
1,660,830.00 1,927,450.00
166,083.00 192,745.00
1,826,913.00 2,120,195.00
64,625.00 73,150.00
58,750.00 66,500.00
85,000.00 56,250.00 63,750.00
110,000.00 2,500.00 2,750.00
58,750.00 66,500.00
5,875.00 6,650.00
64,625.00 73,150.00
79,200.00 89,595.00
72,000.00 81,450.00
85,000.00 67,500.00 76,500.00
110,000.00 4,500.00 4,950.00
72,000.00 81,450.00
7,200.00 8,145.00
79,200.00 89,595.00
93,995.00 106,282.00
85,450.00 96,620.00
85,000.00 78,750.00 89,250.00
110,000.00 6,700.00 7,370.00
85,450.00 96,620.00
8,545.00 9,662.00
93,995.00 106,282.00
15,583.33 17,600.00
42,500.00 48,000.00
85,000.00 37,500.00 42,500.00
110,000.00 5,000.00 5,500.00
42,500.00 48,000.00
4,250.00 4,800.00
46,750.00 52,800.00
915,035.00 1,043,996.25
199,500.00 223,500.00
85,000.00 112,500.00 127,500.00
105,000.00 71,250.00 78,750.00
120,000.00 8,250.00 9,000.00
110,000.00 7,500.00 8,250.00
632,350.00 725,587.50
300,000.00 300,000.00 360,000.00
1,062.50 171,150.00 173,187.50
370,000.00 161,200.00 192,400.00
831,850.00 949,087.50
83,185.00 94,908.75
915,035.00 1,043,996.25
520,146.00 633,138.00
103,740.00 116,220.00
85,000.00 58,500.00 66,300.00
105,000.00 37,050.00 40,950.00
120,000.00 4,290.00 4,680.00
110,000.00 3,900.00 4,290.00
369,120.00 459,360.00
300,000.00 300,000.00 360,000.00
230,000.00 69,120.00 99,360.00
472,860.00 575,580.00
47,286.00 57,558.00
520,146.00 633,138.00
237,050.00 332,860.00
23,500.00 26,600.00
85,000.00 22,500.00 25,500.00
110,000.00 1,000.00 1,100.00
192,000.00 276,000.00
230,000.00 192,000.00 276,000.00
215,500.00 302,600.00
21,550.00 30,260.00
237,050.00 332,860.00
888,546.93 1,004,863.22
111,800.00 126,060.00
85,000.00 90,000.00 102,000.00
105,000.00 19,000.00 21,000.00
120,000.00 2,200.00 2,400.00
110,000.00 600.00 660.00
695,969.94 787,452.02
1,062.50 241,500.00 244,375.00
271.43 223,250.00 242,386.99
288.89 228,219.94 296,690.03
20.00 3,000.00 4,000.00
807,769.94 913,512.02
80,776.99 91,351.20
888,546.93 1,004,863.22
1,057,313.77 1,175,601.32
161,255.00 178,315.00
83,000.00 123,750.00 136,950.00
105,000.00 26,125.00 28,875.00
120,000.00 3,080.00 3,360.00
110,000.00 8,300.00 9,130.00
799,939.34 890,413.47
1,062.50 389,550.00 394,187.50
271.43 174,500.00 189,458.14
288.89 232,664.34 302,467.83
20.00 3,225.00 4,300.00
961,194.34 1,068,728.47
96,119.43 106,872.85
1,057,313.77 1,175,601.32
127,072.00 140,613.00
13,070.00 14,580.00
85,000.00 5,250.00 5,950.00
105,000.00 6,650.00 7,350.00
120,000.00 770.00 840.00
110,000.00 400.00 440.00
102,450.00 113,250.00
10,500.00 99,750.00 110,250.00
20,000.00 2,700.00 3,000.00
115,520.00 127,830.00
11,552.00 12,783.00
127,072.00 140,613.00
170,016.00 188,903.00
69,160.00 77,480.00
85,000.00 39,000.00 44,200.00
105,000.00 24,700.00 27,300.00
120,000.00 2,860.00 3,120.00
110,000.00 2,600.00 2,860.00
85,400.00 94,250.00
2,200,000.00 80,000.00 88,000.00
17,500.00 4,500.00 5,250.00
10,000.00 900.00 1,000.00
154,560.00 171,730.00
15,456.00 17,173.00
170,016.00 188,903.00
181,016.00 201,003.00
69,160.00 77,480.00
85,000.00 39,000.00 44,200.00
105,000.00 24,700.00 27,300.00
120,000.00 2,860.00 3,120.00
110,000.00 2,600.00 2,860.00
95,400.00 105,250.00
2,200,000.00 90,000.00 99,000.00
17,500.00 4,500.00 5,250.00
10,000.00 900.00 1,000.00
164,560.00 182,730.00
16,456.00 18,273.00
181,016.00 201,003.00
369,264.50 428,274.00
87,780.00 98,340.00
85,000.00 49,500.00 56,100.00
105,000.00 31,350.00 34,650.00
120,000.00 3,630.00 3,960.00
110,000.00 3,300.00 3,630.00
247,915.00 291,000.00
2,200,000.00 80,000.00 88,000.00
17,500.00 6,000.00 7,000.00
10,000.00 1,800.00 2,000.00
6,000,000.00 75,765.00 90,000.00
160,000.00 42,350.00 56,000.00
24,000.00 42,000.00 48,000.00
335,695.00 389,340.00
33,569.50 38,934.00
369,264.50 428,274.00
385,932.80 448,074.00
87,780.00 98,340.00
85,000.00 49,500.00 56,100.00
105,000.00 31,350.00 34,650.00
120,000.00 3,630.00 3,960.00
110,000.00 3,300.00 3,630.00
263,068.00 309,000.00
2,200,000.00 80,000.00 88,000.00
17,500.00 6,000.00 7,000.00
10,000.00 1,800.00 2,000.00
6,000,000.00 90,918.00 108,000.00
160,000.00 42,350.00 56,000.00
24,000.00 42,000.00 48,000.00
350,848.00 407,340.00
35,084.80 40,734.00
385,932.80 448,074.00
461,664.50 533,874.00
87,780.00 98,340.00
85,000.00 49,500.00 56,100.00
105,000.00 31,350.00 34,650.00
120,000.00 3,630.00 3,960.00
110,000.00 3,300.00 3,630.00
331,915.00 387,000.00
2,200,000.00 80,000.00 88,000.00
17,500.00 6,000.00 7,000.00
10,000.00 1,800.00 2,000.00
6,000,000.00 75,765.00 90,000.00
160,000.00 42,350.00 56,000.00
24,000.00 126,000.00 144,000.00
419,695.00 485,340.00
41,969.50 48,534.00
461,664.50 533,874.00
346,769.50 403,524.00
87,780.00 98,340.00
85,000.00 49,500.00 56,100.00
105,000.00 31,350.00 34,650.00
120,000.00 3,630.00 3,960.00
110,000.00 3,300.00 3,630.00
227,465.00 268,500.00
2,200,000.00 60,000.00 66,000.00
17,500.00 6,000.00 7,000.00
10,000.00 1,350.00 1,500.00
6,000,000.00 75,765.00 90,000.00
160,000.00 42,350.00 56,000.00
24,000.00 42,000.00 48,000.00
315,245.00 366,840.00
31,524.50 36,684.00
346,769.50 403,524.00
29,353.50 32,037.50
11,160.00 12,450.00
85,000.00 4,500.00 5,100.00
105,000.00 5,700.00 6,300.00
120,000.00 660.00 720.00
110,000.00 300.00 330.00
15,525.00 16,675.00
14,500.00 15,525.00 16,675.00
26,685.00 29,125.00
2,668.50 2,912.50
29,353.50 32,037.50
21,763.50 23,815.00
11,160.00 12,450.00
85,000.00 4,500.00 5,100.00
105,000.00 5,700.00 6,300.00
120,000.00 660.00 720.00
110,000.00 300.00 330.00
8,625.00 9,200.00
8,000.00 8,625.00 9,200.00
19,785.00 21,650.00
1,978.50 2,165.00
21,763.50 23,815.00
110,542.30 118,378.70
7,993.00 8,917.00
85,000.00 3,225.00 3,655.00
105,000.00 4,085.00 4,515.00
120,000.00 473.00 516.00
110,000.00 210.00 231.00
92,500.00 98,700.00
85,000.00 88,000.00 93,500.00
800.00 1,500.00 1,600.00
60,000.00 3,000.00 3,600.00
100,493.00 107,617.00
110,542.30 118,378.70
476,855.50 511,095.20
15,805.00 17,632.00
85,000.00 6,375.00 7,225.00
105,000.00 8,075.00 8,925.00
120,000.00 935.00 1,020.00
110,000.00 420.00 462.00
417,700.00 447,000.00
85,000.00 352,000.00 374,000.00
5,000.00 65,700.00 73,000.00
433,505.00 464,632.00
43,350.50 46,463.20
476,855.50 511,095.20
444,334.00 478,478.00
15,940.00 17,780.00
85,000.00 6,375.00 7,225.00
105,000.00 8,075.00 8,925.00
120,000.00 990.00 1,080.00

110,000.00 500.00 550.00
388,000.00 417,200.00
85,000.00 352,000.00 374,000.00
6,000.00 22,500.00 27,000.00
60,000.00 13,500.00 16,200.00
403,940.00 434,980.00
40,394.00 43,498.00
444,334.00 478,478.00
228,943.00 253,030.25
69,200.00 77,700.00
85,000.00 45,000.00 51,000.00
105,000.00 19,000.00 21,000.00
120,000.00 2,200.00 2,400.00
110,000.00 3,000.00 3,300.00
138,930.00 152,327.50
650.00 84,000.00 91,000.00
1,062.50 23,310.00 23,587.50
370,000.00 31,620.00 37,740.00
208,130.00 230,027.50
20,813.00 23,002.75
228,943.00 253,030.25
62,518.72 69,259.30
39,900.00 44,700.00
85,000.00 22,500.00 25,500.00
105,000.00 14,250.00 15,750.00
120,000.00 1,650.00 1,800.00
110,000.00 1,500.00 1,650.00
16,935.20 18,263.00
1,062.50 10,735.20 10,863.00
370,000.00 6,200.00 7,400.00
56,835.20 62,963.00
5,683.52 6,296.30
62,518.72 69,259.30
58,743.52 65,810.80
39,900.00 44,700.00
39,900.00 44,700.00
85,000.00 22,500.00 25,500.00
105,000.00 14,250.00 15,750.00
120,000.00 1,650.00 1,800.00
110,000.00 1,500.00 1,650.00
13,503.20 15,128.00
1,062.50 5,443.20 5,508.00
370,000.00 8,060.00 9,620.00
53,403.20 59,828.00
5,340.32 5,982.80
58,743.52 65,810.80
33,013.75 36,578.44
26,600.00 29,800.00
85,000.00 15,000.00 17,000.00
105,000.00 9,500.00 10,500.00
120,000.00 1,100.00 1,200.00
110,000.00 1,000.00 1,100.00
3,412.50 3,453.13
1,062.50 3,412.50 3,453.13
30,012.50 33,253.13
3,001.25 3,325.31
33,013.75 36,578.44
346,494.52 396,189.88
33,355.00 37,365.00
85,000.00 18,750.00 21,250.00
105,000.00 11,875.00 13,125.00
120,000.00 1,430.00 1,560.00
110,000.00 1,300.00 1,430.00
281,640.02 322,807.62
41,666.67 243,100.02 276,250.02
1,062.00 10,290.00 10,407.60
15,000.00 14,300.00 19,500.00
370,000.00 13,950.00 16,650.00
314,995.02 360,172.62
31,499.50 36,017.26
346,494.52 396,189.88
203,588.00 237,226.00
93,100.00 104,300.00
85,000.00 52,500.00 59,500.00
105,000.00 33,250.00 36,750.00
120,000.00 3,850.00 4,200.00
110,000.00 3,500.00 3,850.00
91,980.00 111,360.00
2,240.00 49,290.00 59,360.00
1,062.50 10,920.00 11,050.00
15,000.00 17,820.00 24,300.00
370,000.00 13,950.00 16,650.00
185,080.00 215,660.00
18,508.00 21,566.00
203,588.00 237,226.00
232,655.50 267,675.38
119,700.00 134,100.00
85,000.00 67,500.00 76,500.00
105,000.00 42,750.00 47,250.00
120,000.00 4,950.00 5,400.00
110,000.00 4,500.00 4,950.00
91,805.00 109,241.25
2,400.00 55,120.00 63,600.00
1,062.50 9,765.00 9,881.25
370,000.00 5,580.00 6,660.00
15,000.00 21,340.00 29,100.00
211,505.00 243,341.25
21,150.50 24,334.13
232,655.50 267,675.38
oard Ukuran (120x240) tebal 9mm 40,469.00 45,492.70

13,300.00 14,900.00
85,000.00 7,500.00 8,500.00
105,000.00 4,750.00 5,250.00
120,000.00 550.00 600.00
110,000.00 500.00 550.00
23,490.00 26,457.00
68,000.00 21,840.00 24,752.00
15,500.00 1,650.00 1,705.00
36,790.00 41,357.00
3,679.00 4,135.70
40,469.00 45,492.70
15,994.00 17,440.50
9,350.00 10,430.00
85,000.00 3,750.00 4,250.00
105,000.00 4,750.00 5,250.00
120,000.00 550.00 600.00
110,000.00 300.00 330.00
5,190.00 5,425.00
5,000.00 5,040.00 5,250.00
17,500.00 150.00 175.00
14,540.00 15,855.00
1,454.00 1,585.50
15,994.00 17,440.50
123,040.50 130,641.50
20,055.00 22,465.00
85,000.00 11,250.00 12,750.00
105,000.00 7,125.00 7,875.00
120,000.00 880.00 960.00
110,000.00 800.00 880.00
91,800.00 96,300.00
8,025.00 91,800.00 96,300.00
111,855.00 118,765.00
11,185.50 11,876.50
123,040.50 130,641.50
100,067.00 109,681.00
51,400.00 57,620.00
85,000.00 30,000.00 34,000.00
105,000.00 19,000.00 21,000.00
120,000.00 2,200.00 2,400.00
110,000.00 200.00 220.00
39,570.00 42,090.00
4,350.00 21,250.00 21,750.00
1,062.50 8,400.00 8,500.00
370000 9,920.00 11,840.00
90,970.00 99,710.00
9,097.00 9,971.00
100,067.00 109,681.00
295,130.00 310,860.00
29,200.00 32,450.00
85,000.00 7,500.00 8,500.00
105,000.00 19,000.00 21,000.00
120,000.00 2,200.00 2,400.00
110,000.00 500.00 550.00
239,100.00 250,150.00
23,000,000.00 237,600.00 248,400.00
17,500.00 1,500.00 1,750.00
268,300.00 282,600.00
295,130.00 310,860.00
174,542.50 229,680.00
48,675.00 53,800.00
85,000.00 375.00 425.00
105,000.00 47,500.00 52,500.00
120,000.00 550.00 600.00
110,000.00 250.00 275.00
110,000.00 155,000.00
155,000.00 110,000.00 155,000.00
158,675.00 208,800.00
15,867.50 20,880.00
174,542.50 229,680.00
26,152.50 31,515.00
17,775.00 19,650.00
85,000.00 1,125.00 1,275.00
105,000.00 14,250.00 15,750.00
120,000.00 1,650.00 1,800.00
110,000.00 750.00 825.00
6,000.00 9,000.00
9,000.00 6,000.00 9,000.00
23,775.00 28,650.00
2,377.50 2,865.00
26,152.50 31,515.00
17,435.00 21,010.00
11,850.00 13,100.00
85,000.00 750.00 850.00
105,000.00 9,500.00 10,500.00
120,000.00 1,100.00 1,200.00
110,000.00 500.00 550.00
4,000.00 6,000.00
6,000.00 4,000.00 6,000.00
15,850.00 19,100.00
1,585.00 1,910.00
17,435.00 21,010.00
33,880.00 38,731.00
22,800.00 25,210.00
85,000.00 1,500.00 1,700.00
105,000.00 19,000.00 21,000.00
120,000.00 2,200.00 2,400.00
110,000.00 100.00 110.00
8,000.00 10,000.00
10,000.00 8,000.00 10,000.00
30,800.00 35,210.00
3,080.00 3,521.00
33,880.00 38,731.00
127,710.00 135,748.25
17,100.00 18,907.50
85,000.00 1,125.00 1,275.00
105,000.00 14,250.00 15,750.00
120,000.00 1,650.00 1,800.00
110,000.00 75.00 82.50
99,000.00 104,500.00
95,000.00 99,000.00 104,500.00
116,100.00 123,407.50
11,610.00 12,340.75
127,710.00 135,748.25
18,983.80 22,947.10
8,478.00 9,401.00
85,000.00 1,500.00 1,700.00
105,000.00 5,985.00 6,615.00
120,000.00 693.00 756.00
110,000.00 300.00 330.00
8,780.00 11,460.00
32,000.00 1,600.00 3,200.00
15,000.00 1,200.00 1,500.00
26,000.00 5,980.00 6,760.00
17,258.00 20,861.00
1,725.80 2,086.10
18,983.80 22,947.10
1,920,721.00 2,612,192.00
368,110.00 413,720.00
85,000.00 247,500.00 280,500.00
105,000.00 104,500.00 115,500.00
120,000.00 110.00 120.00
110,000.00 16,000.00 17,600.00
1,378,000.00 1,961,000.00
1,850,000.00 1,300,000.00 1,850,000.00
1,850,000.00 78,000.00 111,000.00
1,746,110.00 2,374,720.00
174,611.00 237,472.00
1,920,721.00 2,612,192.00
597,190.00 660,192.50
398,500.00 440,100.00
85,000.00 75,000.00 85,000.00

105,000.00 142,500.00 157,500.00
120,000.00 165,000.00 180,000.00
110,000.00 16,000.00 17,600.00
144,400.00 160,075.00
150,000.00 135,000.00 150,000.00
1,062.50 6,300.00 6,375.00
370000.00 3100.00 3700.00
542,900.00 600,175.00
54,290.00 60,017.50
597,190.00 660,192.50
546,892.50 614,834.00
130,275.00 146,225.00
85,000.00 90,000.00 102,000.00
105,000.00 13,775.00 15,225.00
120,000.00 16,500.00 18,000.00
110,000.00 10,000.00 11,000.00
366,900.00 412,715.00
310,000.00 275,000.00 310,000.00
310,000.00 82,500.00 93,000.00
1,002.50 6,300.00 6,015.00
370,000.00 3,100.00 3,700.00
497,175.00 558,940.00
49,717.50 55,894.00
546,892.50 614,834.00
341,605.00 384,230.00
35,550.00 39,300.00
85,000.00 2,250.00 2,550.00
105,000.00 28,500.00 31,500.00
120,000.00 3,300.00 3,600.00
110,000.00 1,500.00 1,650.00
275,000.00 310,000.00
250,000.00 225,000.00 250,000.00
60,000.00 50,000.00 60,000.00
310,550.00 349,300.00
31,055.00 34,930.00
341,605.00 384,230.00
75,520.50 102,531.00
43,650.00 48,200.00
85,000.00 750.00 850.00
105,000.00 38,000.00 42,000.00
120,000.00 4,400.00 4,800.00
110,000.00 500.00 550.00
25,005.00 45,010.00
45,000.00 25,000.00 45,000.00
4,000.00 5.00 10.00
68,655.00 93,210.00
6,865.50 9,321.00
75,520.50 102,531.00
22,121.00 24,117.50
9,260.00 10,300.00
85,000.00 2,700.00 3,060.00
105,000.00 5,700.00 6,300.00
120,000.00 660.00 720.00
110,000.00 200.00 220.00
10,850.00 11,625.00
7,500.00 8,400.00 9,000.00
7,500.00 2,450.00 2,625.00
20,110.00 21,925.00
2,011.00 2,192.50
22,121.00 24,117.50
24,678.50 26,248.75
9,260.00 10,300.00
85,000.00 2,700.00 3,060.00
105,000.00 5,700.00 6,300.00
120,000.00 660.00 720.00
110,000.00 200.00 220.00
13,175.00 13,562.50
8,750.00 10,200.00 10,500.00
8,750.00 2,975.00 3,062.50
22,435.00 23,862.50
2,243.50 2,386.25
24,678.50 26,248.75
29,367.25 33,495.00
9,260.00 10,300.00
85,000.00 2,700.00 3,060.00
105,000.00 5,700.00 6,300.00
120,000.00 660.00 720.00
110,000.00 200.00 220.00
17,437.50 20,150.00
13,000.00 13,500.00 15,600.00
13,000.00 3,937.50 4,550.00
26,697.50 30,450.00
2,669.75 3,045.00
29,367.25 33,495.00
61,336.00 90,896.67
9,260.00 10,300.00
85,000.00 2,700.00 3,060.00
105,000.00 5,700.00 6,300.00
120,000.00 660.00 720.00
110,000.00 200.00 220.00
46,500.00 72,333.34
46,666.67 36,000.00 56,000.00
46,666.67 10,500.00 16,333.33
55,760.00 82,633.34
5,576.00 8,263.33
61,336.00 90,896.67
338,360.00 378,708.00
153,800.00 172,140.00
172,140.00 153,800.00 172,140.00
153,800.00 172,140.00
4,200.00 12,000.00 12,600.00
5,200.00 110,400.00 124,800.00
600.00 1,500.00 1,800.00
600.00 2,000.00 2,400.00
600.00 1,500.00 1,800.00
60.00 1,200.00 1,440.00
1,300.00 1,200.00 1,300.00
13,000.00 12,000.00 13,000.00
13,000.00 12,000.00 13,000.00
307,600.00 344,280.00
30,760.00 34,428.00
338,360.00 378,708.00
459,140.00 503,448.00
208,700.00 228,840.00
228,840.00 208,700.00 228,840.00
208,700.00 228,840.00
4,200.00 12,000.00 12,600.00
5,200.00 69,000.00 78,000.00
600.00 500.00 600.00
600.00 1,000.00 1,200.00
60.00 1,200.00 1,440.00
135,000.00 125,000.00 135,000.00
417,400.00 457,680.00
41,740.00 45,768.00
459,140.00 503,448.00

Bismillah RAB

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bismillah RAB

Uploaded by

Copyright:

Available Formats

Bromindo

Jl. Perintis Kemerdekaan 37E - Semarang

No Jenis Pekerjaan Volume Satuan

A FIRE HYDRANT & SPINKLER

I Hydrant Pump Room

Pemasangan Outdoor box hidrant 2 unit

Jumlah Instalasi Hydrant (Sub. II)

Jumlah Elektrikal Hydrant (Sub. III)

B FIRE SPRINKLER ( LT-1 s/d LT-3 )

I MCV ( MAIN CONTROL VALVE ) SPRINKLER SYTEM

164,200,000.00 9,500,000.00 173,700,000.00

21,700,000.00 6,500,000.00 28,200,000.00

113,000,000.00 9,500,000.00 122,500,000.00

13,000,000.00 2,845,000.00 15,845,000.00

5,095,750.00 360,000.00 16,367,250.00

3,066,800.00 255,000.00 6,643,600.00

3,085,500.00 750,000.00 7,671,000.00

263,000.00 139,000.00 13,266,000.00

ub. II) 122,082,350.00

12,100,000.00 1,650,000.00 13,750,000.00

2,300,000.00 500,000.00 2,800,000.00

ub. III) 50,050,000.00

15,813,000.00 1,875,000.00 17,688,000.00

54,000.00 50,000.00 13,520,000.00

263,000.00 139,000.00 4,020,000.00

PEKERJAAN ELEKTRIKAL LT- jumlah daya jumlah daya

Pompa Air jet pamp 1.00 unit 250 watt 250

PEKERJAAN ELEKTRIKAL LT-2

AC 1 PK = 3.00 unit 1,000 watt = 3,000

PEKERJAAN ELEKTRIKAL LT-3

AC 1 PK = 3.00 unit 1,000 watt = 3,000

JUMLAH DAYA LANTAI - 3 = 16,124

TOTAL DAYA LANTAI 1+2+3 = 44,352

HARGA PERKIRAAN SENDIRI

PEMBANGUNAN GEDUNG PERKANTORAN

KEGIATAN : PERENCANAAN PEMBANGUNAN GEDUNG KANTOR KECAMATAN SUKAJAYA

NO. URAIAN PEKERJAAN

III PEKERJAAN PONDASI

IV PEKERJAAN BETON BERTULANG

V PEKERJAAN DINDING DAN PLESTERAN

VI PEKERJAAN PENUTUP ATAP

VII PEKERJAAN PENUTUP DINDING DAN LANTAI

VIII PEKERJAAN KUSEN PINTU DAN JENDELA

XII PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

TERBILANG : ENAM MILIYAR EMPAT RATUS DELAPAN PULUH ENAM JUTA RU

UNAN GEDUNG KANTOR KECAMATAN SUKAJAYA

JUMLAH HARGA (Rp.)

YAR EMPAT RATUS DELAPAN PULUH ENAM JUTA RUPIAH

KEGIATAN PERENCANAAN PEMBANGUNAN GEDUNG KANTOR KECAMATAN SUKAJAYA

NO URAIAN PEKERJAAN SATUAN

Memasang Bekesting untuk Balok m2

11 Engsel Pivot buah

12 Stop Kontak Tanam 200 Watt buah

TOR KECAMATAN SUKAJAYA

LUAS BANGUNAN : Rp 792.0 M2

HARGA SATUAN JUMLAH HARGA

792.00 Rp 13,750 Rp 10,890,000

26.930 Rp 72,545 Rp 1,953,637

8.26 Rp 915,035 Rp 7,558,189

8.30 Rp 888,547 Rp 7,374,940

43.71 Rp 1,057,314 Rp 46,215,185

24.45 Rp 1,057,314 Rp 25,851,322

24.62 Rp 1,057,314 Rp 26,031,065