Attachment-4 - BQ & Information Required From Bidder - Rev B - MHE Rev

REQUISITION No. : LPP-00-A12-MR-210-R FORM No.
: 1
BIDDER : DATE :
INQUIRY No. : LPP-00-A12-RQ-210-R PROJECT : LOMBOK CFSPP FTP-2 (2x50MW)
WORK TITLE : HVAC WORK JOB No. : 18-1206
A FORM OF BID
PT. REKAYASA INDUSTRI

Jl. Kalibata Timur I No. 36
Kalibata - Jakarta, 12740
Attention : Bpk. Isnanto Karmidi

Project Manager
Dear Sirs,
Having examined the Bid Documents for LOMBOK CFSPP FTP-2 (2 X 50 MW) PROJECT
we, the under signed bidder, offer to perform the Work at the Site and complete the whole of
the said work in conformity with said Bid Documents for the Lump Sum fixed Unit Price
of Nine Billion Nine Hundred and Seventeen Million Rupiah (Rp. 9.917.000.000).
If the proposal is accepted, we undertake to commence the work immediately on receipt of your
order to commence, and to complete the whole of the work in accordance with the Work
Schedule stated in the Bid Documets.
We agree to abide by this Bid for the period of ( 120 ) calenders days from closing time of
the Bid and it shall remain binding upon us and may be accepted at any time before the
expiration of the period.
If the proposal is accepted, we will furnish the required performance bond in the sum
of (Rp.10.119.388.000), ten percen (10%) of the Contract Price in a form satisfactory to the
REKAYASA, no later than fourteen ( 14 ) days from the date of Firm order.
Attached hereto and by this reference incorporated herein and made a part of this proposal is
the proposal data required by Para 15 of the Requisition.
Date this, March 05 day of Tuesday, 2019

Name Mashuri in the capacity of Director
Duly authorized to sign for
and on behalf of PT Mitra Hutama Engineering
REQUISITION No. : LPP-00-A12-MR-210-R FORM No. : 2A
BIDDER : PT MITRA HUTAMA ENGINEERING DATE : Tuesday, March 05, 2019
COST SUMMARY
(WORK ITEM WISE)
No. WORK ITEMS TOTAL PRICE (Rp)
A PREPARATORY WORK 1,425,000,000
SUB TOTAL PREPARATORY WORK 1,425,000,000
B PERMANENT WORK
B.1 STEAM TURBINE BUILDING 6,021,991,400
B.2 WAREHOUSE, WORKSHOP & FIRE STATION 223,046,200
B.3 LABORATORY BUILDING 95,976,300
B.4 GUARD HOUSE 24,564,900
B.5 MOSQUE 58,717,200
B.6 ADMINISTRATION BUILDING 1,321,063,900
B.7 COAL HANDLING CONTROL BUILDING 136,393,800
B.8 COOLING WATER ELECTRICAL BUILDING 179,755,300
B.9 ELECTROSTATIC PRECIPITATOR CONTROL BUILDING 244,120,400
B.10 PLANT WATER BUILDING (WTP-WWTP ELECTRICAL BUILDING) 179,514,900
B.11 TOXIC & HAZARDOUS WASTE STORAGE BUILDING 6,855,700
B.12 ELEVATED GUARD HOUSE -
B.13 ACID & ALKALI STORAGE SHED -
B.14 FIRE FIGHTING PUMP STATION -
B.15 CEMS HOUSE -
SUB TOTAL PERMANENT WORK 8,492,000,000
GRAND TOTAL 9,917,000,000

-
REQUISITION No. : LPP-00-A12-MR-210-R - FORM No. : 2B
INQUIRY No. : LPP-00-A12-RQ-210-R - PROJECT : LOMBOK CFSPP FTP-2 (2x50MW)
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

Total Unit Price TOTAL COST
Direct Direct Indirect Direct (Rp) (Rp)
No. Description Unit Quantity
Material Equipment Cost Labour
(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
A PREPARATORY WORK
A.1 PREPARATORY WORK Lot 1.0 - - 1,425,000,000 - 1,425,000,000 1,425,000,000
TOTAL PREPARATORY WORK 1,425,000,000

B PERMANENT WORK
B.1 STEAM TURBINE BUILDING
B.1.1 MAIN EQUIPMENT (Floor El. +0.000)
B.1.1.1 Exhaust Fan for GCB Room #A APK 355-4P.1.1S Unit 2.0 164,700 6,938,400 54,900 392,800 7,550,800 15,101,600
Supply and installation c/w supportting, setting, testing and commissioning. -
Redundancy 2 x 100 %, one unit running, one unit standby. -
- Type : Propeller Wall Mounted Fan -
- Air Volume : 2.240,00 CMH (622,22 L/S) -
- Power Consumption : VTA -
- Total External Static Pressure : 38 Pa -
- Electrical spec : 220-230V/ 50Hz/ 1 Phase or 380-415V/ 50Hz/ 3 Phase -
- c/w electrical switch/ receptackle, rain hood, gravity damper & insect screen -
B.1.1.2 Exhaust Fan for GCB Room #B APK 355-4P.1.1S Unit 2.0 164,700 7,043,000 54,900 392,800 7,655,400 15,310,800
Redundancy 2 x 100 %, one unit running, one unit standby. 0
- Air Volume : 2.240,00 CMH (622,22 L/S) -
- Electrical spec : 220-230V/ 50Hz/ 1 Phase or 380-415V/ 50Hz/ 3 Phase
- c/w electrical switch/ receptackle, rain hood, gravity damper & insect screen
B.1.2.1 Air Cooled DX - AHU System, Refrigerant with R407C or R134A or Non CFC - - - - - -
Supply and installation c/w supportting, setting, testing and commissioning.
Redundancy 2 x 100 %, one unit running, one unit standby. CDD600B2&3*CSA200B2M, 150KW Unit 2.0 2,190,600 358,621,200 548,300 19,560,300 380,920,400 761,840,800
- Type : Split Duct CDD500B2&2*CSA250B2M, 118KW Unit 2.0 2,190,600 265,241,900 548,300 19,560,300 287,541,100 575,082,200
- Total Cooling Capacity = 891.896,80 Btu/h (261,40 kW)
- Sensible Load = 753.369,60 Btu/h (220,80 kW)
- Air Volume : 53.881,20 CMH (14.967 L/S)
- Power Consumption : TBA
- Internal Static Pressure : (By Vendor) Pa
- External Static Pressure : 400 Pa
- Electrical spec : 380-415V/ 50Hz/ 3 Phase
- Air Filter : Pre Filter 30% Efficiency
- Gold/ Black/ Blue Fin or other corrosive protection coating for Coil of Condensing Unit
B.1.2.2 Fresh Air Filter Unit (Dust Filter) Unit 1.0 9,858,300 - 548,300 1,565,900 11,972,500 11,972,500
- Type : Pre Filter 30-40% dust-spot test efficiency per ASHRAE Standard 52.1 -
Final Filter 90 - 95% efficiency ASHRAE Standard 52.1 -
- Air Volume : 3.301,00 CMH (917 L/S) -
- Housing Material : Galvanized, min. thicknes 2,0 mm -
- c/w Pressure Differential Indicator -
B.1.2.3 Exhaust Fan (Roof Fan) for Turbine Hall RDA 1400.25 BK-5-5/16/AL Unit 8.0 1,095,700 113,028,000 2,190,600 5,477,000 121,791,300 974,330,400
Supply and installation c/w mush room & cover, supportting, setting, testing and commissioning. -
- Type : Roof Mounted -
- Air Volume : 63.483,75 CMH (17.634,38 L/S) -
- Electrical spec : 380-415V/ 50Hz/ 3 Phase -
B.1.2.4 Exhaust Fan for Battery Room APK 355-4P.1.1S Unit 2.0 164,700 7,043,000 54,900 392,800 7,655,400 15,310,800
Redundancy 2 x 100 %, one unit running, one unit standby. -
- Air Volume : 1.967,75 CMH (546,60 L/S) -
B.1.2.5 Electric Duct Heater (EDH) & Acessories Unit 1.0 4,929,600 - 548,300 157,300 5,635,200 5,635,200
Supply, fabrication and installation include setting, testing, commissioning and balancing c/w supporting, painting and accessories -
- Type : Straight or Formed Finned Tubular -
- Heating Capacity = 7,00 kW (21.164,60 Btu/h) -
- Air Volume : 53.881,20 CMH (14.967 L/S) -
- Power Consumption : TBA -
- Material : SS 304 -
- Casing Material : Galvanized -
B.1.3.1 Air Cooled DX - AHU System, Refrigerant with R407C or R134A or Non CFC Unit 2.0 1,095,700 266,141,900 328,600 9,189,100 276,755,300 553,510,600
Redundancy 2 x 100 %, one unit running, one unit standby.
- Type : Split Duct CDD500B2&2*CSA250B2M, 118KW
- Air Volume : 20.736,00 CMH (5.760,00 L/S)
Final Filter 65% - 90% efficiency ASHRAE Standard 52.1 -
- Air Volume : 1.865,00 CMH (518 L/S) -
B.1.3.3 Exhaust Fan for Pantry APM 315 Unit 1.0 109,800 4,983,600 54,900 313,700 5,462,000 5,462,000
- Air Volume : 437,04 CMH (121,40 L/S) -
B.1.3.4 Exhaust Fan for Male & Female Toilet CCD 9-7 - 245 W. 4P.1-3S Unit 1.0 219,700 6,419,200 54,900 392,800 7,086,600 7,086,600
- Type : Centrifugal In-line Fan -
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
- Air Volume : 1.983,00 CMH (550,83 L/S) -
- Total External Static Pressure : 50 Pa (Min) -
B.1.3.5 Electric Duct Heater (EDH) & Acessories Unit 1.0 4,381,200 - 548,300 1,565,900 6,495,400 6,495,400
Supply, fabrication and installation include setting, testing, commissioning and balancing c/w supporting, painting and accessories -
- Type : Straight or Formed Finned Tubular -
- Heating Capacity = 5,00 KW (11.962,50 Btu/h) -
- Air Volume : 19.764,00 CMH (MAX) -
- Material : SS 304 -
- Casing Material : Galvanized -
SUB TOTAL MAIN EQUIPMENT - 2,959,111,400
B.1.4 PIPING INSTALLATION WORK 0
B.1.4.1 Piping Installation c/w insulation & jacketing 0
Supply and installation c/w supportting, setting, testing and commissioning. 0
B.1.4.1.1 Discharge/ Liquid Pipe c/w insulation 1/2" thick Lot 1.0 53,572,200 - 1,095,700 25,036,400 79,704,300 79,704,300
B.1.4.1.2 Suction Pipe c/w insulation 3/4" thick Lot 1.0 31,879,600 - 6,571,900 46,942,800 85,394,300
B.1.4.1.4 Drain Pipe dia. 1 1/2" ( PVC Class AW c/w Insulation 1/2" thick ) Lot 1.0 2,739,000 - 548,300 783,900 4,071,200
B.1.4.1.4 Refrigerant R 407C or R 134A or Non CFC Lot 1.0 61,020,200 - 1,643,200 6,260,000 68,923,400
B.1.4.1.5 Aluminium jacketing for outdoor pipe installation Lot 1.0 5,477,000 - 548,300 1,565,900 7,591,200
B.1.4.2 Accessories for Refrigerant pipe 0
B.1.4.2.1 Suction Valve Lot 1.0 26,541,100 - 767,100 3,286,400 30,594,600
B.1.4.2.2 Discharge Valve Lot 1.0 9,201,000 - 328,600 1,643,200 11,172,800
B.1.4.2.3 Filter Drier Lot 1.0 6,134,300 - 712,200 1,643,200 8,489,700
B.1.4.2.4 Sight Glass Lot 1.0 6,134,300 - 657,200 1,643,200 8,434,700
B.1.4.3 All other material undetected : support, hanger, and consummable material for Piping Installation Lot 1.0 10,953,200 - 1,095,700 3,912,900 15,961,800 15,961,800
SUB TOTAL PIPING INSTALLATION WORK 0 320,338,000
B.1.5 DUCTING INSTALLATION WORK 0
B.1.5.1 Ducting Supply Lot 1.0 428,507,000 - 27,382,500 211,236,400 667,125,900 667,125,900
Supply, fabrication and installation include setting, testing, commissioning and balancing c/w support, hanger, painting, flexible connection duct
0
and insulation with Density 32 kg/m3 and tickness 50mm
B.1.5.2 Ducting Return Lot 1.0 365,491,800 - 27,382,500 297,295,200 690,169,500 690,169,500
-
and insulation with Density 32 kg/m3 and tickness 50 mm
B.1.5.3 Ducting Fresh Air Lot 1.0 10,953,200 - 2,190,600 85,277,700 98,421,500 98,421,500
-
B.1.5.4 Ducting Acessories AHU System -
Supply, fabrication and installation include setting, testing, commissioning and balancing c/w support, hanger, painting -
B.1.5.4.1 Supply Air Diffuser Lot 1.0 31,326,200 - 10,953,200 5,477,000 47,756,400 47,756,400
B.1.5.4.2 Return Air Grille Lot 1.0 15,334,500 - 548,300 33,642,600 49,525,400 49,525,400
B.1.5.4.3 Non-return damper Lot 1.0 15,334,500 - 5,477,000 3,912,900 24,724,400 24,724,400
B.1.5.4.4 Manual Volume damper Lot 1.0 10,953,200 - 548,300 2,347,900 13,849,400 13,849,400
B.1.5.4.5 Motorized Volume Control Damper (MCD) c/w actuator, controlling & monitoring devices Lot 1.0 19,715,700 - 1,643,200 3,130,900 24,489,800 24,489,800
B.1.5.4.6 Motorized Shut Off Damper (SOD) c/w actuator, controlling & monitoring devices Lot 1.0 8,215,100 - 548,300 1,565,900 10,329,300 10,329,300
B.1.5.4.7 Rain hood & insect screen for fresh air intake duct Lot 1.0 383,500 - 274,600 235,500 893,600 893,600
B.1.5.5 Ducting & Accessories for Exhaust Air System -
B.1.5.5.1 Ducting non-insulation for Exhaust Fan Male & Female Toilet Lot 1.0 822,000 - 657,200 7,512,200 8,991,400 8,991,400
B.1.5.5.2 Non-return damper / gravity damper Lot 1.0 657,200 - 54,900 235,500 947,600 947,600
B.1.5.5.3 Exhaust Air Grille Lot 1.0 1,095,700 - 109,800 940,300 2,145,800 2,145,800
B.1.5.5.4 Manual Volume damper Lot 1.0 1,643,200 - 54,900 470,100 2,168,200 2,168,200
B.1.5.6 All other material undetected : support, hanger, and consummable material for Ducting Installation Lot 1.0 10,953,200 - 2,190,600 3,912,900 17,056,700 17,056,700
SUB TOTAL DUCTING INSTALLATION WORK 0 1,658,594,900
B.1.6 ELECTRICAL & INSTRUMENT INSTALLATION WORK 0
B.1.6.1 HVAC Panel 0
Supply, fabrication and installation include terminating, setting, connecting, testing, and commissioning c/w supporting, painting and
0
accessories
B.1.6.1.1 HVAC Power Distribution Panel (HDP) for : Lot 1.0 246,441,200 - 2,190,600 7,824,100 256,455,900 256,455,900
Indoor Unit (AHU), Outdoor Units (CDU), Electric Duct Heater, Exhaust Fans & -
Control System ( Manufactured Std ) -
B.1.6.1.2 HVAC Control Panel (HCP/ PLC & HMI) for : Lot 1.0 109,530,200 - 21,906,400 6,260,000 137,696,600 137,696,600
Indoor Unit (AHU), Outdoor Units (CDU), Electric Duct Heater, Motor Dampers & -
Instrument Devices -
B.1.6.2 HVAC Instrument Devices 0
0
accessories
B.1.6.2.1 Temperature Transmitter (TT) for controlling room air temperature Lot 2.0 109,800 - 54,900 1,565,900 1,730,600 3,461,200
B.1.6.2.2 Humidity Transmitter (HT) for controlling room air humidity Lot 2.0 8,762,500 - 548,300 2,347,900 11,658,700 23,317,400
B.1.6.2.3 Pressure Differential Transmitter (PDT) for controlling room air differential pressure Lot 2.0 356,500 - 109,800 783,900 1,250,200 2,500,400
B.1.6.2.4 Duct mounted Air Flow Switch (AFS) Lot 4.0 1,095,700 - 11,100 157,300 1,264,100 5,056,400
B.1.6.2.5 Duct mounted High Temperature Limit Switch (HLS) Lot 2.0 985,900 - 54,900 157,300 1,198,100 2,396,200
B.1.6.3 Power Cables 0
0
accessories
B.1.6.3.1 Power Cable from HDP to AHU-01 Lot 1.0 1,643,200 - 274,600 470,100 2,387,900 2,387,900
B.1.6.3.3 Power Cable from HDP to AHU-03 Lot 1.0 822,000 - 219,700 235,500 1,277,200 1,277,200
B.1.6.3.4 Power Cable from HDP to AHU-04 Lot 1.0 822,000 - 219,700 235,500 1,277,200 1,277,200
B.1.6.3.5 Power Cable from HDP to CDU-01 Lot 1.0 26,287,700 - 5,477,000 6,845,600 38,610,300 38,610,300
B.1.6.3.9 Power Cable from HDP to EXF-01 (Roof Fan) Lot 1.0 4,381,200 - 877,000 1,174,900 6,433,100 6,433,100
B.1.6.3.17 Power Cable from HDP to EXF-09A (Battery Room) Lot 1.0 6,571,900 - 877,000 1,174,900 8,623,800 8,623,800
B.1.6.3.18 Power Cable from HDP to EXF-09B (Battery Room) Lot 1.0 657,200 - 219,700 392,800 1,269,700 1,269,700
B.1.6.3.19 Power Cable from HDP to EXF-10A (GCB Room) Lot 1.0 657,200 - 219,700 392,800 1,269,700 1,269,700
B.1.6.3.20 Power Cable from HDP to EXF-10B (GCB Room) Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
B.1.6.3.21 Power Cable from HDP to EXF-11A (GCB Room) Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
B.1.6.3.22 Power Cable from HDP to EXF-11B (GCB Room) Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
B.1.6.3.23 Power Cable from HDP to EXF-12 (Toilet 2nd Floor) Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
B.1.6.3.24 Power Cable from HDP to EXF-13 (Pantry 2nd Floor) Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
B.1.6.3.25 Power Cable from HDP to EDH-01 Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
B.1.6.3.26 Power Cable from HDP to EDH-02 Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
B.1.6.3.27 Power Cable from HDP to HCP/ PLC Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
B.1.6.3.28 Steel conduit/EMT Cable Tray ,Cable gland , c/w Accessories Lot 1.0 82,147,700 - 16,430,200 23,471,400 122,049,300 122,049,300
B.1.6.3.29 Grounding cable Lot 1.0 21,906,400 - 2,739,000 10,953,200 35,598,600 35,598,600
B.1.6.4 Control Cables 0
0
accessories
B.1.6.4.1 Control Cable from HCP to AHU-01 Lot 1.0 548,300 - 164,700 235,500 948,500 948,500
B.1.6.4.2 Control Cable from HCP to AHU-02 Lot 1.0 548,300 - 164,700 235,500 948,500 948,500
B.1.6.4.3 Control Cable from HCP to AHU-03 Lot 1.0 767,100 - 274,600 266,200 1,307,900 1,307,900
B.1.6.4.4 Control Cable from HCP to AHU-04 Lot 1.0 767,100 - 274,600 352,800 1,394,500 1,394,500
B.1.6.4.5 Control Cable from HCP to CDU-01 Lot 1.0 985,900 - 274,600 392,800 1,653,300 1,653,300
B.1.6.4.9 Control Cable from HCP to EDH-01 Lot 1.0 1,095,700 - 274,600 392,800 1,763,100 1,763,100
B.1.6.4.10 Control Cable from HCP to EDH-02 Lot 1.0 1,095,700 - 274,600 392,800 1,763,100 1,763,100
B.1.6.4.11 Control Cable from HCP to TT-01 Lot 1.0 1,643,200 - 274,600 392,800 2,310,600 2,310,600
B.1.6.4.12 Control Cable from HCP to TT-02 Lot 1.0 1,643,200 - 274,600 392,800 2,310,600 2,310,600
B.1.6.4.13 Control Cable from HCP to HT-01 Lot 1.0 1,643,200 - 274,600 392,800 2,310,600 2,310,600
B.1.6.4.14 Control Cable from HCP to HT-02 Lot 1.0 1,643,200 - 274,600 392,800 2,310,600 2,310,600
B.1.6.4.15 Control Cable from HCP to PDT-01 Lot 1.0 1,095,700 - 274,600 392,800 1,763,100 1,763,100
B.1.6.4.16 Control Cable from HCP to PDT-02 Lot 1.0 1,095,700 - 274,600 392,800 1,763,100 1,763,100
B.1.6.4.17 Control Cable from HCP to AFS-01 Lot 1.0 1,095,700 - 274,600 392,800 1,763,100 1,763,100
B.1.6.4.21 Control Cable from HCP to HLS-01 Lot 1.0 1,095,700 - 274,600 352,800 1,723,100 1,723,100
B.1.6.4.22 Control Cable from HCP to HLS-02 Lot 1.0 1,095,700 - 274,600 352,800 1,723,100 1,723,100
B.1.6.4.23 Control Cable from HCP to MCD-01 Lot 1.0 1,095,700 - 274,600 352,800 1,723,100 1,723,100
B.1.6.4.29 Control Cable from HCP to SOD-01 Lot 1.0 1,643,200 - 274,600 626,500 2,544,300 2,544,300
B.1.6.5 AHU - CDU Control Cables 0
0
accessories
B.1.6.5.1 Control Cable from AHU-01 to CDU-01 Lot 1.0 3,778,900 - 548,300 1,722,300 6,049,500 6,049,500
B.1.6.5.2 Control Cable from AHU-02 to CDU-02 Lot 1.0 3,998,600 - 548,300 1,878,700 6,425,600 6,425,600
B.1.6.5.3 Control Cable from AHU-03 to CDU-03 Lot 1.0 1,479,300 - 219,700 704,700 2,403,700 2,403,700
B.1.6.6 All other material undetected : support, hanger, and consummable material for Electrical Installation Lot 1.0 54,765,100 - 5,477,000 11,736,100 71,978,200 71,978,200
SUB TOTAL ELECTRICAL INSTALLATION WORK 0 1,052,654,400
B.1.7 TESTING COMMISSIONING 0
Pre-Commissioning, Testing & Commissioning & other test required Lot 1.0 - - - 31,292,700 31,292,700 31,292,700
TOTAL STEAM TURBINE BUILDING 6,021,991,400
B.2 WAREHOUSE, WORKSHOP & FIRE STATION

B.2.1 MAIN EQUIPMENT
B.2.1.1 Air Cooled DX - Wall Mounted, Refrigerant with R407C or R134A or Non CFC Unit 1.0 164,700 4,468,800 109,800 783,900 5,527,200 5,527,200
- Room : Instrument Office -
- Type : Wall Mounted -
- Total Cooling Capacity = 6.824,00 Btu/h (2,00 kW) CS-LN7UKJ(7000btuh) -
- Air Volume : 550,80 CMH (153,00 L/S) -
- External Static Pressure : Manufacture Standard -
- Gold/ Black/ Blue Fin or other corrosive protection coating for Coil of Condensing Unit -
B.2.1.2 Air Cooled DX - Ceilling Cassette, Refrigerant with R407C or R134A or Non CFC Unit 1.0 274,600 31,281,600 164,700 1,174,900 32,895,800 32,895,800
- Room : Instrument Workshop -
- Type : Ceiling Cassette -
- Total Cooling Capacity = 25.248,80 KW (7,40 kW) CS-F28DB4E5 (CU-J28DBP5) 7.3kw -
- Air Volume : 2.170,80 CMH (603,00 L/S) -
- Room : Electrical Office -
- Air Volume : 550,80 CMH (153,00 L/S) -
B.2.1.4 Air Cooled DX - Ceilling Cassette, Refrigerant with R407C or R134A or Non CFC Unit 1.0 274,600 31,281,600 109,800 1,017,500 32,683,500 32,683,500
- Room : Electrical Workshop -
- Type : Ceiling Cassette -
- Total Cooling Capacity = 23.880,00 Btu/h (7,00 kW) CS-F28DB4E5 (CU-J28DBP5) 7.3kw -
- Air Volume : 2.073,60 CMH (576,00 L/S) -
- Room : Office (North) -
- Air Volume : 849,60 CMH (236,00 L/S) -
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
- Room : Office (South)
- Type : Wall Mounted
- Total Cooling Capacity = 6.482,80 Btu/h (1,90 kW) CS-LN7UKJ(7000btuh)
- Air Volume : 529,20 CMH (147,00 L/S)
- External Static Pressure : Manufacture Standard
B.2.1.7 Exhaust Fan for Janitor & Toilet Unit 1.0 164,700 3,724,000 54,900 313,700 4,257,300 4,257,300
- Air Volume : 318,86 CMH (88,57 L/S) -
B.2.1.8 Exhaust Fan for Pantry Unit 1.0 164,700 1,293,100 54,900 313,700 1,826,400 1,826,400
- Air Volume : 112,23 CMH (31,18 L/S) -
B.2.1.9 Exhaust Fan for Mechanical Workshop APK 450.P.1.1S Unit 4.0 164,700 9,853,700 54,900 392,800 10,466,100 41,864,400
- Air Volume : 4.926,50 CMH (1.231,63 L/S) -
B.2.1.10 Exhaust Fan for Toilet Warehouse APM 200 Unit 1.0 109,800 3,351,600 39,100 313,700 3,814,200 3,814,200
- Air Volume : 230,56 CMH (64,04 L/S) -
B.2.1.11 Exhaust Fan for Warehouse APK 400-4P.1.1S Unit 4.0 164,700 9,102,300 54,900 392,800 9,714,700 38,858,800
- Air Volume : 3.100,00 CMH (775 L/S) -
SUB TOTAL MAIN EQUIPMENT - 179,582,800
B.2.2.1.1 Suction & Discharge Pipe c/w insulation 1/2" thick Lot 1.0 13,143,800 - 657,200 6,454,600 20,255,600 20,255,600
B.2.2.1.2 Drain Pipe PVC Class AW c/w Insulation 1/2" thick Lot 1.0 3,286,400 - 274,600 940,300 4,501,300 4,501,300
B.2.2.1.3 Refrigerant R 407C or R 134A or Non CFC Lot 1.0 1,205,600 - 54,900 157,300 1,417,800 1,417,800
B.2.2.1.4 Aluminium jacketing for outdoor pipe installation Lot 1.0 2,739,000 - 274,600 1,565,900 4,579,500 4,579,500
B.2.2.2 All other material undetected : support, hanger, and consummable material for Piping Installation Lot 1.0 2,739,000 - 1,095,700 1,565,900 5,400,600 5,400,600
B.2.3.1.1 Ducting non-insulation for Exhaust Fan Janitor & Toilet Lot 1.0 2,190,600 - 274,600 1,878,700 4,343,900 4,343,900
B.2.3.1.2 Non-return damper / gravity damper Lot 1.0 219,700 - 274,600 196,400 690,700 690,700
B.2.3.1.3 Exhaust Air Grille Lot 1.0 822,000 - 54,900 313,700 1,190,600 1,190,600
B.2.3.1.4 Manual Volume damper Lot 1.0 263,400 - 27,900 196,400 487,700 487,700
B.2.3.2 All other material undetected : support, hanger, and consummable material for Ducting Installation Lot 1.0 328,600 - 109,800 157,300 595,700 595,700
SUB TOTAL DUCTING INSTALLATION WORK 0 7,308,600
B.2.4 ELECTRICAL INSTALLATION WORK -
Electrical / Automatic Control & Instrumentation For HVAC System : -
-
accessories
B.2.4.1 HVAC Control Panel, power cable, control cable and accessories Lot 32,859,600 - 2,190,600 4,695,000 By Rekind -
SUB TOTAL ELECTRICAL INSTALLATION WORK 0 -
TOTAL WAREHOUSE, WORKSHOP & FIRE STATION 223,046,200
B.3 LABORATORY BUILDING

- Room : Lobby -
- Air Volume : 460,80 CMH (128 L/S) -
- Room : Laboratory Office -
- Air Volume : 561,60 CMH (156 L/S) -
- Room : Laboratory Coal Analysis Room -
- Total Cooling Capacity = 7.506,40 Btu/h (2,20 kW) CS-LN9UKJ -
- Air Volume : 680,40 CMH (189 L/S) -
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
- Room : Laboratory Fuel Analysis Room -
- Air Volume : 633,60 CMH (176,00 L/S) -
- Room : Praying Room -
- Air Volume : 550,80 CMH (153,00 L/S) -
- Room : Laboratory Water Analysis Room -
- Air Volume : 684,00 CMH (190,00 L/S) -
- Room : Staff Room -
- Total Cooling Capacity = 5.459,20 Btu/h (1,60 kW) CS-LN7UKJ(7000btuh)
- Air Volume : 482,40 CMH (134,00)
- Blue Fin, Black Fin, Gold Fin or equal
B.3.1.8 Exhaust Fan for Male Toilet MTD 160 Unit 1.0 164,700 3,724,000 54,900 313,700 4,257,300 4,257,300
- Air Volume : 247,89 CMH (68,86 L/S) -
- Air Volume : 278,35 CMH (77,32 L/S) -
B.3.1.10 Exhaust Fan for Storage APM 200 Unit 1.0 109,800 3,351,600 39,100 313,700 3,814,200 3,814,200
- Air Volume : 136,76 CMH (37,99 L/S) -
B.3.1.11 Exhaust Fan for Coal Preparation Room APK 315.4P.1.1S Unit 1.0 109,800 6,298,200 54,900 392,800 6,855,700 6,855,700
- Air Volume : 1.529,52 CMH (424,87 L/S) -
B.3.1.12 Exhaust Fan for Ablution APM 200 Unit 1.0 109,800 3,899,900 39,100 313,700 4,362,500 4,362,500
- Air Volume : 174,67 CMH (48,52 L/S) -
B.3.1.13 Exhaust Fan for Female Toilet DWA 200 Unit 1.0 109,800 1,293,100 39,100 313,700 1,755,700 1,755,700
- Type : Ceiling Mounted Fan -
- Air Volume : 104,52 CMH (29,03 L/S) -
B.3.2.1.1 Suction & Discharge Pipe c/w insulation 1/2" thick Lot 1.0 6,571,900 - 1,095,700 4,695,000 12,362,600 12,362,600
B.3.2.1.3 Refrigerant R 407C or R 134A or Non CFC Lot 1.0 657,200 - 54,900 79,100 791,200 791,200
B.3.2.2 All other material undetected : support, hanger, and consummable material for Piping Installation Lot 1.0 1,095,700 - 219,700 392,800 1,708,200 1,708,200
B.3.3.1.1 Ducting non-insulation for Exhaust Fan Male Toilet Lot 1.0 2,739,000 - 164,700 1,956,900 4,860,600 4,860,600
B.3.3.1.2 Ducting non-insulation for Exhaust Fan Female Toilet Lot 1.0 1,643,200 - 109,800 1,174,900 2,927,900 2,927,900
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
B.3.3.1.3 Exhaust Air Grille Lot 1.0 931,000 - 54,900 313,700 1,299,600 1,299,600
B.3.3.1.4 Manual Volume damper Lot 1.0 274,600 - 27,900 119,100 421,600 421,600
-
accessories
B.3.4.1 HVAC Control Panel, power cable, control cable and accessories Lot 21,906,400 - 1,643,200 3,130,900 By Rekind
SUB TOTAL ELECTRICAL INSTALLATION WORK -
TOTAL LABORATORY BUILDING 95,976,300
B.4 GUARD HOUSE

- Room : Security Room -
- Air Volume : 788,40 CMH (219,00 L/S) -
- Room : Rest Room -
- Air Volume : 882,00 CMH (245,00 L/S) -
B.4.1.3 Exhaust Fan for Pantry Unit 1.0 1,095,700 1,293,100 39,100 313,700 2,741,600 2,741,600
- Air Volume : 82,31 CMH (22,86 L/S) -
B.4.1.4 Exhaust Fan for Toilet Unit 1.0 109,800 1,293,100 39,100 313,700 1,755,700 1,755,700
- Air Volume : 93,01 CMH (25,84 L/S) -
B.4.2.1.2 Drain Pipe PVC Class AW c/w Insulation 1/2" thick Lot 1.0 657,200 - 109,800 235,500 1,002,500 1,002,500
B.4.2.1.4 Aluminium jacketing for outdoor pipe installation Lot 1.0 548,300 - 109,800 392,800 1,050,900 1,050,900
B.4.2.2 All other material undetected : support, hanger, and consummable material for Piping Installation Lot 1.0 274,600 - 54,900 157,300 486,800 486,800
-
accessories
B.4.3.1 HVAC Control Panel, power cable, control cable and accessories Lot 5,477,000 - 109,800 783,900 By Rekind
TOTAL GUARD HOUSE 24,564,900
B.5 MOSQUE
- Room : Office -
- Total Cooling Capacity = 12.624,40 Btu/h (3,70 kW) CS/CU-PN18SKP (18000btuh) -
- Air Volume : 1.105,20 CMH (307 L/S) -
- Blue Fin, Black Fin, Gold Fin or equal -
B.5.1.2 Air Cooled DX - Wall Mounted, Refrigerant with R407C or R134A or Non CFC Unit 1.0 219,700 6,330,800 109,800 1,017,500 7,677,800 7,677,800
- Room : Library
- Total Cooling Capacity = 14.671,60 Btu/h (4,30 kW) CS/CU-PN18SKP (18000btuh)
- Air Volume : 1.281,60 CMH (356 L/S)
B.5.1.3 Exhaust Fan for Male Toilet DWA 200 Unit 1.0 109,800 1,293,100 39,100 313,700 1,755,700 1,755,700
- Air Volume : 75,00 CMH (20,83 L/S) -
B.5.1.4 Exhaust Fan for Female Toilet DWA 200 Unit 1.0 109,800 1,293,100 39,100 313,700 1,755,700 1,755,700
- Air Volume : 75,00 CMH (20,83 L/S) -
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
B.5.1.5 Exhaust Fan for Pray Room APK 400.4P.1.1S Unit 3.0 109,800 9,102,300 54,900 40,000 9,307,000 27,921,000
- Air Volume : 3.630,00 CMH (1.008,3 L/S) -
B.5.2.1.2 Drain Pipe PVC Class AW c/w Insulation 1/2" thick Lot 1.0 877,000 - 54,900 392,800 1,324,700 1,324,700
B.5.2.1.4 Aluminium jacketing for outdoor pipe installation Lot 1.0 1,095,700 - 109,800 79,100 1,284,600 1,284,600
SUB TOTAL PIPING INSTALLATION WORK 12,061,400
-
accessories
B.5.3.1 HVAC Control Panel, power cable, control cable and accessories Lot 10,953,200 - 548,300 1,565,900 By Rekind
TOTAL MOSQUE 58,717,200
B.6 ADMINISTRATION BUILDING

B.6.1 MAIN EQUIPMENT (Ground Floor El. +0.000)
- Type : Split Duct CDD250B2&CSA250B2X, 58.5KW
- Air Volume : 12.393,36 CMH (3.442,60 L/S)
- Air Volume : 870,48 CMH (241,80 L/S) -
B.6.1.3 Exhaust Fan for Pantry KCE 300 Unit 1.0 109,800 3,425,100 27,900 313,700 3,876,500 3,876,500
- Type : Ceiling Mounted Fan -
- Air Volume : 185,47 CMH (51,42 L/S) -
- Electrical spec : 220V/ 50Hz/ 1 Phase or 380-415V/ 50Hz/ 3 Phase -
B.6.1.4 Exhaust Fan for Ablution, Janitor, Male & Female Toilet CCD 8/8 Unit 1.0 109,800 5,112,100 54,900 392,800 5,669,600 5,669,600
- Air Volume : 1.405,33 CMH (390,37 L/S) -
- Electrical spec : 220V/ 50Hz/ 1 Phase or 380-415V/ 50Hz/ 3 Phase
B.6.2 MAIN EQUIPMENT (Second Floor El. +4.350)
- Type : Split Duct CDD300B2&2*CSA150B2M, 70KW
- Total Cooling Capacity = 239,863,60 Btu/h (70,30 kW)
- Air Volume : 15.746,40 CMH (4.374,00 L/S)
- Air Volume : 873,00 CMH (242,50 L/S) -
- Air Volume : 166,77 CMH (46,33 L/S) -
B.6.2.4 Exhaust Fan for Janitor, Male & Female Toilet CCD 8/8 Unit 1.0 109,800 5,112,100 54,900 392,800 5,669,600 5,669,600
- Air Volume : 1.423,87 CMH (395,52 L/S) -
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
B.6.3.1.1 Discharge/ Liquid Pipe c/w insulation 1/2" thick Lot 1.0 21,906,400 - 1,095,700 8,607,000 31,609,100 31,609,100
B.6.3.1.2 Suction Pipe c/w insulation 3/4" thick Lot 1.0 54,765,100 - 1,643,200 18,777,300 75,185,600 75,185,600
B.6.3.1.4 Drain Pipe dia. 1 1/2" ( PVC Class AW c/w Insulation 1/2" thick ) Lot 1.0 2,629,100 - 219,700 940,300 3,789,100 3,789,100
B.6.3.1.4 Refrigerant R 407C or R 134A or Non CFC Lot 1.0 13,691,200 - 109,800 1,252,100 15,053,100 15,053,100
B.6.3.2 Accessories for Refrigerant pipe
B.6.3.2.1 Suction Valve Lot 1.0 5,750,700 - 274,600 470,100 6,495,400 6,495,400
B.6.3.2.2 Discharge Valve Lot 1.0 1,971,800 - 54,900 352,800 2,379,500 2,379,500
B.6.3.2.3 Filter Drier Lot 1.0 1,314,500 - 54,900 352,800 1,722,200 1,722,200
B.6.3.2.4 Sight Glass Lot 1.0 1,314,500 - 54,900 352,800 1,722,200 1,722,200
B.6.4.1 Ducting Supply Lot 1.0 214,130,000 - 5,477,000 100,924,100 320,531,100 320,531,100
0
and insulation with Density 32 kg/m3 and tickness 50mm
B.6.4.2 Ducting Return Lot 1.0 180,723,800 - 4,381,200 91,849,600 276,954,600 276,954,600
-
B.6.4.3 Ducting Fresh Air Lot 1.0 3,286,400 - 548,300 1,565,900 5,400,600 5,400,600
-
B.6.4.4 Ducting Acessories AHU System -
B.6.4.4.1 Supply Air Diffuser Lot 1.0 17,306,300 - 1,095,700 5,258,200 23,660,200 23,660,200
B.6.4.4.2 Return Air Grille Lot 1.0 13,362,600 - 1,095,700 3,912,900 18,371,200 18,371,200
B.6.4.4.3 Non-return damper Lot 1.0 2,739,000 - 274,600 548,300 3,561,900 3,561,900
B.6.4.4.4 Manual Volume damper Lot 1.0 2,739,000 - 274,600 548,300 3,561,900 3,561,900
B.6.4.4.5 Rain hood & insect screen for fresh air intake duct Lot 1.0 1,643,200 - 109,800 657,200 2,410,200 2,410,200
B.6.4.5.1 Ducting non-insulation for Exhaust Fan Pantry Ground Floor Lot 1.0 2,410,300 - 109,800 2,347,900 4,868,000 4,868,000
B.6.4.5.2 Ducting non-insulation for Exhaust Fan Male & Female Toilet Ground Floor Lot 1.0 6,353,100 - 274,600 5,398,800 12,026,500 12,026,500
B.6.4.5.3 Ducting non-insulation for Exhaust Fan Male & Female Toilet Second Floor Lot 1.0 4,601,000 - 27,900 3,990,200 8,619,100 8,619,100
B.6.4.5.4 Non-return damper / gravity damper Lot 1.0 1,095,700 - 54,900 392,800 1,543,400 1,543,400
B.6.4.5.5 Exhaust Air Grille Lot 1.0 3,176,500 - 109,800 157,300 3,443,600 3,443,600
B.6.4.5.6 Manual Volume damper Lot 1.0 657,200 - 109,800 392,800 1,159,800 1,159,800
B.6.5 ELECTRICAL & INSTRUMENT INSTALLATION WORK 0
B.6.5.1 VAC Power Distribution Panel (HDP) for : Lot 1.0 38,335,700 - 1,095,700 40,000 39,471,400 39,471,400
Indoor Unit (AHU), Outdoor Units (CDU), Exhaust Fans & Internal -
Control System ( Manufactured Std ) -
0
accessories
B.6.5.2 Power Cables 0
0
accessories
B.6.5.2.1 Power Cable from HDP to AHU-01 Lot 1.0 657,200 - 54,900 235,500 947,600 947,600
B.6.5.2.3 Power Cable from HDP to CDU-01 Lot 1.0 1,095,700 - 548,300 3,130,900 4,774,900 4,774,900
B.6.5.2.4 Power Cable from HDP to CDU-02 Lot 1.0 5,477,000 - 274,600 1,565,900 7,317,500 7,317,500
B.6.5.2.5 Power Cable from HDP to EXF-ADM-01 (Pantry) Lot 1.0 548,300 - 54,900 235,500 838,700 838,700
B.6.5.2.6 Power Cable from HDP to EXF-ADM-02 (Toilet) Lot 1.0 657,200 - 54,900 235,500 947,600 947,600
B.6.5.2.7 Power Cable from HDP to EXF-ADM-03 (Toilet) Lot 1.0 877,000 - 66,100 313,700 1,256,800 1,256,800
B.6.5.2.8 Power Cable from HDP to EXF-ADM-04 (Pantry) Lot 1.0 877,000 - 66,100 313,700 1,256,800 1,256,800
B.6.5.2.9 Steel conduit/EMT Cable Tray ,Cable gland , c/w Accessories Lot 1.0 10,953,200 - 1,095,700 313,700 12,362,600 12,362,600
B.6.5.3 Grounding cable Lot 1.0 5,477,000 - 328,600 1,252,100 7,057,700 7,057,700
B.6.5.4 AHU - CDU Control Cables 0
0
accessories
B.6.5.4.3 Steel conduit/EMT Cable Tray ,Cable gland , c/w Accessories Lot 1.0 8,215,100 - 548,300 2,347,900 11,111,300 11,111,300
B.6.5.5 All other material undetected : support, hanger, and consummable material for Electrical Installation Lot 1.0 5,477,000 - 548,300 1,565,900 7,591,200 7,591,200
SUB TOTAL ELECTRICAL INSTALLATION WORK 0 102,278,400
B.6.6 TESTING COMMISSIONING 0
Pre-Commissioning, Testing & Commissioning & other test required Lot 1.0 - - - 5,477,000 5,477,000 5,477,000
TOTAL ADMINISTRATION BUILDING 1,321,063,900
B.7 COAL HANDLING CONTROL BUILDING

B.7.1.1 Air Cooled DX - Ceiling Exposed, Refrigerant with R407C or R134A or Non CFC
- Room : Electrical Room CS-F34DTE5 (CS-J34DBP8) 10kw Unit 2.0 548,300 30,629,900 219,700 2,347,900 33,745,800 67,491,600
- Type : Ceiling Exposed CS-F24DTE5 (CS-J24DBP5) 6.6 kw Unit 2.0 548,300 22,623,300 219,700 2,347,900 25,739,200 51,478,400
- Air Volume : 4.623,12 CMH (1.284,20 L/S)
SUB TOTAL MAIN EQUIPMENT 118,970,000
B.7.2 PIPING INSTALLATION WORK
B.7.2.1 Piping Installation c/w insulation & jacketing
B.7.2.1.4 Aluminium jacketing for outdoor pipe installation Lot 1.0 822,000 - 109,800 548,300 1,480,100 1,480,100
-
accessories
B.7.3.1 HVAC Control Panel, power cable, control cable and accessories Lot 8,762,500 - 54,900 783,900 By Rekind
TOTAL COAL HANDLING CONTROL BUILDING 136,393,800
B.8 COOLING WATER ELECTRICAL BUILDING

COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
B.8.1.1 Air Cooled DX - Ceiling Exposed, Refrigerant with R407C or R134A or Non CFC Unit 2.0 548,300 38,636,500 219,700 2,347,900 41,752,400 83,504,800
- Room : Electrical Room CS-F50DTE5 (CS-J50DBP8) 13.5kw -
- Type : Ceiling Exposed -
- Total Cooling Capacity = 45.379,60 Btu/h (13,30 kW) -
- Air Volume : 3.981,60 CMH (1.106,00 L/S) -
- Blue Fin, Black Fin, Gold Fin or equal -
- Room : Transformer Room
- Type : Ceiling Exposed CS-F34DTE5 (CS-J34DBP8) 10kw
- Air Volume : 2.326,32 CMH (646,20 L/S)
B.8.2.1.1 Suction & Discharge Pipe c/w insulation 1/2" thick Lot 1.0 12,596,400 - 1,095,700 7,042,000 20,734,100 20,734,100
-
accessories
SUB TOTAL ELECTRICAL INSTALLATION WORK 0 -
TOTAL SWI FACILITY (COOLING WATER ELECTRICAL BUILDING) 179,755,300
B.9 ELECTROSTATIC PRECIPITATOR CONTROL BUILDING

B.9.1.1 Air Cooled DX - Ceiling Exposed, Refrigerant with R407C or R134A or Non CFC Unit 4.0 - - - - - -
- Room : Electrical Room
- Type : Ceiling Exposed
- Total Cooling Capacity = 49.132,80 Btu/h (14.40 kW) CS-F34DTE5 (CS-J34DBP8) 10kw Unit 4.0 548,300 30,629,900 219,700 157,300 31,555,200 126,220,800
- Air Volume : 3.403,26 CMH (945,35 L/S) CS-F24DTE5 (CS-J24DBP5) 6.6 kw Unit 4.0 548,300 22,623,300 219,700 157,300 23,548,600 94,194,400
B.9.2.2 All other material undetected : support, hanger, and consummable material for Piping Installation Lot 1.0 657,200 - 109,800 313,700 1,080,700 1,080,700
B.9.3 ELECTRICAL INSTALLATION WORK
Electrical / Automatic Control & Instrumentation For HVAC System :
accessories
TOTAL ELECTROSTATIC PRECIPITATOR CONTROL BUILDING 244,120,400
B.10 PLANT WATER BUILDING (WTP-WWTP ELECTRICAL BUILDING)

- Room : Electrical Room
- Type : Ceiling Exposed
- Total Cooling Capacity = 37.361,40 Btu/h (10,95 kW) CS-F43DTE5 (CS-J43DBP8) 12.5kW
- Air Volume : 3.272,40 CMH (908,90 L/S)
B.10.2.1.1 Suction & Discharge Pipe c/w insulation 1/2" thick Lot 1.0 14,787,000 - 1,095,700 861,100 16,743,800 16,743,800
B.10.2.1.2 Drain Pipe PVC Class AW c/w Insulation 1/2" thick Lot 1.0 2,739,000 - 1,095,700 940,300 4,775,000 4,775,000
accessories
TOTAL PLANT WATER BUILDING (WTP-WWTP ELECTRICAL BUILDING) 179,514,900
B.11 TOXIC & HAZARDOUS WASTE STORAGE BUILDING

B.11.1 Exhaust Fan Unit 1.0 109,800 6,298,200 54,900 392,800 6,855,700 6,855,700
- Type : Propeller Wall Mounted Fan
- Air Volume : 1.501,67 CMH (375,42 L/S)
- Power Consumption : VTA
- Total External Static Pressure : 38 Pa
COST BREAKDOWN
(WORK ITEM WISE)
Unit Price (Rp)

(B) (C) (D) (E) ( F ) = (B+C+D+E) (G)=(AXF)
accessories
HVAC Control Panel, power cable, control cable and accessories Lot 2,739,000 - 274,600 783,900 By Rekind
TOTAL TOXIC & HAZARDOUS WASTE STORAGE BUILDING 6,855,700
B.12 ELEVATED GUARD HOUSE

B.12.1 Exhaust Fan Unit 0.0 - - - - - -
- Air Volume : ........... CMH
- Total External Static Pressure : Manufacture Std
SUB TOTAL MAIN EQUIPMENT -
accessories
HVAC Control Panel, power cable, control cable and accessories Lot - - - - By Rekind
TOTAL ELEVATED GUARD HOUSE -
B.13 ACID & ALKALI STORAGE SHED

accessories
TOTAL ACID & ALKALI STORAGE SHED -
B.14 FIRE FIGHTING PUMP STATION

accessories
TOTAL FIRE FIGHTING PUMP STATION -
B.15 CEMS HOUSE

accessories
TOTAL CEMS HOUSE -
COST SUMMARY
(COST ITEM WISE)
No. DESCRIPTION TOTAL PRICE (Rp)
1 Direct cost
1.1 Direct material 2,805,132,200
1.2 Direct labor (ongkos buruh lapangan) 1,470,376,500
1.3 Direct construction equipment (biaya peralatan kerja) 3,957,717,200
2 Indirect c
2.1 Home office cost (biaya kantoran) 110,000,000
2.2 Mobilization and demobilization 125,000,000
2.3 Temporary facilities (kantor lapangan, listrik, air, dll) 58,774,100
2.4 Salaries, wages, allowance 150,000,000
2.5 Field expenses (biaya operasional lapangan yang lain) 200,000,000
2.6 Maintenance cost for equipment 90,000,000
2.7 Small construction supplies (material consumable) 50,000,000
2.8 Transportation cost 200,000,000
2.9 Insurance 275,000,000
2.10 Direct labor service cost (makan, transportasi dll utk buruh) 325,000,000
2.11 Pre financing cost (biaya mengawali proyek berjalan) 100,000,000
3 Taxes, duties and other charge (pajak, iuran, sumbangan, dll)
4 Overhead and profit (keuntungan)
GRAND TOTAL 9,917,000,000
ROUNDED (Pembulatan)
REQUISITION No. : LPP-00-A12-MR-210-R FORM No. : 3B
COST BREAKDOWN
(COST ITEM WISE)
NO DESCRIPTION UNIT QUANTITY UNIT PRICE (Rp) TOTAL PRICE (Rp)
1 Direct cost
1.1 Direct material LS 1 2,805,132,200 2,805,132,200
1.2 Direct labor LS 1 1,470,376,500 1,470,376,500
1.3 Direct construction equipment LS 1 3,957,717,200 3,957,717,200
TOTAL DIRECT COST 8,233,225,900
2 Indirect cost
2.1 Home office cost LS 1 110,000,000 110,000,000
2.2 Mobilization and demobilization
2.2.1 Field personnel LS 1 75,000,000 75,000,000
2.2.2 Equipment, tools, etc. LS 1 50,000,000 50,000,000
Sub Total 2.2
2.3 Temporary facilities (cost, supply and demolition)
2.3.1 Temporary building facilities and accessories LS 1 25,000,000 25,000,000
2.3.2 Camp or housing LS 1 15,000,000 15,000,000
2.3.3 Temporary electrical LS 1 5,000,000 5,000,000
2.3.4 Temporary water distribution LS 1 3,774,100 3,774,100
2.3.5 Temporary road and drainage, if necessary LS 1 5,000,000 5,000,000
2.3.6 Temporary civil work LS 1 5,000,000 5,000,000
Sub Total 2.3
2.4 Salaries, wages, allowance
2.4.1 Expatriate, supervising staff LS 1 50,000,000 50,000,000
2.4.2 Indirect worker for field operation LS 1 100,000,000 100,000,000
Sub Total 2.4.
2.5 Field expenses
2.5.1 Traveling
Jakarta - Location of Project Trip 1 75,000,000 75,000,000
Others Trip 1 25,000,000 25,000,000
2.5.2 Print and stationeries LS 1 5,000,000 5,000,000
2.5.3 Communication expense LS 1 5,000,000 5,000,000
2.5.4 Welfare expense LS 1 20,000,000 20,000,000
2.5.5 Third parties inspection LS 1 50,000,000 50,000,000
2.5.6 Other expenses LS 1 20,000,000 20,000,000
Sub Total 2.5
2.6 Maintenance cost for equipment
2.6.1 Maintenance cost Lot 1 60,000,000 60,000,000
2.6.2 Spare parts Lot 1 30,000,000 30,000,000
Sub Total 2.6
2.7 Small construction supplies
2.7.1 Consumables LS 1 15,000,000 15,000,000
2.7.2 Gases LS 1 4,000,000 4,000,000
2.7.3 Fuels and lubrications LS 1 7,500,000 7,500,000
2.7.4 Hand tool LS 1 10,000,000 10,000,000
2.7.5 Drinking water LS 1 3,000,000 3,000,000
2.7.6 Others LS 1 10,500,000 10,500,000
Sub Total 2.7
2.8 Transportation cost
2.8.1 Transportation for direct equipment and materia Lot 1 175,000,000 175,000,000
2.8.2 Transportation for indirect equipment and mater Lot 1 25,000,000 25,000,000
Sub Total 2.8
2.9 Insurance
2.9.1 Workmen's compensation, employer's liability
Lot 1 175,000,000 175,000,000
and social insurance
2.9.2 Automobile liability insurance Lot 1 25,000,000 25,000,000
2.9.3 Marine/cargo insurance Lot 1 60,000,000 60,000,000
2.9.4 Other insurance Lot 1 15,000,000 15,000,000
Sub Total 2.9
2.10 Direct labor service cost
2.10.1 Traveling and transportation LS 1 100,000,000 100,000,000
2.10.2 Welfare expense LS 1 75,000,000 75,000,000
2.10.3 Recruiting expense LS 1 25,000,000 25,000,000
2.10.4 Training expense LS 1 50,000,000 50,000,000
2.10.5 Lunch service cost M/D 1 50,000,000 50,000,000
2.10.6 Other expenses LS 1 25,000,000 25,000,000
Sub Total 2.10
REQUISITION No. : LPP-00-A12-MR-210-R FORM No. : 3B
COST BREAKDOWN
(COST ITEM WISE)
NO DESCRIPTION UNIT QUANTITY UNIT PRICE (Rp) TOTAL PRICE (Rp)
2.11 Pre financing cost LS 1 100,000,000 100,000,000
TOTAL INDIRECT COST 1,683,774,100
3 Taxes, duties and other charge

3.1 Stamp duty tax LS 1 - -
3.2 Income company tax LS 1 - -
3.3 Local government tax LS 1 - -
3.4 Other duties and tax LS 1 - -
-
TOTAL TAXES AND DUTIES
4 Overhead and profit

4.1 Overhead LS 1 - include
4.2 Profit % 1 - include
TOTAL OVERHEAD AND PROFIT
GRAND TOTAL
REQUISITION No. : LPP-00-A12-MR-210-R FORM No. :
BIDDER : 0 DATE :
INQUIRY No. : LPP-00-A12-RQ-210-R PROJECT :
WORK TITLE : HVAC WORK JOB No. :
SUPERVISION AND LABOR RATE
REGULAR RATE OVERTIME RATE PER OVERTIME RATE/HOUR

NO. CLASSIFICATION PER DAY HOUR NORMAL DAY HOLIDAY/SUNDAY
(Rp) (Rp) (Rp)
A Indirect Manpower
1 Site Manager 600,000 120,000
2 Superintendent 400,000 80,000
3 QA/QC (kendali mutu pekerjaan) 160,000 32,000
4 Engineering 320,000 64,000
5 Supervisor 400,000 80,000
6 Material Controller 160,000 32,000
7 Safety Officer 150,000 30,000
8 Administrator 150,000 30,000
9 Electrician/Mechanic 280,000 56,000
10 Security 150,000 30,000
B Direct Manpower
1 Foreman 280,000 56,000
2 Skill Worker 280,000 56,000
3 Heavy Equipment Operator 120,000 24,000
4 Surveyor 160,000 32,000
5 Assistance Surveyor 130,000 26,000
6 General Worker 120,000 24,000
Remark :
Normal working hour = 10 hours per day
4
Tuesday, March 05, 2019
LOMBOK CFSPP FTP-2 (2x50MW)
18-1206
SUPERVISION AND LABOR RATE
OVERTIME RATE/HOUR
HOLIDAY/SUNDAY
(Rp)
150000
100000
40000
40000
80000
100000
40000
37500
70000
37500
70000
70000
30000
40000
32500
30000
REQUISITION No. : LPP-00-A12-MR-210-R FORM No. : 5
SUBCONTRACTOR DIRECT MANPOWER SCHEDULE
Month
NO. DESCRIPTION MAN-MONTH REMARK
1 2 3 4 5 6 7 8 9 10 11 12
1 Foreman
2 Skill worker carpenter
3 Skill worker concrete
4 Skill worker rebar
5 Welder
6 Heavy equipment operator
7 Surveyor
8 Assistance Surveyor
9 General Worker
TOTAL MANMONTHS
LEGEND :
Remark:
SUBCONTRACTOR INDIRECT MANPOWER SCHEDULE
MAN Month
NO. DESCRIPTION REMARK
-MONTH 1 2 3 4 5 6 7 8 9 10 11 12
1 Site Manager
2 Superintendent
3 QA/QC
4 Engineering
5 Supervisor
6 Material Controller
7 Safety Officer
8 Administrator
9 Electrician/Mechanic
10 Security
TOTAL MANMONTHS
LEGEND :
Remark:
REQUISITION No. : LPP-00-A12-MR-210-R FORM No. :
BIDDER : PT MITRA HUTAMA ENGINEERING DATE :
INQUIRY No. : LPP-00-A12-RQ-210-R PROJECT :
WORK TITLE : HVAC WORK JOB No. :
PROJECT AND SITE ORGANIZATION CHART

SHOWING THE POSITION OF ALL KEY PERSONNEL
(ORGANISASI PROYEK BESERTA POSISI DAN NAMA PERSONIL)
7
Tuesday, March 05, 2019
LOMBOK CFSPP FTP-2 (2x50MW)
18-1206
PROJECT AND SITE ORGANIZATION CHART

HOWING THE POSITION OF ALL KEY PERSONNEL
NISASI PROYEK BESERTA POSISI DAN NAMA PERSONIL)
SUBCONTRACTOR
PROJECT KEY PERSONNEL RESUMES
A resume of each key person to be assigned to the work containing at least the following information.
a. Nationality
b. Position
c. Name
d. Age
e. Education
f. Relevant Experiences
g. Employment History
h. Language Spoken
I. Previous experiences in Indonesia
Resume of key personnel shall be with the organization chart for the Work
LIST OF PROPOSED SUBCONTRACTOR AND

LOCAL SUBCONTRACTORS JOINT OPERATION
(REKANAN KERJA)
If the contractor awarded, the bidder shall propose to employ the following subcontractors who will perform or labor or render service to the work by
subcontractor or joint operation in or about the work.
If no subcontractor work is proposed, bidder shall so state.
A. National subcontractor
Name and address of subcontractor Description of work to be subcontracted

PT Bukaka Inti Aircon Installation HVAC System
B. Local subcontractor
Name and address of local subcontractor Description of work to be performed

by local subcontractor
Remark :
LIST OF TEMPORARY FACILITIES AND MATERIAL

FOR PREPARATORY WORK
(DAFTAR FASILITAS SEMENTARA DAN MATERIAL UNTUK PEKERJAAN PERSIAPAN)
UNIT PRICE TOTAL PRICE

NO DESCRIPTION UNIT QUANTITY REMARKS
(Rp) (Rp)
1 Office, Stationaries & Furnitures Lot 1 15,000,000 15,000,000
Office m2 36 300,000 10,800,000
Warehouse m2 36 300,000 10,800,000
Workshop carpenter m2
Workshop rebar m2 36 300,000 10,800,000
2 Camp & Utilities Lot 1 5,000,000 5,000,000
TOTAL 52,400,000
LIST OF IMPORTED MATERIALS (IF ANY)

(DAFTAR MATERIAL DARI LUAR NEGERI, JIKA ADA)
UNIT FREIGHT UNIT PRICE TOTAL PRICE ORIGINAL SCHEDULE REMARKS

NO DESCRIPTION
QUANTITY TON (RP) (Rp) COUNTRY OF DELIVERY
1 Split Duct Unit - Clima 1 lot 2,217,000 China 2-3 Months 3 x container 40HQ
Qty : 8 Unit
TOTAL 2,217,000
NOTE : (*) Total price shall include import txes and duties, the Bidder shall provide in this list the amount of tax and duties required for imported materials
CONSUMPTION SCHEDULE OF WATER,

ELECTRIC POWER AND FUEL
(JADWAL PEMAKAIAN AIR, LISTRIK DAN BAHAN BAKAR)
Month
NO. DESCRIPTION TOTAL REMARK
1 2 3 4 5 6 7 8 9 10 11 12
1 WATER
a. Raw water Liter 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
b. Potable water Liter 600 600 600 600 600 600 600 600 600 600 600 600
2 ELECTRIC POWER KWH 900 900 900 900 900 900 900 900 900 900 900 900
3 FUEL Liter 375 375 375 375 375 375 375 375 375 375 375 375
LEGEND :
LIST AND SCHEDULE OF

CONSTRUCTION EQUIPMENT AND VEHICLES
(DAFTAR DAN JADWAL PEMAKAIAN ALAT KERJA DAN KENDARAAN)
NO. DESCRIPTION TYPE PROPERTY/ MACHINE Month

REMARK
CAP LOCATION MONTH 1 2 3 4 5 6 7 8 9 10 11 12
1 Mobil 1 1 1 1 1 1 1 1 1 1 1 1
Motor 1 1 1 1 1 1 1 1 1 1 1 1
Las 1 1 1 1 1 1 1 1 1 1 1 1
Gerinda 1 1 1 1 1 1 1 1 1 1 1 1
Tools minor 1 1 1 1 1 1 1 1 1 1 1 1
Cutting 1 1 1 1 1 1 1 1 1 1 1 1
Mesin bor 1 1 1 1 1 1 1 1 1 1 1 1
TOTAL MANMONTHS
LEGEND :
Remark:
CONSTRUCTION EQUIPMENT AND VEHICLES RATE

(TARIF PERALATAN KONSTRUKSI DAN KENDARAAN BERMOTOR)
NO DESCRIPTION SPECIFICATIONOWNED RENTAL LOCATION RATE RATE

(Rp) (Rp/MONTH)
1 Monil 1 sby 250,000 7,500,000
2 Motor 1 sby 50,000 1,500,000
3 Las 2 sby 100,000 6,000,000
4 Gerinda 2 sby 20,000 1,200,000
5 Tools minor 1 sby 20,000 600,000
6 Cutting 1 sby 20,000 600,000
7 Mesin Bor 2 sby 20,000 1,200,000
8
9
10
11
12
13
14
15
16
17
TOTAL 18,600,000
NOTE : Equipment rate shall include operator cost, fuel cost and maintenance cost
Remark:
DETAIL CONSTRUCTION SCHEDULE
NO. DESCRIPTION DURATION Month

REMARK
(days) 1 2 3 4 5 6 7 8 9 10 11 12
1 PREPARATORY WORK 3 1
2 PERMANENT WORK 120 1 1 1 1 1 1 1 1 ###

1 1 1
LEGEND :
Note : Bidder to develop a detail schedule

BIDDER : PT MITRA HUTAMA ENGINEERING DATE : ###
page 1
CONSTRUCTION METHOD
(DISKRIPSI & GAMBAR METODE KONSTRUKSI UNTUK MASING-MASING PEKERJAAN)
page 2
CONSTRUCTION METHOD
page 3
CONSTRUCTION METHOD
Name : Satya Pratiwi

Title Sales Marketing Administrator
Mobile Phone 082232555942
Mail satya.pratiwi@ptmhe.co.id
salmar.mhe@gmail.com
PERSONNEL TO BE CONTACTED
REGARDING THIS INQUIRY
(PERWAKILAN ORANG YANG BISA DIHUBUNGI BERKAITAN DENGAN TENDER INI)
PROVISION OF BID
(KETENTUAN YANG DIAJUKAN UNTUK PENAWARAN)
(MISAL: KONDISI EQUIPMET, TOOLS, MANPOWER, KEUNGGULAN DLL)
EXPERIENCE STATEMENT
(PERNYATAAN PENGALAMAN KERJA)
The bidder shall submit, as a part of its proposal the following statements as to its experience qualification. The bidder
certifies that all statements and information set forth below are true and accurate.
a. The bidder has been engaged in the contracting business under its present business name for 8 years.
Experiences in work of a nature similar in type and magnitude to that set forth in the Invitation To Bidder extends over a period of
b.
sixth.
The bidder, as contractor or subcontractor, has satisfactorily completed all contracts awarded to bidder, except as follow
c.
(name any and all exceptions and reasons, therefore bidder should attach and designate additional pages if necessary).
The following contracts covering work similar in type and magnitude to that forth in the Invitation To Bidder have been
d.
satisfactorily completed within the last their years for the following owners (person, firm or authority).
TYPE OF WORK, NAME COMPLETED CONTRACT AMOUNT

(ROUNDED TO CLOSE US $ THOUSAND)
AND ADRESS OF OWNER (Especially in Earth work)
HVAC System for Arya Duta Manado 100% 3,588,000,000 249.17
HVAC System for Icon Mall Gresik 100% 15,942,000,000 1,107,083.00
NOTE :
1. Bidder should attach and designate additional pages if necessary.
2. If Bidder is a jointventure or partnership formed within the Past.
A PHOTO COPY OF THE STIMULATION OF THE

TAX PAYER INDEMNIFICATION NUMBER (NPWP)
(FOTOKOPI NOMER POKOK WAJIB PAJAK)
A PHOTO COPY OF THE ARTICLES OF ASSOCIATION

(FOTOKOPI SERTIFIKAT KEANGGOTAAN ASOSIASI SESUAI BIDANG KERJA)
(GAPENSI, KADIN, KADINDA, DLL)
A PHOTO COPY OF VALID UNDERTAKING LICENSE

(FOTOKOPI SERTIFIKAT IJIN PERUSAHAAN)
(DEPNAKER, MIGAS, GAPENSI, DLL)
BANK REFERENCE
(REFERENSI & GARANSI BANK)
PAST HISTORY OF CLAIM LITIGATIONS

(during last 3 years)
(PENGALAMAN KLAIM DENGAN REKAYASA INDUSTRI 3 TAHUN TERAKHIR)
DESCRIPTION OF AMOUNT OF
No. YEAR PROJECT
CLAIM LITIGATION CLAIM LITIGATION
- - - - -
BIDDER'S COMPANY BROCHURE AND ANNUAL REPORT

INCLUDING COMPANY'S ORGANIZATION CHART
(BROSUR DAN DOKUMEN PROFILE PERUSAHAAN)
Pengajuan Skema Pembayaran

DP
: 30%
Monthly
Progressive : 65%
Retention
: 5%
PAYMENT SCHEDULE
(SKEMA PEMBAYARAN YANG DIAJUKAN OLEH SUBKONTRAKTOR)
(DP = 30%, Penagihan tiap bulan/per-progress = 10% , Retention =5%)

Attachment-4 - BQ & Information Required From Bidder - Rev B - MHE Rev

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Attachment-4 - BQ & Information Required From Bidder - Rev B - MHE Rev

Uploaded by

Copyright:

Available Formats

REQUISITION No. : LPP-00-A12-MR-210-R FORM No.

PT. REKAYASA INDUSTRI

Attention : Bpk. Isnanto Karmidi

Date this, March 05 day of Tuesday, 2019

No. WORK ITEMS TOTAL PRICE (Rp)

A PREPARATORY WORK 1,425,000,000

SUB TOTAL PREPARATORY WORK 1,425,000,000

SUB TOTAL PERMANENT WORK 8,492,000,000

GRAND TOTAL 9,917,000,000

Unit Price (Rp)

TOTAL PREPARATORY WORK 1,425,000,000

Unit Price (Rp)

Unit Price (Rp)

B.2 WAREHOUSE, WORKSHOP & FIRE STATION

Unit Price (Rp)

B.3 LABORATORY BUILDING

Unit Price (Rp)

Unit Price (Rp)

B.4 GUARD HOUSE

Unit Price (Rp)

B.6 ADMINISTRATION BUILDING

Unit Price (Rp)

B.7 COAL HANDLING CONTROL BUILDING

B.8 COOLING WATER ELECTRICAL BUILDING

Unit Price (Rp)

B.9 ELECTROSTATIC PRECIPITATOR CONTROL BUILDING

B.10 PLANT WATER BUILDING (WTP-WWTP ELECTRICAL BUILDING)

B.11 TOXIC & HAZARDOUS WASTE STORAGE BUILDING

Unit Price (Rp)

B.12 ELEVATED GUARD HOUSE

B.13 ACID & ALKALI STORAGE SHED

B.14 FIRE FIGHTING PUMP STATION

B.15 CEMS HOUSE

No. DESCRIPTION TOTAL PRICE (Rp)

3 Taxes, duties and other charge (pajak, iuran, sumbangan, dll)

4 Overhead and profit (keuntungan)

GRAND TOTAL 9,917,000,000

NO DESCRIPTION UNIT QUANTITY UNIT PRICE (Rp) TOTAL PRICE (Rp)

TOTAL DIRECT COST 8,233,225,900

NO DESCRIPTION UNIT QUANTITY UNIT PRICE (Rp) TOTAL PRICE (Rp)

2.11 Pre financing cost LS 1 100,000,000 100,000,000

TOTAL INDIRECT COST 1,683,774,100

3 Taxes, duties and other charge

4 Overhead and profit

TOTAL OVERHEAD AND PROFIT

SUPERVISION AND LABOR RATE

REGULAR RATE OVERTIME RATE PER OVERTIME RATE/HOUR

SUPERVISION AND LABOR RATE

SUBCONTRACTOR DIRECT MANPOWER SCHEDULE

SUBCONTRACTOR INDIRECT MANPOWER SCHEDULE

PROJECT AND SITE ORGANIZATION CHART

PROJECT AND SITE ORGANIZATION CHART

I. Previous experiences in Indonesia

LIST OF PROPOSED SUBCONTRACTOR AND

If no subcontractor work is proposed, bidder shall so state.

Name and address of subcontractor Description of work to be subcontracted

Name and address of local subcontractor Description of work to be performed

LIST OF TEMPORARY FACILITIES AND MATERIAL

UNIT PRICE TOTAL PRICE

2 Camp & Utilities Lot 1 5,000,000 5,000,000

LIST OF IMPORTED MATERIALS (IF ANY)

UNIT FREIGHT UNIT PRICE TOTAL PRICE ORIGINAL SCHEDULE REMARKS

CONSUMPTION SCHEDULE OF WATER,