N.W.: Providing CC road in Reddivaripalle H/o Vepurikota
Grant: SDF 2013-14 (Plain) MB No. Est.Cost Rs. 200000 As per Working Estimate As per Execution S. No Description of work Excess Less Remarks Qty. Rate Per Amount Qty. Rate Per Amount 1 Excavation for levelling of roadway in OG Soil using 4.73 131.20 621.00 4.73 131.20 620.58 0.00 0.42 manual means with initial lift and lead 2 Filling in undulations with sand including cost and conveyance of sand, watering, ramming and labour 4.81 505.83 2433.00 4.81 505.83 2433.04 0.04 0.00 charges etc., 3 Laying of Plain cement concrete pavement as per design mix M20 using 10mm and 20mm HBG Machine Crushed Metal, with side formwork, over 125 microns 31.62 4617.19 145996.00 31.62 4617.19 145995.55 0.00 0.45 thick Polythene sheet including cost and conveyance of all materials, labour charges and curing etc., complete. 4 Supply, delivery and fixing of Mastic Pads of 12.70 mm thick including cost and conveyance and labour charges 4.08 498.00 2032.00 4.08 498.00 2031.84 0.00 0.16 etc., complete for expansion joints. 5 Provision for Q C charges at 0.50% 755.00 948.00 193.00 0.00 6 Provisition for VAT @ 5.00 % 7554.00 9478.00 1924.00 0.00 7 Provision for Unforeseen items of work 0.00 0.00 0.00 0.00
T O T A L Rs. : 159391.00 161507.01 2117.04 1.03
As per Working Estimate 159391.00 As per Excess: 2117.04 As per Execution 161507.01 As per Less: 1.03 Difference: -2116.01 Difference: -2116.01