DETAILED AND ABSTRACT ESTIMATE

Name of Work :ESTIMATE FOR THE ACTUAL CONSTRUCTION OF A R.C.C ROOF GROUND & FIRST
FLOOR RESIDENTIAL BUILDING IN CHENNIAVALASU (AFTER DEMOLISHING EXISTING AC SHEET
BUILDING DOOR NO:50/2,3 TAX ASSESSMENT NO:4617,4618), OLD S.F NO:161, AT NEW
R.S.F.NO:914/6H7J, OF PERUNDURAI TOWN PANCHAYAT, PERUNDURAI UNION & TALUK, ERODE
DISTRICT.
APPLICANT:Mr.K.DURAISAMY S/o., Mr.KARUPANA GOUNDER

Estimate Amount Rs: 11,10,000.00

GROUND FLOOR ESTIMATE
S.No Description of Work Nos Length Breadth Depth Quantity Rate Per Amount

1 Earth work excavation for foundation.

allaround wall 1 34.62 0.60 1.52 31.57

Cross wall 4 7.1 0.60 1.52 25.90
Cross wall 1 10.21 0.60 1.52 9.31
66.79 300.00 Cu.M 20,035.73
2 Footing concrete in p.c.c.1:5:10 mix
allaround wall 1 34.62 0.60 0.23 4.78
Cross wall 4 7.10 0.60 0.23 3.92
Cross wall 1 10.21 0.60 0.23 1.41
10.11 3000.00 Cu.M 30,317.22
3
R.R.masaonry in c.m.1:8 mix for foundation

allaround wall 1 34.62 0.60 1.29 26.80

Cross wall 4 7.10 0.60 1.29 21.98
Cross wall 1 10.21 0.60 1.29 7.90
56.68 2500.00 Cu.M 1,41,700.05
4
R.R.masaonry in c.m.1:8 mix for Basement

allaround wall 1 34.62 0.46 0.45 7.17

Cross wall 4 7.10 0.46 0.45 5.88
Cross wall 1 10.21 0.46 0.45 2.11
15.16 3500.00 Cu.M 53,055.14
5 R.C.C.Plinth Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
etc.,
allaround wall 1 34.62 0.30 0.23 2.39
Cross wall 4 7.10 0.30 0.23 1.96
Cross wall 1 10.21 0.30 0.23 0.70
5.05 4000.00 Cu.M 20,211.48
6 Foundation sand filling
Bed Room 1 3.05 4.88 0.6 8.93
Bed Room 1 3.05 3.05 0.6 5.58
Hall 1 4.88 3.05 0.6 8.93
Kitchen/Dining 1 3.05 3.35 0.6 6.13
Toilet/ 2 1.52 1.98 0.6 3.61
24.25 500.00 Cu.M 12,126.96
 7 Brick work in super strcture with cm 1:6 mix
9" thick using country including material
labour charges etc.,
Allround Wall 1 34.62 0.23 3.05 24.29
Cross wall 4 7.10 0.23 3.05 19.92
Cross wall 1 10.21 0.23 3.05 7.16
51.37
Deductions:
D - Door 3 0.91 0.23 2.13 1.34
D1 - Door 2 0.76 0.23 2.13 0.74
W- Window 10 1.22 0.23 1.37 3.84
V-Ventilator 2 0.91 0.23 0.61 0.26
-6.18
TOTAL 45.19 4000.00 Cu.M 1,80,756.82
8 R.C.C.Lintel Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
etc.,
Allround Wall 1 34.62 0.23 0.23 1.83
1.83 8500.00 Cu.M 15,566.88
9 R.C.C.roof slab cc .1:2:4 mix using 20mm
HBG metal including concreting curing etc.,

F.F.Roof slab 1 16.15 8.92 0.125 18.01

18.01 8000.00 Cu.M 1,44,058.00
10 Supplying and fixing of seccolor doors,
windows etc.,

D - Door 3 0.91 2.13 5.81 4500.00 Sq.M 26,167.05

D1 - Door 2 0.76 2.13 3.24 4500.00 Sq.M 14,569.20
W- Window 10 1.22 1.37 16.71 4500.00 Sq.M 75,213.00
V-Ventilator 2 1.22 0.61 1.49 4500.00 Sq.M 6,697.80

11 Floor fininshing with

Vertified Tiles laying
Bed Room 2 3.05 4.88 1 29.77
Hall 1 4.88 5.12 1 24.99
Kitchen/Dining 2 4.88 3.05 1 29.77
Toilet room 2 1.82 1.52 1 5.53
90.05 1200.00 Sq.M 1,08,065.28
12 Plastering the surface with cm 1:5 mix
inside, out side including material ,labour
charges etc.,
as per item No.6
392.95 80.00 Sq.M 31,435.97
13 Ceiling Plastering the wall in c.m.1:3mix
including material labour charges etc., 75.39 105.00 Sq.M 7,915.95
 FIRST FLOOR ESTIMATE
7 Brick work in super strcture with cm 1:6 mix
9" thick using country including material
labour charges etc.,
Allround Wall 1 15.80 0.23 3.05 11.08
Cross wall 2 3.35 0.23 3.05 4.70
15.78
Deductions:
D - Door 3 0.91 0.23 2.13 1.34
D1 - Door 2 0.76 0.23 2.13 0.74
W- Window 10 1.22 0.23 1.37 3.84
V-Ventilator 2 0.91 0.23 0.61 0.26
-6.18
TOTAL 9.60 5000.00 Cu.M 48,010.55
8 R.C.C.Lintel Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
etc.,
Allround Wall 1 15.80 0.23 0.23 0.84
0.84 5000.00 Cu.M 4,179.10
9 R.C.C.roof slab cc .1:2:4 mix using 20mm
HBG metal including concreting curing etc.,

F.F.Roof slab 1 12.27 3.30 0.125 5.06

5.06 8500.00 Cu.M 43,021.69
11 Floor fininshing with
Vertified Tiles laying
Bed Room 1 3.05 4.88 1 14.88
Hall 1 4.88 5.12 1 24.99
Kitchen/Dining 1 4.88 3.05 1 14.88
Toilet room 1 1.82 1.52 1 2.77
57.52 1100.00 Sq.M 63,272.00
Provision for electrification works supplying &
12 fixing of PVC pipes switches & switch board 30,000.00
etc., LS
Provision for Water supplyng of PVC pipes
13 30,000.00
,joints and etc. LS
Unforseem items
14 3,624.15
LS
Rupees Eleven Lakh Ten Thousand Only 11,10,000.00
TOTAL

ENGINEER