500 500 -2000 4%

500 500
1500 1500
-2000 500 -1500
800 500 1300
500 1,959.42 €
500 1,959.42 €
3,288.66 €
-653.43 €
P= 3000 intereses = 150
T= 8 AÑOS
i= 5% F= 4200

1 3000 150
2 3150 157.5
3 3307.5 165.375
4 3472.875 173.64375
5 3646.51875 182.3259375
6 3828.84469 191.4422344
7 4020.28692 201.0143461
8 4221.30127 211.0650634
4432.36633 221.6183166
4653.98465 232.6992324
4886.68388
i= 0.2 anual trimestralmente
0.1 0.033333333
periodo 2
2
tef.anual 0.21

1 1000
2 0
3 -2500
4 750
5 750
6 750
7 750
8 750
1,597.76 €
-247.21 €
 M.CASUAL M. ELEGANTE -8500 -11000
INV. INICIAL 1 2400 2500
BENEF.MEN 4000 4300 2 2400 2500
COSTOS MEN 1600 1800 3 2400 2500
VALOR DE VTA 800 2000 4 2400 2500
5 3200 4500
T 5
TMAR 12% VAN 17,605.40 € 21,146.79 €
TIR 15% 9%

-10000
1 2800
2 3200
3 3500
4 4000
5 6000

TIR= 23.6%