You are on page 1of 37

NAME OF WORK :: PROPOSED CONSTRUCTION OF REPAIR AND RENOVATION OF AUCTION SHED-

AT GOREGAON, TAH.-GOREGAON, DIST.- GONDIA

Rs. 234100.63

ESTIMATE OF shed - 2
BASED ON DRAWING NO.
Notified %
Add notified area 0%
Cess for Labour Welfare 0%
Add for Royalty 0.00
Brick work 2
FLY ASH-1, B.B.-2
No. of building 8
S.N. Material Leads in Km Source
1 Cement - 20.00 Gondia Market
2 Steel - 20.00 Gondia Market
3 Cr. Metal - 196.00 Panchgaon Crusher
4 Sand - 47.00 Satona ghat
5 Murum - 7.00 Vihirgaon Quarry
6 H.B. Metal - 27.00 Raipur Quarry
7 Bricks - 22.00 Mundipur Clin
8 Flooring Stone - 20.00 Gondia Market
9 Flooring Tile - 20.00 Gondia Market
10 Pipe - 20.00 MIDC, Gondia
11 Earth - 1.00
12 Sand for filling - 5.00 Local Nallah
Division ::
,

Sub Division ::
,
ESTIMATE
2018-2019

DETAILED ESTIMATE

CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE


SHED , AT- BIVAPUR, THA- TIRORA, DIST- GONDIA

AMOUNT IN RS.- 290300.00

PREPARED BY
AR. SANDEEP BAHELE & ASSOCIATES
12, Teachers's Colony, Angur Bagicha Gondia. Pin code-441614
247, Neena Appt. (Washankar House) , Hill Road, Shivajinagar, Nagpur.
email id - sandeepbaghele@gmail.com
MATE

OVATION OF STORAGE
RA, DIST- GONDIA

SOCIATES
ndia. Pin code-441614
oad, Shivajinagar, Nagpur.
gmail.com
\\ ORIGINAL ESTIAMTE //

DEPARTMENT :- APMC GOREGAON


SANCTIONED NO. :-
FUND HEAD :-
MINOR HEAD :-
DEPARTMENT HEAD :-

The Detailed estimate framed in the office of the AMPC GOREGAON, for the probable

expenses that will be incurred for work of CONSTRUCTION OF REPAIR AND RENOVATION OF

STORAGE SHED , AT- BIVAPUR, THA- TIRORA, DIST- GONDIA

Amount Rs :- 290300.00

Administratively Approved under :-

No:- Date :-

Technically Sanction under-

No:- Date :-

Estimate prepared by shri

General Report & Specification


( Attached Separately )

Consultant Architect Municipal Engineer Chief Officer


Municipal Council Municipal Council Municipal Council
Tirora Tirora Tirora
FACE SHEET

ESTIMATE

NAME OF DIVISION ::

NAME OF SUB DIVISION ::

SANCTIONED ESTIMATE NO. ::

FUND HEAD ::

MAJOR HEAD ::

MINOR HEAD ::

SERVICE HEAD ::

Estimate framed in the office of the………………………. ………………………….


…………… of the probable expenses those will be incurred on

CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT-


BIVAPUR, THA- TIRORA, DIST- GONDIA

For Rs. 290300 /-


Administratively approved under

Technically sanctioned under:-

Estimate prepared by:-

Checked by:-
(Call or authority)

Consultant Architect Municipal Engineer Chief Officer


Municipal Council Municipal Council Municipal Council
Tirora Tirora Tirora
GENERAL REPORT

CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT- BIVAPUR, THA-


TIRORA, DIST- GONDIA

2) Estimated Cost : Rs. 290300 /-


3) Authority :
4) Necessity :

5) Land:-

6) Provisions : The following provisions are made in this estimate.

1 Removing G.I. or A.C. sheet roofing including purlins, principal rafters etc. including
sorting serviceable and unserviceable materials, stacking the same as and where
directed in the compound including scaffolding etc. complete.
2 Providing and fixing corrugated galvanised iron sheets of 0.63mm thick (24 B.W.G.) for
roofing without wind tiles including fastening with galvanised iron screws and bolts, lead
and
3 bitumen
Providing and fixing
washers plaindrawing
as per zinc sheeting of 0.80 mm thickof(22
etc. complete.(Weight 5.5B.W.G.) over the ridge hip
kg/sq.m.).
or valley to galvanized iron sheet roofing including all fastening and bolt galvanised iron
screws and bolts, lead and bitumen washers etc. complete.(Weight of 6.8 kg/sq.m.).
4 Providing and applying two coats of lead/zinc base oil paint/ bituminious paint of
approved colour to new structural steel work and iron work in buildings including
scaffolding if
5 Providing
necessary,and applying
cleaning andcolour-wash of surface
preparing the approved colour
etc. and shade
complete. in twoprimer
(excluding coats to old
coat).
surfaces which are to be recoloured including scaffolding, brushing and brooming down.
(excluding base coat of white-wash) etc. complete.
AT- BIVAPUR, THA-

ers etc. including


e as and where
thick (24 B.W.G.) for
crews and bolts, lead
G.) over the ridge hip
q.m.).
d bolt galvanised iron
ght of 6.8 kg/sq.m.).
nious paint of
uildings including
in twoprimer
uding coats to old
coat).
g and brooming down.
CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT-
BIVAPUR, THA- TIRORA, DIST- GONDIA

**GENERAL ABSTRACT**

S. N. PARTICULARS AMOUNT
1) ESTIMATE- Rs. 234100.63
2) ADD 18 % G.S.T 42138.11
3) ADD FOR 2 % EASTABLISMENT CHARGE 4682.01
4) ADD FOR 4.0% CONTINGENCIES CHARGE CHARGE 9364.03
TOTAL AMT. 290284.78

Say Rs. 290300.00


CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT-
BIVAPUR, THA- TIRORA, DIST- GONDIA

ABSTRACT
S.No. ITEM OF WORK QUANTITY RATE UNIT AMOUNT
ESTIMATE OF shed - 2

1 Removing G.I. or A.C. sheet roofing including purlins, principal rafters etc. including
sorting serviceable and unserviceable materials, stacking the same as and where
directed in the compound including scaffolding etc. complete.
Rate as per R.A. Attached 65.00 50.90 Cum 3309.00

2 Providing and fixing corrugated galvanised iron sheets of 0.63mm thick (24 B.W.G.)
for roofing without wind tiles including fastening with galvanised iron screws and
bolts, lead and
bitumen washers as per drawing etc. complete.(Weight of 5.5 kg/sq.m.).

Rate as per R.A. Attached 65.00 632.65 SQM 41122.25

3 Providing and fixing plain zinc sheeting of 0.80 mm thick (22 B.W.G.) over the ridge
hip or valley to galvanized iron sheet roofing including all fastening and bolt
galvanised iron screws and bolts, lead and bitumen washers etc. complete.(Weight of
6.8 kg/sq.m.).

Rate as per R.A. Attached 26.00 914.15 SQM 23767.90

4 Providing and fixing rolling shutter fabricated from steel laths of minimum thickness
0.9 mm with lock plate of 3.15 mm thickness reinforced with 35 x 35 x 5 mm angle
section fitted with slidingbolts and handles for both sides, deep M.S. channel section
of depth and thickness not less than 65 mm and 3.15 mm respectively with hold fast
arrangements, M.S. Bracket plate 300 x 300 x 3.15 mm minimum size and shape
with square bar, suspension shaft of minimum 32 mm diameter, hood cover of
M.S. sheet not less than 0.9 mm thickness and of any size at top and safety devices
including mechanical gear operation arrangement consisting of worm gear wheels
and worms of high grade cast iron or mild steel and one coat of red lead primer etc.
complete. (I.S. 62481979) (Without mechanical gear)

Rate as per R.A. Attached 14.40 2966.80 SQM 42721.92

5 Providing and applying two coats of lead/zinc base oil paint/ bituminious paint of
approved colour to new structural steel work and iron work in buildings including
scaffolding if
necessary, cleaning and preparing the surface etc. complete. (excluding primer coat).

Rate as per R.A. Attached 17.40 56.10 SQM 976.14


S.No. ITEM OF WORK QUANTITY RATE UNIT AMOUNT

6 Providing and applying colour-wash of approved colour and shade in two coats to old
surfaces which are to be recoloured including scaffolding, brushing and brooming
down. (excluding base coat of white-wash) etc. complete.

Rate as per R.A. Attached 280.36 11.45 SQM 3210.16

7 Providing and fixing mild steel grill work for windows, ventilators, etc. 20 kg/sqm as
per drawing including fixtures necessary welding and painting with one coat of
anticorrosive paint and two coats of oil painting complete.

Rate as per R.A. Attached 15.53 1216.45 SQM 18891.54

8 Supplying and fixing in position colour anodised extruded aluminium section Three
track sliding windows , outer frame made from section of over all size 80 mm x 45
mm, bottom section with or without drain section track weighing 0.90 kg per metre
and top and side section weighing 0.838 kg per running metre with shutter or
sections made of 19 mm x 40 mm size having average weight of 0.6 kg per running
metre(or as required size) with change in proportionate weight,with 5.00 mm selected
quality Opaque glass fixed with new neoprene gasket shutters to be provided with
nylon encased stainless rollers, necessary locks and handles complete. (As per
Architect's
Ratedrawing
as per no.Job No. T- MISC/5000 Drg.No.22 dated 3.2.1992)
R.A. Attached 15.53 3518.40 SQM 54640.96

8 Providing structural steel work in single stanchions composed of R.S.J. Channel etc.
with caps, bases, mild steel plated, angle brackets, cleats, gusset plates, anchor
bolts etc. as per detailed
designs and drawings or as directed including cutting, fabrication, hoisting,
erecting fixing in position, making riveted/ bolted/ welded connection and one coat of
anticorrosive paint and over it two. coats of oil painting approved quality andshade
etc. complete.

Rate as per R.A. Attached 0.55 50349.60 SQM 27818.15

9 Providing and laying cement concrete flooring 40 mm thick with M15 cement
concrete laid to proper level and slope in alternate bays including compaction, filling
joints, marking lines to give the appearance of tiles of 30 cm x 30 cm or other size
laid diagonally /square etc finishing smooth (with extra cement) in any colour as
directed and curing etc. complete. With Natural Sand

Rate as per R.A. Attached 48.00 345.20 SQM 16569.60

10 ROYALTY CHARGES
Re-embesment of Royalty Charges Cost of material, contractor submitted original Royalty
Challan form Revenue
Royalty charges Depatment.
statement is attached herewith

1073.00
S.No. ITEM OF WORK QUANTITY RATE UNIT AMOUNT

Total Rs. 234100.63

Consultant Architect Municipal Engineer


Municipal Council Municipal Council
Tirora Tirora
CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT- BIVAPUR, THA- TIRORA, DIST-
GONDIA

MEASUREMENTS
S.N. Item of Work Nos. Length Breadth Depth

1 Removing G.I. or A.C. sheet roofing including purlins, principal rafters etc. including sorting serviceable and
unserviceable materials, stacking the same as and where directed in the compound including scaffolding etc.
complete.

short side 2 x 1 13.00 2.50

2 Providing and fixing corrugated galvanised iron sheets of 0.63mm thick (24 B.W.G.) for roofing without
wind tiles including fastening with galvanised iron screws and bolts, lead and
bitumen washers as per drawing etc. complete.(Weight of 5.5 kg/sq.m.).

2x 1 13.00 2.50
Total

3 Providing and fixing plain zinc sheeting of 0.80 mm thick (22 B.W.G.) over the ridge hip or valley to
galvanized iron sheet roofing including all fastening and bolt galvanised iron screws and bolts, lead and
bitumen washers etc. complete.(Weight of 6.8 kg/sq.m.).
2x 1 1 13.00
Total

4 Providing and fixing rolling shutter fabricated from steel laths of minimum thickness 0.9 mm with lock plate of
3.15 mm thickness reinforced with 35 x 35 x 5 mm angle section fitted with slidingbolts and handles for both
sides, deep M.S. channel section of depth and thickness not less than 65 mm and 3.15 mm respectively with
hold fast arrangements, M.S. Bracket plate 300 x 300 x 3.15 mm minimum size and shape with square bar,
suspension shaft of minimum 32 mm diameter, hood cover of
M.S. sheet not less than 0.9 mm thickness and of any size at top and safety devices including mechanical
gear operation arrangement consisting of worm gear wheels and worms of high grade cast iron or mild steel
and one coat of red lead primer etc. complete. (I.S. 62481979) (Without mechanical gear)

ralling sutter 2x 1 3.00 2.400


Total

5 Providing and applying two coats of lead/zinc base oil paint/ bituminious paint of approved colour to new
structural steel work and iron work in buildings including scaffolding if
necessary, cleaning and preparing the surface etc. complete. (excluding primer coat).

To Steel Work
Rolling Shutter. 2 X 1 3.00 2.900

6 Providing and applying colour-wash of approved colour and shade in two coats to old surfaces which are to
be recoloured including scaffolding, brushing and brooming down. (excluding base coat of white-wash) etc.
complete.

Enternal penting 1 X 2 12.00 4.730


S.N. Item of Work Nos. Length Breadth Depth
1 X 2 4.00 4.730
externap penting 1 X 2 12.46 4.730
1 X 2 4.46 4.730
DIDUCTION -2 X 7 1.82 1.219

7 Providing and fixing mild steel grill work for windows, ventilators, etc. 20 kg/sqm as per drawing including
fixtures necessary welding and painting with one coat of anticorrosive paint and two coats of oil painting
complete.

WINDOW 1 X 7 1.82 1.219

8 Supplying and fixing in position colour anodised extruded aluminium section Three track sliding windows ,
outer frame made from section of over all size 80 mm x 45 mm, bottom section with or without drain section
track weighing 0.90 kg per metre and top and side section weighing 0.838 kg per running metre with shutter
or sections made of 19 mm x 40 mm size having average weight of 0.6 kg per running metre(or as required
size) with change in proportionate weight,with 5.00 mm selected quality Opaque glass fixed with new
neoprene gasket shutters to be provided with nylon encased stainless rollers, necessary locks and handles
complete. (As per Architect's drawing no.Job No. T- MISC/5000 Drg.No.22 dated 3.2.1992)

WINDOW 1 X 7 1.82 1.219

9 Providing structural steel work in single stanchions composed of R.S.J. Channel etc. with caps, bases, mild
steel plated, angle brackets, cleats, gusset plates, anchor bolts etc. as per detailed
designs and drawings or as directed including cutting, fabrication, hoisting, erecting fixing in position,
making riveted/ bolted/ welded connection and one coat of anticorrosive paint and over it two. coats of oil
painting approved quality andshade etc. complete.

1x 1 32.50 sq.m. 17.000


Total

10 Providing and laying cement concrete flooring 40 mm thick with M15 cement concrete laid to proper level and
slope in alternate bays including compaction, filling joints, marking lines to give the appearance of tiles of 30
cm x 30 cm or other size laid diagonally /square etc finishing smooth (with extra cement) in any colour as
directed and curing etc. complete. With Natural Sand

AT SHED 1x 1 12.00 sq.m. 4.000


Total
S.N. Item of Work Nos. Length Breadth Depth

7 ROYALTY CHARGES
Re-embesment of Royalty Charges Cost of material, contractor submitted original
Royalty
Royalty Challan
charges form Revenue
statement Depatment.
is attached herewith
1

Consultant Architect Municipal Engineer


Municipal Council Municipal Council
Tirora Tirora
VAPUR, THA- TIRORA, DIST-

Quantity

ng sorting serviceable and


d including scaffolding etc.

65.00
65.00 sqm

G.) for roofing without

65.00 SQ.M.
65.00 SQ.M.

ge hip or valley to
s and bolts, lead and

26.00 SQ.M.
26.00 SQ.M.

s 0.9 mm with lock plate of


olts and handles for both
3.15 mm respectively with
d shape with square bar,

es including mechanical
ade cast iron or mild steel
al gear)

14.40
14.40 SQM

pproved colour to new

at).

17.40 SQ.M.
17.40 SQ.M.

old surfaces which are to


coat of white-wash) etc.

113.52 SQ.M
Quantity
37.84
117.87
42.19
-31.06
280.36 SQ.M

per drawing including


o coats of oil painting

15.53 SQ.M
15.53 SQ.M

e track sliding windows ,


h or without drain section
unning metre with shutter
ning metre(or as required
ass fixed with new
essary locks and handles
.2.1992)

15.53 SQ.M
15.53 SQ.M

c. with caps, bases, mild

cting fixing in position,


over it two. coats of oil

552.50
552.50 KG.
0.55 M.T.

ete laid to proper level and


appearance of tiles of 30
ment) in any colour as

48.00
48.00 CUM
Quantity

1 No.
CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT- BIVAPUR, THA-
TIRORA, DIST- GONDIA

RATE ANALYSIS
S. N. Item of Work Rate

1 Removing G.I. or A.C. sheet roofing including purlins, principal rafters etc. including sorting serviceable
and unserviceable materials, stacking the same as and where directed in the compound including
scaffolding etc. complete.

G.F. Rats As per SSR Item No. BDR - 38.26 Page No. 1345/215 49.00
Basic rate as per SSR 49.00
Deduct Labour CESS 1% -0.49
Deduct Labour Welfare 1% -0.49
Deduct Labour Insurance 1% -0.49
TOT 47.53
AL
Add 4% 1.90
AM
4%
Add
OU Labour CESS 1% 0.49
for
NT Labour Welfare
Add
M.C. 1% 0.49
Cha
Add Labour Insurance 1% 0.49
rge
as TOTAL 50.90
per Say Rs. 50.90

2 Providing and fixing corrugated galvanised iron sheets of 0.63mm thick (24 B.W.G.) for roofing without
wind tiles including fastening with galvanised iron screws and bolts, lead and
bitumen washers as per drawing etc. complete.(Weight of 5.5 kg/sq.m.).

Rate As per SSR Item No. BDR 5 38.04 Page No.1323/248 Rs. 609.00
Basic rate as per SSR 609.00
Deduct Labour CESS 1% -6.09
Deduct Labour Welfare 1% -6.09
Deduct Labour Insurance 1% -6.09
TOT 590.73
AL
Add 4% 23.63
AM
4%
Add
OU Labour CESS 1% 6.09
for
Add
NT Labour Welfare
M.C. 1% 6.09
Add Labour Insurance
Cha 1% 6.09
rge TOTAL 632.63
as Say Rs. 632.65
per
3 Providing and fixing plain zinc sheeting of 0.80 mm thick (22 B.W.G.) over the ridge hip or valley to
galvanized iron sheet roofing including all fastening and bolt galvanised iron screws and bolts, lead and
bitumen washers etc. complete.(Weight of 6.8 kg/sq.m.).

Rate As per SSR Item No. BDR 5 38.05 Page No.1324/248 Rs. 880.00
S. N. Item of Work Rate
Basic rate as per SSR 880.00
Deduct Labour CESS 1% -8.80
Deduct Labour Welfare 1% -8.80
Deduct Labour Insurance 1% -8.80
TOTAL AMOUNT 853.60
Add 4% for M.C. Charge as per 4% 34.14
Add Labour CESS 1% 8.80
Add Labour Welfare 1% 8.80
Add Labour Insurance 1% 8.80
TOTAL 914.14
Say Rs. 914.15

4 Providing and fixing rolling shutter fabricated from steel laths of minimum thickness 0.9 mm with lock plate
of 3.15 mm thickness reinforced with 35 x 35 x 5 mm angle section fitted with slidingbolts and handles for
both sides, deep M.S. channel section of depth and thickness not less than 65 mm and 3.15 mm
respectively with hold fast arrangements, M.S. Bracket plate 300 x 300 x 3.15 mm minimum size and
shape with square bar, suspension shaft of minimum 32 mm diameter, hood cover of
M.S. sheet not less than 0.9 mm thickness and of any size at top and safety devices including
mechanical gear operation arrangement consisting of worm gear wheels and worms of high grade cast
iron or mild steel and one coat of red lead primer etc. complete. (I.S. 62481979) (Without mechanical gear)

Rats As per SSR Item No. BDt 55 - 39.24 Page No.1393/264 Rs. 2856.00
Basic rate as per SSR 2856.00
Deduct Labour CESS 1% -28.56
Deduct Labour Welfare 1% -28.56
Deduct Labour Insurance 1% -28.56
TOTAL AMOUNT 2770.32
Add 4% for M.C. Charge as 4% 110.81
per
Add Labour CESS 1% 28.56
Add Labour Welfare 1% 28.56
Add Labour Insurance 1% 28.56
TOTAL 2966.81
Say Rs. 2966.80

5 Providing and applying two coats of lead/zinc base oil paint/ bituminious paint of approved colour to new
structural steel work and iron work in buildings including scaffolding if
necessary, cleaning and preparing the surface etc. complete. (excluding primer coat).

Rate As per SSR Item No. BDO 3 -- 35.04 Page No.1252/240 Rs. 54.00
Basic rate as per SSR 54.00
Deduct Labour CESS 1% -0.54
Deduct Labour Welfare 1% -0.54
Deduct Labour Insurance 1% -0.54
TOT 52.38
AL
Add 4% 2.10
AM
4%
OU
for
NT
M.C.
Cha
rge
as
S. N. Item of Work Rate
Add Labour CESS 1% 0.54
Add Labour Welfare 1% 0.54
Add Labour Insurance 1% 0.54
TOTAL 56.10
Say Rs. 56.10

6 Providing and applying colour-wash of approved colour and shade in two coats to old surfaces which are
to be recoloured including scaffolding, brushing and brooming down. (excluding base coat of white-wash)
etc. complete.

Rate As per SSR Item No. BDP 3A -- 36.07 Page No.1283/243 Rs. 11.00
Basic rate as per SSR 11.00
Deduct Labour CESS 1% -0.11
Deduct Labour Welfare 1% -0.11
Deduct Labour Insurance 1% -0.11
TOTAL AMOUNT 10.67
Add 4% for M.C. Charge as per 4% 0.43
Add Labour CESS 1% 0.11
Add Labour Welfare 1% 0.11
Add Labour Insurance 1% 0.11
TOTAL 11.43
Say Rs. 11.45

7 Providing and fixing mild steel grill work for windows, ventilators, etc. 20 kg/sqm as per drawing including
fixtures necessary welding and painting with one coat of anticorrosive paint and two coats of oil painting
complete.

Rate As per SSR Item No. BDU 8 3A -- 40.01 Page No.1464 Rs. 1171.00
Basic rate as per SSR 1171.00
Deduct Labour CESS 1% -11.71
Deduct Labour Welfare 1% -11.71
Deduct Labour Insurance 1% -11.71
TOT 1135.87
AL
Add 4% 45.43
AM
4%
Add
OU Labour CESS 1% 11.71
for
Add
NT Labour Welfare
M.C. 1% 11.71
Add Labour Insurance
Cha 1% 11.71
rge TOTAL 1216.43
as Say Rs. 1216.45
per
8 Supplying and fixing in position colour anodised extruded aluminium section Three track sliding
windows , outer frame made from section of over all size 80 mm x 45 mm, bottom section with or without
drain section track weighing 0.90 kg per metre and top and side section weighing 0.838 kg per running
metre with shutter or sections made of 19 mm x 40 mm size having average weight of 0.6 kg per running
metre(or as required size) with change in proportionate weight,with 5.00 mm selected quality Opaque
glass fixed with new neoprene gasket shutters to be provided with nylon encased stainless rollers,
necessary locks and handles complete. (As per Architect's drawing no.Job No. T- MISC/5000 Drg.No.22
dated 3.2.1992)
S. N. Item of Work Rate
Rate As per SSR Item No. BDU 8 3A -- 39.44 Page No.1464 Rs. 3387.00
Basic rate as per SSR 3387.00
Deduct Labour CESS 1% -33.87
Deduct Labour Welfare 1% -33.87
Deduct Labour Insurance 1% -33.87
TOTAL AMOUNT 3285.39
Add 4% for M.C. Charge as per 4% 131.42
Add Labour CESS 1% 33.87
Add Labour Welfare 1% 33.87
Add Labour Insurance 1% 33.87
TOTAL 3518.42
Say Rs. 3518.40

9 Providing structural steel work in single stanchions composed of R.S.J. Channel etc. with caps, bases,
mild steel plated, angle brackets, cleats, gusset plates, anchor bolts etc. as per detailed
designs and drawings or as directed including cutting, fabrication, hoisting, erecting fixing in position,
making riveted/ bolted/ welded connection and one coat of anticorrosive paint and over it two. coats of oil
painting approved quality andshade etc. complete.

Rate As per SSR Item No. BDC 6- 23.03 Page No. 818/175 Rs. 48469.00
Basic rate as per SSR 48469.00
Deduct Labour CESS 1% -484.69
Deduct Labour Welfare 1% -484.69
Deduct Labour Insurance 1% -484.69
TOTAL AMOUNT 47014.93
Add 4% for M.C. Charge as per 4% 1880.60
Add Labour CESS 1% 484.69
Add Labour Welfare 1% 484.69
Add Labour Insurance 1% 484.69
TOTAL 50349.60
Say Rs. 50349.60

10 Providing and laying cement concrete flooring 40 mm thick with M15 cement concrete laid to proper level
and slope in alternate bays including compaction, filling joints, marking lines to give the appearance of tiles
of 30 cm x 30 cm or other size laid diagonally /square etc finishing smooth (with extra cement) in any
colour as directed and curing etc. complete. With Natural Sand

Rats As per SSR Item No. BDM 7 - 33.09 Page No. 1166/229 Rs. 330.00
Basic rate as per SSR 330.00
Diduct Royalty charges Of Sand -0.02 Cum @ Rs. 141.34 -3.11
Deduct Labour CESS 1% -3.30
Deduct Labour Welfare 1% -3.30
Deduct Labour Insurance 1% -3.30
TOT 316.99
AL
Add 4% 12.68
AM
4%
Add
OU Labour CESS 1% 3.30
for
Add
NT Labour Welfare
M.C. 1% 3.30
Add
Cha Labour Insurance 1% 3.30
rge Add carting of Cement 0.140 Bag @ Rs. 18.31 /Bag 2.56
as
per
S. N. Item of Work Rate
Sand 0.022 Cum @ Rs. 138.59 /Cum 3.05
345.18
Say Rs. 345.20

Consultant Architect Municipal Engineer


Municipal Council Municipal Council
Tirora Tirora
Unit

/Cum

/Sqm
Unit

/Sqm

/Sqm
Unit

/Sqm

/Sqm
Unit

SQM

/Sqm
Unit

/Sqm
CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT- BIVAPUR, THA-
TIRORA, DIST- GONDIA

ROYALTY CHARGES STATEMENT

Sr. no. Item of work Quantit Unit Rate of Qty of Rate of Amount
y consum Materia Royalty
ption l

10 Providing and laying cement concrete 345.20 CUM 0.0220 7.59


flooring 40 mm thick with M15
cement concrete laid to proper level
and slope in alternate bays including Total 7.59 141.34 1072.77
compaction, filling joints, marking
lines to give the appearance of tiles of
TOTAL ROYALTY CHARGES Rs ###
30 cm x 30 cm or other size laid
diagonally /square etc finishing
smooth (with extra cement) in any
colour as directed and curing etc.
complete. With Natural Sand

Consultant Architect Municipal Engineer


Municipal Council Municipal Council
Tirora Tirora
CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT- BIVAPUR, THA- TIRORA, DIST- GOND

Rate of Test Details


Sr No. Item of work Quantity Unit Consuptio Qty of Material
n Test required Frequency
1 2 3 4 5 6 7 8
Cement
1 Concrete
Compressive Upto 5 Cum – 1 set
M40 48.00 CUM 48.00 Strength
M15 CUM 0.00 6-15 – 2 sets
M20 CUM 0.00 16-30 – 3 sets
31-50 – 4 sets
Total 48.00
51 & Above – 4
sets + 1 additional
50 Cum or part
there of
2 Cement
M40 48.00 CUM 0.14 48.00 Intial seating time One test for each
M15 0.00 6 0.000 Final setting time consignment of 50
M20 0.00 CUM 7.00 0.00 Specific Gravity MT (1000 bags) or
Soundness part thereof.
Total Bag 48.00
Fineness moduls

3 Sand
M40 48.00 CUM 0.47 48.00 Fineness Modules At the beginning &
M15 0.00 CUM 0.44 0.00 Silt & Clay Content if there is change
M20 0.00 CUM 0.425 0.00 in source
Total 48.00
4 C.B.Metal
M40 48.00 CUM 0.7 33.60 Water Absorption One test per 200
M15 0.00 CUM 0.56 0 Specific Gravity Cum or part hereof
M20 0.00 CUM 0.57 0.00 Impact Value
Total 33.60 Crushing Value
At the beginning &
Water Absorption, if there is change
Compressive in source
5 Bricks 0.0 CUM 500 0.00
Strength &
Efflorescence (Set
of 5 Bricks)

Tensile Strength,% One test for every


Elongation, Yield 5.0 Mt & part there
Stress, Wt.per RMT, of for each
6 Steel 0.00 M.T 1 MT diameter
Bend, rebend proof
tests

Consultant Architect Municipal Engineer


Municipal Council Municipal Council
Tirora Tirora
PUR, THA- TIRORA, DIST- GONDIA

ails Rate of
No.of Test Amount
req. Testing
9 10 11

3 600.00 1800.00

1 3300.00 3300.00

1 1100.00 1100.00

1 2100.00 2100.00
2 1900.00 3800.00

1 1100.00 1100.00

Total Rs. 13200.00

Municipal Engineer
Municipal Council
Tirora
CONSTRUCTION OF REPAIR AND RENOVATION OF STORAGE SHED , AT-
BIVAPUR, THA- TIRORA, DIST- GONDIA

LEAD STATEMENT

Carting Total
SR. MATERAIL LEAD IN charges UNIT NAME OF
NO. KMS. LEAD QUARRY
1 80 mm metal 38.00 484.54 484.54 Cum. SONPURI METAL

2 Crusher metal 132.00 1236.28 1236.28 Cum. Panchgaon


Crusher
3 Murum 8.00 216.12 216.12 Cum. Vihirgaon Quarry

4 Cement 37.00 366.28 366.28 M.T Gondia Market

18.31 BAG

5 TMT Steel 37.00 366.28 366.28 M.T. Gondia Market

8 Brunt Bricks 5.00 527.11 527.11 Cum. TIRORA


9 Sand 13.00 138.59 138.59 Cum. KAWLEWADA
11 Sand for filling 5.00 109.82 109.82 Cum. Local Nallah
10 Earth 1.00 60.40 60.40 Cum. Disposing of
Unwanted Earth