NSc Punchlist Works

ACDI - InHouse
Material
Item Description Qty Unit
Unit Cost Total Cost
1.00 Architectural Works
Ground Floor
Plastering 5.00 m2 220.00 1,100.00
Hallway Wall Repainting (Drak Gray) 132.00 m2 220.00 29,040.00
Ceiling Repainting 114.50 m 2
220.00 25,190.00
I-Beam Repainting 12.16 m 2
220.00 2,675.20
Window Sealant 16.00 pcs 180.00 2,880.00

Second Floor
Plastering 10.00 m2 220.00 2,200.00
Hallway Wall Repainting (Drak Gray) 120.00 m 2
220.00 26,400.00
Ceiling Repainting 280.00 m2 220.00 61,600.00
I-Beam Repainting 14.40 m2 220.00 3,168.00
Window Sealant 20.00 pcs 180.00 3,600.00

Third Floor
Plastering 15.00 m2 220.00 3,300.00
Hallway Wall Repainting (Drak Gray) 120.00 m2 220.00 26,400.00
Ceiling Repainting 215.00 m 2
220.00 47,300.00
I-Beam Repainting 14.40 m 2
220.00 3,168.00
Window Sealant 20.00 pcs 180.00 3,600.00

Fourth Floor
Plastering 6.00 m2 220.00 1,320.00
Ceiling Repainting 108.00 m 2
220.00 23,760.00
Window Sealant 15.00 pcs 180.00 2,700.00

subtotal 269,401.20

2.00 Electrical Works

Electrical Box Covering and Painting 299.00 pcs 82.00 24,518.00

subtotal 24,518.00

Total Direct cost

Taxes
Total Project Cost
FAITH Punchlist
ACDI - InHouse Kulas
Labor Material Labor
Total Amount
Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost

77.00 385.00 1,485.00 260.00 1,300.00 91.00 455.00

77.00 10,164.00 39,204.00 175.00 23,100.00 61.25 8,085.00
77.00 8,816.50 34,006.50 175.00 20,037.50 61.25 7,013.13
77.00 936.32 3,611.52 175.00 2,128.00 61.25 744.80
63.00 1,008.00 3,888.00 150.00 2,400.00 52.50 840.00

77.00 770.00 2,970.00 260.00 2,600.00 91.00 910.00

77.00 9,240.00 35,640.00 175.00 21,000.00 61.25 7,350.00
77.00 21,560.00 83,160.00 175.00 49,000.00 61.25 17,150.00
77.00 1,108.80 4,276.80 175.00 2,520.00 61.25 882.00
63.00 1,260.00 4,860.00 150.00 3,000.00 52.50 1,050.00

77.00 1,155.00 4,455.00 260.00 3,900.00 91.00 1,365.00

77.00 9,240.00 35,640.00 175.00 21,000.00 61.25 7,350.00
77.00 16,555.00 63,855.00 175.00 37,625.00 61.25 13,168.75
77.00 1,108.80 4,276.80 175.00 2,520.00 61.25 882.00
63.00 1,260.00 4,860.00 130.00 2,600.00 45.50 910.00

77.00 462.00 1,782.00 260.00 1,560.00 91.00 546.00

77.00 8,316.00 32,076.00 175.00 18,900.00 61.25 6,615.00
63.00 945.00 3,645.00 150.00 2,250.00 52.50 787.50

94,290.42 363,691.62 217,440.50 76,104.18

28.70 8,581.30 33,099.30 240.00 71,760.00 84.00 25,116.00

8,581.30 33,099.30 71,760.00 25,116.00

396,790.92
47,614.91
444,405.83
 JSB (New)
Material Labor Material
Total Amount Total Amount
Unit Cost Total Cost Unit Cost Total Cost Unit Cost

1,755.00 240.00 1,200.00 120.00 600.00 1,800.00 260.00

31,185.00 98.33 12,980.00 61.67 8,140.00 21,120.00 295.00
27,050.63 88.33 10,114.17 65.00 7,442.50 17,556.67 265.00
2,872.80 88.33 1,074.13 65.00 790.40 1,864.53 265.00
3,240.00 125.00 2,000.00 62.50 1,000.00 3,000.00 125.00

3,510.00 240.00 2,400.00 120.00 1,200.00 3,600.00 240.00

28,350.00 98.33 11,800.00 61.67 7,400.00 19,200.00 295.00
66,150.00 88.33 24,733.34 65.00 18,200.00 42,933.34 265.00
3,402.00 88.33 1,272.00 65.00 936.00 2,208.00 265.00
4,050.00 125.00 2,500.00 62.50 1,250.00 3,750.00 125.00

5,265.00 240.00 3,600.00 120.00 1,800.00 5,400.00 240.00

28,350.00 98.33 11,800.00 61.67 7,400.00 19,200.00 295.00
50,793.75 88.33 18,991.67 65.00 13,975.00 32,966.67 265.00
3,402.00 88.33 1,272.00 65.00 936.00 2,208.00 265.00
3,510.00 125.00 2,500.00 62.50 1,250.00 3,750.00 125.00

2,106.00 240.00 1,440.00 120.00 720.00 2,160.00 240.00

25,515.00 98.33 10,620.00 61.67 6,660.00 17,280.00 265.00
3,037.50 125.00 1,875.00 62.50 937.50 2,812.50 125.00

293,544.68 122,172.32 80,637.40 202,809.72

96,876.00 31.50 9,418.50 11.00 3,289.00 12,707.50 31.50

96,876.00 9,418.50 3,289.00 12,707.50

390,420.68 215,517.22
46,850.48 (25,862.07)
437,271.16 189,655.15
 JSB (Old)
Material Labor
Total Amount
Total Cost Unit Cost Total Cost

1,300.00 91.00 455.00 1,755.00

38,940.00 185.00 24,420.00 63,360.00
30,342.50 195.00 22,327.50 52,670.00
3,222.40 195.00 2,371.20 5,593.60
2,000.00 62.50 1,000.00 3,000.00

2,400.00 120.00 1,200.00 3,600.00

35,400.00 185.00 22,200.00 57,600.00
74,200.00 195.00 54,600.00 128,800.00
3,816.00 195.00 2,808.00 6,624.00
2,500.00 62.50 1,250.00 3,750.00

3,600.00 120.00 1,800.00 5,400.00

35,400.00 185.00 22,200.00 57,600.00
56,975.00 195.00 41,925.00 98,900.00
3,816.00 195.00 2,808.00 6,624.00
2,500.00 62.50 1,250.00 3,750.00

1,440.00 120.00 720.00 2,160.00

28,620.00 195.00 21,060.00 49,680.00
1,875.00 62.50 937.50 2,812.50

328,346.90 225,332.20 553,679.10

9,418.50 11.00 3,289.00 12,707.50

9,418.50 3,289.00 12,707.50

566,386.60
67,966.39
634,352.99
NSc Punchlist Works
JSB (New)
Material
Item Description Qty Unit
Unit Cost Total Cost
1.00 Architectural Works
Ground Floor
Plastering 5.00 m2 240.00 1,200.00
Hallway Wall Repainting (Drak Gray) 132.00 m2 98.33 12,980.00
Ceiling Repainting 114.50 m 2
88.33 10,114.17
I-Beam Repainting 12.16 m 2
88.33 1,074.13
Window Sealant 16.00 pcs 125.00 2,000.00

Second Floor
Plastering 10.00 m2 240.00 2,400.00
Hallway Wall Repainting (Drak Gray) 120.00 m 2
98.33 11,800.00
Ceiling Repainting 280.00 m2 88.33 24,733.34
I-Beam Repainting 14.40 m2 88.33 1,272.00
Window Sealant 20.00 pcs 125.00 2,500.00

Third Floor
Plastering 15.00 m2 240.00 3,600.00
Hallway Wall Repainting (Drak Gray) 120.00 m2 98.33 11,800.00
Ceiling Repainting 215.00 m 2
88.33 18,991.67
I-Beam Repainting 14.40 m 2
88.33 1,272.00
Window Sealant 20.00 pcs 125.00 2,500.00

Fourth Floor
Plastering 6.00 m2 240.00 1,440.00
Ceiling Repainting 108.00 m 2
98.33 10,620.00
Window Sealant 15.00 pcs 125.00 1,875.00

subtotal 122,172.32

2.00 Electrical Works

Electrical Box Covering and Painting 299.00 pcs 31.50 9,418.50

subtotal 9,418.50

Total Direct cost

Taxes
Total Project Cost
FAITH Punchlist
JSB (New) JSB (Old)
Labor Material Labor
Total Amount
Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost

120.00 600.00 1,800.00 260.00 1,300.00 91.00 455.00

61.67 8,140.00 21,120.00 295.00 38,940.00 185.00 24,420.00
65.00 7,442.50 17,556.67 265.00 30,342.50 195.00 22,327.50
65.00 790.40 1,864.53 265.00 3,222.40 195.00 2,371.20
62.50 1,000.00 3,000.00 125.00 2,000.00 62.50 1,000.00

120.00 1,200.00 3,600.00 240.00 2,400.00 120.00 1,200.00

61.67 7,400.00 19,200.00 295.00 35,400.00 185.00 22,200.00
65.00 18,200.00 42,933.34 265.00 74,200.00 195.00 54,600.00
65.00 936.00 2,208.00 265.00 3,816.00 195.00 2,808.00
62.50 1,250.00 3,750.00 125.00 2,500.00 62.50 1,250.00

120.00 1,800.00 5,400.00 240.00 3,600.00 120.00 1,800.00

61.67 7,400.00 19,200.00 295.00 35,400.00 185.00 22,200.00
65.00 13,975.00 32,966.67 265.00 56,975.00 195.00 41,925.00
65.00 936.00 2,208.00 265.00 3,816.00 195.00 2,808.00
62.50 1,250.00 3,750.00 125.00 2,500.00 62.50 1,250.00

120.00 720.00 2,160.00 240.00 1,440.00 120.00 720.00

61.67 6,660.00 17,280.00 265.00 28,620.00 195.00 21,060.00
62.50 937.50 2,812.50 125.00 1,875.00 62.50 937.50

80,637.40 202,809.72 328,346.90 225,332.20

11.00 3,289.00 12,707.50 31.50 9,418.50 11.00 3,289.00

3,289.00 12,707.50 9,418.50 3,289.00

215,517.22
(25,862.07)
189,655.15
Total Amount

1,755.00
63,360.00
52,670.00
5,593.60
3,000.00

3,600.00
57,600.00
128,800.00
6,624.00
3,750.00

5,400.00
57,600.00
98,900.00
6,624.00
3,750.00

2,160.00
49,680.00
2,812.50

553,679.10

12,707.50

12,707.50

566,386.60
67,966.39
634,352.99