Sydney 96 t 6

4
All cost numbers are in USD per tonne

Ex work 0 0 0
Bag 9.11 5.69 9.11
pallet+ Fumigation 4.07 5.08 4.07
Transportation from SPN to Klang 10.98 10.98 10.98

20 f 40 f
0.7-0.8 t BB 1.2 t BB 0.7-0.8 t BB
Average/
Estimate 0.75 1.2 0.75
Weight per pallet tonne 1.5 1.2 1.5
Total No. of Bags/ container Number 20 10 33
Load per container tonne 15 12 25
Port Klang Forwarding Charges
THC 6.67 8.33 6.06
BL Charges 0.43 0.54 0.39
EDI 0.08 0.10 0.07
Container seal fee 0.33 0.41 0.20
SMK Fee (Manifest) 0.08 0.10 0.07
Warehouse handling, unloading,
stuffing, haulage to port 8.13 10.16
4.88
Lashing cost 0.59
Total Forwarding cost 15.72 19.65 12.25

Total FOB Cost 39.86 41.40 36.40

Sea freight 13.33 16.67 16.80

CIF Cost at Sydney 53.20 58.06 53.20

Destination Port Charges

Port charges/container 26.62 33.27 20.91
Customs/BL / shipment 1.91 2.39 1.72
Handling agency/ container 0.61 0.76 0.36
Australian Government Fees
/shipment 1.64 2.05 1.47
GST @ 10% 3.08 3.85 2.45
Total Destination Charges at Sydney 33.85 42.31 26.91

Gross Total 87.05 100.37 80.11

 20' containers
40' containers

0
5.69
5.08
10.98

40 f
1.2 t BB

1.2
1.2
20
24

6.31
0.41
0.08
0.20
0.08

5.08

12.15

33.90

17.50

51.40

21.78
1.79
0.38

1.54
2.55
28.03

79.44
 Melbourne 216 t 14
8
All cost numbers are in USD per tonne

Ex work 0 0 0
Bag 9.11 5.69 9.11
pallet+ Fumigation 4.07 5.08 4.07
Transportation from SPN to Klang 10.98 10.98 10.98

20 f 40 f
0.7-0.8 t BB 1.2 t BB 0.7-0.8 t BB
Average/
Estimate 0.75 1.2 0.75
Weight per pallet tonne 1.5 1.2 1.5
Total No. of Bags/ container Number 20 10 33
Load per container tonne 15 12 25
Port Klang Forwarding Charges
THC 6.67 8.33 6.06
BL Charges 0.19 0.23 0.20
EDI 0.03 0.04 0.04
Container seal fee 0.33 0.41 0.20
SMK Fee (Manifest) 0.03 0.04 0.04
Warehouse handling, unloading,
stuffing, haulage to port 8.13 10.16 4.88

Lashing Cost 0.59

Total Forwarding cost 15.38 19.22 11.99

Total FOB Cost 39.52 40.97 36.13

Sea freight 20 25 24.00

CIF Cost at Melbourne 59.52 65.97 60.13

Destination Port Charges

Port charges/container 26.62 33.27 20.91
Customs/BL / shipment 0.82 1.02 0.86
Handling agency/ container 0.61 0.76 0.36
Australian Government Fees
/shipment 0.70 0.88 0.74
GST @ 10% 2.87 3.59 2.29
Total Destination Charges at
Melbourne 31.62 39.52 25.16

Gross Total 91.14 105.49 85.29

 20' containers
40' containers

0
5.69
5.08
10.98

40 f
1.2 t BB

1.2
1.2
20
24

6.31
0.20
0.04
0.20
0.04

5.08

11.88

33.62

25

58.62

21.78
0.90
0.38

0.77
2.38

26.20

84.83
FOB Charges- Port Klang
Shipment size : 6 TEU 20 f 40 f
MYR USD MYR USD
4.1
THC / container 410 100.0 621 151.5
BL Charges/ shipment 160 39.0 160 39.0
EDI/shipment 30 7.3 30 7.3
Container seal fee/ container
20 4.9 20 4.9
SMK Fee (Manifest)/
shipment
30 7.3 30 7.3
Warehouse handling,
unloading, stuffing, haulage
to port / container
500 122.0 500 122.0
Total 1150 280.5 1361 332.0

AUD USD AUD USD

1.32
Port charges/container 527 399.24 690 522.73
Customs/BL / shipment 227 171.97 227 171.97
Handling agency/ container 12 9.09 12 9.09
Australian Government
Fees /shipment 194.6 147.42 194.6 147.42
Total
GST @ 10 %

Exchange Rate USD: MYR 4.1

USD: AUD 1.32