Professional Documents
Culture Documents
Date : 3/26/2013
OPTION 1
NUMBER ACTIVITIES MATERIALS
QTTY UNIT UC
1 Temporary Nursery Constructio 1 Lot 19000
2 Seed Collection 10 Klg 300
3 Garden Soil (Hauling) 4 TL 6000
4 GS Bagging 1 Lot 11925
5 Propagation
6 Daily Watering
7 Hauling to outplanting Site 1 Lot 7000
8 Site Prep
Total Cost
Cost per seedling
S/ KIKO DELA CRUZ
TION 1
ALS LABOR Total Cost (PHP)
TMC QTTY UC TLC
19000 6 420 2520 21,520.00
3000 3,000.00
24000 24,000.00
11925 35 420 14700 26,625.00
3 420 1260 1,260.00
52 420 21840 21,840.00
7000 10 420 4200 11,200.00
40 420 16800 16,800.00
Cost 126,245.00
seedling 12.02
Shovel 250 5 1250 12
polyBaGs (bundles) 305 35 10675
11925
Hauling Labor
10 450 4500
50 65 3250
5 1000 5000
12750
10500 126000