lOMoARcPSD|3307505

Final Spring semester 2018, questions and answers

Principles of Financial Accounting (New York University)

StuDocu is not sponsored or endorsed by any college or university

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

Principles of Financial Accounting

Final Exam (Practice Exam)
Professor Yiwei Dou

Name ____________________________

Section: 8:00 AM Class / 9:30 AM Class / 11:00 AM Class (Please circle)

General Instructions:
Please follow the Stern School’s Code of Conduct requirements. The penalty for
cheating is an automatic grade of F for the course and appearance before the
Student Disciplinary Committee.

1. You have 1 hour and 50 minutes to complete the exam.

2. This exam is closed book. You are permitted to use a calculator.
3. Please check that you have all the pages. Do not begin until instructed to do so.
4. If a question is ambiguous, write your assumptions on the exam along with your
answer. You will receive credit provided your assumptions are necessary and
reasonable.
5. Write your answers neatly in the space provided.
6. You must turn in your exam packet before you leave, even if you don’t want to
have it graded.
7. Exams written in pencil will not be considered for a re-grade. Use a pen if you
think you might submit your exam for a re-grade request.
8. Review the complete exam in order to allocate your time appropriately.
9. Good luck!

Page 1 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

Question I (7 Multiple choice questions; 21 points)

Write your answers to each multiple-choice question in the table below (Do not
circle the answers).

Question Answer

1 (3 points)

2 (3 points)

3 (3 points)

4 (3 points)

5 (3 points)

6 (3 points)

7 (3 points)

1. Which of the following statements about asset impairment is false?

A. Asset impairment is caused by events or circumstances where the fair value is
greater than the asset's net book value.
B. If an asset is impaired, a loss would be recognized in the period it can be estimated.
C. Impairment will lead to writing down the asset.
D. Asset impairment is caused by events or circumstances where the fair value is less
than the asset's net book value.

2. Carter Co. disposed of an asset at the end of year 8 of the asset's life originally
estimated to be 10 years. The original cost was $50,000 with an estimated residual value
of $5,000 and it was being depreciated under the straight-line method. It was sold for
$10,000 cash. What was the gain or loss on the disposal at the end of year 8?
A. $1,000 gain
B. $4,000 loss
C. No gain or loss
D. $10,000 gain

Page 2 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

3. On January 1, 2010, Tonika Corporation issued a four-year, $10,000, 7% bond. The

interest is payable annually each December 31. The issue price was $9,668 based on an
8% effective interest rate. Assuming effective-interest amortization is used, what is the
2011 interest expense (to the nearest dollar)?
A. $779
B. $796
C. $677
D. $700

4. Which of the following would not appear in the investing section of the statement of
cash flows?
A. Purchase of inventory.
B. Sale of obsolete equipment used in the factory.
C. Purchase of land for a new office building.
D. All of the above would appear.

5. Which of the following statements is correct?

A. The journal entry to record bad debt expense requires a debit to bad debt expense and
a credit to accounts receivable.
B. The journal entry to record bad debt expense requires a debit to bad debt
expense and a credit to allowance for doubtful accounts.
C. The journal entry to record the write-off of an uncollectible account receivable
requires a debit to bad debt expense and a credit to accounts receivable.
D. The journal entry to record the write-off of an uncollectible account receivable
requires a debit to bad debt expense and a credit to allowance for doubtful accounts.

6. Davidson Company has 10,000,000 common shares issued and 500,000 shares of
treasury stock. The stock's par value is $2 per share and its current market price is $25
per share. Which of the following is correct when a 15% stock dividend is declared and
distributed?
A. Retained earnings will decrease $37.5 million.
B. Retained earnings will decrease $35.625 million.
C. Retained earnings will decrease $3 million.
D. Retained earnings will decrease $2.85 million.
E. Retained earnings do not change.

Page 3 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

7. Halbur Company reported the following for its recent year of operation:

No new equipment was purchased during the year. What was the selling price of the
equipment?
A. $3,900
B. $1,000
C. $900
D. $600
E. $1,500

Question II (18 points)

For this question, use Eliot’s balance sheet, income statement, excerpts from the
statement of cash flows (in the following page) and the additional information (in the
following page). The required work for this question appears on the following page.

Balance Sheet of Eliot Corporation

Years ended December 31, 2005 2006
ASSETS
Cash and cash equivalents 148,995 (a)
Accounts receivable 159,360 317,798
Allowance for doubtful accounts (4,670) (5,962)

Property and equipment 240,611 (c)

Accumulated depreciation (52,356) (70,652)
Other assets 379,518 2,195,726
Total assets 871,458

LIABILITIES AND STOCKHOLDERS’ EQUITY

Accounts payable 46,175 32,672
Wages payable 33,522 82,631
Other liabilities 189,120 268,992

Preferred stock 58,217 0

Common Stock 161 267

Page 4 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

Additional paid-in capital 352,911 2,338,318

Retained earnings 191,352 (b)
Total liabilities and Shareholders’ Equity 871,458

Income Statement of Eliot Corporation

Years ended December 31, 2004 2005 2006

Revenues 439,508 1,465,934 (f)

Depreciation expense 12,140 15,230 (d)

Bad debt expense 231 635 (e)
Other Expenses 240,671 1,107,605 2,529,443
Total costs and expenses 253,042 1,123,470
Interest income (expense) and other, net (1,551) 4,190 10,042
Income tax expense 85,259 241,006 251,115
Net income (loss) 99,656 105,648 399,119

Excerpts from the statement of cash flows

Years ended December 31, 2004 2005 2006
Net cash provided by operating activities 155,265 397,107 984,616
Net cash provided by (used for) investing activities (109,717) (314,954) (1,901,356)
Net cash provided by (used for) financing activities (5,473) 8,090 1,194,618

Additional information:

1. The company did not sell any equipment in 2006.

2. No write-offs of bad debts occurred during 2006.
3. The company did not declare any dividends in 2006.

Required:
Compute the missing numbers (a) – (f) in the balance sheet and income statement.

Page 5 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

a) Calculating Cash & Cash equivalents for 2006

This can be solved in a similar manner to how you calculate the beginning balance,
change in cash, and ending balance for a statement of cash flows. Since we are given all
of the cash flow elements, we can add these together to get the net change in cash, and
then add it to the beginning balance given:

Change in cash = Cash flows from operating + investing + financing

Change in cash = 984,616 + (1,901,356) + 1,194,618 = 277,878

Ending cash balance = Beginning cash balance + Change in cash

Ending cash balance = 148,995 + 277,878 = 426,873

b) Calculating Retained Earnings for 2006

Since the difference in retained earnings is net income, we can add the given net income
number from the income statement to the beginning balance of RE to get the ending
balance:

RE end = RE beg + NI
RE end = 191,352 + 399,119 = 590,471

c) Calculating PP&E for 2006

Now that we have all of the other numbers on the balance sheet filled in, we can solve for
the PPE number. Because Assets = Liabilities + Shareholder’s Equity, we can solve the
following:

426,873 + 317,798 – 5962 + x – 70,652 + 2,195,726 = 32,672 + 82,631 + 268,992 +

267 + 2,338,318 + 590,471
x = 449,568

d) Calculating depreciation expense

Since there was no equipment sold during the year, we can conclude that the about of
depreciation expense is the difference in the accumulated depreciation account on the
balance sheet:

Depreciation exp = Accum. Dep(end) – Accum. Dep(beg)

Depreciation exp = 70,652 – 52,356 = 18,296

e) Calculating bad debt expense for 2006

Because there were no additional write-offs during the year, we can conclude that the
bad debt expense was the increase in the allowance for doubtful accounts:

Page 6 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

Bad debt exp = Allowance for doubtful accts (end) - Allowance for doubtful accts (begin)
Bad debt exp = 5962 – 4670 = 1,292

f) Calculating revenues

Like with calculating c) we now have all of the elements of the income statement. To
compute revenues, we can start from Net Income, and then work our way backwards by
adding the expenses and subtracting the income, as follows:

399,119 + 251,115 – 10,042 + 2,529,443 + 1,292 + 18,296 = 3,189,223

(10,042 is subtracted because it is an interest income)

Question III (12 points)

Part A
Danforth Company uses the periodic LIFO method of inventory valuation. Danforth has
been in business for ten years. Its beginning inventory contains costs from the first year
of operations.

At the end of December 2006, Danforth’s CEO has the option of purchasing 2,000 new
units at a price of $30 per unit. She is asking your advice to decide whether Danforth
should purchase the inventory before 12/31/2006 or delay the purchase until January
2007.

Danforth’s income for 2006 is going to be much higher than market’s expectations. As a
result, the CEO’s objective is to decrease income so that investors will not form
extremely high performance expectations for 2007.

Danforth’s current records reveal the following:

Quantity Cost per unit

Beginning Inventory (1/1/2006) 2,000 $12
Purchases during 2006 13,000 $25
Quantity Price per unit
Sales during 2006 15,000 $45

Required:
Given the CEO’s objective, when should she purchase the inventory? Support your
answer with calculations.

Page 7 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

If Danforth wants to decrease income it need to buy the inventory since under LIFO it
will go first to COGS and its cost (30 $ per unit is higher than the cost of the items that
otherwise would go to COGS (12 $ per item for 2,000 units)

If Danforth purchases 2,000 new units at a price of $30 per unit, the total
COGS=2,000*30+13,000*25; If Danforth does NOT purchase the new units, the total
COGS=13,000*25+2,000*12. The difference between buying and not buying is having
COGS of the 2000 units to be $30 per unit or $12 per unit.

Part B
Multi-Stock Company founded in 1991 has two different classes of stock outstanding.
There are 1,000,000 shares of common stock issued and outstanding with a “par value” of
$ 1 per share. Multi-Stock has also issued 10,000 shares of 5% cumulative preferred
stock with $5 par value. Multi-Stock paid dividends each year through 90’s and including
2000. 2001 was not a great year, and Multi-Stock Company did not pay any dividends,
nor were any dividends paid in 2002, 2003, or 2004.

The business turned around in 2005, and Multi-Stock’s board has decided to pay
dividends in the amount of $ 460,000.

Required:
If you owned 5,000 shares of Multi-Stock Common Stock, what is the amount of the
“Dividend Check” that you will receive from Multi-Stock in 2005?

Page 8 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

10000 * 5 * 0.05 * 5 = 12,500 to preferred stock holders.

(460,000 - 12,500) * 5,000/1,000,000 = 2237.5

Question IV (19 points)

Rubelmann Corporation sold $800,000 of its own 12% stated interest, 8-year bonds on
November 1, 2006, at a price that reflected a 10% market interest rate. The bonds make
semi-annual payments on May 1 and November 1. Rubelmann’s fiscal year ends on
December 31. Rubelmann accounts for the bonds using the effective-interest method.
Rubelman retired the bonds after the coupon payment on May 1, 2009. The market
interest rate at that time was 14%.

Required:
1. Calculate the price at which the bonds were issued.
2. Prepare the journal entry to record the issuance of the bonds.
3. Prepare the journal entry to record the first interest payment on May 1, 2007.
4. Prepare the journal entry to record the bond retirement on May 1 2009.

1. Issue price:

800,000 * PV of $1 (5%, 16) + 48,000 * PV of $1 annuity (5%, 16) = 886,694

0.4581 10.8378

Page 9 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

2. Journal entry - November 1, 2006:

Dr Cash 886,694
Cr Premium on B/P 86,694
Cr Bonds Payable 800,000

3. Journal entry – May 1, 2007:

Interest expense for the first six months = 886,694 * 5% = 44,335

Dr Interest Expense 44,335

Dr Premium on B/P 3,665
Cr Cash 48,000

4. Journal entry – May 1, 2009:

Book Value:

Page 10 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

800,000 * PV of $1 (5%, 11) + 48,000 * PV of $1 annuity (5%, 11) = 866,467

0.5847 8.3064

Market Value:
800,000 * PV of $1 (7%, 11) + 48,000 * PV of $1 annuity (7%, 11) = 740,018

0.4751 7.4987

Dr Bonds Payable 800,000

Dr Premium on B/P 66,467
Cr Cash 740,018
Cr Gain 126,449

Question V (30 points)

Below you will find the balance sheets of Park Corp. as of the end of 2005 and 2006.

Park Corp.
Balance sheets as of December 31

2005 2006
Cash 700,000 1,110,000
Accounts receivable, net 1,168,000 1,128,000
Merchandise inventory 1,715,000 1,850,000

Equipment 2,662,000 2,982,000

Accumulated depreciation (655,000) (772,500)
Total 5,590,000 6,297,500

Accounts payable 955,000 1,015,000

Dividend payable 100,000 80,000
Bonds payable - 400,000

Common Stock 500,000 505,000

Additional paid-in capital 1,500,000 1,545,000
Retained earnings 2,535,000 2,752,500
Total 5,590,000 6,297,500

Page 11 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

Additional information:

1. On January 2, 2006, Park sold equipment with a book value of $35,000 for $40,000
cash. The book value of the equipment was composed of an initial cost of $80,000
and accumulated depreciation of $45,000.
2. Depreciation expense for the year was 162,500.
3. On December 31, 2006, Park purchased equipment for cash.
4. On January 1, 2006 Park issued a bond at par and received $400,000 in cash.
5. During the year Park issued stock and received $50,000 from its new shareholders.
6. Net income for 2006 was $297,500.
7. Park declared and paid dividends during 2006 and 2005 as follows:

2006 2005
Declared 12/15/2006 12/15/2005
Paid 2/28/2007 2/28/2006
Amount $80,000 $100,000

Required:

1. Prepare Park’s statement of cash flows for 2006 using the indirect method.

Park Company
Statement of Cash Flows
For the year ended December 31, 2006

Cash flows from operating activities:

Net Income 297,500

Depreciation Expense 162,500

Gain (5,000) [5,000 = 40,000 – 35,000]

Decrease in AR 40,000

Increase in Inventory (135,000)

Increase in AP 60,000

Cash provided from operating activities 420,000

Page 12 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

Cash flows from investing activities:

Sale of equipment 40,000

Purchase of equipment (400,000) [use gross equation: 2982000-2662000+80000]

Cash provided from operating activities (360,000)

Cash flows from financing activities:

Issue of bonds 400,000

Issue of stocks 50,000

Dividends paid (100,000)

Cash provided from financing activities 350,000

Total Change in Net Cash 410,000

BB Cash 700,000

EB Cash 1110,000

Page 13 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

2. Was cash collected from customers higher/ower than sales? Explain your answer.

Cash collected was higher since AR went down

3. Was cash paid to suppliers higher/lower than cost of goods sold? Explain your answer.

Beg balance of inventory + Total purchase – COGS = End balance of inventory

 Total purchase – COGS = ΔInventory
 Purchase using cash + Purchase on account – COGS =ΔInventory (1)
Beg balance of A/P + Purchase on account – Cash paid to A/P = End balance of A/P
 Purchase on account = Cash paid to A/P+ΔA/P, plug this equation into (1)
 Purchase using cash + Cash paid to A/P+ΔA/P – COGS =ΔInventory
 Cash paid to suppliers (including both purchase on account and cash paid to A/P) –
COGS =ΔInventory - ΔA/P
Cash paid was higher than COGS since inventory went up by $135,000 and AP went
up by only $60,000.

Page 14 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

Points Available Points Received

Question I 21

Question II 18

Question III 12

Question IV 19

Question V 30

TOTAL 100

Page 15 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)
 lOMoARcPSD|3307505

Present Value of $1
Period 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0.9901 0.9804 0.9709 0.9615 0.9524 0.9434 0.9346 0.9259 0.9174 0.9091 0.9009 0.8929 0.8850 0.8772 0.8696 0.8621 0.8547 0.8475 0.8403 0.8333
2 0.9803 0.9612 0.9426 0.9246 0.9070 0.8900 0.8734 0.8573 0.8417 0.8264 0.8116 0.7972 0.7831 0.7695 0.7561 0.7432 0.7305 0.7182 0.7062 0.6944
3 0.9706 0.9423 0.9151 0.8890 0.8638 0.8396 0.8163 0.7938 0.7722 0.7513 0.7312 0.7118 0.6931 0.6750 0.6575 0.6407 0.6244 0.6086 0.5934 0.5787
4 0.9610 0.9238 0.8885 0.8548 0.8227 0.7921 0.7629 0.7350 0.7084 0.6830 0.6587 0.6355 0.6133 0.5921 0.5718 0.5523 0.5337 0.5158 0.4987 0.4823
5 0.9515 0.9057 0.8626 0.8219 0.7835 0.7473 0.7130 0.6806 0.6499 0.6209 0.5935 0.5674 0.5428 0.5194 0.4972 0.4761 0.4561 0.4371 0.4190 0.4019
6 0.9420 0.8880 0.8375 0.7903 0.7462 0.7050 0.6663 0.6302 0.5963 0.5645 0.5346 0.5066 0.4803 0.4556 0.4323 0.4104 0.3898 0.3704 0.3521 0.3349
7 0.9327 0.8706 0.8131 0.7599 0.7107 0.6651 0.6227 0.5835 0.5470 0.5132 0.4817 0.4523 0.4251 0.3996 0.3759 0.3538 0.3332 0.3139 0.2959 0.2791
8 0.9235 0.8535 0.7894 0.7307 0.6768 0.6274 0.5820 0.5403 0.5019 0.4665 0.4339 0.4039 0.3762 0.3506 0.3269 0.3050 0.2848 0.2660 0.2487 0.2326
9 0.9143 0.8368 0.7664 0.7026 0.6446 0.5919 0.5439 0.5002 0.4604 0.4241 0.3909 0.3606 0.3329 0.3075 0.2843 0.2630 0.2434 0.2255 0.2090 0.1938
10 0.9053 0.8203 0.7441 0.6756 0.6139 0.5584 0.5083 0.4632 0.4224 0.3855 0.3522 0.3220 0.2946 0.2697 0.2472 0.2267 0.2080 0.1911 0.1756 0.1615
11 0.8963 0.8043 0.7224 0.6496 0.5847 0.5268 0.4751 0.4289 0.3875 0.3505 0.3173 0.2875 0.2607 0.2366 0.2149 0.1954 0.1778 0.1619 0.1476 0.1346
12 0.8874 0.7885 0.7014 0.6246 0.5568 0.4970 0.4440 0.3971 0.3555 0.3186 0.2858 0.2567 0.2307 0.2076 0.1869 0.1685 0.1520 0.1372 0.1240 0.1122
13 0.8787 0.7730 0.6810 0.6006 0.5303 0.4688 0.4150 0.3677 0.3262 0.2897 0.2575 0.2292 0.2042 0.1821 0.1625 0.1452 0.1299 0.1163 0.1042 0.0935
14 0.8700 0.7579 0.6611 0.5775 0.5051 0.4423 0.3878 0.3405 0.2992 0.2633 0.2320 0.2046 0.1807 0.1597 0.1413 0.1252 0.1110 0.0985 0.0876 0.0779
15 0.8613 0.7430 0.6419 0.5553 0.4810 0.4173 0.3624 0.3152 0.2745 0.2394 0.2090 0.1827 0.1599 0.1401 0.1229 0.1079 0.0949 0.0835 0.0736 0.0649
16 0.8528 0.7284 0.6232 0.5339 0.4581 0.3936 0.3387 0.2919 0.2519 0.2176 0.1883 0.1631 0.1415 0.1229 0.1069 0.0930 0.0811 0.0708 0.0618 0.0541
17 0.8444 0.7142 0.6050 0.5134 0.4363 0.3714 0.3166 0.2703 0.2311 0.1978 0.1696 0.1456 0.1252 0.1078 0.0929 0.0802 0.0693 0.0600 0.0520 0.0451
18 0.8360 0.7002 0.5874 0.4936 0.4155 0.3503 0.2959 0.2502 0.2120 0.1799 0.1528 0.1300 0.1108 0.0946 0.0808 0.0691 0.0592 0.0508 0.0437 0.0376
19 0.8277 0.6864 0.5703 0.4746 0.3957 0.3305 0.2765 0.2317 0.1945 0.1635 0.1377 0.1161 0.0981 0.0829 0.0703 0.0596 0.0506 0.0431 0.0367 0.0313
20 0.8195 0.6730 0.5537 0.4564 0.3769 0.3118 0.2584 0.2145 0.1784 0.1486 0.1240 0.1037 0.0868 0.0728 0.0611 0.0514 0.0433 0.0365 0.0308 0.0261
Present Value of Annuity of $1
Period 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0.9901 0.9804 0.9709 0.9615 0.9524 0.9434 0.9346 0.9259 0.9174 0.9091 0.9009 0.8929 0.8850 0.8772 0.8696 0.8621 0.8547 0.8475 0.8403 0.8333
2 1.9704 1.9416 1.9135 1.8861 1.8594 1.8334 1.8080 1.7833 1.7591 1.7355 1.7125 1.6901 1.6681 1.6467 1.6257 1.6052 1.5852 1.5656 1.5465 1.5278
3 2.9410 2.8839 2.8286 2.7751 2.7232 2.6730 2.6243 2.5771 2.5313 2.4869 2.4437 2.4018 2.3612 2.3216 2.2832 2.2459 2.2096 2.1743 2.1399 2.1065
4 3.9020 3.8077 3.7171 3.6299 3.5460 3.4651 3.3872 3.3121 3.2397 3.1699 3.1024 3.0373 2.9745 2.9137 2.8550 2.7982 2.7432 2.6901 2.6386 2.5887
5 4.8534 4.7135 4.5797 4.4518 4.3295 4.2124 4.1002 3.9927 3.8897 3.7908 3.6959 3.6048 3.5172 3.4331 3.3522 3.2743 3.1993 3.1272 3.0576 2.9906
6 5.7955 5.6014 5.4172 5.2421 5.0757 4.9173 4.7665 4.6229 4.4859 4.3553 4.2305 4.1114 3.9975 3.8887 3.7845 3.6847 3.5892 3.4976 3.4098 3.3255
7 6.7282 6.4720 6.2303 6.0021 5.7864 5.5824 5.3893 5.2064 5.0330 4.8684 4.7122 4.5638 4.4226 4.2883 4.1604 4.0386 3.9224 3.8115 3.7057 3.6046
8 7.6517 7.3255 7.0197 6.7327 6.4632 6.2098 5.9713 5.7466 5.5348 5.3349 5.1461 4.9676 4.7988 4.6389 4.4873 4.3436 4.2072 4.0776 3.9544 3.8372
9 8.5660 8.1622 7.7861 7.4353 7.1078 6.8017 6.5152 6.2469 5.9952 5.7590 5.5370 5.3282 5.1317 4.9464 4.7716 4.6065 4.4506 4.3030 4.1633 4.0310
10 9.4713 8.9826 8.5302 8.1109 7.7217 7.3601 7.0236 6.7101 6.4177 6.1446 5.8892 5.6502 5.4262 5.2161 5.0188 4.8332 4.6586 4.4941 4.3389 4.1925
11 10.3676 9.7868 9.2526 8.7605 8.3064 7.8869 7.4987 7.1390 6.8052 6.4951 6.2065 5.9377 5.6869 5.4527 5.2337 5.0286 4.8364 4.6560 4.4865 4.3271
12 11.2551 10.5753 9.9540 9.3851 8.8633 8.3838 7.9427 7.5361 7.1607 6.8137 6.4924 6.1944 5.9176 5.6603 5.4206 5.1971 4.9884 4.7932 4.6105 4.4392
13 12.1337 11.3484 10.6350 9.9856 9.3936 8.8527 8.3577 7.9038 7.4869 7.1034 6.7499 6.4235 6.1218 5.8424 5.5831 5.3423 5.1183 4.9095 4.7147 4.5327
14 13.0037 12.1062 11.2961 10.5631 9.8986 9.2950 8.7455 8.2442 7.7862 7.3667 6.9819 6.6282 6.3025 6.0021 5.7245 5.4675 5.2293 5.0081 4.8023 4.6106
15 13.8651 12.8493 11.9379 11.1184 10.3797 9.7122 9.1079 8.5595 8.0607 7.6061 7.1909 6.8109 6.4624 6.1422 5.8474 5.5755 5.3242 5.0916 4.8759 4.6755
16 14.7179 13.5777 12.5611 11.6523 10.8378 10.1059 9.4466 8.8514 8.3126 7.8237 7.3792 6.9740 6.6039 6.2651 5.9542 5.6685 5.4053 5.1624 4.9377 4.7296
17 15.5623 14.2919 13.1661 12.1657 11.2741 10.4773 9.7632 9.1216 8.5436 8.0216 7.5488 7.1196 6.7291 6.3729 6.0472 5.7487 5.4746 5.2223 4.9897 4.7746
18 16.3983 14.9920 13.7535 12.6593 11.6896 10.8276 10.0591 9.3719 8.7556 8.2014 7.7016 7.2497 6.8399 6.4674 6.1280 5.8178 5.5339 5.2732 5.0333 4.8122
19 17.2260 15.6785 14.3238 13.1339 12.0853 11.1581 10.3356 9.6036 8.9501 8.3649 7.8393 7.3658 6.9380 6.5504 6.1982 5.8775 5.5845 5.3162 5.0700 4.8435
20 18.0456 16.3514 14.8775 13.5903 12.4622 11.4699 10.5940 9.8181 9.1285 8.5136 7.9633 7.4694 7.0248 6.6231 6.2593 5.9288 5.6278 5.3527 5.1009 4.8696

Page 16 of 16

Downloaded by Hu HE (16210514@life.hkbu.edu.hk)