Professional Documents
Culture Documents
2014 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov
IDK 1,252 1,361 2,107 1,601 1,301 1,967 3,084 2,039 2,242 2,514 2,890
CMJ 691 2,100 1,429 1,706 1,299 1,989 2,542 1,451 1,386 1,582 2,111
IAM
HANA 2,038 2,070 944 1,561 1,719 1,790 1,653 1,063 1,320 2,018 1,723
CML 332 473 271 265 438 239 1,022 215 450 540 628
KVN 220 245 364 352 259 282 600 450 344 622 485
CPH 81 141 98 33 12 37 24
4,614 6,390 5,213 5,518 5,028 6,304 8,925 5,218 5,742 7,276 7,837
ACHIEVEMENT PB
2014 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov
IDK 9,953 2,393 3,226 3,830 3,370 4,998 4,225 2,616 3,990 4,102 4,989
CMJ 149
IAM 5,903 8,917 7,310 7,935 12,345 8,202 6,436 12,078 7,910 10,446
HANA 901 1,675 1,754 1,266 3,002 2,030
CML 282 183 191 268 254 506 294 251 516 767 804
KVN 974 709 947 881 770 1,118 2,337 639 1,278 3,460 3,124
CPH
12,259 10,863 15,035 13,555 12,329 18,967 15,058 9,942 17,862 19,241 21,393
ACHIEVEMENT TOTAL
2014 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov
IDK 11,205 3,754 5,333 5,431 4,671 6,965 7,309 4,655 6,232 6,616 7,879
CMJ 840 2,100 1,429 1,706 1,299 1,989 2,542 1,451 1,386 1,582 2,111
IAM 0 5,903 8,917 7,310 7,935 12,345 8,202 6,436 12,078 7,910 10,446
HANA 2,939 3,745 2,698 2,827 1,719 1,790 1,653 1,063 1,320 5,020 3,753
CML 614 656 462 533 692 745 1,316 466 966 1,307 1,432
KVN 1,194 954 1,311 1,233 1,029 1,400 2,937 1,089 1,622 4,082 3,609
CPH 81 141 98 33 12 37 24 0 0 0 0
16,873 17,253 20,248 19,073 17,357 25,271 23,983 15,160 23,604 26,517 29,230
Dec TOTAL
3,179 25,537
2,256 20,542
0
1,267 19,166
405 5,278
843 5,066
426
7,950 76,015
Dec TOTAL
7,146 54,838
149
10,154 97,636
2,769 13,397
953 5,269
4,316 20,553
0
25,338 191,842
Dec TOTAL
10,325 80,375
2,256 20,691
10,154 97,636
4,036 32,563
1,358 10,547
5,159 25,619
0 426
33,288 267,857
Kode Nama Toko CLASS supplier TARGET MARET ( QTY )
201 PB - Kalimalang A SUPER IAM 418
202 PB - Lenteng Agung A SUPER IAM 315
203 PB - Harapan Indah A SUPER IAM 598
204 PB - Depok A SUPER IAM 211
208 PB - Cibubur A1 IAM 355
209 PB - Jatimakmur A2 IAM 120
211 PB - Cinere A1 IAM 230
212 PB - Sawangan A2 IAM 156
213 PB - Bojong Sari A2 IAM 105
214 PB - Cimanggis A2 IAM 214
215 PB - Pondok Kopi A SUPER IAM 497
216 PB - Kranji A1 IAM 271
218 PB - XMalang Tambun A1 IAM 208
219 PB - Margonda A1 IAM 254
220 PB - Pulogadung A2 IAM 234
221 PB - Tambak A1 IAM 610
222 PB - Kramat Jati A1 IAM 229
226 PB - Condet A2 IAM 210
227 PB - Sindang Barang A2 IAM 104
228 PB - Cibarusah A2 IAM 165
229 PB - Pulo Empang A2 IAM 128
230 PB - Cikarang Utara A2 IAM 152
231 PB - Cileungsi A2 IAM 137
234 PB - Cibanteng A2 IAM 75
235 PB - Cempaka Putih A1 IAM 397
238 PB - Pasir Gombong A2 IAM 152
239 PB - Saman Hudi A SUPER IAM 367
242 PB - Tajur A2 IAM 104
245 PB - Cipulir A1 IAM 204
249 PB - Teluk Buyung A2 IAM 156
250 PB - Jatirahayu A1 IAM 125
251 PB - Akses UI A2 IAM 111
253 PB - Mustika Jaya A2 IAM 146
254 PB - Rempoa A2 IAM 100
259 PB - MangunJaya A2 IAM 117
260 PB - Cakung A2 IAM 257
262 PB - M Tugu A2 IAM 138
263 PB - Cipinang Muara A2 IAM 226
264 PB - Tanah Baru A1 IAM 196
267 PB - Plumpang A2 IAM 167
269 PB - M Cipayung A2 IAM 98
271 PB - M Lubang Buaya A2 IAM 98
272 PB - Kedung Halang A2 IAM 77
275 PB - Caman A2 IAM 162
276 PB - Karang Satria A2 IAM 96
278 PB - Bantar Gebang A2 IAM 109
280 PB - Pinang Ranti A2 IAM 147
281 PB - Kaliabang A2 IAM 143
282 PB - Jababeka A2 IAM 146
285 PB - Jonggol 2.0 IAM 67
291 PB - Fatmawati A1 IAM 159
293 PB - Gandul A2 IAM 120
296 PB - Pekayon Jaya A2 IAM 130
304 PB - Cikarang Brt A2 IAM 125
305 PB - Sentul A2 IAM 73
306 PB - Aren Jaya A1 IAM 161
307 PB - SukaHati A2 IAM 101
308 PB - Karanggan A2 IAM 53
312 PB - Dermaga A2 IAM 212
314 PB - Mekar Jaya A1 IAM 188
316 PB - Pengasinan A2 IAM 103
318 PB - Parakan Jaya A2 IAM 92
324 PB - Setu Cikarang A2 IAM 95
327 PB - Jati Melati A2 IAM 110
328 PB - Ciomas A2 IAM 89
333 PB - Bojong Gede A2 IAM 106
338 PB - Pasar Minggu A1 IAM 351
339 PB - M. Hasibuan A2 IAM 64
340 PB - Balap Sepeda A1 IAM 199
342 PB - Otista A1 IAM 244
343 PB - Bekasi Jaya A2 IAM 88
344 PB - Jati Asih A2 IAM 120
345 PB - Ciluar A2 IAM 59
348 PB - Parung A2 IAM 62
349 PB - Karang Bahagia A2 IAM 111
351 PB - Jaka Setia A1 IAM 117
353 PB - Cilangkap A2 IAM 129
354 PB - Jagakarsa A1 IAM 130
355 PB - Bulak Kapal A1 IAM 67
356 PB - Jmbtn Serong A2 IAM 70
362 PB - Bosih A1 IAM 99
363 PB - Pedurenan Setu A2 IAM 107
364 PB - Pondok Pinang A SUPER IAM 217
367 PB - Narogong Cls A2 IAM 90
368 PB - Cibitung A2 IAM 117
369 PB - Cakung Timur A2 IAM 173
373 PB - Skmj Tapos A2 IAM 72
375 PB - Cibinong A2 IAM 70
376 PB - Batu Tulis Bogor A1 IAM 70
205 PB - Pamulang A1 INDOKOM 1 290
206 PB - Larangan A SUPER INDOKOM 1 531
207 PB - Pinang A2 INDOKOM 1 218
210 PB - Karang Tengah A2 INDOKOM 1 160
217 PB - Cimone A SUPER INDOKOM 1 476
223 PB - Gondrong A2 INDOKOM 1 81
224 PB - Imam Bonjol A1 INDOKOM 1 280
225 PB - Daan Mogot A1 INDOKOM 1 396
237 PB - Raden Patah A2 INDOKOM 1 194
243 PB - Dadap A2 INDOKOM 1 94
244 PB - Curug A2 INDOKOM 1 255
255 PB - Cireundeu A1 INDOKOM 1 282
258 PB - Bugel A2 INDOKOM 1 202
261 PB - Cilegon Kota A2 INDOKOM 1 199
265 PB - Poris Gaga A2 INDOKOM 1 296
266 PB - Keragilan A2 INDOKOM 1 139
268 PB - Kebon Jeruk A SUPER INDOKOM 1 480
270 PB - M Kutabumi A2 INDOKOM 1 158
277 PB - Ceger A2 INDOKOM 1 172
283 PB - Lingkar Selatan A2 INDOKOM 1 119
284 PB - katamso A2 INDOKOM 1 424
294 PB - Kresek A2 INDOKOM 1 283
300 PB - Paku Jaya A2 INDOKOM 1 228
301 PB - Kamal A2 INDOKOM 1 233
302 PB - Duri Kepa A1 INDOKOM 1 340
309 PB - Balaraja A2 INDOKOM 1 207
310 PB - Sepatan A2 INDOKOM 1 166
317 PB - Ayip Usman A2 INDOKOM 1 47
320 PB - Cipocok A2 INDOKOM 1 75
321 PB - Serang Kota A1 INDOKOM 1 77
322 PB - Serpong A1 INDOKOM 1 176
323 PB - Aria Putra A2 INDOKOM 1 201
329 PB - Merdeka A2 INDOKOM 1 232
330 PB - Lebak Picung 2.0 INDOKOM 1 83
332 PB - Poncol A2 INDOKOM 1 91
341 PB - Ciater Tangerang A2 INDOKOM 1 124
347 PB - Pamulang Timur A1 INDOKOM 1 163
359 PB - Ciputat A1 INDOKOM 1 138
361 PB - Kagungan A2 INDOKOM 1 108
365 PB - Renggas Ciputat A2 INDOKOM 1 133
366 PB - Grogol Ptmbrn A SUPER INDOKOM 1 205
372 PB - KelapaDuaTng A2 INDOKOM 1 111
374 PB - Srengseng Kbgn A1 INDOKOM 1 70
232 PB - Suka Miskin A1 INDOKOM 2 166
233 PB - Kopo Cirangrang A1 INDOKOM 2 170
236 PB - Moh Toha A2 INDOKOM 2 77
240 PB - Cileunyi A1 INDOKOM 2 133
241 PB - Cimahi A2 INDOKOM 2 95
246 PB - Karawang Kulon A1 INDOKOM 2 196
247 PB - Sindang Kasih A2 INDOKOM 2 165
248 PB - Cikampek Kota A2 INDOKOM 2 91
252 PB - Rancaekek A2 INDOKOM 2 67
256 PB - Banjaran A2 INDOKOM 2 103
257 PB - Leuwi Panjang A1 INDOKOM 2 203
273 PB - Klari A2 INDOKOM 2 161
274 PB - SurotoKunto A2 INDOKOM 2 148
279 PB - Buah Batu A2 INDOKOM 2 79
286 PB - Cisaat C2 INDOKOM 2 72
287 PB - Soekarno hatta A2 INDOKOM 2 83
288 PB - Jayaraga C1 INDOKOM 2 69
289 PB - Tawang C2 INDOKOM 2 41
290 PB - Empang Sari C1 INDOKOM 2 122
292 PB - Mitra Batik C2 INDOKOM 2 36
295 PB - Cikole C2 INDOKOM 2 91
297 PB - Tengah Tani C2 INDOKOM 2 61
298 PB - Gunung Jati C2 INDOKOM 2 69
299 PB - Palimanan C1 INDOKOM 2 50
303 PB - Cicendo A2 INDOKOM 2 88
311 PB - Padalarang A2 INDOKOM 2 51
313 PB - Veteran A2 INDOKOM 2 108
315 PB - Margasari A2 INDOKOM 2 45
319 PB - Cihanjuang A2 INDOKOM 2 46
325 PB - Kerkof A2 INDOKOM 2 52
326 PB - Cibeureum A2 INDOKOM 2 107
331 PB - Cinunuk 2.0 INDOKOM 2 73
334 PB - Plered A2 INDOKOM 2 64
335 PB - TalagaSari 2.0 INDOKOM 2 40
336 PB - Bungur Sari A2 INDOKOM 2 44
337 PB - Sukamenak A2 INDOKOM 2 93
346 PB - Tanjung Pura A2 INDOKOM 2 44
350 PB - Peta Bandung A2 INDOKOM 2 98
352 PB - Juanda Cjr A2 INDOKOM 2 53
357 PB - Cicurug A2 INDOKOM 2 67
358 PB - Pamanukan 2.0 INDOKOM 2 50
360 PB - Linggar Cpsr A2 INDOKOM 2 21
370 PB - Syech Quro A2 INDOKOM 2 104
371 PB - Teluk Jambe A2 INDOKOM 2 132
27,710
IAM 14,849
INDOKOM 1 8,937
INDOKOM 2 3,924
27,710
BIG BIKE ( PP3, PR4 )
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
576
348
168
60
576
TARGET MICHELLIN CABANG TIMUR
TAHUN 2015
CATEGORY OUTLET
RT
DN
VIP
SALES RANGE
All Item
Commuting
Off Road
Big Bike
CATEGORY PB
A Super
A1 / B1
A2 / B2
2.0
PENJELASAN 1
Service atpm / Bengkel Resmi
>50% omzet jual ke toko, sell-out ban ke end user dibawah 30%
<30% omzet jual ke toko, >70% ke end user
Bengkel & service to end user, penjualan ban > 30%
Penjualan ban >50%, hanya punya 1 toko (tidak ada cabang)
Toko dengan cabang lebih dari 1 toko (Penjualan ban >50%)
Toko dengan cabang lebih dari 1 toko (Penjualan ban <50%)
PENJELASAN 1
Ban Bias, Off Road, Radial & Big Bike
Ban Utility (BIAS)
Off Road ONLY
Radial & Big Bike ONLY
PENJELASAN 2 CONTOH
100% service AHASS service, YAMAHA service
Service Motor <30% Motochief (IDK), Kimsan (IDK JBAR)
Service Motor 30% - 50%
Ada service motor & tidak modern
Modern (Tire changer) & Fokus do ban Super Ban, Venus Motor, Inti Motor
Juragan Ban (IDK), Deppo Ban (CML), Doktor Ban (KVN)
SiTepat
Jual MI
All Range MI
M45, M29S & Pilot Street
Off Road ONLY
PST Radial, PP3, PR4 & PSS Evo
24% 28% 23% 25% 100% 7.5% 7.5% 9.0% 7.0% 9.0% 12.0%
RANGES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
RANGES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
M45 30
M29S 100 200
PST RIM 14 140 580
PST RIM 17 99
PST RAD
Pilot Power 3 40 70 130
Pilot Road 4 50 150 175
MS3 42
MH3
OTHERS 53 6
0 42 270 969 0 273 311 0 0 0 0 0
NOTE : Berikan insert comment untuk menjelaskan dari distributor mana
RANGES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
M45
M29S
PST RIM 14
PST RIM 17
PST RAD
Pilot Power 3
Pilot Road 4
MS3
MH3
OTHERS
0 0 0 0 0 0 0 0 0 0 0 0
NOTE : Berikan insert comment untuk menjelaskan dari toko mana
RANGES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
M45
M29S
PST RIM 14 75
PST RIM 17 124
PST RAD
Pilot Power 3
Pilot Road 4 50
MS3
MH3
OTHERS
0 0 0 50 0 0 199 0 0 0 0 0
NOTE : Berikan insert comment untuk menjelaskan dari toko mana
YTD WEIGTH 6,000
2015 (%)
5,000
2,295 5.6%
2,915 7.2% 4,000
M45 M29S
21,549 52.9% 3,000 PST RIM 14 PST RIM 17
11,362 27.9%
1,494 3.7% 2,000 PST RAD Pilot Power 3
570 1.4% 1,000 Pilot Road 4 MS3
389 1.0% MH3 OTHERS
0
166 0.4%
13 0.0%
13 0.0%
40,766
YTD WEIGTH 12
2015 (%)
10
0 0.0%
0 0.0% 8
M45 M29S
0 0.0% 6
0 0.0%
PST RIM 14 PST RIM 17
0 0.0% 4 PST RAD Pilot Power 3
0 0.0% 2 Pilot Road 4 MS3
0 0.0% MH3 OTHERS
0 0.0%
0
0 0.0%
0 0.0%
0
M29S
PST RIM 17
Pilot Power 3
MS3
OTHERS
M29S
PST RIM 17
Pilot Power 3
MS3
OTHERS
M29S
PST RIM 17
Pilot Power 3
MS3
OTHERS
M29S
PST RIM 17
Pilot Power 3
MS3
OTHERS
Sell In Progress
DESCRIPTION JAN FEB MAR Q1 APR MAY JUN Q2 JUL AUG SEP
TARGET SO TGT PTMI 2015 3,795 3,405 3,930 11,130 3,750 4,320 5,760 13,830 3,270 3,450 3,930
Original 4,900 4,000 4,000 12,900 4,900 4,000 6,100 15,000
Purchase Revision 0 0
Order
YTD 2015 (Ori) 4,900 8,900 12,900 12,900 17,800 21,800 27,900 27,900 27,900 27,900 27,900
From PTMI 2,521 4,641 9,188 16,350 6,472 6,076 7,384 19,932 47 4,437 0
From Dist 0 42 270 312 969 0 273 1,242 311 0 0
Actual Sell Return Stock 0 0 0 0 0 0 0 0 0 0 0
In 2015 Transfer Stock 0 0 0 0 50 0 0 50 199 0 0
TOTAL 2,521 4,683 9,458 16,662 7,391 6,076 7,657 21,124 159 4,437 0
YTD 2015 2,521 7,204 16,662 16,662 24,053 30,129 37,786 37,786 37,945 42,382 42,382
SI vs PO (% - PTMI) 51% 116% 230% 127% 132% 152% 121% 133% #DIV/0! #DIV/0! #DIV/0!
PTMI 0 0
Actual Sell OTHERS 0 0
In 2014 TOTAL 0 0 0 0 0 0 0 0 0 0 0
YTD 2014 0 0 0 0 0 0 0 0 0 0 0
SI (PTMI) 2015 vs 2014 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% #DIV/0!
0
0
0 0 0 0
0 0 0
#DIV/0! #DIV/0! #DIV/0!
RANGES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV
M45 26 52 59 47 65 78 18 7
M29S 72 -3 1 21 8 29 6 4
PST RIM 14 249 431 418 315 368 860 231 219
PST RIM 17 134 113 208 206 232 433 185 141
PST RAD 72 81 27 24 124 130 43 45
Pilot Power 3 25 16 152 35 84 69 17 48
Pilot Road 4 17 24 166 14 29 31 39 46
MS3 15 4 85 60 49 15 6 1
MH3 20 1 10 2 4 -2
OTHERS 20 8 7 7 5 6 6 4
650 726 1,124 739 966 1,655 551 513 0 0 0
RANGES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV
RANGES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV
M45
M29S
PST RIM 14 20
PST RIM 17
PST RAD
Pilot Power 3
Pilot Road 4
MS3
MH3
OTHERS
0 0 0 20 0 0 0 0 0 0 0
YTD WEIGTH 1,000
DEC
2015 (%)
352 5.1% 800
138 2.0% M45 M29S
600
3,091 44.6%
PST RIM 14 PST RIM 17
1,652 23.9% 400
546 7.9%
PST RAD Pilot Power 3
446 6.4% 200 Pilot Road 4 MS3
366 5.3% MH3 OTHERS
235 3.4% 0
35 0.5% N B R R Y N L G P T V C
-200JA FE MA AP MA JU JU AU SE OC NO DE
63 0.9%
0 6,924
YTD WEIGTH 25
DEC
2015 (%)
0 0.0% 20
0 0.0%
15 M45 M29S
20 0.1%
0 0.0%
PST RIM 14 PST RIM 17
10
0 0.0% PST RAD Pilot Power 3
0 0.0% 5 Pilot Road 4 MS3
0 0.0% MH3 OTHERS
0 0.0%
0
0 0.0%
0 0.0%
0 20
M29S
M 14 PST RIM 17
D Pilot Power 3
ad 4 MS3
OTHERS
M29S
M 14 PST RIM 17
D Pilot Power 3
ad 4 MS3
OTHERS
M29S
M 14 PST RIM 17
D Pilot Power 3
ad 4 MS3
OTHERS
Sell Out Progress 974 709 947 881 770 1,118 2,337 639 1,278 3,460 3,124
DESCRIPTION JAN FEB MAR Q1 APR MAY JUN Q2 JUL AUG SEP
Actual Sell TOTAL 2,521 4,683 9,458 16,662 7,391 6,076 7,657 21,124 159 4,437 0
In YTD 2015 2,521 7,204 16,662 16,662 24,053 30,129 37,786 37,786 37,945 42,382 42,382
Retail 675 675 810 2,160 630 810 1,080 2,520 540 720 810
Target Planet Ban 3,120 2,730 3,120 8,970 3,120 3,510 4,680 11,310 2,730 2,730 3,120
2015 TOTAL 3,795 3,405 3,930 11,130 3,750 4,320 5,760 13,830 3,270 3,450 3,930
YTD 2015 3,795 7,200 11,130 11,130 14,880 19,200 24,960 24,960 28,230 31,680 35,610
Retail 650 726 1,124 2,500 739 966 1,655 3,360 551 513 0
Planet Ban 2,604 2,154 5,054 9,812 4,471 3,756 6,684 14,911 2,060 518 0
Actual Sell Gift / Sponsor 0 0 0 0 20 0 0 20 0 0 0
Out
TOTAL 3,254 2,880 6,178 12,312 5,230 4,722 8,339 18,291 2,611 1,031 0
YTD 2015 3,254 6,134 12,312 12,312 17,542 22,264 30,603 30,603 33,214 34,245 34,245
Retail 96% 108% 139% 116% 117% 119% 153% 133% 102% 71% 0%
ACHIEVEM Planet Ban 83% 79% 162% 109% 143% 107% 143% 132% 75% 19% 0%
ENT TOTAL 86% 85% 157% 111% 139% 109% 145% 132% 80% 30% 0%
YTD 2015 86% 85% 111% 111% 118% 116% 123% 123% 118% 108% 96%
WEIGHT Retail 20% 25% 18% 20% 14% 20% 20% 18% 21% 50% #DIV/0!
2015 Planet Ban 80% 75% 82% 80% 85% 80% 80% 82% 79% 50% #DIV/0!
END STOCK 0 0 -2,452 954 954
Retail 220 245 364 829 352 259 282 893 600 450 344
Actual Sell Planet Ban 974 709 947 2,630 881 770 1,118 2,769 2,337 639 1,278
Out 2014 TOTAL 1,194 954 1,311 3,459 1,233 1,029 1,400 3,662 2,937 1,089 1,622
YTD 2014 1,194 2,148 3,459 3,459 4,692 5,721 7,121 7,121 10,058 11,147 12,769
Sell Out RT vs 2014 295.5% 296.3% 308.8% 301.6% 209.9% 373.0% 586.9% 376.3% 91.8% 114.0% 0.0%
Sell Out PB vs 2014 267.4% 303.8% 533.7% 373.1% 507.5% 487.8% 597.9% 538.5% 88.1% 81.1% 0.0%
Sell Out TOTAL vs 2014 272.5% 301.9% 471.2% 355.9% 424.2% 458.9% 595.6% 499.5% 88.9% 94.7% 0.0%
4,316
1 3H MOTOR SPORT SURABAYA 2014 SPAREPART WHOLESALERS VIP ALL ITEM 150
2 DOKTOR BAN SURABAYA 2014 RETAIL CHAIN VIP ON ROAD 150
3 MANDIRI MOTOR SURABAYA 2014 MECHANIC DN ALL ITEM 25
4 DANU MAS SURABAYA 2014 TIRE SPECIALIST DN ALL ITEM 50
5 INDO MOTOR SURABAYA 2014 MECHANIC DN ON ROAD 20
6 HANS JAYA MOTORSURABAYA 2014 MECHANIC DN ALL ITEM 15
7 PROSHOP CHANDRSURABAYA 2014 SPAREPART RETAIL DN ALL ITEM 10
8 SUN RISE MOTOR SURABAYA 2014 SPAREPART RETAIL DN ON ROAD 20
9 DP PLANET MOTORMALANG 2014 SPAREPART RETAIL VIP OFF ROAD 30
10 CENTRAL PANDAA SURABAYA 2014 MECHANIC DN COMMUTING 30
11 SUMBER REJEKI MALANG 2014 SPAREPART RETAIL VIP ALL ITEM 30
12 CHAMPION MOTORMALANG 2014 SPAREPART WHOLESALERS VIP ALL ITEM 30
13 LAMHONG MOTORBLITAR 2014 SPAREPART RETAIL DN ALL ITEM 15
14 SUMBER AGUNG MALANG 2014 MECHANIC VIP ALL ITEM 30
15 EKA JAYA MOTOR SURABAYA 2014 SPAREPART RETAIL DN ON ROAD 20
0
0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CHANNEL SELL OUT PROGRESS
NAMA OUTLET CITY MONTH 1st BUY TARGET JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
by Type Category nama AC
PO ACH PO ACH PO ACH PO ACH PO ACH PO ACH PO ACH PO ACH PO ACH PO ACH PO ACH PO ACH
KALIANYAR SURABAYA 2013 RETAIL CHAIN B1 TEGUH 285 136 285 95 612 518 289 277 429 200 524 517 106 77
NGAGEL JAYA SURABAYA 2014 RETAIL CHAIN B1 TEGUH 171 85 156 79 226 125 121 115 119 57 208 84 176 17
BUDURAN SIDOARJO 2014 RETAIL CHAIN B1 IMAM 118 81 101 63 300 188 251 119 168 117 207 150 281 184
DARMO INDAH SURABAYA 2013 RETAIL CHAIN B1 TEGUH 177 114 283 110 367 304 192 185 182 90 313 257 54 35
KALIRUNGKUT SURABAYA 2014 RETAIL CHAIN B1 TEGUH 61 46 57 27 234 162 160 146 195 116 184 149 34 18
DINOYO MALANG 2014 RETAIL CHAIN B1 HENDRIK 128 80 234 83 303 171 237 195 385 184 205 199 39 30
WADUNG ASRI SURABAYA 2014 RETAIL CHAIN B1 TEGUH 181 90 164 69 273 173 149 89 99 43 126 124 65 44
KEDUNG COWEK SURABAYA 2014 RETAIL CHAIN B1 TEGUH 173 89 233 94 306 292 134 128 208 139 224 220 50 20
MANUKAN SURABAYA 2014 RETAIL CHAIN B2 TEGUH 167 142 186 121 250 231 192 192 192 129 295 262 98 65
PAMECUTAN BALI 2014 RETAIL CHAIN B2 TEGUH P 187 143 162 46 261 150 199 133 145 107 177 114 84 81
PAHLAWAN SIDOARJO 2014 RETAIL CHAIN B2 IMAM 176 107 205 68 213 130 164 77 126 73 157 154 49 21
MENGANTI SURABAYA 2014 RETAIL CHAIN B2 IMAM 95 77 118 59 213 174 160 87 170 112 224 108 125 69
WONOCOLO MALANG 2015 RETAIL CHAIN B1 IMAM 281 185 262 108 290 172 188 113 123 56 113 82 92 66
SEPANJANG TANI SURABAYA 2014 RETAIL CHAIN B2 IMAM 123 93 128 55 228 124 172 119 167 127 185 174 72 51
BLIMBING MALANG 2014 RETAIL CHAIN B1 HENDRIK 172 142 181 90 214 168 180 144 216 100 231 221 35 27
ACTUAL SALES 2015 BY DETAIL OUTLET
2 DANU MAS BANSBY006 SURABAYA Jl. A. Yani no. 289 Mr. Deddy
9 DENCO VARIASI BANSBY033 SURABAYA Jl. Kapas Krampung No. 236 Ricco
11 SUMBER MAS BANSBY037 SURABAYA Jl. Ngagel Rejo Kidul No. 131 PHILIPUS MARTEN L
14 HANS JAYA BANSBY012 SURABAYA Jl. Kapas Krampung 200A Pak Budi / Ibu Eva
16 SM MOTOR BANSBY042 SURABAYA Jl. Raya Kali Rungkut No. 37C Yen
17 KOSIPRAL MOTOR BANSBY016 SURABAYA Jl. Kedung Cowek 148 Kenjeran Jimmy
MANDIRI MOTOR
20 BANSBY034 SURABAYA Jl. Ruko Sentral tropodo KO Ronny
TROPODO
22 ONLAIN BAN BANSBY035 SURABAYA Jl. Raya Manukan Kulon No. 112 Langgeng
23 SURABAYA BAN BANSBY017 SURABAYA Jl. Mastrip Kedurus no. 186A Mr Hantanumiharjo
25 SIDODADI MOTOR BANSBY013 SURABAYA Jl. Semolowaru Utara 149 B/C Pak Yanto
SURYA MOTOR
27 BANSBY030 SURABAYA Jl. Kapas Krampung 69 Edy Lesmana
SURABAYA
28 TEAM-D MUFLER BANSBY038 SURABAYA Jl. Kh. Muknin No. 90 Ir. Anggryawan
WYMAZ SPORT GYM & BANSBY028 SURABAYA Ruko Nusantaea Jl. Mawar Blok A1
30 Bp. Dicky
MOTORCROSS Besuki
32 ANGWIN MOTOR BANSBY003 SURABAYA Jl. Ngagel Jaya Selatan 66 Alfian Lumanto
33 DP PLANET MOTOR BANMLG009 MALANG Jl. Patimura no. 3 Batu (depan Batos) Mr Deny
SUMBER AGUNG
36 BANMLG008 MALANG Jl. Raya Tlogomas 30 Mr. Har
TLOGOMAS
SURYA MAKMUR
37 MALANG P. Sudirman kav. 28 Agus Kristianto
MOTOR
38 AIS MOTOR BANMLG004 MALANG Jl. Raya Pakisaji No. 154 Pakisaji Bpk. Hariyanto
45 DUA PUTRA TUREN BANMLG012 MALANG Jl. Gatot Subroto (sebelum POM Bensin) Mr Yudis
DWI MOTOR
46 MALANG Jl. Semeru 34 - Dilem DWI
KEPANJEN
KARUNIA NYATA
53 MALANG A. Yani 17 / B-4 Budianto
MOTOR
KARYA MOTOR
54 MALANG Raya Lawang no. 5-6 Bambang Sugianto
LAWANG
57 MCM BANMLG010 MALANG Jl. Irian Jaya no.22 (comboran) Ms. Dwi Kartika
62 PELITA MOTOR BANMLG002 LUMAJANG Jl. Brigjen Slamet Riyadi No. 15 Sapon Wijaya
PRIMA MOTOR
63 MALANG Galunggung no. 38 Halim
GALUNGGUNG
65 SINAR BARU BANMLG032 MALANG Jl. S Supriadi no.225 Klayatan Bang Joni
SUMBER REJEKI
66 MALANG Galunggung 78F Andrianto
GALUNGGUNG
68 SUPERBAND BANMLG029 MALANG Jl. Kol. Sugiono (Sebelah Sate Sayang) Pak David
SURYA MOTOR
69 MALANG Jl. A. Yani 52 Hendra
KEPANJEN
70 TOKO MURAH JAYA BANMLG027 MALANG Jl. Karangjati Kaserangan Pakisaji Bpk. Imam
UNGGUL MAKMUR
71 MALANG S. Supriadi no. 63 Setiyono
MOTOR
ANUGRAH MOTOR
72 PRB PROBOLINGGO Jl. Gatot Subroto no. 15 Mr. Frengky
PROBOLINGGO
ISTANA MOTOR
73 BANPRB001 PROBOLINGGO Jl. Panglima Sudirman 270 Kraksaan Mr Budi
PROBOLINGGO
Jl. Raya Dringu 158 (depan
74 FARROG MOTOR PROBOLINGGO Mr Farroq
penggadaian) Dringu
SINAR ABADI
75 PROBOLINGGO JL. GATOT SUBROTO NO. 34
PROBOLINNGO
81 UNIVERSAL MOTOR BANPSN002 PASURUAN Jl. Kh. Ahmad Dahlan No. 11 Yudho
CENTRAL MOTOR 2
82 PASURUAN Jl. Raya Pandaaan no. 489 ANUGRAH
PANDAAN
84 GARASI MODIFIED BANPRG001 PONOROGO Jl. Gajahmada No. 48 Kav. I Dadang Kusnianto
ANGGREK MOTOR
85 BANBLT002 BLITAR Jl. Anggek No. 38 Na ing Siang
BLITAR
88 KEMO MOTOR BANBLT003 TULUNGAGUNG Jl. Letjen Suprapto 66 Ibu Johan Suriansah
ISTANA MOTOR
89 BANTLG001 TULUNGAGUNG Jl. Kimangun Sarkoro 23 KO Shong
TULUNGAGUNG
90 MAJU JAYA KEDIRI BANKDR003 KEDIRI Jl. Mayor Bismo No. 36 Semampir Pak. Roby
YAMAHA ARMADA
93 BANKDR003 KEDIRI jl. Kuwak kediri tisna
KEDIRI PAGORA
94 MEGA MOTOR BANJBR001 JEMBER Jl. Letjen Suprapto No. 24 Yanto Budi
BANMDN00
95 WISNU MOTOR MADIUN Jl. Cokroaminoto 131 Wisnu
1
BANGRS00S GRESIK
103 JOYO SPEED Jl. Usman Sadar No.83 KOKO
1
104 KENCANA MOTOR BANKDR005 KEDIRI Jl. Tiru No. 15 P. Bagus Purwanto
108 RPM GARAGE 72 BANMKS001 MAKASAR Jl. Merpati No. 7A Kec. Mariso BIBIN
109 SUMBER LANCAR BAN BANMLG031 MALANG Jl. Dewi sartika No. 65 Eva Sharifa
YAMAHA ARMADA
122 BANTLG003 TULUNGAGUNG JL.PATIMURA30,TULUNGAGUNG UDIN
PAGORA
Jl. Raya Oro2 Ombo no.9 Batu Nurul hidayah
123 ANUGRAH MOTOR BANMLG007 BATU
131 TUNGGAL IKA JAYA BANGIL Jl. Mangga 613 Bangil IKA
138 LIE MOTOR BANSBY015 SURABAYA JL. DARMO INDAH TIMUR SS4
ASSA MOTOR
142 BANMJK003 MOJOKERTO JL.JAYA NEGARA 22
MOJOKERTO
JEMBER
143 ANGKAXA BANJBR002 JL.A YANI 61 DENI
BINTANG TERANG
144 MALANG jl.dewi sartika batu malang BAMBANG
BATU
EDY MOTOR
145 MALANG JL.PANARUKAN 4 KPANJEN EDI
KEPANJEN
MANIS MOTOR
148 MALANG JL.A YANI 8 MALANG KHOIRUL
KEPANJEN
PUTRA MANDIRI
151 BANMLG041 MALANG JL.RUKO D NGIJO KAV1-2 KRIS
BAHARI
152 RODA JAYA MOTOR BANMLG039 MALANG JL.BOROBUDUR RUKO BOROBUDUR INGE
174 KRISNA MOTOCROSS BATU JL. PANGLIMA SUDIRMAN 28 KOKO EDI SANTOSA
MEGA MOTOR
178 NGANJUK JL. DR. SUTOMO 29
NGANJUK
185 TRI HUTAMA BANBWI001 BANYUWANGI Jl. Sayu Wiwil No 67 BANYUWANGI FANDI
CENTRO MOTOR
192 BANKDR015 KEDIRI Jl. Teuku Umar 68
KEDIRI
197 MOTOR OIL BANTLG005 TULUNGAGUNG Jl. Yos Sudarso 13 (dpn terminal)
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
TOTAL
202 156 229
0341-825006
SPAREPARTS RETAILE RT COMMUTING REY
0331-411508
SPAREPARTS RETAILE RT COMMUTING REY
08567628684
MECHANICS RT BIG BIKE HADI
0341-691789
SPAREPARTS RETAILE RT ALL ITEM PUTRI
818380787
MECHANICS RT COMMUTING REY
081555999225
SPAREPARTS RETAILE RT COMMUTING REY
0341-836095
MOTORCYCLE DEALERRT OFF ROAD REY
0324-326291
MECHANICS DN ALL ITEM HADI
08121778525
SPAREPARTS WHOLESDN COMMUTING PUTRI
0811323670
SPAREPARTS RETAILE DN COMMUTING REY
081755934949
SPAREPARTS RETAILE DN COMMUTING REY
085233164636
SPAREPARTS RETAILE RT COMMUTING REY
0321-6267471
SPAREPARTS RETAILE RT COMMUTING HADI
08563409767
MECHANICS RT BIG BIKE HADI
0341-8455762
SPAREPARTS RETAILE RT ALL ITEM REY
0341 463475
SPAREPARTS RETAILE RT COMMUTING REY
031-5610381
SPAREPARTS RETAILE RT COMMUTING HADI
0341 7022357
SPAREPARTS RETAILE RT COMMUTING REY
85,102,671,111.00
MOTORCYCLE DEALERDN COMMUTING REY
101
202 156 229
326 158 263 259 679 416 365 454 555 847 - -
2014
Total
2014 JAN
MAR APR MEI JUN JUL AGU SEP OKT NOV DES
TGT ACH
2 3 4 2 8 6 5 4 -
22 20 35 37 62 2 27 14 - 16 17
6 3 11 - 5 15 - 15 - 4 -
72 78 48 47 140 50 91 72 95 76 55
14 - - 14 - - - 0 - - 20
- - - - 1 0 2 - -
29 12 8 - - - - 0 - - -
- - - 10 - - - 0 - - -
- - - - 14 - 14 4 11 - 4
8 6 6 - 3 14
6 - 5 - 8 13 - 10 2 - -
13 - 1 3 - 2 - - - 18 -
3 - 5 5 49 23 15 0 - 10 12
21 15 10 8 42 - 27 0 - 29 11
- - - - - - - 2 2 - -
2 - - - - - - 0 - - -
30 -
9 18 21 13 58 36 41 35 25 9 11
52 -
8 -
37 - - - 17 12 - 29 0 0 5
2 - - - - - 0 0 0 -
- - - - - 2 -
- - - 3 - - 6 7
- - - - - 4 - 8 0 8 -
- - - 8 - 4 - 11 8 33 -
2 -
44 1
- 2 -
14 - - 38 - - - - 15 11 16
- - - - - - - - 0 0 -
10 - 4 48 29
3 -
- - - - - 4 -
2 -
2 -
6 -
4 -
18 - 24 -2 85 2
10 6 - 9 5 4 2
6 -
4 4
4 4 - 1 2 -
12 -
4 -
11 -
8 -
10 -
4 - 10 -
5 8
8 -
4 -
4 - - 4 10 6 -
2 2
4 -
8 6 6 0 3 20
50 2
2 6 -
6 -
- - 8 - - - - - 2 5 -
5 -
6 -
4 -
8 - 4 - 11 8 33 2
6 3 16 -
8 -
10 (10) -
10 2 8
13 - 10 3 (3) - 16 3 0 6 2
6 - - - - - - 12 15 14 1
14 - - - - 25 - - 0 6 -
4 -
- 8 1
4 -
7 -
33 1
9 - - 4 4 6 -
8 -
40 135 (5)
19 52 26 31
100 100 50 80
40
11
18
51
4
326 158 263 259 679 416 365 454 555 847 - - 650
- - - 1,221 2,650 - -
2015
TGT ACH TGT ACH TGT ACH TGT ACH TGT ACH TGT ACH TGT ACH
- 4 9 9 3 20 19 -
60 43 37 30 35 55 73 20
13 13 6 6 - 30 19 -
20 (10) - 6 - 16 15 10
- - - 4 4 10 - -
- - - - 6 - -
- - - - - -
- 2 - - 16 - -
- - - 10 5 20 8 8
- 50 - 10 - 85 - -
- 20 - - 15 - -
28 - 6 15 - 45 4 2
11 10 9 15 11 40 27 (4)
3 - - 4 - 6 - -
- - - - - -
- - - - 20 - -
34 9 20 27 18 50 49 -
- - - 3 - 6 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - 17 - - -
- - - 6 - 6 (1)
7 4 - 6 4 12 6 6
- - - 5 - 6 - -
- - - - - -
- - - - - -
- - - - - -
- 37 - 15 - 30 12 -
- 8 - 10 - 26 - -
- - - - 6 - -
31 37 30 40 - 40 - 38
- - - - 14 - -
- - - 4 - 10 - -
- - 3 4 - 6 - -
(2) - - - - -
- - - - - -
- - - 4 6 -
- - 4 -
1 80 (4) 20 - 70 18 11
- - - 4 - 10 - -
- - - 4 - 6 - -
20 (11) 8 15 - 36 - -
- - - 4 - 6 - -
- - - 4 2 10 3 -
- 10 - 4 - 6 - -
- - - 4 - 6 - -
- - - - -
- 2 (1) 4 - 4 3
(12) 1 - - - -
- - - - 6 - -
- - - 4 - 16 - -
- - - 4 - 10 - -
- - 7 10 - 10 - -
21 8 - 6 - 20 - -
- - - 6 9 16 - -
- - - 4 - 6 - -
- 7 - 2 6 (2) -
5 - - - 6 3 -
- - - (1) 6 - -
- - - - - -
5 9 - 10 16 30 11 7
4 10 (2) 4 - 15 - -
- - - - - -
- - - 4 - 16 - -
(10) - - - 6 - -
(6) - - 4 - 6 - -
- - 4 4 - 16 1 -
- 12 2 12 4 31 -
- - - - 10 - -
- - 14 4 4 16 - -
- - - 4 - 20 15 -
- - 1 - - -
- - - - 6 - -
- 4 - 6 6 10 -
- - - 4 - 16 - -
- 9 - 10 5 31 27 4
36 15 - 6 8 30 17 13
- - - 6 - 10 - -
- - - 6 - 16 - -
6 3 - 4 - 15 8 12
- 3 - 6 - 24 9 2
- 6 - 6 - 35 28 2
- - - 15 - 32 27 -
- - - 4 - 6 8 1
- 2 4 12 4 20 18 6
- - - - 10 - -
- 39 - - 30 - -
- 5 - - 10 - -
9 - 10 6 20 -
- 13 2 2 - 16 - -
- - 10 10 15 30 (7) -
25 - 33 50 - 70 23 -
- 15 - 10 - 20 - -
7 6 - 4 5 12 - 4
2 - - 6 - 6 - -
- - - - 6 - -
- 4 - 6 - 16 1 -
- - - - 40 - -
- 20 - 10 - 10 8 (16)
- - - 4 - 10 - -
- 12 - 6 - 10 - -
- - - - 10 - -
- 15 - 6 - 16 4 -
2 - - 2 - - -
14 (1) - 12 16 16 20 -
10 - 4 4 - 12 - -
5 - - 4 - 16 - 8
10 2 - 4 - 10 - -
4 - - 4 - 6 - -
6 4 - 4 - 6 - -
50 - 27 25 - 56 26 22
18 - - 6 32 20 68 -
9 - - - 10 4 -
9 - - - 16 - -
1 - - - 10 - -
2 - - 15 9 14
8 - - - -
2 2 2 - 6 4 -
1 - 8 23 -
4 - - - -
5 - - - -
4 - - - -
17 - - 10 - -
4 4 - 5 4 6
22 22 - (8) -
18 18 - 6 - -
13 13 13 4 10 20 -
10 10 - 6 1 1
10 10 - 6 - -
10 10 4 20 - -
10 10 - - -
8 8 4 11 20 7 -
8 8 - - -
7 7 7 2 10 - -
5 4 - 10 - -
6 2 5 -
6 6 - 6 - -
4 - 6 - -
1 2 - 4 - -
6 4 - 6 - -
6 - 10 - -
4 4 - - -
12 10 4 6 - -
22 - - -
10 4 - 10 - -
2 - 6 2 -
12 4 - 10 - -
6 - - -
5 5 - -
4 17 10 - -
10 14 26 3 5
40 20 - -
12 - - -
20 16 - -
10 - 26 - -
10 - - -
11 -
- 6 -
5 -
8 -
23 10 -
- 2 -
- 46 -
- 4 -
48 54 -
- 11 -
8 - -
- 10 3
- 8 -
- 10 -
- 5 -
7 - -
11 - -
6 - -
- 12 4
- 4 -
- 6 8
10 13 5 5 -
10 - -
- 3 -
- 4 -
- 8 -
35
11
15
4
- 726 - 1,240 - 741 1,221 966 2,650 1,655 - 551 - -
- - - - -
Total Total
SEP OCT NOV DEC Target Actual
2015 2015
TGT ACH TGT ACH TGT ACH TGT ACH
- - - - - - - - - -
ACTUAL SALES 2015 BY DETAIL PLANET BAN
JL. USMAN
1 USMAN SADAR GRESIK B2 Andy Williyanto
SADAR-GRESIK
JL. BANJAR
2 MANUKAN SBY B2 Andy Williyanto
SUGIHAN SBY
JL. RY DARMO
3 DARMO INDAH SBY B1 Andy Williyanto
INDAH
JL.RY MASTRIP
4 GUNUNG SARI SBY B2 Andy Williyanto
178 SBY
JL.RY SEGORO
8 SEGOROMADU GRESIK B2 Andy Williyanto
MADU
JL. RY LIDAH
9 MENGANTI SBY B2 Andy Williyanto
WETAN
JL. RY
10 SEMOLOWARU SBY B2 Andy Williyanto
SEMOLOWARU
JL. RY BUDURAN
11 BUDURAN SDA B1 Andy Williyanto
SIDOARJO
JL. RY PAHLAWAN
12 PAHLAWAN SDA B2 Andy Williyanto
SIDOARJO
JL. GATOT
14 GATOT SUBROTO MLG B2 Andy Williyanto
SUBROTO
JL. KAUMAN
16 KAUMAN MLG B2 Andy Williyanto
MALANG
JL.KALIRUNGKUT-
17 RUNGKUT SBY B1 Andy Williyanto
SBY
JL.RY
19 WADUNG ASRI SBY B1 Andy Williyanto
WADUNGASRI
JL.RY
20 KEDUNG COWEK SBY B1 Andy Williyanto
KEDUNGCOWEK
JL.
22 SEPANJANG TANI SBY B2 Andy Williyanto
SEPANJANGTENI
JL.RY
24 PURWOSARI PSRN B2 Andy Williyanto
PURWOSARI
JL.RY
25 MOJOANYAR MJKRT MOJOANYAR- B2 Andy Williyanto
MJKRT
26 SEDATI SDA JL. RY SEDATI B1 Andy Williyanto
JL.RY GEDANGAN
27 GEDANGAN SDA B1 Andy Williyanto
SIDOARJO
JL. RY CERMR-
28 CERME GRESIK B2 Andy Williyanto
GRESIK
JL.RY MOJOSARI-
29 MOJOSARI MJKRT B2 Andy Williyanto
MJKRT
JL. BRATANG
31 BRATANG GEDE SBY B1 Andy Williyanto
GEDHE
JL. JAMBANGAN
32 JAMBANGAN SBY SBY B2 Andy Williyanto
JLN. RY
33 SEMAMPIR SBY B2 Andy Williyanto
SEMAMPIR SBY
JL. PAMECUTAN
35 PEMECUTAN BALI B2 Andy Williyanto
KAJA-BALI
JL.KERTALANGU-
36 KERTALANGU BALI B1 Andy Williyanto
BALI
JL.MONANG
37 MONANG-MANING BALI B1 Andy Williyanto
MANING BALI
JL.P SUDIRMAN
38 LAMONGAN LMGN B2 Andy Williyanto
LMGN
JL.SULFAT-
39 PANDANWANGI MLG B1 Andy Williyanto
MALANG
40 TUBAN TBN B1
JL.SIMOGUNUNG
41 SIMOGUNUNG SBY B2
-SBY
JL.KETINTANG-
42 KETINTANG SBY B2
SBY
JL.
43 TANGGULANGIN SDA TANGGULANGIN- B1
SIDOARJO
JL.PADANG
44 PADANG SAMBIAN BALI B1
SAMBIAN-BALI
JL.KALIWATES-
45 KALIWATES JBR B1
JEMBER
JL.RY BANGIL-
48 BANGIL PASURUAN PSRN B1
PSRN
JL.GAJAHMADA
50 GAJAHMADA JBR B1
-JMBR
51 GEDANGOMBO B1
JL.PANJAITAN-
53 PANJAITAN KDR B1
KEDIRI
JL.PULAU KAWE-
54 PULAU KAWE BALI B1
BALI
JL. SOEKARNO-
55 SOEKARNO BLTR B1
BLITAR
JL.SUDIRMAN-
56 SUDIRMAN KDR B1
KEDIRI
TIMUR PINDAD-
58 TUREN MLG B2
TUREN
JL.URIP
59 URIPSUMOHARJO KDR SUMOHARJO- B1
KEDIRI
JL.RY
60 WARUNGDOWO PSRN B2
WARUNGDOWO
JL.SUDIRMAN-
61 SUDIRMAN PROBOLINGGO PBLG B1
PBLINGGO
JL.SETYOBUDI-
63 SETYOBUDI MDN B1
MADIUN
JL.MAYJEND
64 SUNGKONO MDN SUNGKON- B1
MADIUN
TOTAL
- - - - - - - - - - - - -
2014
Total
2013
JAN FEB MAR APR MEI JUN JUL AGU SEP OKT NOV DES
- - - - - - - - - - - - -
20,083 3,843 2,604 4,518 2,154 7,442 5,054 5,751 4,471 5,732 3,756
201
835 167 142 186 121 250 231 192 192 192 129
1,171 177 114 283 110 367 304 192 185 182 90
2,468 285 136 285 95 612 518 289 277 429 200
296 33 28 33 25 72 37 65 50 78 49
335 50 37 95 49 126 75 70 75 68 53
577 172 142 181 90 214 168 180 144 216 114
789 281 185 262 108 290 172 188 113 123 56
116 32 30 22 19 28 22 38 36 48 47
92 16 14 11 7 34 24 25 22 85 65
- - 64 44 59 22 97 79 53 36
534 187 143 162 46 261 150 199 133 145 107
- - - - - 82 51 23 - 36 36
- 142 132 57 30
82 82 - -
106 106 24 19
106 106 24 16
82 82
148 119
112 85
112 86
-
20,083 3,843 2,604 4,518 2,154 7,442 5,054 5,751 4,471 5,732 3,756
7,830 6,684 2,917 2,060 - - - - - - - -
2015
282 277 66 53
295 262 98 65
313 257 54 35
134 114 69 51
140 105 26 41
105 105 47 32
135 105 48 32
157 154 49 21
65 65 14 11
74 74 34 16
205 199 39 30
82 82 24 21
184 149 34 18
109 109 48 48
126 124 65 44
224 220 50 20
231 221 35 27
185 174 72 51
113 82 92 66
65 65 19 16
45 32 24 24
97 90 36 33
117 85 56 38
68 68 22 14
73 43 73 55
117 79 69 52
132 91 46 25
99 71 42 16
158 125 76 35
58 50 22 16
177 114 84 81
213 146 54 47
131 110 32 32
38 53 9 9
104 97 37 19
- - -
46 46 24 21
79 34 80 36
19 8 12 9
34 20 56 44
16 8 23 17
19 16 20 14
112 94 -
112 99 -
112 109 -
112 109 - -
35 25 13 13
112 94 -
112 94 -
112 109 -
112 94 -
112 101 -
112 94 -
112 109 -
112 94 -
112 94 -
112 102 -
112 94
112 91
112 91
Total Total
DEC PO Actual
2015 2015
PO ACH
1,185 921
1,380 1,142
1,568 1,095
792 546
2,530 1,820
1,177 728
812 587
654 454
1,105 686
713 458
1,426 900
1,090 658
360 265
517 379
1,531 942
461 356
925 664
605 530
1,057 644
1,328 982
1,229 906
1,075 743
1,349 782
488 380
237 210
675 459
803 497
244 196
317 230
852 557
850 568
619 401
891 648
353 247
1,215 774
1,190 811
726 506
188 149
340 278
82 82
200 192
289 192
113 99
238 183
151 110
151 116
112 94
112 99
112 109
112 109
- - 36,529 25,484
Jan-15 Feb-15 Mar-15
SALES RETAIL BY CHANNEL
# OA VOLUME % # OA VOLUME % # OA VOLUME %
Motorcycle Dealers 1 50 17.8% 1 1 0.3% 2 22 3.2%
Spareparts Wholesalers (Grosir) 1 1 0.4% 0.0% 1 247 35.4%
Spareparts Retailers 2 46 16.4% 1 2 0.5% 1 55 7.9%
Mechanics 0.0% 3 141 38.7% 2 80 11.5%
Tire Specialist 1 154 54.8% 0.0% 0.0%
Retail Chain (Tire Specialist) 1 30 10.7% 1 123 33.8% 1 150 21.5%
Retail Chain 0.0% 1 97 26.6% 1 143 20.5%
TOTAL RETAIL 6 281 7 364 8 697
Q2 2015 Jul-15
VOLUME % # OA VOLUME %
0 0.0% 0.0%
8,438 56.6% 27 1,267 229.9%
6,473 43.4% 22 793 143.9%
0 0.0% 0.0%
14,911 49 2,060
Q2 2015
VOLUME % # OA VOLUME %
0 0.0% 0.0%
0 0.0% 0.0%
86 57.3% 1 0.2%
64 42.7% 24 4.4%
150 0 25
RETAIL
SELL OUT RETAIL 2015 Jan Feb Mar Apr
STARTED TIME DISTRIBUTION #OA # VOL #OA # VOL #OA # VOL #OA # VOL
RT (< 8 Tires) 9 15 7 18 11 30 5 17
2013 - 2014
DN (≥ 8 Tires) 4 175 13 227 13 334 19 519
New Outlet RT (< 8 Tires) 23 70 15 41 23 86 25 85
2015 DN (≥ 8 Tires) 19 580 20 685 28 1,038 26 674
TOTAL 55 840 55 971 75 1,488 75 1,295
PLANET BAN
SELL OUT RETAIL 2015 Jan Feb Mar Apr
STARTED TIME DISTRIBUTION #OA # VOL #OA # VOL #OA # VOL #OA # VOL
Outlet Since A2/B2 & 2.0 19 974 18 709 18 947 22 1,212
2013 - 2014 A Super & A1/B1
New Outlet A2/B2 & 2.0 19 1,106 20 940 21 1,971 22 2,019
2015 A Super & A1/B1 17 1,498 17 1,214 17 3,083 19 2,452
TOTAL 55 3,578 55 2,863 56 6,001 63 5,683
TOTAL
SELL OUT RETAIL 2015 Jan Feb Mar Apr
STARTED TIME DISTRIBUTION #OA # VOL #OA # VOL #OA # VOL #OA # VOL
Outlet Since RT (< 8 Tires) 28 989 25 727 29 977 27 1,229
2013 - 2014 DN (≥ 8 Tires) 4 175 13 227 13 334 19 519
New Outlet RT (< 8 Tires) 42 1,176 35 981 44 2,057 47 2,104
2015 DN (≥ 8 Tires) 36 2,078 37 1,899 45 4,121 45 3,126
TOTAL 110 4,418 110 3,834 131 7,489 138 6,978
361.11% 707.55% 335.71% 686.88% 250.00% 188.44% 100.00% 100.00% 100.00% 100.00% 100.00%
304.55% 757.19% 300.00% 696.79% 275.00% 188.15% 100.00% 100.00% 100.00% 100.00% 100.00%
330.00% 746.36% 318.87% 694.79% 262.07% 188.21% 100.00% 100.00% 100.00% 100.00% 100.00%
Oct Nov Dec YTD 2015
# VOL #OA # VOL #OA # VOL #OA # VOL
67 10 29 19 94 155 421
555 16 456 24 749 180 4,723
171 706
166 5,725
622 26 485 43 843 672 11,575
Contoh
MONTH Wk 1 Wk 2 Wk 3
Jan-15 Sales Training Market Blitz Role Play
Feb-15 Role Play Market Blitz Invoice Blitz
Mar-15 Role Play Market Blitz Invoice Blitz
Wk 4 Wk 5
Wk 4 Wk 5
Invoice Blitz Market Blitz
Market Blitz
Market Blitz
Wk10
MARET
TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
RETAIL
MALA 32 28 4 - 32 - 100% 87
BACHTIAR 26 16 - - 16 (10) 62% 46
Vacant 30 - - - (30) 0% 3
30 - - - (30) 0% 127
- - - - - - #DIV/0! -
PLANET BAN
WILLY 23 21 - - 21 (2) 91% -
TOTAL
RT 118 44 4 - 48 (70) 41% 263
PB 23 21 - - 21 (2) 91% -
Wk14
APRIL
TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
RETAIL
HADI 13 1 - - 1 (12) 8%
SYAMSURI 8 7 - - 7 (1) 88%
Vacant - - - #DIV/0!
RAY 9 - - - - (9) 0%
- - #DIV/0!
PLANET BAN
WILLY 7 7 7 - 100%
TOTAL
RT 30 - (30) 0%
PB 7 - (7) 0%
Wk19
MAY
TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
RETAIL
RETAIL
HADI 34 26 26 (8) 76%
SYAMSURI 25 24 24 (1) 96%
Vacant - - #DIV/0!
RAY 34 30 30 (4) 88%
- - - #DIV/0!
PLANET BAN
WILLY 32 32 32 - 100%
TOTAL
RT 93 - (93) 0%
PB 32 - (32) 0%
Wk23
JUNI
TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
RETAIL
HADI 33 32 32 (1) 97%
PUTRI 19 - - (19) 0%
Vacant - - #DIV/0!
RAY 30 28 2 30 - 100%
- - - #DIV/0!
PLANET BAN
WILLY 15 15 15 - 100%
TOTAL
RT 82 - (82) 0%
PB 15 - (15) 0%
TOTAL
RT - - #DIV/0!
PB - - #DIV/0!
Wk11
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
- 32 32 - - 32 - 100% -
Wk15
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
34 28 - - 28 (6) 82%
24 15 2 - 17 (7) 71%
- - #DIV/0!
32 15 - 1 16 (16) 50%
- - #DIV/0!
32 27 27 (5) 84%
90 - (90) 0%
32 - (32) 0%
Wk20
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
27 25 25 (2) 93%
20 20 20 - 100%
- - #DIV/0!
27 26 26 (1) 96%
- - - #DIV/0!
18 18 18 - 100%
74 - (74) 0%
18 - (18) 0%
Wk24
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
27 19 19 (8) 70%
24 - - (24) 0%
- - #DIV/0!
35 23 4 27 (8) 77%
- - - #DIV/0!
22 13 13 (9) 59%
86 - (86) 0%
22 - (22) 0%
Wk28
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
- - #DIV/0!
- - #DIV/0!
- - #DIV/0!
33 20 9 2 31 (2) 94%
- - #DIV/0!
25 8 8 (17) 32%
- - #DIV/0!
- - #DIV/0!
Wk12
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
- 22 21 - - 21 (1) 95% -
Wk16
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
23 22 22 (1) 96%
24 22 2 24 - 100%
- - #DIV/0!
24 19 5 1 25 1 104%
- - #DIV/0!
21 16 16 (5) 76%
71 - (71) 0%
21 - (21) 0%
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
35 35 35 - 100%
24 24 24 - 100%
- - #DIV/0!
36 36 36 - 100%
- - - #DIV/0!
32 32 32 - 100%
95 - (95) 0%
32 - (32) 0%
Wk25
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
41 41 41 - 100%
24 - - (24) 0%
- - #DIV/0!
38 27 2 29 (9) 76%
- - - #DIV/0!
24 22 22 (2) 92%
103 - (103) 0%
24 - (24) 0%
Wk29
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
- - #DIV/0!
- - #DIV/0!
- - #DIV/0!
38 21 1 22 (16) 58%
- - #DIV/0!
25 8 8 (17) 32%
- - #DIV/0!
- - #DIV/0!
Wk13
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
76,055,000 32 30 2 - 32 - 100%
51,945,000 35 17 - - 17 (18) 49%
- 30 - (30) 0%
30,710,000 30 - (30) 0%
- - #DIV/0!
- 32 32 32 - 100% -
Wk17
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
35 31 3 1 35 - 100%
19 23 1 24 5 126%
- - - #DIV/0!
42 22 8 30 (12) 71%
- - #DIV/0!
32 32 32 - 100% -
96 76 12 1 89 (7) 93% -
32 32 - - 32 - 100% -
Wk22
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
22 18 18 (4) 82%
24 24 24 - 100%
- - #DIV/0!
22 20 20 (2) 91%
- - #DIV/0!
16 13 13 (3) 81% -
68 62 - - 62 (6) 91% -
16 13 - - 13 (3) 81% -
Wk26
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
52 26 26 (26) 50%
35 - - (35) 0%
- - #DIV/0!
58 29 15 44 (14) 76%
- - #DIV/0!
27 18 18 (9) 67% -
145 55 - 15 70 (75) 48% -
27 18 - - 18 (9) 67% -
Wk30
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
- - #DIV/0!
- - #DIV/0!
- - #DIV/0!
85 28 2 11 41 (44) 48%
- - #DIV/0!
33 22 22 (11) 67% -
- - #DIV/0! -
- - #DIV/0! -
Monthly March 2015
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
Wk18
Amount TGT CALL EFF CALL EXT CALL ACH GAP % Sell-Out
20 18 2 20 - 100%
20 18 18 (2) 90%
- - - #DIV/0!
25 20 1 1 22 (3) 88%
- - #DIV/0!
- 16 - (16) 0% -
13
- 65 56 3 1 60 (5) 92% -
- 16 - - - - (16) 0% -
- 98 95 - - 95 (3) 97% -
- 88 68 - - 68 (20) 77% -
- 416 225 - 23 248 (168) 60% -
- 88 68 - - 68 (20) 77% -
- - - - - - #DIV/0! -
- - - - - - #DIV/0! -
- - - - - - #DIV/0! -
169 79 14 13 106 (63) 63% -
- - - - - - #DIV/0! -
- 96 44 - - 44 (52) 46% -
268,500,000
121,815,000
2,580,000
92,460,000
-
485,355,000
-
Amount
-
-
-
-
-
-
-
Amount
-
-
-
-
-
-
-
-
Amount
-
-
-
-
-
-
-
Amount
-
-
-
-
-
-
-
1. SALES A (NAMA SALESMAN)
NAMA SALES Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15
DETAILS NICK TGT ACH % TGT ACH % TGT ACH % TGT ACH % TGT ACH % TGT
ON Schedule OS 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0
Call CALL #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Effective Call EC #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Direct Call DC #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
NO Schedule NS 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0
Extra Call XC #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Invalid Call IC #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Not Visit NV #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Order (Unit) PO #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Deliver (Unit) SALES #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PUNYA MARWAN
Jun-15
ACH %
0 #DIV/0!
#DIV/0!
#DIV/0!
0
Jul-15
TGT ACH %
0 #DIV/0!
#DIV/0!
#DIV/0!
0
Aug-15
TGT ACH %
0 #DIV/0!
#DIV/0!
#DIV/0!
0
Sep-15
TGT ACH %
0 #DIV/0!
#DIV/0!
#DIV/0!
0
Oct-15
TGT ACH %
0 #DIV/0!
#DIV/0!
#DIV/0!
0
Nov-15
TGT ACH %
0 #DIV/0!
#DIV/0!
#DIV/0!
0
Dec-15
TGT ACH %
0 #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
YTD 2015
TGT ACH %
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
YTD 2015
TGT ACH %
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
YTD 2015
TGT ACH %
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
Jan Feb
TARGET AREA OUTLET ACTIVE VOLUME OUTLET ACTIVE VOLUME
DISTRIBUTOR
TGT ACH % TGT ACH % TGT ACH % TGT
HADI 35 22 62.9% 202 168 83.2% 35 14 40.0% 189
PUTRI 0 2 #DIV/0! 0 57 #DIV/0! 0 15 #DIV/0! 0
TOTAL REY 35 18 51.4% 473 314 66.4% 35 10 28.6% 441
SALES
PLAN RT SAM 0 2 #DIV/0! 0 111 #DIV/0! 2 #DIV/0! 0
#DIV/0! #DIV/0! #DIV/0!
TOTAL RT 70 44 #DIV/0! 675 650 #DIV/0! 70 41 #DIV/0! 630
TOTAL SALES PB 42 36 #DIV/0! 3,150 2,604 #DIV/0! 42 37 #DIV/0! 3,150
TOTAL TEAM 112 80 #DIV/0! 3,825 3,254 #DIV/0! 112 78 #DIV/0! 3,780
Apr May
TARGET AREA OUTLET ACTIVE VOLUME OUTLET ACTIVE VOLUME
DISTRIBUTOR
TGT ACH % TGT ACH % TGT ACH % TGT
HADI 25 8 32.0% 200 111 55.5% 35 17 48.6% 405
PUTRI 0 19 #DIV/0! 0 313 #DIV/0! 0 0 #DIV/0! 0
TOTAL REY 25 17 68.0% 189 180 95.2% 35 26 74.3% 243
SALES
PLAN RT SAM 0 1 #DIV/0! 76 #DIV/0! 35 4 11.4% 162
Sales E #DIV/0! 59 #DIV/0! #DIV/0!
TOTAL RT 50 45 #DIV/0! 389 739 #DIV/0! 105 47 #DIV/0! 810
TOTAL SALES PB 42 42 #DIV/0! 3,120 4,471 #DIV/0! 47 46 #DIV/0! 3,510
TOTAL TEAM 92 87 #DIV/0! 3,509 5,210 #DIV/0! 152 93 #DIV/0! 4,320
Jul Aug
TARGET AREA OUTLET ACTIVE VOLUME OUTLET ACTIVE VOLUME
DISTRIBUTOR
TGT ACH % TGT ACH % TGT ACH % TGT
REY 8 #DIV/0! 97 #DIV/0! #DIV/0!
PUTRI 22 #DIV/0! 121 #DIV/0! #DIV/0!
TOTAL HADI 12 #DIV/0! 143 #DIV/0! #DIV/0!
SALES
PLAN RT SAM 3 #DIV/0! 190 #DIV/0! #DIV/0!
Sales E #DIV/0! #DIV/0! #DIV/0!
TOTAL RT 0 45 #DIV/0! 0 551 #DIV/0! 0 0 #DIV/0! 0
TOTAL SALES PB 49 #DIV/0! 2,060 #DIV/0! #DIV/0!
TOTAL TEAM #DIV/0! #DIV/0! 0 0 #DIV/0! 0
Feb Mar Q1
VOLUME OUTLET ACTIVE VOLUME OUTLET ACTIVE VOLUME
ACH % TGT ACH % TGT ACH % TGT ACH % TGT ACH %
126 66.7% 35 24 68.6% 229 294 128.4% 105 60 57.1% 620 588 94.8%
400 #DIV/0! 35 28 80.0% 536 687 128.2% 35 45 128.6% 536 1,144 213.4%
128 29.0% #DIV/0! #DIV/0! 70 28 40.0% 914 442 48.4%
72 #DIV/0! 1 #DIV/0! 143 #DIV/0! 0 5 #DIV/0! 0 326 #DIV/0!
#DIV/0! #DIV/0! #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0!
726 #DIV/0! 70 53 #DIV/0! 765 1,124 #DIV/0! 210 138 #DIV/0! 2,070 2,500 #DIV/0!
2,154 #DIV/0! 42 38 #DIV/0! 3,360 5,054 #DIV/0! 126 111 #DIV/0! 9,660 9,812 #DIV/0!
2,880 #DIV/0! 112 91 #DIV/0! 4,125 6,178 #DIV/0! 336 249 #DIV/0! 11,730 12,312 #DIV/0!
May Jun Q2
VOLUME OUTLET ACTIVE VOLUME OUTLET ACTIVE VOLUME
ACH % TGT ACH % TGT ACH % TGT ACH % TGT ACH %
498 123.0% 35 22 62.9% 540 1,081 200.2% 95 47 49.5% 1,145 1,690 147.6%
#DIV/0! 35 20 57.1% 216 227 105.1% 35 39 111.4% 216 540 250.0%
281 115.6% 35 24 68.6% 324 347 107.1% 95 67 70.5% 756 808 106.9%
187 115.4% #DIV/0! 0 #DIV/0! 35 5 14.3% 162 263 162.3%
#DIV/0! #DIV/0! #DIV/0! 0 0 #DIV/0! 0 59 #DIV/0!
966 #DIV/0! 105 66 #DIV/0! 1,080 1,655 #DIV/0! 260 158 #DIV/0! 2,279 3,360 #DIV/0!
3,576 #DIV/0! 47 60 #DIV/0! 4,680 6,684 #DIV/0! 136 148 #DIV/0! 11,310 14,731 #DIV/0!
4,542 #DIV/0! 152 126 #DIV/0! 5,760 8,339 #DIV/0! 396 306 #DIV/0! 13,589 18,091 #DIV/0!
Aug Sep Q3
VOLUME OUTLET ACTIVE VOLUME OUTLET ACTIVE VOLUME
ACH % TGT ACH % TGT ACH % TGT ACH % TGT ACH %
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0! 0 0 #DIV/0!
DISTRIBUTOR (XXX) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Number of Visiting 0 0 0 0 0 0 0 0 0 0 0 0
Outlet Visited 0 0 0 0 0 0 0 0 0 0 0 0
Volume (Unit) 0 0 0 0 0 0 0 0 0 0 0 0
New Outlet 0 0 0 0 0 0 0 0 0 0 0 0
TOTAL
Sales 1 (Nama) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Number of Visiting
Outlet Visited
Volume (Unit)
New Outlet
TOTAL
Sales 2 (Nama) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Number of Visiting
Outlet Visited
Volume (Unit)
New Outlet
TOTAL
Sales 3 (Nama) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Number of Visiting
Outlet Visited
Volume (Unit)
New Outlet
TOTAL
Sales 4 (Nama) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Number of Visiting
Outlet Visited
Volume (Unit)
New Outlet
TOTAL
Sales 5 (Nama) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Number of Visiting
Outlet Visited
Volume (Unit)
New Outlet
TOTAL
YTD
0
0
0
0
YTD
0
0
0
0
0
YTD
0
0
0
0
0
YTD
0
0
0
0
0
YTD
0
0
0
0
0
YTD
0
0
0
0
0
Re Sell Sell Out Remark
Action Plan (for RT) Action Plan (for End User)
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
CONTOH
Re Sell Sell Out Remark
Action Plan (for RT) Action Plan (for End User)
Jan
Feb
Mar
Apr
May
Jun
Jul Promo Rp 2.000,- per pcs
Aug Stiker untuk New Outlet
Sep Pentil untuk > 10pcs/Outlet
Oct
Nov
Dec
Name of Competitor Comments
New products
Sell-in price
Sell-out price
Sell-in promotion
Sell-out promotion
Commercial policy
Event
OEM
Supply delivery
Product quality
CONTOH
Name of Competitor Comments
New products FDR Genzi Pro
Sell-in price Corsa Add. Disc 5% -> 500pcs
Sell-out price
Sell-in promotion IRC Beli 10 Free 1
Sell-out promotion Aspira Undian Motor
Commercial policy
Event
OEM Dunlop Ban Resmi R15
Supply delivery Federal Stock Market kosong
Product quality Hung A Complain Ban Meledak
MODEL RANGE CAI No. Descriptions PL (+PPn) PL (-PPn)
M45 057410 110/80 - 14 M/C 59S REINF M45 TL/TT E2 360,000 327,273
285651 70/90 - 14 M/C 40P REINF M29S TL/TT 215,000 195,455
445665 80/80 - 14 M/C 43P REINF M29S TL 215,000 195,455
473699 80/90 - 14 M/C 46P REINF M29S TL/TT 245,000 222,727
M29S 386708 90/80 - 14 M/C 49P REINF M29S TL 245,000 222,727
834269 90/90 - 14 M/C 52P REINF M29S TL/TT 270,000 245,455
90/80 - 14 M/C 49P REINF M29S TL (MARKING WHITE) 245,000 222,727
90/90 - 14 M/C 52P REINF M29S TL/TT (MARKING WHITE) 270,000 245,455
277463 70/90 - 14 40P REINF P. STREET TL/TT 220,000 200,000
320632 80/80 - 14 43P REINF PILOT STREET TL 220,000 200,000
902535 80-90 - 14 46P PILOT STREET TL/TT 250,000 227,273
256067 90/80 - 14 49P REINF PILOT STREET TL 280,000 254,545
582269 90/90 - 14 52P REINF P. STREET TL/TT 280,000 254,545
Pilot Street RIM 14
020016 100/80 - 14 48P PILOT STREET TL/TT 370,000 336,364
106725 110/80-14 59P REINF P. STREET TT 320,000 290,909
RIDING
944867 100/90 - 14 M/C 57P PILOT STREET TL/TT 325,000 295,455
919818 110/80 - 14 M/C 59P REINF PILOT STREET TL 370,000 336,364
696105 120/70 - 14 M/C 61P REINF PILOT STREET TL 450,000 409,091
810954 60/100 - 17 M/C 33L PILOT STREET TL/TT 230,000 209,091
788900 70/90 - 17 M/C 43S REINF PILOT STREET TL/TT 260,000 236,364
701696 80/80 - 17 M/C 46S REINF PILOT STREET TL 275,000 250,000
446544 80/90 - 17 M/C 50S REINF PILOT STREET TL/TT 310,000 281,818
191781 90/80 - 17 M/C 46S PILOT STREET FRONT TL/TT 340,000 309,091
765043 100/70-17 M/C 49S P STREET F/R TL/TT 390,000 354,545
Pilot Street RIM 17
510280 100/80 - 17 M/C 52S PILOT STREET FRONT TL/TT 425,000 386,364
393922 110/70 - 17 M/C 54S PILOT STREET FRONT TL/TT 450,000 409,091
010712 110/80 - 17 M/C 57S PILOT STREET TL/TT 450,000 409,091
744651 120/70 - 17 M/C 58S PILOT STREET TL 475,000 431,818
758449 130/70 - 17 M/C 62S PILOT STREET REAR TL/TT 575,000 522,727
024137 140/70 - 17 M/C 66S PILOT STREET REAR TL/TT 625,000 568,182
401784 110/70R17 54H P. STREET RAD F TL/TT 780,000 709,091
298796 120/70 R 17 58H P. STREET RAD. F TL/TT 850,000 772,727
269189 130/70R17 62H P. STREET RAD R TL/TT 1,020,000 927,273
TOURING Pilot Street RADIAL 566085 140/70R17 66H P. STREET RAD R TL/TT 1,070,000 972,727
RADIAL
720861 150/60 R 17 66H P. STREET RAD. R TL/TT 1,075,000 977,273
342211 160/60 R 17 69H P. STREET RAD. R TL/TT 1,150,000 1,045,455
813153 180/55 R 17 73W P. STREET RAD. R TL/TT 1,350,000 1,227,273
563278 120/60 ZR 17 M/C (55W) PILOT POWER 3 F TL 1,290,000 1,172,727
421457 120/70 ZR 17 M/C (58W) PILOT POWER 3 F TL 1,350,000 1,227,273
SPORT PILOT POWER 3 011906 160/60 ZR 17 M/C (69W) PILOT POWER 3 R TL 1,690,000 1,536,364
PREMIUM
951109 180/55 ZR 17 M/C (73W) PILOT POWER 3 R TL 1,950,000 1,772,727
015450 190/50 ZR 17 M/C (73W) PILOT POWER 3 R TL 2,090,000 1,900,000
451037 120/60 ZR 17 M/C (55W) PILOT ROAD 4 F TL 1,350,000 1,227,273
103565 120/70 ZR 17 M/C (58W) PILOT ROAD 4 F TL 1,390,000 1,263,636
282338 150/70 ZR 17 M/C (69W) PILOT ROAD 4 R TL 1,750,000 1,590,909
SPORT PILOT ROAD 4
099715 160/60 ZR 17 M/C (69W) PILOT ROAD 4 R TL 1,790,000 1,627,273
TOURING
PREMIUM 694117 180/55 ZR 17 M/C (73W) PILOT ROAD 4 R TL 1,950,000 1,772,727
866175 190/50 ZR 17 M/C (73W) PILOT ROAD 4 R TL 2,090,000 1,900,000
503125 120/70 ZR 17 M/C (58W) POWER SUPERSPORT EVO F TL 1,850,000 1,681,818
PSS EVO
722244 180/55 ZR 17 M/C (73W) POWER SUPERSPORT EVO R TL 2,650,000 2,409,091
CROSS 460639 90/90 - 21 CROSS/COMPET. M12 XC F TT 750,000 681,818
MEDIUM M12XC
HARD 748848 120/90 - 18 CROSS/COMPET. M12 XC R TT 1,000,000 909,091
CROSS 782934 90/90 - 21 CROSS/COMPET. S12 XC F TT 750,000 681,818
MEDIUM S12XC
SOFT 393645 120/90 - 18 CROSS/COMPET. S12 XC R TT 1,000,000 909,091
001161 70/100 - 17 M/C 40M STARCROSS MS3 F TT 545,000 495,455
242166 70/100 - 19 M/C 42M STARCROSS MS3 F TT 575,000 522,727
990227 90/100 - 16 M/C 51M STARCROSS MS3 R TT 690,000 627,273
CROSS
MEDIUM Starcross MS3
SOFT
PREMIUM
CROSS 321509 60/100 - 14 M/C 30M STARCROSS MS3 F TT 450,000 409,091
MEDIUM Starcross MS3 322659 90/100 - 14 M/C 49M STARCROSS MS3 R TT 700,000 636,364
SOFT
PREMIUM 974141 80/100 - 21 M/C 51M STARCROSS MS3 FRONT TT 775,000 704,545
792469 110/100-18 M/C 64M STARCROSS MS3 R TT 950,000 863,636
994400 120/90-18 M/C 65M STARCROSS MS3 R TT 950,000 863,636
796003 100/90 - 19 M/C 57M STARCROSS MS3 REAR TT 975,000 886,364
560859 80/100 - 21 M/C 51M STARCROSS MH3 FRONT TT 775,000 704,545
CROSS
MEDIUM 355620 110/100-18 M/C 64M STARCROSS MH3 R TT 950,000 863,636
Starcross MH3
HARD 833839 120/90-18 M/C 65M STARCROSS MH3 R TT 950,000 863,636
PREMIUM
469483 100/90 - 19 M/C 57M STARCROSS MH3 REAR TT 975,000 886,364
ENDURO 005959 90/90 - 21 M/C 54R ENDURO COMP MS F TT 779,000 708,182
ENDURO
PREMIUM 104637 120/90 - 18 65R ENDURO/COMPET IIIe R 1,033,000 939,091
104753 90/90 - 21 M/C 54S SIRAC F TT 755,000 686,364
TRIAL BIAS Sirac 104763 120/80 - 18 M/C 62T SIRAC R TT 950,000 863,636
257527 130/80 - 17 M/C 65T SIRAC R TL 1,191,000 1,082,727
151052 50/100 - 17 M/C 29S REINF M85 TL/TT 196,000 178,182
856350 60/90 - 17 M/C 36S REINF M85 TL/TT 210,000 190,909
M85
359890 70/90 - 17 M/C 43S REINF M85 TL/TT 226,000 205,455
182909 80/90 - 17 M/C 50S REINF M85 TL/TT 269,000 244,545
607329 60/90 - 17 M/C 30S PILOT SPORTY TT 183,000 166,364
971189 70/90-17 PILOT SPORTY TT 183,000 166,364
208324 60/100 - 17 M/C 39S REINF PILOT SPORTY TL/TT 222,000 201,818
557225 70/90 - 17 M/C 43S REINF PILOT SPORTY TL 249,000 226,364
RIDING 972444 80/90 - 17 M/C 50S REINF PILOT SPORTY TL/TT 288,000 261,818
312916 90/80 - 17 M/C 46S PILOT SPORTY F TL/TT 299,000 271,818
Pilot Sporty 060754 100/80 - 17 M/C 52S PILOT SPORTY F TL/TT 339,000 308,182
684779 110/80 - 17 M/C 57S PILOT SPORTY F/R TL/TT 425,000 386,364
111631 130/70 - 17 M/C 62S PILOT SPORTY R TL/TT 549,000 499,091
916459 70/90 - 16 M/C 42S REINF PILOT SPORTY TL/TT 296,000 269,091
499159 80/90 - 16 M/C 48S REINF PILOT SPORTY TL/TT 336,000 305,455
422745 90/90 - 16 M/C 48S PILOT SPORTY F TL/TT 409,000 371,818
393718 100/80 - 16 M/C 50P PILOT SPORTY F TL/TT 455,000 413,636
TOTAL
Dec-14 Jan-15 Feb-15 Mar-15
DISC DBP
Unit Value Unit Value Unit Value Unit Value
27.5% 237,273 0 0 0 0
27.5% 141,705 0 0 0 0
27.5% 141,705 0 0 0 0
27.5% 161,477 0 0 0 0
27.5% 161,477 0 0 0 0
27.5% 177,955 0 0 0 0
27.5% 161,477 0 0 0 0
27.5% 177,955 0 0 0 0
27.5% 145,000 0 0 0 0
27.5% 145,000 0 0 0 0
27.5% 164,773 0 0 0 0
27.5% 184,545 0 0 0 0
27.5% 184,545 0 0 0 0
27.5% 243,864 0 0 0 0
27.5% 210,909 0 0 0 0
27.5% 214,205 0 0 0 0
27.5% 243,864 0 0 0 0
27.5% 296,591 0 0 0 0
27.5% 151,591 0 0 0 0
27.5% 171,364 0 0 0 0
27.5% 181,250 0 0 0 0
27.5% 204,318 0 0 0 0
27.5% 224,091 0 0 0 0
27.5% 257,045 0 0 0 0
27.5% 280,114 0 0 0 0
27.5% 296,591 0 0 0 0
27.5% 296,591 0 0 0 0
27.5% 313,068 0 0 0 0
27.5% 378,977 0 0 0 0
27.5% 411,932 0 0 0 0
27.5% 514,091 0 0 0 0
27.5% 560,227 0 0 0 0
27.5% 672,273 0 0 0 0
27.5% 705,227 0 0 0 0
27.5% 708,523 0 0 0 0
27.5% 757,955 0 0 0 0
27.5% 889,773 0 0 0 0
24.0% 891,273 0 0 0 0
24.0% 932,727 0 0 0 0
24.0% 1,167,636 0 0 0 0
24.0% 1,347,273 0 0 0 0
24.0% 1,444,000 0 0 0 0
24.0% 932,727 0 0 0 0
24.0% 960,364 0 0 0 0
24.0% 1,209,091 0 0 0 0
24.0% 1,236,727 0 0 0 0
24.0% 1,347,273 0 0 0 0
24.0% 1,444,000 0 0 0 0
24.0% 1,278,182 0 0 0 0
24.0% 1,830,909 0 0 0 0
30.0% 477,273 0 0 0 0
30.0% 636,364 0 0 0 0
30.0% 477,273 0 0 0 0
30.0% 636,364 0 0 0 0
27.5% 359,205 0 0 0 0
27.5% 378,977 0 0 0 0
27.5% 454,773 0 0 0 0
25.0% 306,818 0 0 0 0
25.0% 477,273 0 0 0 0
27.5% 510,795 0 0 0 0
27.5% 626,136 0 0 0 0
27.5% 626,136 0 0 0 0
27.5% 642,614 0 0 0 0
30.0% 493,182 0 0 0 0
30.0% 604,545 0 0 0 0
25.0% 647,727 0 0 0 0
30.0% 620,455 0 0 0 0
30.0% 495,727 0 0 0 0
30.0% 657,364 0 0 0 0
30.0% 480,455 0 0 0 0
30.0% 604,545 0 0 0 0
30.0% 757,909 0 0 0 0
25.0% 133,636 0 0 0 0
25.0% 143,182 0 0 0 0
25.0% 154,091 0 0 0 0
25.0% 183,409 0 0 0 0
25.0% 124,773 0 0 0 0
25.0% 124,773 0 0 0 0
25.0% 151,364 0 0 0 0
25.0% 169,773 0 0 0 0
25.0% 196,364 0 0 0 0
25.0% 203,864 0 0 0 0
25.0% 231,136 0 0 0 0
25.0% 289,773 0 0 0 0
25.0% 374,318 0 0 0 0
25.0% 201,818 0 0 0 0
25.0% 229,091 0 0 0 0
25.0% 278,864 0 0 0 0
25.0% 310,227 0 0 0 0
0 0 0 0 0 0 0 0
From PTMI
Container
Month Sales Invoice Date Invoice No VALUE (IDR) TOP Receive Date Payment Date
AR Transaksi dengan customer sd akhir bulan mengacu weekly closing
MONITOR AR CASH TOP 30 hari TOP 45 hari TOP 60 hari TOP >60 hari
RETAIL Unit IDR Unit IDR Unit IDR Unit IDR Unit IDR
July WEEK Invoice to PB Payment from PB
MONTH SALES
Unit IDR Invoice Date Value Date Value
Wk 19
Wk 20
May-15
Wk 21
Wk 22
Wk 23
Wk 24
Jun-15
Wk 25
Wk 26
Wk 27
Wk 28
Jul-15 Wk 29
Wk 30
Wk 31
Wk 32
Wk 33
Aug-15
Wk 34
Wk 35
Wk 36
Wk 37
Sep-15
Wk 38
Wk 39
Name (on NPWP) PT xx
Established
No NPWP
No PKP
GENERAL INFO
Ave Monthly
NO PRINCIPLE INDUSTRY STARTED Coverage Turn Over (IDR)
Ave Monthly
NO PRINCIPLE INDUSTRY STARTED Coverage Turn Over (IDR)
1 Shell Indonesia Automotive Part, Lubricant 15-Jun-10 East Indo 10 Miliar
2 Bir Bintang Beverage 23-Aug-11 Makassar 15 Miliar
3 Michelin Indonesia Automotive Part, Tires 2-Aug-15 Sulawesi 0,5 Miliar
TEAM INFORMATION
WAREHOUSE (m2) VEHICLE (Unit)
EXCLUSIVE MIX EXCLUSIVE MIX NO NAME POSITION BIRTHDAY SUPPORT
KEY ISSUES
NO ISSUE ISSUE TIME AREA PIC
1
2
3
4
1 AR PB Delay > 60 Days for 1H 2015 Aug-15 East Java OM & Spv PB
2 TGT vs Ach RT Target by Outlet always missed Aug-15 National Spv & Sales
3 Big Bike Big Bike Sales Going Down Q3 2015 National All Team
ACTION REMARK
ACTION REMARK
Rent Truck Service Level vs AO 100% & vs PO 70%
Commitment with Owner AR Max 40days AR VIP become 45 days from 55 days
Ask from Dist Jakarta at begin May RT May achieve 130% & Q2 135%
ACTION REMARK
ACTION REMARK
- Re look all outlet who buy BB on 1H Sales Q3 2015 MUST be same unit like Q2
- Incerase Disc by giving more rebatei f Ach. 2015
- Monitor by OM & Spv weekly