ABSTRACT ESTIMATE

SL. NO PARTICULARS OF ITEMS QUANTITYUNIT RATE PER AMOUNT

1 Earthwork excavation for ordinary soil 75.434 cum 300 cum 22630.2
2 Bed concrete in cc 1:4:8 4.398 cum 4000 cum 17593.6
3 SSM in CM 1:6 for walls b/w columns 13.275 cum 5000 cum 66375
4 Basement above ground level 4.460 cum 3800 cum 16946.96
5 Plinth concrete 1:3:6 0.984 cum 4000 cum 3936.6
6 Earth filling foundation 15.080 cum 150 cum 2262
7 BBM in CM 1:6 for walls 75.045 cum 3800 cum 285170.6
8 RCC M25 for column 7.949 cum 7000 cum 55641.6
9 RCC M25 for lintel allround 4.059 cum 7000 cum 28413.68
10 RCC slab 150mm thick 26.496 cum 6500 cum 172224
11 RCC M25 concrete for footing 16.008 cum 7000 cum 112056
12 RCC beams for all floors 42.504 cum 7000 cum 297528
13 RCC staircase 3.220 cum 7000 cum 22541.4
14 Railings 21.828 sqm 1600 sqm 34924.8
15 Granite slab flooring 94.312 sqm 3000 sqm 282935.4
16 ceramic tile flooring 7.280 sqm 850 sqm 6188.34
17 Teak wood panelled door 2.310 sqm 8000 sqm 18480
18 fully panelled door 22.260 sqm 4000 sqm 89040
19 partly panelled 18.120 sqm 1700 sqm 30804
20 All ventilator 1.440 sqm 1000 sqm 1440
21 Inside plastring 499.872 sqm 150 sqm 74980.8
22 Ceiling plastring 53.019 sqm 130 sqm 6892.405
23 External plastring 1074.439 sqm 180 sqm 193399
24 Inside wall painting including ceiling 552.890 sqm 150 sqm 82933.5
25 Outer wall painting 1074.439 sqm 150 sqm 161165.9
26 water proofing 54.762 sqm 200 sqm 10952.32
27 cermic wall tail 33.162 sqm 900 sqm 29845.8
28 Painting for doors and windows 36.300 sqm 100 sqm 3630
29 Skirting 114.720 sqm 800 sqm 91776
30 Steel quantity 11.72 mt 55000 mt 644600

Total = 2867308

cost of sanitary and water supply 8% of total

cost (8/100*2867308) = 229384.6

cost of electrical installation 8% of total cost (8/100*2867308) = 229384.6

add contractors profit 10% (10/100*2867308) = 286730.8

= 745500
TOTAL COST OF PROJECT = 3612808
rs