Ar Ramsingh malik

ARCHITECT

24/01/2019

ESTIMATE

Estimate for the proposed G.F & F.F const on plot situated at Plot no-GGP-B-B04/11
,GOMTI NAGAR ,LUCKNOW

Belonging to – Smt ANITA SINGH & RAJ KISHORE RAKESH

Purpose for which estimate is required - For Bank Loan

Covered Area- G.F- 143.59 SqMt, F.F-143.88 SqMt

----------------------------------------------------------------------------------
Sr.No Item Qty Unit Rate Amount
(Rs) (Rs)
----------------------------------------------------------------------------------
1. Excavation in foundations
trenches in ordinary soil
incl. 1.5 mt. lift and 30
mt.lead. 90.00 Cu.Mt 83.00 7470.00

2. Lean concrete in proportion

of 1:5:10 in foundations
and under floors. 40.00 Cu.Mt 2900.00 116000.00

3. M-100 brick work in 1:6 ce-

ment mortar in foundation
plinth and in super struct_
ure.
i) Super Structure & Sub 200.00 CuM 3525.00 705000.00
Stucture

4. Half Brick masonry at all

levels with bricks of class
designation 75 kg.per sq.cm
with cement mortar 1:4 with
hoop iron at every third co
-urse with F.P.S bricks inc
luding 2 Nos 6 mmdia M.S at
every fourth course. Sq.Mt

5. 2.5/4cm thick DPC in cement

and coarse sand and grit in
ratio 1:1.5:3 50.00 Sq.Mt 280.00 14000.00
6. 12mm thick cement mortar in
Plaster ratio 1:4 in ceiling
in cement & fine sand. 420.00 Sq.Mt 150.00 63000.00

6a. As above in 1:6 cement 1000.00 Sq.Mt 110.00 110000.00

mortar

7. 2.5/4 cm thick 1;2:4 plain C.C

floors with cement,carse sand
and 20-mm graded stone grit
with 3mm thick neat cement
and marble dust. Sq.Mt

8. 25mm thick marble chips floor-

ing rubbed and polished to
granolathic finish.Finished
under layer consisting of
20mm thick cement concrete
1:2:4 and top layer 5 mm
thick with white or mixed
marble chips of different Sq.Mt

8a. Marble stone flooring 410.000 Sq.Mt 940.00 385400.00

8b. Kota stone flooring Sq.Mt

9. R.C.C work with cement,co-

arse sand and 20-mm gauge
approved stone grit in
proportion of 1:1.5:3 in
lintels, beams and roof
slabs. 70.00 Cu.Mt 6750.00 472500.00

10. Tor Steel in plain work

suchas R.C.C or R.B work
incl. labour work 60.00 Qnt 6000.00 360000.00

11. 10 cm thick average mud

phuska of damped mud mixed
with chopped straw @8-10
kg/cum laid to proper
slope followed by brick
tillings. 210.00 Sq.Mt 535.00 112350.00

12. C.P.Teak / sal wood /wrought

iron frames including prov-
iding & fixing Cum

13. Supplying and fixing of4cm

thick C.P Teak/Indian Wood
fully pannelled door,window
and cupboard shutters.
i)Flush Doors/windows 90.00 Sq.Mt 3750.00 337500.00

ii)Fully Jali/Glaze Shutters/

Aluminium Shutters Sq.Mt

15. Boundry gate fixing incl.

material.
16. Glazed tiles in Toilets
& Kitchen Dedo 160.00 SqM 870.00 139200.00

17. Paint on wood work & walls

complete
(Enemal & Distemper) 2150.00 SqM 79.00 169850.00

18. 1 H.P Submersible Pump

complete No L.S

19. M.S Grills, Railings,

Tattar, Chaukhats 42.00 Qtls 6500.00 273000.00

20. Kit Cabinets & Almirahs

with mica finish complete 16.00 SqMt 6500.00 104000.00

20a. Modular Kit complete No L.S

21. POP on walls & ceiling L.S 103180.00

------------------
Total Rs 34,72,450.00

Add for sanitation & Electrification @ L.S Rs 3,00,000.00

-----------------
Total Rs 37,72,450.00

Say Rs 37,72,450.00