Lista cu cantitatile de lucrari

Deviz oferta AC6188 CONDUCTA PEHD PE 80 CU D=110X10

Categoria de lucrari: 0027
Preturile sunt exprimate in RON

Nr. Simbol Capitol de lucr. Cantitatea UM P.U. VALOARE

crt. sau (lei / U.M.) TOTAL
Subcapitol (norma comasata) Material Manopera Utilaj Transport Material Manopera Utilaj Transport GENERAL
Denumire (col. 3 x col. 4) (col. 3 x col. 5) (col. 3 x col. 6) (col. 3 x col. 7)
0 1 2 3 4 5 6 7 8 9 10 11 12 13

001 TSA04C1 SAP.MAN.IN SPATII LIMIT.SUB 1M CU SPRIJ.SI 325.000 M.C. 0.00 21.12 0.00 0.00 0.00 6864.00 0.00 0.00 6864.00
002 EVAC.MAN.IN PAM.CU
TSD01C1 IMPRASTIEREA UMID.NAT.LA
CU LOPATA A ADINC.0,0- 320.000 M.C. 0.00 3.46 0.00 0.00 0.00 1107.20 0.00 0.00 1107.20
003 1,5M T.TARE
PAMINT.AFINAT,STRAT
TSD04D1 COMPACTAREA CU MAI.DEUNIFORM
MINA 10-A 320.000 M.C. 0.09 5.36 0.00 0.00 28.80 1715.20 0.00 0.00 1744.00
004 30CM.GROS CUDULAPI
UMPLUT.EXECUT.PE
TSF05B1 SPRIJ.MAL.CU SFARIM.BULG.TEREN
STRAT.CU UDAREA TARE 820.000 MP. 1.03 2.88 0.00 0.00 844.60 2361.60 0.00 2.46 3208.66
004 FIEC.STRAT DE RUTIER
TRA02A10 TRANSPORTUL 20CM GROS.T.COEZIV
MET.ASEZ.ORIZ.,LAT.INTRE AL MAL.<1,5M LA 0.820 TONA 0.00 0.00 0.00 2.40 0.00 0.00 0.00 1.97 1.97
005 ADINC.SUB 4M;
ACE08A1 UMPLUTURA IN 0,21-0,6M
MATERIALELOR,SEMIFABRICATELOR INTRE DULAPI
SANT.LA COND.DE CU
ALIM.CU 60.000 M.C. 33.36 4.88 0.00 0.00 2001.60 292.80 0.00 0.00 2294.40
006 TRA01A10 AUTOCAMIONUL
APA SI CANALIZARE
TRANSPORTUL PE DIST.=
RUTIER CU:AL 10 KM.
NISIP 112.000 TONA 0.00 0.00 0.00 2.40 0.00 0.00 0.00 268.80 268.80
007 MATERIALELOR,SEMIFABRICATELOR
TRI1AA01C INCARCAREA MATERIALELOR,GRUPACU A-GRELE 112.000 TONA 0.00 2.80 0.00 0.00 0.00 313.60 0.00 0.00 313.60
008 ACE16A1 AUTOBASCULANTA
SI MARUNTE,PRIN
MONTAREA PE DIST.=
ARUNCARE
PARAPETELOR SI 10 KM. SAU
RAMPA
PODETELOR 240.000 M 0.00 1.28 0.00 0.00 0.00 307.20 0.00 0.00 307.20
009 TEREN-AUTO
METALICE
ACB09A1 TEAVA OTEL CATEG.1
DETRASA
INVENTAR LA SANTURI
SAU SUDATA 240.000 M 0.21 3.12 0.00 0.00 50.40 748.80 0.00 0.00 799.20
010 7370371 PT.CONDUCTE
LONGITUDINAL
TEAVA PEHD D=110X10MONTATA MMPRIN
PN10 INSURUBARE D 240.000 M 27.91 0.00 0.00 0.02 6698.40 0.00 0.00 3.60 6702.00
011 SA29D1 3/8 " NEAGRA
CURBA CU MUFA CAPAT DREPT 6.000 BUC. 16.77 14.80 0.00 0.05 100.62 88.80 0.00 0.29 189.71
012 7370385 PT.COND.PRES.DIN
COT PEHD D=110X11FONTA,AVIND
MM 11 1/4;15;22 6.000 BUC. 38.34 0.00 0.00 0.00 230.04 0.00 0.00 0.02 230.06
013 ACE09D1 1/2;45;60;90 GRADE SI D=100
MONTAREA ARMATURILOR CU ACTIONARE 4.000 BUC. 0.00 4.39 0.00 0.00 0.00 17.56 0.00 0.00 17.56
014 7370386 MANUALA
VANA D=100 SAU
MMMECANICA
MONTATA (ROB.VANE
IN PAMINT VENTILE 4.000 BUC. 402.90 0.00 0.00 0.01 1611.60 0.00 0.00 0.02 1611.62
015 CLAP.COMPENS.ETC.)DN:
ACE01B1 [HIDRANT SUBTERAN DE INCENDIU 1 AVIND D: 4.000 BUC. 562.05 21.76 0.00 0.32 2248.20 87.04 0.00 1.26 2336.50
016 7370387 100 MM SUBTERAN DE INCENDIU D=100 MM
HIDRANT 4.000 BUC. 2416.14 0.00 0.00 0.02 9664.56 0.00 0.00 0.06 9664.62
017 ACE07C1 SPALAREA SI DESINFECTAREA 2.400 100 M. 4.43 16.00 0.00 0.00 10.63 38.40 0.00 0.00 49.03
018 CONDUCTELOR
ACB13C1 INCHIDERE CAPETEDE ALIMENTARE
CONDUCTA OTEL CU APA 10.000 BUC. 1.29 64.00 8.19 0.00 12.90 640.00 81.90 0.00 734.80
018 3110076 AVIND DN
PT.PROBA
TEAVA CONST100
PRESIUNE
F S LC AVIND
108 X 4DN /OLT10035 S 5.000 M 56.59 0.00 0.00 0.03 282.95 0.00 0.00 0.15 283.10
019 404/2 /OLT 35 S 404/2
TRA02A10 TRANSPORTUL RUTIER AL 30.000 TONA 0.00 0.00 0.00 2.40 0.00 0.00 0.00 72.00 72.00
020 MATERIALELOR,SEMIFABRICATELOR
ACE09D1 MONTAREA ARMATURILOR CU ACTIONARE CU 4.000 BUC. 0.00 4.39 0.00 0.00 0.00 17.56 0.00 0.00 17.56
020 4504341 AUTOCAMIONUL
MANUALA SAU MECANICA
ROB.SERT.PANA PEPU
AF DIST.= 10 KM.D=100
(ROB.VANE
BZ PN=10 VENTILE
225 N 4.000 BUC. 402.89 0.00 0.00 0.13 1611.56 0.00 0.00 0.53 1612.09
021 CLAP.COMPENS.ETC.)DN:
5313N 5313
ACD01D1 CAPAC 1
SI RAMA STAS 2308-81 PENTRU 4.000 BUC. 258.85 6.56 0.00 0.35 1035.40 26.24 0.00 1.40 1063.04
022 CAMINEVIZITARE
ACD04D1 CAMIN FARA PIESASTAS SUPORT
2448-73CAROSABIL
CU CAMERATIP 4.000 BUC. 896.62 98.13 39.60 7.78 3586.48 392.52 158.40 31.13 4168.53
022 CZ0204A1 III A
LUCRU
PREPARARE HC=2M DIN TUB
MORTAR BET.CUPT
CIMENT CEP
ZIDSIM100-Z
BUZA 0.180 M.C. 148.80 4.16 20.60 0.93 26.78 0.75 3.71 0.17 31.41
022 LA
CU CANALE
CIMENT CU
M30 DN
IN 400
INSTALATII
CZ0107A1 PREPARARE BETON B250 AGREG.GRELE CENTRALIZATE 5.240 M.C. 169.92 9.04 48.00 1.09 890.38 47.37 251.52 5.72 1194.99
023 FARA ADAOS
<16MM,CIMENT DE VAR
PA35PT.GLISARE
ACB08F1 MONT.TEAVA OL PT.COND.IMB.PRIN SUD.EL.DN LA C-TII CU 70.000 M 0.52 3.52 6.40 0.00 36.40 246.40 448.00 0.00 730.80
023 3112426 H<50M
200 IN INST.NECENTRAL
TEAVA CONST F S LC 219 X 8 /OLT 35 S 70.350 M 205.07 0.00 0.00 0.13 14426.67 0.00 0.00 8.86 14435.54
024 IZL01A1 404/3 /OLTUSOARA
IZOLATIE 35 S 404/2(CITOM) EXECUT.MANUAL 48.000 MP. 0.67 1.22 0.00 0.00 32.16 58.56 0.00 0.00 90.72
025 IZL08B1 PE TRASEU LA TEVI
IZOL.MANUALA DE OTEL
A COND.MONTATE IN PAMINT 50.000 MP. 10.80 4.09 0.00 0.01 540.00 204.50 0.00 0.60 745.10
026 CU 3 STRATURI RUTIER
TRA06A10 TRANSPORTUL BITUM SIAL2 BETONULUI-
RIND.HIRTIE TIP 15.000 TONA 0.00 0.00 0.00 4.80 0.00 0.00 0.00 72.00 72.00
SULFIT 1
MORTARULUI CU AUTOBETONIERA DE 5,5MC
DIST. =10KM
Cheltuieli directe din articole:
MATERIALE 45971.14
MANOPERA 15576.10
UTILAJ 943.53
TRANSPORT 471.04
TOTAL 62961.81

Detaliere transporturi:
-Articole TRA 414.77
-Transport auto 3.00

Alte cheltuieli directe:

-CAS: 0.21 3239.83
-SOMAJ: 0.01 77.88
CONCEDII SI INDEMNIZATII 0.01 132.40
FOND PENTRU SANATATE 0.05 809.96
FOND GARANTARE CREANTE SALARIALE 0.00 38.94

Pagina 1 din 2
Nr. Simbol Capitol de lucr. Cantitatea UM P.U. VALOARE
crt. sau (lei / U.M.) TOTAL
C.A.AC.MUNCA 0.00 37.69

Total cheltuieli directe:

MATERIALE 45971.14
MANOPERA 19912.80
UTILAJ 943.53
TRANSPORT 471.04
TOTAL 67298.51

Cheltuieli indirecte: 0.04 2691.94

Profit: 0.04 2799.62
TOTAL GENERAL DEVIZ: 72790.07
TVA 17469.62
TOTAL cu TVA 90259.68

Pagina 2 din 2