Landed Cost of Imported Ingots

Details 01.05.19
LME Cash Price as on in $/MT 1775.5
Premium in $/MT (Dec'18) 66
Subtotal CIF Chennai in $/MT 1841.5
Exchange Rate as on `/$ 69.836
Subtotal in `/MT 128603
Effective Customs Duty @ 8.250% 10716
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1700
Landed Cost of Imported Ingots 141419
Dom. Diff from Imports -3180

BASIC PRICE OF IE07001 MASTER

156550
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
26.04.19
Details in `/MT
Basic Price of IE07 156550
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 149138
IGST @ 18% 26845
Subtotal 175983
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 167472
Price after CENVAT 140627
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 144599
Dom.Realisation 140627
 Avg Landed Cost of NALCO Ingots at Chennai
26.04.19
Details in `/MT
Basic Price of IE07 156550
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 149150
IGST @ 18% 26847
Subtotal 175997
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 169618
Price after CENVAT 142771
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 148546
142771
 Landed Cost of NALCO Ingots to Jindal Al.
26.04.19
Details in `/MT
Basic Price of IE07 156550
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 149050
IGST @ 18% 26829
subtotal 175879
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 5932
Subtotal 166647
Price after CENVAT 139818
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 145383
139818
 Landed Cost of Imported Ingots

Details 17.05.19
LME Cash Price as on in $/MT 1805
Premium in $/MT (Dec'18) 66
Subtotal CIF Chennai in $/MT 1871
Exchange Rate as on `/$ 70.2469
Subtotal in `/MT 131432
Effective Customs Duty @ 8.250% 10952
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1700
Landed Cost of Imported Ingots 144484
Dom. Diff from Imports 685

BASIC PRICE OF IE07001 MASTER

155750
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
10.05.19
Details in `/MT
Basic Price of IE07 155750
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 148338
IGST @ 18% 26701
Subtotal 175039
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 166528
Price after CENVAT 139827
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 143799
Dom.Realisation 139827
 Avg Landed Cost of NALCO Ingots at Chennai
10.05.19
Details in `/MT
Basic Price of IE07 155750
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 148350
IGST @ 18% 26703
Subtotal 175053
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 168674
Price after CENVAT 141971
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 147746
141971
 Landed Cost of NALCO Ingots to Jindal Al.
10.05.19
Details in `/MT
Basic Price of IE07 155750
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 148250
IGST @ 18% 26685
subtotal 174935
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 5900
Subtotal 165735
Price after CENVAT 139050
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 144615
139050