RAB

SCHEDULE ALAT
Pekerjaan : Pengembangan Fasilitas Pelabuhan Perikanan Cikidang

Lokasi : Pelabuhan Perikanan Cikidang, Desa Babakan Pangandaran
Tahun Anggaran : 2019
NO URAIAN / NAMA ALAT Jumlah Satuan

1 2 3 4 5 6 7
1 Pompa Air 2.00 bh 2 2 2 2 2 2 2

2 Stamper 2.00 bh 2 2 2 2
3 Mesin Molen 4.00 bh 4 4 4 4 4 4
4 Gerobak Dorong 8.00 bh 8 8 8 8 8 8
5 Mobil Pick up 2.00 Unit 2 2 2 2 2 2 2
8 Bar Banding 2.00 bh 2 2 2 2 2 2
9 Bar Cutter 2.00 bh 2 2 2 2 2 2
10 Concrette Vibrator 2.00 bh 2 2 2 2 2 2
11 Theodolith 2.00 bh 2 2 2 2 2 2 2
12 Automatic Level 2.00 bh 2 2 2 2 2 2 2
13 Genset 2.00 bh 2 2 2 2 2 2 2
14 Pompa Engine 2.00 bh 2 2 2 2
15 Bor listrik 10.00 bh 10 10 10 10 10 10
16 Las Listrik 4.00 bh 4 4 4 4 4
17 Cutter Well 4.00 bh 4 4 4 4 4 4
18 Echosounder 1.00 set 1 1 1 1 1
19 Excavator PC 200 2.00 unit 2 2 2 2 2
20 Wheel Loader 1.00 unit 1 1 1 1 1 1
21 Dumptruck 6.00 unit 6 6 6 6 6 6
22 Bulldozer 1.00 unit 1 1 1 1 1 1
E ALAT
MINGGU KE
KETERANGAN
8 9 10 11 12 13 14 15 16 17 18 19 20 21
2 2 2 2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2 2 2 2
4 4 4 4 4 4 4 4 4 4 4 4 4 4
8 8 8 8 8 8 8 8 8 8 8 8 8 8
2 2 2 2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2 2 2 2
10 10 10 10 10 10 10 10 10 10 10 10 10 10
4 4 4 4 4 4 4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4 4 4 4 4 4 4
1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1 1 1
6 6 6 6 6 6 6 6 6 6 6 6 6 6
1 1 1 1 1 1 1 1 1 1 1 1 1 1
Bandung, ...... 2019

PT. ..........................
-
-
-
-
...............................
Direktur
TIME SCHEDULE TENAGA KERJA
MINGGU KE
NO JENIS / NAMA BAHAN Jumlah
1 2 3 4 5 6 7 8 9 10 11
1Mandor 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2 Kep. Tukang Gali Tanah 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
3 Kep. Tukang Batu 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
4 Kep. Tukang Kayu 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
5 Kep. Tukang Besi 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
6 Kep. Tukang Cat 1.00
7 Kep. Tukang Listrik 1.00 1.00 1.00 1.00 1.00
8 Kep. Tukang Pipa 1.00 1.00 1.00 1.00 1.00
9 Tukang Gali Tanah 40.00 10.00 10.00 40.00 40.00 40.00 40.00 40.00
10 Tukang Batu 30.00 10.00 10.00 30.00 30.00 30.00 30.00 30.00 30.00
11 Tukang Kayu 50.00 10.00 10.00 10.00 50.00 50.00 50.00 50.00 50.00
12 Tukang Besi 50.00 10.00 10.00 10.00 50.00 50.00 50.00 50.00 50.00
13 Tukang Cat 20.00
14 Tukang Listrik 10.00 2.00 5.00 5.00 5.00
15 Tukang Pipa 10.00 2.00 5.00 5.00 5.00
16 Pekerja 20.00 4.00 4.00 4.00 10.00 10.00 20.00 20.00 20.00 20.00 20.00 20.00
17 Surveyor Geodesi 4.00 2.00 2.00 2.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
MINGGU KE
KETERANGAN
12 13 14 15 16 17 18 19 20 21
#REF! 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
1.00 1.00 1.00 1.00
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00

50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
10.00 10.00 20.00 20.00
5.00 5.00 5.00 10.00 10.00 10.00 10.00 10.00
5.00 5.00 5.00 10.00 10.00 10.00 10.00 10.00
20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 10.00 10.00
4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 2.00 2.00
Bandung, ...... 2019
PT. ..........................
...............................
Direktur
TIME SCHEDULE BAHAN
MINGGU KE
No Uraian Pekerjaan
1 2 3 4 5 6 7 8 9 10 11 12
1 Beton Redimix #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
1 Tiang pancang 40X40 #REF! #REF! #REF! #REF!
2 Besi #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3 Bataco #REF! #REF! #REF! #REF! #REF! #REF! #REF!
4 Semen #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
5 Kerawangan #REF! #REF! #REF! #REF! #REF!
6 Dinding Beton Ringan #REF! #REF! #REF! #REF! #REF!
7 Keramik Lantai 40 x 40 #REF!
8 Pasir #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
9 Kayu merant #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
10 Triplek Phenol Film #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
11 Water proofing Bitumen
12 Water proofing Coatng #REF!
13 Water proofing Membran #REF!
AN
GU KE
KETERANGAN
13 14 15 16 17 18 19 20 21
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!
Jakarta, 4 FEBRUARI 2015

PT. TOTAL BOANERGES INDONESIA
Ir. Andy K. Manik

Direktur
Daftar Kuantitas dan Harga
Daftar Kuantitas dan Harga
Pengembangan Fasilitas Pelabuhan Perikanan
Satuan
NO Jenis Barang/Jasa Unit
A Pekerjaan Persiapan
1 Mobilisasi dan Demobilisasi Peralatan Ls
2 Pengukuran dan pemasangan Bowplank-pada revetment m
3 Direksi keet m2
4 Barak kerja dan Gudang m2
5 Survey Bathymetri termasuk hasil ukur kubikasi Ls
Perawatan Buangan material gali pada area buangan Dgn papan
6 m2
kayu kelas III
Perawatam area buangan dgn menanam pohon pinus
7 (penggantian pohon) tinggi pohon 2 m (termasuk menggali, tanah btg
subur, - tanam dan bambu penguat )
Perawatam area buangan dgn menanam Batang kelapa tinggi
8 pohon 1 m (termasuk menggali, tanah subur, -tanam dan bambu btg
penguat ).
9 Pembuatan jalan kerja dari are galian ke pembuangan m2
B Pekerjaan Perluasan Kolam

B.1 Pekerjaan galian pasir dan pemindahan
1 Galian pasir dan membuang ke area buangan pada Lapisan-01 m3
2 Galian pasir dan membuang ke area buangan pada Lapisan-02 m3
B.2 Pekerjaan revetment

B.2.1 Revetment type-1&2 panjang 246 m
1 Pasangan Armour 20-40 Kg/Unit (Interlocking) m3
2 Pasangan Batu Belah Spesi 1Pc 4Ps m3
3 Pipa PVC Drain 2,5 m
4 Plesteran Tebal 3 cm Spesi 1Pc 4Ps m2
5 Siar Spesi 1Pc 2Ps m2
6 Cleat Besi 16 mm Galvanised Modifies bh
7 Papan Kayu Kelas III Delatasi t = 20 mm m2
8 Pasangan Geotekstile Non Woven m2
B.2.2 Revetment type-3&4 panjang 229,5 m

5 Siar Spesi 1Pc 2Ps m2
B.2.3 Revetment type-3 panjang 120 m

C Pekerjaan Perkerasan jalan

C.1 Beton rigid jalan
1 Beton K 225 tebal 20 cm lebar 600 cm (ready mix ) m3
2 Wire Mesh M-8 pcs
3 Bekisting Multipleks m2
C.2 Perkerasan berbutir

1 Lapisan sirtu t15 cm m3
C.3 Dinding penahan area landing fish

C.4 Pekerjaan Rip Penahan Sedimen panjang 16 m

D Pekerjaan Sign Post

D.1 Balk Beton 20x20 cm
1 Beton K-225 m3
2 Pembesian polos dan ulir Kg
3 Pasangan pondasi batu belah 1pc4ps m3
4 Plesteran t3cm 1pc 2ps m2
5 Acian dinding m2
6 Cat dinding m2
7 Pembesian rangka siku 70.70.2,3 dan 50.50.2,3 kg
8 Cat minyak rangka siku m2
9 Automatic schakelar sensor cahaya bh
10 Lampu sorot LED setara 50 watt bh
Font Stainless modif Plat t0,35 mm termasuk duco dan finish cat
11 set
minyak spray Type Tulisan PPI CIKIDANG
D.2 LPJU Solar Cell
1 LPJU Solar cell unit
- Tiang Hot dip galvanized octagonal pole tinggi 7 m
- LED Chip 30WDC
- Solar panel modul ST-100 Polycystaline
- Battery bank 80 AH - VRLA deep cycle
- Box panel powder coating
- Pondasi beton bertulang 30x30x50 cm
Kuantitas dan Harga
Kuantitas dan Harga
itas Pelabuhan Perikanan Cikidang
Volume Harga Satuan Jumlah Keterangan
1.00 45,000,000.00 45,000,000.00 Lumpsum

207.00 30,009.76 6,212,020.32 Harga Satuan
16.00 563,853.51 9,021,656.16 Harga Satuan
16.00 563,853.51 9,021,656.16 Harga Satuan
1.00 173,299,985.31 173,299,985.31 Lumpsum
570.00 270,000.00 153,900,000.00 Harga Satuan
300.00 650,000.00 195,000,000.00 Harga Satuan
300.00 1,000,000.00 300,000,000.00 Harga Satuan
3,546.42 24,000.00 85,114,080.00 Harga Satuan

JUMLAH 976,569,397.95
19,052.75 27,161.57 517,502,679.03 Harga Satuan
71,890.45 27,161.57 1,952,657,777.57 Harga Satuan

JUMLAH 2,470,160,456.60
1,318.56 392,646.40 517,727,837.18 Harga Satuan

836.26 549,302.04 459,359,323.97 Harga Satuan
273.24 25,585.00 6,990,845.40 Harga Satuan
1,546.38 72,000.00 111,339,360.00 Harga Satuan
438.18 52,200.00 22,872,996.00 Harga Satuan
25.00 250,000.00 6,250,000.00 Harga Satuan
75.97 270,000.00 20,511,900.00 Harga Satuan
4,113.12 24,000.00 98,714,880.00 Harga Satuan
JUMLAH 1,243,767,142.55
1,230.12 392,646.40 483,002,189.57 Harga Satuan

707.05 549,302.04 388,384,007.38 Harga Satuan
273.24 25,585.00 6,990,845.40 Harga Satuan
1,362.00 72,000.00 98,064,000.00 Harga Satuan
368.45 52,200.00 19,233,090.00 Harga Satuan
25.00 250,000.00 6,250,000.00 Harga Satuan
75.97 270,000.00 20,511,900.00 Harga Satuan
3,837.24 24,000.00 92,093,760.00 Harga Satuan
JUMLAH 1,114,529,792.35
643.20 392,646.40 252,550,164.48 Harga Satuan

408.00 549,302.04 224,115,232.32 Harga Satuan
141.24 25,585.00 3,613,625.40 Harga Satuan
1,036.68 72,000.00 74,640,960.00 Harga Satuan
10.00 250,000.00 2,500,000.00 Harga Satuan
39.27 270,000.00 10,602,900.00 Harga Satuan
2,006.40 24,000.00 48,153,600.00 Harga Satuan
JUMLAH 616,176,482.20
588.00 1,073,806.80 631,398,398.40 Harga Satuan

259.00 16,802.47 4,351,839.73 Harga Satuan
65.33 31,685.06 2,069,984.97 Harga Satuan
JUMLAH 637,820,223.10
367.50 341,607.86 125,540,888.55 Harga Satuan

JUMLAH 125,540,888.55
20.00 549,302.04 10,986,040.80 Harga Satuan

26.00 72,000.00 1,872,000.00 Harga Satuan
86.00 24,000.00 2,064,000.00 Harga Satuan
JUMLAH 14,922,040.80
37.83 392,646.40 14,853,813.31 Harga Satuan

JUMLAH 14,853,813.31
0.60 1,073,806.80 644,284.08 Harga Satuan

98.15 15,113.31 1,483,371.38 Harga Satuan
6.00 549,302.04 3,295,812.24 Harga Satuan
13.50 72,000.00 972,000.00 Harga Satuan
13.50 52,200.00 704,700.00 Harga Satuan
13.50 57,000.00 769,500.00 Harga Satuan
164.15 19,652.16 3,225,902.06 Harga Satuan
5.57 58,600.00 326,402.00 Harga Satuan
1.00 350,000.00 350,000.00 Harga Satuan
4.00 500,000.00 2,000,000.00 Harga Satuan
11.00 2,500,000.00 27,500,000.00 Harga Satuan
JUMLAH 41,271,971.76
4.00 13,427,176.78 53,708,707.12 Harga Satuan
1.00 3,500,000.00 3,500,000.00
1.00 175,000.00 175,000.00
1.00 4,500,000.00 4,500,000.00
1.00 3,500,000.00 3,500,000.00
1.00 750,000.00 750,000.00
1.00 1,002,176.78 1,002,176.78
JUMLAH 53,708,707.12
REKAPITULAS
PEKERJAAN : Pengembangan Fasilitas Pelabuhan Perikanan Cikidang

LOKASI : Pelabuhan Perikanan Cikidang, Desa Babakan Pangandaran
TAHUN ANGGARAN : 2019
WAKTU PELAKSANAAN : 150 (seratus lima puluh) hari kalender sejak SPMK
NO. URAIAN PEKERJAAN
C Pekerjaan Perkerasan jalan
D Pekerjaan Sign Post
D.2 LPJU Solar Cell

Terbilang:
REKAPITULASI
ngembangan Fasilitas Pelabuhan Perikanan Cikidang

abuhan Perikanan Cikidang, Desa Babakan Pangandaran
0 (seratus lima puluh) hari kalender sejak SPMK
JUML
URAIAN PEKERJAAN
Rp.
r dan pemindahan Rp.
panjang 246 m Rp.
panjang 229,5 m Rp.
njang 120 m Rp.
Rp.
Rp.
landing fish Rp.
n Sedimen panjang 16 m Rp.
Rp.
Rp.
JUMLAH TOTAL Rp.
PPN (10%) Rp.
JUMLAH TOTAL Rp.
DIBULATKAN Rp.
Bandung, ...... 20
Dibuat Oleh
Penawar
PT. .........................
...............................
Direktur
JUMLAH TOTAL
( Rp )
976,569,398
2,470,160,457
1,243,767,143
1,114,529,792
616,176,482
637,820,223
125,540,889
14,922,041
14,853,813
41,271,972
53,708,707
7,309,320,916
730,932,092
8,040,253,008
8,040,250,000
andung, ...... 2019

buat Oleh
T. ..........................
.............................
ANALISA HARGA SATUAN PE

T. A : 2019
MATERIAL
No. URAIAN PEKERJAAN
KOEF. SAT.
1 Pengukuran dan Pasang Bouwplank / m'

Bahan
- Papan terentang 2/20 0.002 m3
- Kaso 4/6 0.002 m3
- Paku 5/7 0.050 kg
- Peralatan bantu 1.000 ls
Upah
- Pekerja 0.072 hari
- Tukang 0.036 hari
- Kepala tukang 0.009 hari
- Mandor 0.001 hari
2 Direksi Keet / m2
Bahan
- Kayu Merant 0.032 m3
- Paku 1.500 kg
- Asbes Gelombang 1.041 lbr
- Triplex 4 mm 0.833 lbr
- Portland Cement 0.600 sak
- Pasir Pasang 0.120 m3
- Bataco 25.000 bh
MATERIAL
KOEF. SAT.
Upah
- Tukang 0.337 hari
- Kepala Tukang 0.084 hari
- Mandor 0.016 hari
3 Pagar Pengaman Proyek / m'

Bahan
- Kayu 0.042 m3
- Paku 0.100 kg
- Seng gelombang 1.250 lbr
- Pengecatan bagian luar 0.500 kg
Upah
- Tukang 0.090 hari
- Mandor 0.004 hari
4 Pengupasan Lahan / m2
Bahan
Upah
- Tukang 0.018 hari
- Mandor - hari
5 Bak. Kontrol saluran terbuka 45x45x50 cm (Inc.galian)/bh

MATERIAL
KOEF. SAT.
Bahan
- Beton K-250 0.216 m3
- Besi (100 kg/m^3) 21.616 kg
- Kawat Beton 0.432 kg
- Bekistng 0.960 m2
Upah
- Upah Galian 0.324 m3
- Tukang 0.720 hari
- Mandor 0.036 hari
6 Kansteen ( Terpasang ) / m'

Bahan
- Kanstein 1.666 bh
- Mortar 0.006 m3
Upah
- Tukang batu 0.054 hari
- Mandor 0.002 hari
7 Paving blok / m2
Bahan
- Paving t = 6 cm 1.000 m2
- Pasir Urug 0.070 m3
Upah
MATERIAL
KOEF. SAT.

- Mandor 0.003 hari
8 Galian Tanah Biasa / m3

Bahan
Upah
- Tukang 0.225 hari
- Mandor 0.011 hari
9 Buang Tanah / m3
Bahan
Upah
- Tukang - hari
- Kepala Tukang - hari
- Mandor 0.022 hari
10 Urugan Pasir / m3
Bahan
- Pasir urug 1.200 m3
Upah
- Tukang 0.090 hari
MATERIAL
KOEF. SAT.
- Mandor 0.036 hari
11 Urugan Tanah / m3
Bahan
- Tanah Urugan 1.200 m3
- Stamper 1.000 jam
Upah
- Tukang 0.090 hari
- Mandor 0.018 hari
12 Pondasi Batu Kali 1 : 4

Bahan
- Batu kali 1.2000 m3
- Portland cement (PC) 163.0000 kg
Pasir Pasang 0.5200 m3
Upah
- Tukang batu 0.6000 org/hr
- Kepala tukang 0.0600 org/hr
- Pekerja 1.5000 org/hr
- Mandor 0.0750 org/hr
MATERIAL
KOEF. SAT.
13 Pondasi Bronjong 1m3

Bahan
- Kawat bronjong no 10 4 mm 7.2030 kg
- Batu kali 1.2000 m3
Upah
- Tukang besi 0.4000 org/hr
- Tukang batu 0.3900 org/hr
- Kepala tukang 0.0390 org/hr
- Pekerja 1.5600 org/hr
- Mandor 0.0195 org/hr
12 Urugan Tanah Kembali / m3

Bahan
Upah
- Tukang 0.060 hari
- Mandor 0.024 hari
13 Urugan Sirtu / m3
Bahan
- Sirtu 1.150 m3
Upah
- Tukang 0.120 hari
- Mandor 0.048 hari
MATERIAL
KOEF. SAT.
14 Rabat Beton 1:3:5 ( Lantai Kerja ) / m3

Bahan
- Batu Pecah / Split 0.928 m3
- Pasir Beton 0.557 m3
- Semen PC 4.642 sak
- Concrete Mixer 0.166 hari
- Air Kerja 50.000 ltr
Upah
- Mandor 0.022 hari
15 Saluran Precast 40x40 (incld. galian) / m'

Bahan
- Beton 0.096 m3
- Bekistng 2.480 m2
- Besi beton 8.074 kg
- Kawat Beton 0.161 kg
Upah
- Upah Galian 1.000 ls
- Tukang 0.300 hari
- Mandor 0.015 hari
16 Baja / kg
Bahan
- Baja 1.000 kg
MATERIAL
KOEF. SAT.
- Alat bantu 1.000 ls
Upah
- Tukang besi 0.014 hari
- Kepala Tukang Besi 0.003 hari
- Mandor - hari
MATERIAL
KOEF. SAT.
17 Readymix K-350 /m3
Bahan
- Beton Readymix K-350 1.050 m3
Alat
- Concrete Vibrator 0.100 hari
Upah
- Tukang Batu 0.240 hari
- Kepala Tukang Batu 0.060 hari
- Mandor 0.012 hari
18 Readymix K-225 /m3
Bahan
Alat
Upah
- Mandor 0.012 hari
19 Buis Beton Cerobong Sampah 1m
Bahan
MATERIAL
KOEF. SAT.
Besi D 10 + Begel + Bendrat 24.000 kg

Besi Clam 15.000 kg
Alat
- Moulding 2.514 m2
Upah
- Mandor 0.012 hari
20 Besi Beton /kg

Bahan
- Kawat bendrat 0.015 kg
Alat
Peralatan bantu 1.000 ls
Upah
- Mandor 0.0004 hari
21 Bekisting Balok /m2
Bahan
- Kayu Rangka Bekistng 0.002 m3
- Multplex Phenol Film 12 mm 0.048 lbr
MATERIAL
KOEF. SAT.
Alat
Upah
Upah Pasang
- Tukang Kayu 0.017 hari
- Kepala Tukang Kayu 0.004 hari
- Mandor 0.001 hari
Upah Bongkar
- Mandor 0.001 hari
MATERIAL
KOEF. SAT.
22 Bekisting Plat / m2
Bahan
Alat
Upah
Upah Pasang
- Mandor 0.001 hari
Upah Bongkar
- Mandor 0.001 hari
23 Bekisting Kolom / m2
Bahan
Alat
Upah
Upah Pasang
MATERIAL
KOEF. SAT.

- Mandor 0.001 hari
Upah Bongkar
- Mandor 0.001 hari
24 Wiremesh / kg
Bahan
- Wiremesh 1.050 kg
Alat
Upah
25 Grouting Kolom / m3
Bahan
- Semen Groutng 1,795.774 kg
- Air Bersih 20.000 ltr
Alat
MATERIAL
KOEF. SAT.
Upah
- Tukang 2.250 hari
- Mandor 0.112 hari
MATERIAL
KOEF. SAT.
26 Grouting Joint / m3
Bahan
- Semen Groutng 566.182 kg
- Batu Pecah / Screening 0.728 m3
- Air Bersih 20.000 ltr
Alat
Upah
- Tukang 2.571 hari
27 Pasangan Turap Batu Kali

Bahan
- Pasir Pasang 0.522 m3
- Semen PC 162.860 kg
- Batu Kali 1.100 m3
Alat
Upah
- Tukang 0.212 hari
28 Bekisting Pile Cap / m2

MATERIAL
KOEF. SAT.
Bahan
- Multpleks t= 9 mm 0.191 lbr
Alat
Upah
Upah Pasang
- Mandor 0.014 hari
Upah Bongkar
- Mandor 0.001 hari
29 Bekisting Tangga / m2
Bahan
Alat
- Peralatan bantu (Scafolding Dll) 0.750 set
Upah
Upah Pasang
MATERIAL
KOEF. SAT.

- Mandor 0.010 hari
Upah Bongkar
- Mandor 0.008 hari
HARGA SATUAN PEKERJAAN
KEUNTUNGAN
MATERIAL + UPAH PEMBORONG
TOTAL HARGA
KET.
HARGA SATUAN JUMLAH HARGA 10%
( Rp ) ( Rp ) ( Rp ) ( Rp )
30,009.76
11,600.00 1,160.00 12,760.00
2,700,000.00 5,400.00
2,350,000.00 4,700.00
20,000.00 1,000.00
500.00 500.00
15,681.60 1,568.16 17,249.76

123,700.00 8,906.40
143,700.00 5,173.20
158,700.00 1,428.30
173,700.00 173.70
563,853.51
378,537.80 37,853.78 416,391.58
2,350,000.00 75,200.00
20,000.00 30,000.00
63,700.00 66,311.70
87,700.00 73,054.10
73,100.00 43,860.00
242,600.00 29,112.00
2,400.00 60,000.00
1,000.00 1,000.00
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
134,056.30 13,405.63 147,461.93

123,700.00 69,519.40
143,700.00 48,426.90
158,700.00 13,330.80
173,700.00 2,779.20
257,124.12
198,075.00 19,807.50 217,882.50
2,350,000.00 98,700.00
20,000.00 2,000.00
63,700.00 79,625.00
34,500.00 17,250.00
500.00 500.00
35,674.20 3,567.42 39,241.62

123,700.00 18,555.00
143,700.00 12,933.00
158,700.00 3,491.40
173,700.00 694.80
16,391.32
5,000.00 500.00 5,500.00
5,000.00 5,000.00
9,901.20 990.12 10,891.32

123,700.00 6,679.80
143,700.00 2,586.60
158,700.00 634.80
173,700.00 -
804,614.44
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
423,843.20 42,384.32 466,227.52
836,000.00 180,576.00
9,200.00 198,867.20
25,000.00 10,800.00
35,000.00 33,600.00
307,624.48 30,762.44 338,386.92

110,324.94 35,745.28
123,700.00 133,596.00
143,700.00 103,464.00
158,700.00 28,566.00
173,700.00 6,253.20
80,486.31
45,186.28 4,518.62 49,704.90
25,000.00 41,650.00
589,380.00 3,536.28
27,983.10 2,798.31 30,781.41

123,700.00 17,812.80
143,700.00 7,759.80
158,700.00 2,063.10
173,700.00 347.40
130,302.26
92,089.00 9,208.90 101,297.90
80,000.00 80,000.00
172,700.00 12,089.00
26,367.60 2,636.76 29,004.36

123,700.00 14,844.00
143,700.00 8,622.00
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
158,700.00 2,380.50
173,700.00 521.10
110,324.94
1,500.00 150.00 1,650.00
1,500.00 1,500.00
98,795.40 9,879.54 108,674.94

123,700.00 55,665.00
143,700.00 32,332.50
158,700.00 8,887.20
173,700.00 1,910.70
45,269.29
5,000.00 500.00 5,500.00
5,000.00 5,000.00
36,153.90 3,615.39 39,769.29

143,700.00 32,332.50
143,700.00 -
158,700.00 -
173,700.00 3,821.40
300,254.02
209,240.00 20,924.00 230,164.00
172,700.00 207,240.00
2,000.00 2,000.00
63,718.20 6,371.82 70,090.02

123,700.00 44,532.00
143,700.00 12,933.00
158,700.00 -
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
173,700.00 6,253.20
152,859.41
100,637.50 10,063.75 110,701.25
66,000.00 79,200.00
21,437.50 21,437.50
38,325.60 3,832.56 42,158.16

123,700.00 22,266.00
143,700.00 12,933.00
158,700.00 -
173,700.00 3,126.60
549,302.04
437,732.04 - 437,732.04
167,012.00 200,414.40
1,025.00 167,075.00
135,082.00 70,242.64
111,570.00 - 111,570.00
55,000.00 33,000.00
57,000.00 3,420.00
47,000.00 70,500.00
62,000.00 4,650.00
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
392,646.40
272,444.40 - 272,444.40
10,000.00 72,030.00
167,012.00 200,414.40
120,202.00 - 120,202.00
55,000.00 22,000.00
55,000.00 21,450.00
57,000.00 2,223.00
47,000.00 73,320.00
62,000.00 1,209.00
47,826.68
1,000.00 100.00 1,100.00
1,000.00 1,000.00
42,478.80 4,247.88 46,726.68

123,700.00 29,688.00
143,700.00 8,622.00
158,700.00 -
173,700.00 4,168.80
341,607.86
225,595.00 22,559.50 248,154.50
195,300.00 224,595.00
1,000.00 1,000.00
84,957.60 8,495.76 93,453.36

123,700.00 59,376.00
143,700.00 17,244.00
158,700.00 -
173,700.00 8,337.60
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
1,002,176.78
717,300.40 71,730.04 789,030.44
230,000.00 213,440.00
242,600.00 135,128.20
73,100.00 339,330.20
147,000.00 24,402.00
100.00 5,000.00
193,769.40 19,376.94 213,146.34

123,700.00 111,330.00
143,700.00 64,665.00
158,700.00 17,774.40
173,700.00 3,821.40
536,277.21
245,361.80 24,536.18 269,897.98
836,000.00 80,256.00
35,000.00 86,800.00
9,200.00 74,280.80
25,000.00 4,025.00
242,162.94 24,216.29 266,379.23

110,324.94 110,324.94
123,700.00 74,220.00
143,700.00 43,110.00
158,700.00 11,902.50
173,700.00 2,605.50
19,652.16
12,780.00 1,278.00 14,058.00
12,730.00 12,730.00
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
50.00 50.00
5,085.60 508.56 5,594.16

123,700.00 2,597.70
143,700.00 2,011.80
158,700.00 476.10
173,700.00 -
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
1,078,205.04
877,800.00 87,780.00 965,580.00

836,000.00 877,800.00
11,760.00 1,176.00 12,936.00

117,600.00 11,760.00
90,626.40 9,062.64 99,689.04

123,700.00 44,532.00
143,700.00 34,488.00
158,700.00 9,522.00
173,700.00 2,084.40
1,073,806.80
877,800.00 87,780.00 965,580.00

836,000.00 877,800.00
7,761.60 776.16 8,537.76

117,600.00 7,761.60
90,626.40 9,062.64 99,689.04

123,700.00 44,532.00
143,700.00 34,488.00
158,700.00 9,522.00
173,700.00 2,084.40
847,488.04
551,916.00 55,191.60 607,107.60

836,000.00 193,116.00
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
9,200.00 220,800.00
9,200.00 138,000.00
127,901.28 12,790.12 140,691.40
117,600.00 54,801.60
29,073.74 73,099.68
90,626.40 9,062.64 99,689.04

123,700.00 44,532.00
143,700.00 34,488.00
158,700.00 9,522.00
173,700.00 2,084.40
15,113.31
10,035.00 1,003.50 11,038.50
9,200.00 9,660.00
25,000.00 375.00
25.00 2.50 27.50

25.00 25.00
3,679.38 367.93 4,047.31

123,700.00 1,855.50
143,700.00 1,437.00
158,700.00 317.40
173,700.00 69.48
29,073.74
14,471.18 1,447.11 15,918.29

2,700,000.00 5,400.00
190,000.00 9,071.18
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
500.00 50.00 550.00
500.00 500.00
11,459.50 1,145.95 12,605.45

6,467.60
123,700.00 3,216.20
143,700.00 2,442.90
158,700.00 634.80
173,700.00 173.70
4,991.90
123,700.00 2,474.00
143,700.00 1,868.10
158,700.00 476.10
173,700.00 173.70
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
31,685.06
17,494.90 1,749.49 19,244.39

2,700,000.00 5,400.00
190,000.00 12,094.90
500.00 50.00 550.00

500.00 500.00
10,809.70 1,080.97 11,890.67

6,293.90
123,700.00 3,216.20
143,700.00 2,442.90
158,700.00 634.80
173,700.00 173.70
4,515.80
123,700.00 2,474.00
143,700.00 1,868.10
158,700.00 476.10
173,700.00 173.70
28,358.96
14,471.18 1,447.11 15,918.29

2,700,000.00 5,400.00
190,000.00 9,071.18
500.00 50.00 550.00

500.00 500.00
10,809.70 1,080.97 11,890.67

6,293.90
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
123,700.00 3,216.20
143,700.00 2,442.90
158,700.00 634.80
173,700.00 173.70
4,515.80
123,700.00 2,474.00
143,700.00 1,868.10
158,700.00 476.10
173,700.00 173.70
16,802.47
12,600.00 1,260.00 13,860.00
12,000.00 12,600.00
500.00 50.00 550.00

500.00 500.00
2,174.98 217.49 2,392.47

123,700.00 494.80
143,700.00 1,293.30
158,700.00 317.40
173,700.00 69.48
9,480,569.34
7,903,405.60 790,340.56 8,693,746.16
4,400.00 7,901,405.60
100.00 2,000.00
5,000.00 500.00 5,500.00

5,000.00 5,000.00
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
710,293.80 71,029.38 781,323.18

123,700.00 278,325.00
143,700.00 323,325.00
158,700.00 89,189.40
173,700.00 19,454.40
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
3,865,009.72
2,697,040.80 269,704.08 2,966,744.88
4,400.00 2,491,200.80
280,000.00 203,840.00
100.00 2,000.00
5,000.00 500.00 5,500.00

5,000.00 5,000.00
811,604.40 81,160.44 892,764.84

123,700.00 318,032.70
143,700.00 369,452.70
158,700.00 101,885.40
173,700.00 22,233.60
750,475.02
572,308.52 57,230.85 629,539.37
242,600.00 126,637.20
1,462.00 238,101.32
188,700.00 207,570.00
1,000.00 100.00 1,100.00

1,000.00 1,000.00
108,941.50 10,894.15 119,835.65

123,700.00 52,448.80
143,700.00 30,464.40
158,700.00 16,822.20
173,700.00 9,206.10
143,729.69
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
49,916.66 4,991.66 54,908.32
2,700,000.00 27,000.00
120,000.00 22,916.66
1,500.00 150.00 1,650.00

1,500.00 1,500.00
79,246.70 7,924.67 87,171.37

45,316.90
123,700.00 20,534.20
143,700.00 22,560.90
158,700.00 2,221.80
173,700.00 2,431.80
33,929.80
123,700.00 16,081.00
143,700.00 17,675.10
158,700.00 2,063.10
173,700.00 173.70
139,383.85
63,284.72 6,328.47 69,613.19

2,700,000.00 27,000.00
190,000.00 36,284.72
67,500.00 6,750.00 74,250.00

90,000.00 67,500.00
55,256.60 - 55,256.60
34,312.00
123,700.00 19,792.00
143,700.00 12,933.00
KEUNTUNGAN
TOTAL HARGA
KET.
( Rp ) ( Rp ) ( Rp ) ( Rp )
158,700.00 1,587.00
173,700.00 1,737.00
20,944.60
123,700.00 12,370.00
143,700.00 7,185.00
158,700.00 793.50
173,700.00 1,389.60
Bandung, ...... 2019

..........................
............................
Direktur
FORMULIR REKAPITULASI PERHITUNGAN TINGKAT KOMPONEN DALAM NEGERI (TKDN)
Nama Penyedia Jasa : PT. TOTAL BOANERGES INDONESIA

Alamat : Jl. Tebet Raya No. 34 B RT. 009/004 Tebet Timur - Tebet - Jakarta Selatan
Paket Pekerjaan : RANCACILI - JAWA BARAT
Proyek/ Satuan Kerja : Satuan Kerja Pengembangan Kawasan Permukiman Perkotaan Strategis, Ditjen. Cipta Karya Kementerian Pekerjaan Umum
No. Pengadaan :
Nilai Gabungan Barang/Jasa (Rp.)
Uraian Pekerjaan Total TKDN Gabungan
DN LN Rp % KDN % TKDN Rp %
Barang Barang
I. Material Langsung (Bahan Baku) Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
II. Peralatan (Barang Jadi) Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
A. Sub-Total Barang Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
Jasa Jasa
III. Manajemen Proyek dan Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
Perekayasaan
IV. Alat Kerja/Fasilitas Kerja Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
V. Konstruksi dan Fabrikasi Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
VI. Jasa Umum Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
B. Sub-Total Jasa Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
C. Total Biaya (A + B) Err:509 - Err:509 Err:509 Err:509 Err:509 Err:509
FORMULASI PERHITUNGAN : Jakarta, 4 FEBRUARI 2015

Nilai Barang Total - Nilai Barang Luar Negeri PT. TOTAL BOANERGES INDONESIA
% TKDN (Gabungan Barang dan Jasa) = Nilai Gabungan Barang dan Jasa
= Err:509
Nilai Jasa Total - Nilai Jasa Luar Negeri

Nilai Gabungan Barang dan Jasa
Err:509 Ir. Andy K. Manik
Direktur
MASTER SCHEDULE
Pekerjaan : RUSUNAWA
Lokasi : RANCACILI - JAWA BARAT
DURASI MINGGU PELAKSANAAN

BOBOT
No. JENIS PEKERJAAN KETERANGAN
(%)
(MINGGU) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
100 %
PEKERJAAN PERSIAPAN STANDART 155,000,000.00 Err:509 33 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
PEKERJAAN STANDART
PEKERJAAN STRUKTUR STANDART
A.1. PEKERJAAN STRUKTUR 12,756,019,814.90 Err:509 23 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
80 %
PEKERJAAN ARSITEKTUR STANDART
A.1. PEKERJAAN LANTAI #REF! #REF! 14 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
A.2. PEKERJAAN DINDING
A.2.A. PEK. PASANGAN DAN PLESTERAN Err:509 Err:509 20 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
A.2.B. PEK. KUSEN PINTU / JENDELA + ASSESORIES Err:509 Err:509
A.3. PEKERJAAN PLAFOND Err:509 Err:509
A.4. PEKERJAAN UTILITAS Err:509 Err:509
A.5. PEKERJAAN FINISHING

60 %
A.5.A. PEKERJAAN PENGECATAN Err:509 Err:509
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
A.1. PEKERJAAN INSTALASI PLAMBING 56,752,000.00 Err:509 10 ### ### ### ### ### ### ### ### ### ###
A.2. PEKERJAAN INSTALASI ELEKTRIKAL 37,899,700.00 Err:509 10 ### ### ### ### ### ### ### ### ### ###
PEKERJAAN NON STANDART 40 %
PEKERJAAN STRUKTUR NON STANDART
B.1. PEKERJAAN PONDASI BANGUNAN (*) 3,581,820,000.00 Err:509 12 ### ### ### ### ### ### ### ### ### ### ### ###
B.2. PEKERJAAN SEPTIC TANK BIO 2 (DUA) UNIT - Err:509
B.3. PEKERJAAN SUMUR RESAPAN 2 (DUA) UNIT - Err:509
PEKERJAAN ARSITEKTUR NON STANDART
B.1. PEKERJAAN SKYLIGHT Err:509 Err:509 23 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 20 %
B.2. PEKERJAAN ATAP CANOPY ENTRANCE Err:509 Err:509
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
B.1. PEKERJAAN PEMADAM KEBAKARAN - Err:509
B.2. PEKERJAAN INSTALASI ELEKTRONIK - Err:509
B.3. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN) - Err:509
0%
RENCANA PROGRESS MINGGUAN Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
KUMULATIF RENCANA PROGRESS MINGGUAN 0.000 0.000 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509

Keterangan : PT. TOTAL BOANERGES INDONESIA
Mgg 32 = 1 hari kalender
Ir. Andy K. Manik

Direktur
59/632
DAFTAR KOMPONEN KOLOM PRECAST
Pekerjaan : RUMAH SUSUN SEDERHANA SEWA
Lokasi Bandung
QUANTITY QUANTITY
DIMENSI (M) JUMLAH PRECAST / 1 TOTAL
NO. TYPE KOMPONEN TOTAL NOS PRECAST
L B H Lt.DASAR Lt.1 Lt.2 Lt.3 Lt.4 Lt.5 Lt.6 Lt.7 Lt.8 Lt.atap (M3) (M3)
A KOLOM
1 K-1- 400x400 L=3,35 M 0.4 0.4 3.35 6 6.00 0.536 3.22
2 K-2 600x600 L=3,35 M 0.6 0.6 3.35 21 9 30.00 1.206 36.18
3 K-2A 600x600 L=3,35 M 0.6 0.6 3.35 24 24 48.00 1.206 57.89
4 K-3A 800x800 L=3,35 M 0.8 0.8 3.35 3 3 6.00 2.144 12.86
6 K-2 600x600 L=2,9 M 0.6 0.6 2.9 9 9 9 9 9 9 9 9 72.00 1.044 75.17
7 K-2A 600x600 L= 2,9 M 0.6 0.6 2.9 24 24 24 24 24 24 24 24 192.00 1.044 200.45
8 K-3A 800x800 L=2,9 M 0.8 0.8 2.9 3 3 3 3 3 3 3 3 24.00 1.856 44.54
9 K-L 300x500 L=3,35 M 0.3 0.5 3.35 8 8 16.00 0.21 3.36
10 K-L 300x500 L=2,9 M 0.3 0.5 2.9 8 8 8 8 8 8 8 56.00 0.21 11.76
TOTAL
54.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 450.00 445.43
KUBIKASI
DAFTAR KOMPONEN BALOK PRECAST
Pekerjaan : RUMAH SUSUN SEDERHANA SEWA Rancacili
Lokasi Bandung
QUANTITY QUANTITY TOTAL

DIMENSI (M)
PRECAST / 1 NOS PRECAST
NO. TYPE KOMPONEN TOTAL
B H P Lt.1 Lt.2 Lt.3 Lt.4 Lt.5 Lt.6 Lt.7 Lt.8 Atap (M3) (M3)
B. BALOK
1 B-1A 400X600 L=5,44 M 0.40 0.60 5.440 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 162.00 1.31 211.51
2 B-1Aa 400X600 L=5,34 M 0.40 0.60 5.340 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 38.00 1.28 48.70
3 B-1B 400X600 L=7,976 M 0.40 0.60 7.976 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 36.00 1.91 68.91
4 B-1C 400X600 L=4,72 M 0.40 0.60 4.720 12.00 12.00 1.13 13.59
5 B-1D 400X600 L= 6,44 M 0.40 0.60 6.440 6.00 6.00 1.55 9.27
6 B-1E 400X600 L= 2,49 M 0.40 0.60 2.490 6.00 6.00 0.60 3.59
7 B-1F 400X600 L= 7,078 M 0.40 0.60 7.078 6.00 6.00 1.70 10.19
8 B-1G 400X600 L= 1,708 M 0.40 0.60 1.708 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 54.00 0.41 22.14
9 B-1H 300X600 L= 3,298 M 0.30 0.60 3.298 12.00 12.00 0.59 7.12
10 B-2C 300X600 L= 5,44 M 0.30 0.60 5.440 12.00 1 1.00 1.00 1.00 1.00 1.00 1.00 19.00 0.59 11.28
11 B-2Cc 300X600 L= 5,24 M 0.30 0.60 5.240 2.00 1 1.00 1.00 1.00 6.00 0.98 5.88
12 B-2A 300X600 L= 7 M 0.30 0.60 7.000 8.00 8.00 8.00 8.00 8.00 8.00 8.00 56.00 0.94 52.82
13 B-2Aa 300X600 L= 7 M 0.30 0.60 7.000 1.00 2.00 2.00 2.00 1.00 1.00 1.00 10.00 1.26 12.60
14 B-2B 300X600 L= 7 M 0.30 0.60 7.000 2.00 2.00 2.00 2.00 2.00 2.00 2.00 14.00 1.26 17.64
15 B-4 200X600 L= 5,68 M 0.20 0.60 5.680 12.00 12.00 12.00 12.00 12.00 12.00 12.00 84.00 1.26 105.84
16 B-4A 200X600 L= 1,22 M 0.20 0.60 1.220 6.00 6.00 6.00 6.00 6.00 6.00 6.00 42.00 0.68 28.63
17 B-1Bb 400X600 L= 7,8 0.40 0.60 7.800 2 2.00 0.15 0.29
18 B-2Ac 300X600 L= 7.87 M 0.30 0.60 7.870 4.00 4.00 1.87 7.49
19 B-2Ad 300X600 L= 6.944 M 0.30 0.60 6.944 3.00 3.00 1.42 4.25
20 B-2Ae 300X600 L= 7,135 M 0.30 0.60 7.135 3.00 3.00 1.25 3.75
21 B-2d 300X600 L= 7,84 M 0.30 0.60 7.840 4.00 4.00 1.28 5.14
22 B-3A 200X600 L= 11,7 M 0.20 0.60 11.700 6.00 6.00 1.41 8.47
23 B-3Aa 200X600 L= 8 M 0.20 0.60 8.000 6.00 6.00 1.40 8.42
24 B-3Ab 200X600 L= 12 M 0.20 0.60 12.000 6.00 6.00 0.96 5.76
25 BL1-250X450 L=1,2 M 0.25 0.45 1.200 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 18.00 1.44 25.92
26 BL2-250X450 L= 0,86 M 0.25 0.45 0.860 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00 0.14 1.22
27 BL3-250X450 L=2 M 0.25 0.45 2.000 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 36.00 0.10 3.48
95.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 75.00 660.00 TOTAL KUBIKASI 673.27
ANALISA VOLUME BETON (Vc) + VOLUME BAJA TULANGAN (kg)
STRUKTUR ATAS (komponen kolom) PRECAST

Jumlah Dimensi
No Komponen
(bh) B (m) H (m) L (m)
Kolom 30/50
K-1- 400x400 L=3,35 M 6.00 0.4 0.4 3.35
K-2 600x600 L=3,35 M 30.00 0.6 0.6 3.35
K-2A 600x600 L=3,35 M 48.00 0.6 0.6 3.35
K-3A 800x800 L=3,35 M 6.00 0.8 0.8 3.35
K-2 600x600 L=2,9 M 72.00 0.6 0.6 2.9
K-2A 600x600 L= 2,9 M 192.00 0.6 0.6 2.9
K-3A 800x800 L=2,9 M 24.00 0.8 0.8 2.9
K-L 300x500 L=3,35 M 16.00 0.3 0.5 3.35
K-L 300x500 L=2,9 M 56.00 0.3 0.5 2.9
REKAPITULASI ANALISA VOLUME BETON (Vc) + VOLUME BAJA TULANGAN (kg)
STRUKTUR ATAS (komponen kolom) PRECAST

Jumlah Beton (Vc) Grouting Ba
No Komponen
(bh) m3 (zak) f6
2.660
1 Kolom
K-1- 400x400 L=3,35 M 6.00 3.22 20.77
K-2 600x600 L=3,35 M 30.00 36.18 103.83
K-2A 600x600 L=3,35 M 48.00 57.89 166.12
K-3A 800x800 L=3,35 M 6.00 12.86 20.77
K-2 600x600 L=2,9 M 72.00 75.17 249.19
K-2A 600x600 L= 2,9 M 192.00 200.45 664.49
K-3A 800x800 L=2,9 M 24.00 44.54 83.06
K-L 300x500 L=3,35 M 16.00 11.26 55.37
K-L 300x500 L=2,9 M 56.00 34.16 193.81
Total 475.72 1,557.41 0.00

Waste (2%) 9.51 31.15 0.00
Grand Total 485.24 1,588.56 0.00
n tul yg dibutuhkan
( - ) waste/btg 0.00
( + ) waste/btg 0.00
ANALISA VOLUME BETON (Vc) + VOLUME BAJA TULANGAN (kg)
STRUKTUR ATAS (komponen balok) PRECAST
Jumlah
No Komponen
Dimensi
(bh) B (m) H (m) L (m)
2 Balok 30/45
B-1A 400X600 L=5,44 M 162.00 0.40 0.60 5.44
B-1Aa 400X600 L=5,34 M 38.00 0.40 0.60 5.34
B-1B 400X600 L=7,976 M 36.00 0.40 0.60 7.98
B-1C 400X600 L=4,72 M 12.00 0.40 0.60 4.72
B-1D 400X600 L= 6,44 M 6.00 0.40 0.60 6.44
B-1E 400X600 L= 2,49 M 6.00 0.40 0.60 2.49
B-1F 400X600 L= 7,078 M 6.00 0.40 0.60 7.08
B-1G 400X600 L= 1,708 M 54.00 0.40 0.60 1.71
B-1H 300X600 L= 3,298 M 12.00 0.30 0.60 3.30
B-2C 300X600 L= 5,44 M 19.00 0.30 0.60 5.44
B-2Cc 300X600 L= 5,24 M 6.00 0.30 0.60 5.24
B-2A 300X600 L= 7 M 56.00 0.30 0.60 7.00
B-2Aa 300X600 L= 7 M 10.00 0.30 0.60 7.00
B-2B 300X600 L= 7 M 14.00 0.30 0.60 7.00
B-4 200X600 L= 5,68 M 84.00 0.20 0.60 5.68
B-4A 200X600 L= 1,22 M 42.00 0.20 0.60 1.22
B-1Bb 400X600 L= 7,8 2.00 0.40 0.60 7.80
B-2Ac 300X600 L= 7.87 M 4.00 0.30 0.60 7.87
B-2Ad 300X600 L= 6.944 M 3.00 0.30 0.60 6.94
B-2Ae 300X600 L= 7,135 M 3.00 0.30 0.60 7.14
B-2d 300X600 L= 7,84 M 4.00 0.30 0.60 7.84
B-3A 200X600 L= 11,7 M 6.00 0.20 0.60 11.70
B-3Aa 200X600 L= 8 M 6.00 0.20 0.60 8.00
B-3Ab 200X600 L= 12 M 6.00 0.20 0.60 12.00
BL1-250X450 L=1,2 M 18.00 0.25 0.45 1.20
BL2-250X450 L= 0,86 M 9.00 0.25 0.45 0.86
BL3-250X450 L=2 M 36.00 0.25 0.45 2.00
REKAPITULASI ANALISA VOLUME BETON (Vc) + VOLUME BAJA TULANGAN (kg)
STRUKTUR ATAS (komponen balok) PRECAST

Jumlah Beton (Vc) Baja Tulangan (
No Komponen
(bh) m 3
f6 f8
2.660 4.740
2 Balok 30/45
B-1A 400X600 L=5,44 M 162.00 211.51
B-1Aa 400X600 L=5,34 M 38.00 48.70
B-1B 400X600 L=7,976 M 36.00 68.91
B-1C 400X600 L=4,72 M 12.00 13.59
B-1D 400X600 L= 6,44 M 6.00 9.27
B-1E 400X600 L= 2,49 M 6.00 3.59
B-1F 400X600 L= 7,078 M 6.00 10.19
B-1G 400X600 L= 1,708 M 54.00 22.14
B-1H 300X600 L= 3,298 M 12.00 7.12
B-2C 300X600 L= 5,44 M 19.00 18.60
B-2Cc 300X600 L= 5,24 M 6.00 5.66
B-2A 300X600 L= 7 M 56.00 70.56
B-2Aa 300X600 L= 7 M 10.00 12.60
B-2B 300X600 L= 7 M 14.00 17.64
B-4 200X600 L= 5,68 M 84.00 57.25
B-4A 200X600 L= 1,22 M 42.00 6.15
Total 583.49 0.00 0.00

Waste (2%) 11.67 0.00 0.00
Grand Total 595.16 0.00 0.00
n tul yg dibutuhkan
( - ) waste/btg 0.00 0.00
( + ) waste/btg 0.00 0.00
GRAND TOTAL ANALISA VOLUME BETON (Vc) + VOLUME BAJA TULANGAN (kg)
PEKERJAAN STRUKTUR BAWAH & ATAS (PRECAST)

Proyek RUSUNAWA PU TIPE 24
Beton (Vc) Grouting Baja Tulangan (

No Komponen
m 3
(zak) f6 f8
#REF! #REF!
1 Komponen Pondasi Sumuran 0.00
2 Komponen Pile Cap 0.00
3 Komponen Tie Beam (Sloof) 0.00
4 Komponen Kolom 475.72
5 Komponen Balok 583.49 0.00
6 Komponen Pelat lantai #REF! #REF!
7 Komponen Dinding Geser (SW) #REF!
8 Komponen Tangga 0.00
9 Komponen Grountank 0.00
Total #REF! 1,557.41 0.00 #REF!

Waste (2%) 0.00 0.00 0.00 0.00
Grand Total #REF! 1,557.41 0.00 #REF!
Tonase 0.00 #REF!
n tul yg dibutuhkan
( - ) waste/btg #REF! #REF!
( + ) waste/btg #REF! #REF!
STR ATAS 0.00 #REF!

STR BWH 0.00
nsi Beton (Vc) Grouting Baja Tulangan (Ws)/kg
L stirup m3 (bh) f6 f8 D10 D13 D16

0.222 0.395 0.617 1.040 1.580
1.44 0.54 6 24.03

3.38 1.21 18 29.91 70.36
3.38 1.21 16 29.91 70.36
5.74 2.14 18 48.82 119.39
3.38 1.04 10 25.73 63.32
3.38 1.04 16 25.73 63.32
5.74 1.86 18 41.73 107.45
2.60 0.70 10 23.63 54.08
2.60 0.61 10 20.42 48.67
Baja Tulangan (Ws)/kg Bendrat

f8 D10 D13 D16 D19 D22 (kg)
4.740 7.400 12.480 18.960 26.760 35.760 25.000
144.16 - 279.11 6.35

897.23 2,110.68 5,469.49 127.16
1,435.56 3,377.09 7,792.82 189.08
292.90 716.35 1,093.90 31.55
1,852.81 4,559.07 6,411.05 192.34
4,940.84 12,157.52 27,051.72 662.25
1,001.61 2,578.87 3,796.28 110.65
378.10 865.28 1,226.68 37.05
1,143.67 2,725.63 3,731.41 114.01
0.00 12,086.88 29,090.48 0.00 279.11 56,573.36 1,470.45

0.00 241.74 581.81 0.00 5.58 1,131.47 29.41
0.00 12,328.62 29,672.29 0.00 284.69 57,704.83 1,499.86
0.00 1,634.00 2,331.00 0.00 11.00 1,583.00 59.00

0.00 1,667.00 2,378.00 0.00 11.00 1,614.00 60.00
nsi Penulangan Balok Beton (Vc) Baja Tula
L stirup tump Lap m3 f6 f8
jml tot dia jml tot dia 0.222 0.395
22 22 19.00
2.21 8.00 D22 6.00 D22 1.31
2.21 8.00 D22 6.00 D22 1.28
2.21 9.00 D22 6.00 D22 1.91
2.21 6.00 D22 6.00 D22 1.13
2.21 6.00 D22 6.00 D22 1.55
2.21 9.00 D22 6.00 D22 0.60
2.21 9.00 D22 6.00 D22 1.70
2.21 13.00 D22 6.00 D22 0.41
1.91 6.00 D22 6.00 D22 0.59
1.91 6.00 D22 6.00 D22 0.98
1.91 6.00 D22 6.00 D22 0.94
1.91 8.00 D22 6.00 D22 1.26
1.91 8.00 D22 6.00 D22 1.26
1.91 8.00 D22 6.00 D22 1.26
1.61 6.00 D22 6.00 D22 0.68
1.61 6.00 D22 6.00 D22 0.15
1.86 10.00 D22 6.00 D22 1.87
1.66 6.00 D22 6.00 D22 1.42
1.66 10.00 D22 6.00 D22 1.25
1.66 10.00 D22 6.00 D22 1.28
1.66 6.00 D22 6.00 D22 1.41
1.46 6.00 D22 6.00 D22 1.40
1.46 6.00 D22 6.00 D22 0.96
1.46 6.00 D22 6.00 D22 1.44
1.24 6.00 D19 6.00 D19 0.14
1.24 6.00 D19 6.00 D19 0.10
1.24 6.00 D19 6.00 D19 0.23

D10 D13 D16 D19 D22 (kg)
7.400 12.480 18.960 26.760 35.760 25.000
11,319.79 13,152.46 367.08

2,603.56 3,028.52 84.48
3,495.06 4,496.99 119.88
724.22 761.13 22.28
492.72 518.95 15.18
223.34 234.53 6.87
525.37 665.20 17.86
1,495.81 1,724.95 48.31
473.56 532.30 15.09
1,151.78 1,388.57 38.11
356.67 422.40 11.69
4,250.41 5,848.19 151.48
759.00 1,044.32 27.05
1,062.60 1,462.05 37.87
4,481.05 6,409.27 163.35
743.21 692.67 21.54
34,158.17 0.00 0.00 0.00 42,382.50 1,148.11

683.16 0.00 0.00 0.00 847.65 22.96
34,841.33 0.00 0.00 0.00 43,230.15 1,171.07
4,616.00 0.00 0.00 0.00 1,186.00 46.00

4,709.00 0.00 0.00 0.00 1,209.00 47.00
ECAST)

D10 D13 D16 D19 D22 (roll) 0.02
#REF! #REF! #REF! #REF! #REF! 25.000
0.00
0.00
0.00
12,086.88 0.00 241.74
34,158.17 0.00 683.16
#REF! #REF!
#REF! #REF!
0.00 0.00 0.00
0.00 0.00
#REF! #REF! 0.00 0.00 0.00 #REF!

0.00 0.00 0.00 0.00 0.00 0.00
#REF! #REF! 0.00 0.00 0.00 #REF! TONASE
#REF! #REF! 0.00 0.00 0.00 #REF! #REF!

#REF! #REF! 0.00 0.00 #REF!

0.00 0.00 0.00 0.00 0.00
s)/kg Bendrat Total Bekisting
D19 D22 (kg) Vc-m3 Ws-kg Grout-zak (M2)

2.230 2.980 0.02
46.52 1.06 0.54 71.60 0.4020 5.36

182.32 4.24 1.21 286.82 1.2061 8.04
162.35 3.94 1.21 266.55 1.0721 8.04
182.32 5.26 2.14 355.78 1.2061 10.72
89.04 2.67 1.04 180.77 0.6700 6.96
140.89 3.45 1.04 233.40 1.0721 6.96
158.18 4.61 1.86 311.98 1.2061 9.28
76.67 2.32 0.70 156.69 0.6700 6.03
66.63 2.04 0.61 137.76 0.6700 5.22
Baja Tulangan (Ws)/kg Bendrat Total
D10 D13 D16 D19 D22 (kg) Vc-m3 Ws-kg
0.617 1.040 1.580 2.230 2.980 0.02
69.88 81.19 2.27 1.31 153.33

68.51 79.70 2.22 1.28 150.44
97.08 124.92 3.33 1.91 225.33
60.35 63.43 1.86 1.13 125.64
82.12 86.49 2.53 1.55 171.14
37.22 39.09 1.14 0.60 77.46
87.56 110.87 2.98 1.70 201.41
27.70 31.94 0.89 0.41 60.54
39.46 44.36 1.26 0.59 85.08
60.62 73.08 2.01 0.98 135.71
59.44 70.40 1.95 0.94 131.79
75.90 104.43 2.70 1.26 183.04
75.90 104.43 2.70 1.26 183.04
75.90 104.43 2.70 1.26 183.04
53.35 76.30 1.94 0.68 131.59
17.70 16.49 0.51 0.15 34.70
80.82 127.97 3.13 1.87 211.93
73.33 105.67 2.68 1.42 181.68
66.18 113.94 2.70 1.25 182.83
66.18 117.07 2.75 1.28 186.01
73.33 105.27 2.68 1.41 181.28
93.42 157.03 3.76 1.40 254.21
64.69 107.41 2.58 0.96 174.69
94.32 161.05 3.83 1.44 259.20
11.80 12.16 0.36 0.14 24.31
11.03 8.74 0.30 0.10 20.07
17.15 20.18 0.56 0.23 37.90
PO1
f6 0 #REF!
#REF! #REF! f8 #REF! #REF!
d10 #REF! #REF!
d13 #REF! #REF!
d16 0 #REF!
0 #REF! d19 0 #REF!
17079.08445 #REF! bendrad #REF!
TONASE
HCWS t = 15 cm )
Pekerjaan : RUMAH SUSUN SEDERHANA SEWA Rancacili
Lokasi Bandung
QUANTITY QUANTITY
DIMENSI (M) JUMLAH TOTAL PRECAST / 1 TOTAL
NO. TYPE KOMPONEN NOS PRECAST
P L T Lt.dsr/1 Lt.2 Lt.3 Lt.4 Lt.5 Lt.6 Lt.7 Lt.8 Dak Top (M2) (M3) (M3)
C PLAT (SLAB) ( HCWS )

1 HCWS LT. 1 - - 0.15 604.00 604.00 - 90.60
2 HCWS LT. 2 - - 0.15 604.00 604.00 - 90.60
3 HCWS LT. 3 - - 0.15 604.00 604.00 - 90.60
4 HCWS LT. 4 - - 0.15 604.00 604.00 - 90.60
5 HCWS LT. 5 - - 0.15 604.00 604.00 - 90.60
6 HCWS LT. 6 - - 0.15 604.00 604.00 - 90.60
7 HCWS LT. 7 - - 0.15 604.00 604.00 - 90.60
8 HCWS LT. 8 - - 0.15 604.00 604.00 - 90.60
9 HCWS LT. ATAP - - 0.15 604.00 604.00 - 90.60
TOTAL
604.00 604.00 604.00 604.00 604.00 604.00 604.00 604.00 - 5,436.00 815.40
KUBIKASI
DAFTAR HARGA PERALATAN
No. JENIS / MACAM ALAT SATUAN HARGA SATUAN KETERANGAN
1 Beton Molen / Concrete Mixer hari 147,000.00 1 hari = 8 jam kerja

2 Bor Listrik hari 73,500.00
3 Concrete Vibrator hari 117,600.00
4 Crane Pancang hari 2,940,000.00
5 Generator Set hari 117,600.00
6 Gerinda / Metabo hari 49,000.00
7 Mesin Las hari 147,000.00
8 Mobil Minibus Panther hari 294,000.00
9 Mobil Pick Up hari 196,000.00
10 Mobile Crane hari 1,960,000.00
11 Motor Roda Dua hari 49,000.00
12 Scaffolding / Perancah set/hr 4,900.00
13 Stamper / Compactor hari 171,500.00
14 Theodolit hari 73,500.00
15 Trafo Las hari 73,500.00
16 Trowell hari 98,000.00
17 Truck Crane hari 1,176,000.00
18 Waterpass hari 73,500.00
19 Cetakan / Moulding set/hr 11,760.00

Ir. Andy K. Manik

Direktur
REKAPITUL
BILL OF QUANTIT
Zone : 3-4
Pondasi : Tiang Pancang 40x40, Kedalaman = 30 M
No. JENIS PEKERJAAN
I. PEKERJAAN PERSIAPAN
I.A. PEKERJAAN PERSIAPAN STANDART
II. PEKERJAAN 1 TWIN BLOK
II.A. PEKERJAAN STANDART
2.1.A. PEKERJAAN STRUKTUR STANDART

A.1. PEKERJAAN STRUKTUR
2.2.A. PEKERJAAN ARSITEKTUR STANDART

A.1. PEKERJAAN LANTAI
0.00 PEK. PASANGAN DAN PLESTERAN
A.2.B. PEK. KUSEN PINTU / JENDELA + ASSESORIES
A.3. PEKERJAAN PLAFOND
A.4. PEKERJAAN UTILITAS
A.5.A. PEKERJAAN PENGECATAN
2.3.A. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

A.1. PEKERJAAN INSTALASI PLAMBING
A.2. PEKERJAAN INSTALASI ELEKTRIKAL
REKAPITULASI PEK. STRUKTUR, ARSITEKTUR, M/E (ZONE 3 - 4) 75/632

No. JENIS PEKERJAAN
II.B. PEKERJAAN NON STANDART
2.1.B. PEKERJAAN STRUKTUR NON STANDART

B.1. PEKERJAAN PONDASI BANGUNAN (*)
B.2. PEKERJAAN SEPTIC TANK BIO 2 (DUA) UNIT
B.3. PEKERJAAN SUMUR RESAPAN 2 (DUA) UNIT
2.2.B. PEKERJAAN ARSITEKTUR NON STANDART

B.1. PEKERJAAN SKYLIGHT
B.2. PEKERJAAN ATAP CANOPY ENTRANCE
2.3.B. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

B.1. PEKERJAAN PEMADAM KEBAKARAN
B.2. PEKERJAAN INSTALASI ELEKTRONIK
B.3. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)
Terbilang : Sembilan Belas Milyar Tujuh Ratus Enam Puluh Sem

R E KAP ITU LAS I
BILL OF QUANTITY (BOQ)
ITEM PEKERJAAN DENGAN

JUMLAH HARGA KONTRAK LUMPSUM
ERJAAN
( Rp. ) JUMLAH HARGA
( Rp. )
TOTAL I : Rp 155,000,000.00 Rp 155,000,000.00
Rp 155,000,000.00 Rp 155,000,000.00
TOTAL II : Err:509 Err:509
SUB TOTAL II.A : Err:509 Err:509
Rp 12,756,019,814.90 Rp 12,756,019,814.90
Rp 12,756,019,814.90 Rp 12,756,019,814.90
Err:509 Err:509
#REF! #REF!
Err:509 Err:509
Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Rp 94,651,700.00 Rp 94,651,700.00
Rp 56,752,000.00 Rp 56,752,000.00
Rp 37,899,700.00 Rp 37,899,700.00

JUMLAH HARGA KONTRAK LUMPSUM
ERJAAN
( Rp. ) JUMLAH HARGA
( Rp. )
SUB TOTAL II.B : Err:509 Err:509
Rp 3,581,820,000.00 Rp -
Rp 3,581,820,000.00 Rp -
Rp - Rp -
Rp - Rp -
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Rp - Rp -
Rp - Rp -
Rp - Rp -
GKUNGAN (LUAR BANGUNAN) Rp - Rp -
TOTAL I + II : Err:509 Err:509
DIBULATKAN : Err:509 Err:509
PPN 10 % : Err:509 Err:509
TOTAL : Err:509 Err:509

DI BULATKAN : Err:509 Err:509
mbilan Belas Milyar Tujuh Ratus Enam Puluh Sembilan Juta Enam Ratus Lima Belas Ribu Rupiah

Ir. Andy K. Manik

Direktur

OQ)

KONTRAK UNIT PRICES
JUMLAH HARGA
( Rp. )
Rp -
Rp -
Err:509
Err:509
Rp -
Err:509
Rp -

KONTRAK UNIT PRICES
JUMLAH HARGA
( Rp. )
Rp 3,581,820,000.00
Rp 3,581,820,000.00
Rp 3,581,820,000.00
Rp -
Rp -
Err:509
Err:509
Err:509
Err:509
Err:509
Enam Ratus Lima Belas Ribu Rupiah

R E KAP ITU LAS I
B I LL O F Q UANTITY ( B O Q ) - P E K E R JAAN PERSIAPA
I. PEKERJAAN PERSIAPAN
A. PEKERJAAN PERSIAPAN
SUB TOTAL :
REKAP PEK. PERSIAPAN

R E KAP ITU LAS I
ITY ( B O Q ) - P E K E R JAAN PERSIAPAN
JUMLAH HARGA
( Rp. )
155,000,000.00
155,000,000.00
REKAP PEK. PERSIAPAN

R E KAP ITU LAS I
B I LL O F Q UANTITY ( B O Q ) - P E K E R JAAN STR
2.1. PEKERJAAN STRUKTUR
2.1.A PEKERJAAN STRUKTUR NON STANDART

A.1 PEKERJAAN PONDASI BANGUNAN (*)
A.2 PEKERJAAN SEPTIC TANK BIO 2 (DUA) UNIT
A.3 PEKERJAAN SUMUR RESAPAN 2 (DUA) UNIT
2.1.B PEKERJAAN STRUKTUR STANDART

B1 LANTAI BASEMENT /DASAR
B2 LANTAI 1 + 0.00 m
B3 LANTAI 2
B4 LANTAI 3
B5 LANTAI 4
B6 LANTAI 5
B7 LANTAI 6
B8 LANTAI 7
B9 LANTAI 8
B10 LANTAI ATAP
B11 LANTAI ATAP RUANG MESIN
REKAP PEK. ARSITEKTUR

E KAP ITU LAS I
( B O Q ) - P E K E R JAAN STRUKTUR
JUMLAH HARGA
AN PEKERJAAN
(Rp.)
3,581,820,000.00
Rp 3,581,820,000.00
Rp -
Rp -
12,756,019,814.90
Rp 2,617,794,422.34
Rp 1,645,470,592.08
Rp 1,108,291,448.44
Rp 1,097,485,196.99
Rp 1,095,180,657.36
Rp 1,083,310,345.87
Rp 1,082,091,211.35
Rp 1,082,091,211.35
Rp 1,082,091,211.35
Rp 835,930,776.46
Rp 26,282,741.31
SUB TOTAL : Rp 16,337,839,814.90
REKAP PEK. ARSITEKTUR

P E K E R JAAN STRUKTUR
NO. URAIAN PEKERJAAN VOLUME UNIT
1 Tiang pancang uk. 40X40 cm, pjg. 30 M : 297.0 8,910.00 M'

2 Ongkos Pemancangan Tiang 8,910.00 M'
3 Pemotongan kepala tiang pancang 297.00 Titik
1 (satu) unit Septic Tank Bio :
1 Plat bawah t = 15 cm ( bawah )

- Beton K-350 - M3
- Besi 116 Kg/M 3
- kg
- Bekisting Pelat m2 - m2
2 Plat penutup atap t = 15 cm
- Beton K-350 - M3
- Besi 116 Kg/M 3
- kg
3 Pasir Urug - M3
4 Galian tanah - M3
5 Pas bata Bak Kontrol + tutup plat 3 mm (lengkap terpasang) - Unit
6 Pipa PVC + galian (terpasang) - M
7 Pipa vent PVC 3 " - Unit
1 (satu) unit Pekerjaan Sumur Resapan (2.7x1.1x2.35 m) :
PEKERJAAN STRUKTUR 85/632

1 Galian tanah - M3
2 Urugan tanah kembali dengan pasir - M3
3 Sirtu t=30 cm - M3
- Beton K-350 - M3
- Besi 116 kg/m3 - kg
- Bekisting Pelat - m2

B1.1 Galian, pasir urug dan lantai kerja
1 Galian tanah dibawah Pile Cap 418.70 M3
3 Galian tanah dibawah Tied beam 85.53 M3
4 Urug pasir dibawah Pile Cap t=10 cm 30.34 M3
5 Lantai kerja dibawah Pile Cap t=5 cm (1:3:5) 15.17 M3
6 Urug pasir dibawah Tie beam t=10 cm 14.26 M3
7 Lantai kerja dibawah Tie beam t=5 cm (1:3:5) 7.13 M3
8 Rollag Beton K 175 28.35 m3
9 Urug tanah bawah pelat lantai basement/dasar 147.22 m3
10 Urug pasir dibawah pelat beton t=10 cm 124.57 m3
11 Lantai kerja dibawah pelat beton t=5 cm (1:3:5) 56.62 m3
B1.2 Beton Pile Cap, Tie Beam dan Pelat Basement/Dasar

12 Pile Cap PC- 2 = 18 buah 100 Kg/M3
- Beton K-300 + integrated waterproofing 18.00 M3
- Besi beton 1,800.00 kg
- Bekisting 72.00 M2
- Beton K-300 133.28 M3
- Beton K-300 34.20 M3

- Beton K-300 80.64 M3

16 Pile Cap PC- 24 = 6 buah 85.00 Kg/M3
- Beton K-300 93.84 M3

- Beton K-300 33.24 M3
18 Tie Beam SL1 265.00 Kg/M3
- Beton K-300 51.32 M3
19 Pelat Lantai Basement t = 12m 102 Kg/M3
- Beton K-300 135.89 M3
B1.3 Kolom beton
PEKERJAAN PRODUKSI KOMPONEN KOLOM
20 K-1- 400x400 L=3,35 M 6.00 Bh
21 K-2 600x600 L=3,35 M 21.00 Bh
22 K-2A 600x600 L=3,35 M 24.00 Bh
23 K-3A 800x800 L=3,35 M 3.00 Bh
K-L 300x500 L=3,35 M 8.00 Bh
24 PEKERJAAN EREKSI + JOINT KOLOM

1. Pekerjaan Ereksi (Instal Komponen) 54.00 Bh
2. Pekerjaan Joint Komponen 54.00 Bh
PEKERJAAN SHEAR WALL

1. Beton 28.80 m3
2. Besi 5,720.00 kg
3. Bekisting 179.20 m2
25 Tangga Type ( 2 buah )

Tangga Type 1 ( 1 buah )
* Plat tangga t = 15 cm 252 Kg/M3
- Beton K-350 1.17 M3

- Bekisting 7.80 M2
* Anak tangga 73 Kg/M3
- Beton K-350 0.90 M3
- Bekisting 4.59 M2
* Bordes tangga 252 Kg/M3
- Beton K-350 1.09 M3

- Bekisting 7.28 M2
* Balok Tangga 30 x 60 89 Kg/M3
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
* Kolom Tangga 15 x 30 668 Kg/M3
- Beton K-350 0.40 M3

- Bekisting 7.92 M2
B2.1 Pelat lantai
1 HCWS tebal = 150 mm 1,203.00 M2
B2.2 Kolom
2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh
B2.3 Balok Lantai

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1C 400X600 L=4,72 M 12.00 Bh
B-1D 400X600 L= 6,44 M 6.00 Bh
B-1E 400X600 L= 2,49 M 6.00 Bh
B-1F 400X600 L= 7,078 M 6.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
B-1H 300X600 L= 3,298 M 12.00 Bh
B-2C 300X600 L= 5,44 M 12.00 Bh
B-2Cc 300X600 L= 5,24 M 2.00 Bh

BL1-250X450 L=1,2 M 2.00 Bh

BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh
PEKERJAAN EREKSI + JOINT

1. Pekerjaan Ereksi (Instal Komponen)
- Ereksi / instal Kolom 44.00 Bh
- Ereksi / instal Balok 95.00 Bh
2. Pekerjaan Joint
- Joint Kolom 44.00 Bh
- Joint Balok 95.00 Bh

1. Beton 6.30 m3
2. Besi 4,912.00 kg
B2.4 Tangga Type ( 2 buah )

10 Tangga Type 1 ( 1 buah )
- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3
- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
* Kolom Tangga 30 x 30 cm 474 Kg/M3
- Beton K-350 0.43 M3

- Bekisting 7.20 M2

B3 LANTAI 2
B3.1 Pelat lantai
1 HCWS tebal = 150 mm 604.00 M2
B3.2 Kolom
2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh
B3.3 Balok Lantai

B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
B-2C 300X600 L= 5,44 M 1.00 Bh
B-2Cc 300X600 L= 5,24 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 1.00 Bh
B-2B 300X600 L= 7 M 2.00 Bh
B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 4,912.00 kg


- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
- Beton K-350 0.43 M3

- Bekisting 7.20 M2
B4 LANTAI 3
B4.1 PEKERJAAN PRODUKSI KOMPONEN PELAT
1 HCWS tebal = 150 mm 604.00 M2
B4.2 PEKERJAAN PRODUKSI KOMPONEN KOLOM

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh
B4.3 PEKERJAAN PRODUKSI KOMPONEN BALOK

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 2.00 Bh

B-2B 300X600 L= 7 M 2.00 Bh

7 B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 4,312.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3
- Bekisting 4.33 M2
- Beton K-350 1.09 M3
- Bekisting 8.32 M2
- Beton K-350 1.19 M3
- Bekisting 8.32 M2
- Beton K-350 0.43 M3


- Bekisting 7.20 M2
B5 LANTAI 4
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 2.00 Bh
B-2B 300X600 L= 7 M 2.00 Bh
7 B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 3,840.00 kg


- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2
- Beton K-350 1.09 M3
- Bekisting 8.32 M2
- Beton K-350 1.19 M3
- Bekisting 8.32 M2
- Beton K-350 0.43 M3
- Bekisting 7.20 M2
B6 LANTAI 5
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh

B-2A 300X600 L= 7 M 8.00 Bh

B-2Aa 300X600 L= 7 M 2.00 Bh
B-2B 300X600 L= 7 M 2.00 Bh
7 B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 2,952.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3

- Bekisting 8.32 M2


- Beton K-350 0.43 M3
- Bekisting 7.20 M2
B7 LANTAI 6
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2Cc 300X600 L= 5,24 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 1.00 Bh
7 B-2B 300X600 L= 7 M 2.00 Bh
B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 2,952.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
- Beton K-350 0.43 M3

- Bekisting 7.20 M2
B8 LANTAI 7
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh

B-1B 400X600 L=7,976 M 4.00 Bh

B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2Cc 300X600 L= 5,24 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 1.00 Bh
7 B-2B 300X600 L= 7 M 2.00 Bh
B-4 200X600 L= 5,68 M 12.00 Bh
B-4Besi beton 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 2,952.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2


- Beton K-350 1.19 M3
- Bekisting 8.32 M2
- Beton K-350 0.43 M3
- Bekisting 7.20 M2
B9 LANTAI 8
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2Cc 300X600 L= 5,24 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 1.00 Bh
7 B-2B 300X600 L= 7 M 2.00 Bh
B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint



1. Beton 6.30 m3
2. Besi 2,952.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3
- Bekisting 8.32 M2
- Beton K-350 0.43 M3
- Bekisting 7.20 M2
B10 LANTAI ATAP

1 HCWS tebal = 150 mm 604.00 M2

2 K-L 300x500 L=3,35 M 8.00 Bh

3 B-1A 400X600 L=5,44 M 18.00 Bh

B-1Aa 400X600 L=5,34 M 6.00 Bh

B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
4 B-1Bb 400X600 L= 7,8 2.00 Bh
B-2Ac 300X600 L= 7.87 M 4.00 Bh
B-2Ad 300X600 L= 6.944 M 3.00 Bh
B-2Ae 300X600 L= 7,135 M 3.00 Bh
5 B-2d 300X600 L= 7,84 M 4.00 Bh
B-3A 200X600 L= 11,7 M 6.00 Bh
B-3Aa 200X600 L= 8 M 6.00 Bh
B-3Ab 200X600 L= 12 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

B11.1 Pelat lantai
1 Pelat Lantai t = 13 cm 91 Kg/M3
- Beton K-350 2.95 M3
- Bekisting 22.68 m2
B12.2 Balok Lantai
2 Balok B3 Atap R Mesin Lift 268 Kg/M3
- Beton K-350 2.00 M3

F QUANTITY (BOQ)
R JAAN STRUKTUR
HARGA SATUAN JUMLAH HARGA

( Rp. ) ( Rp. )
TOTAL 3,581,820,000.00
SUB TOTAL 3,581,820,000.00
325,000.00 2,895,750,000.00
75,000.00 668,250,000.00
60,000.00 17,820,000.00
SUB TOTAL -
1,078,205.04 -
15,113.31 -
139,383.85 -
1,078,205.04 -
15,113.31 -
139,383.85 -
300,254.02 -
110,324.94 -
1,000,000.00 -
65,000.00 -
250,000.00 -
SUB TOTAL -

( Rp. ) ( Rp. )
110,324.94 -
47,826.68 -
341,607.86 -
1,078,205.04 -
15,113.31 -
139,383.85 -
1,000,000.00 -
TOTAL 12,756,019,814.90
SUB TOTAL 2,617,794,422.34
62,406.30 26,129,767.44
62,406.30 5,337,798.06
148,383.40 4,501,358.82
641,151.39 9,724,984.28
148,383.40 2,115,279.56
641,151.39 4,569,966.82
746,653.25 21,167,619.58
70,883.45 10,435,263.04
148,383.40 18,483,882.72
641,151.39 36,303,274.00
1,293,846.05 23,289,228.86
15,113.31 27,203,958.00
215,594.54 15,522,806.52
1,293,846.05 172,443,801.28
15,113.31 205,458,799.59
215,594.54 41,049,199.46
1,293,846.05 44,249,534.84
15,113.31 59,957,523.43
215,594.54 10,132,943.15

( Rp. ) ( Rp. )
1,293,846.05 104,335,745.31
15,113.31 116,998,782.57
215,594.54 16,040,233.40
1,293,846.05 121,414,513.14
15,113.31 120,549,805.88
215,594.54 16,298,946.85
1,293,846.05 43,007,442.64
15,113.31 42,701,146.07
215,594.54 5,044,912.12
1,293,846.05 66,399,920.41
15,113.31 205,537,192.33
215,594.54 77,449,878.92
1,293,846.05 175,824,362.23
15,113.31 209,486,581.34
1,896,933.22 11,381,599.31
5,781,527.91 121,412,086.08
5,510,629.62 132,255,110.92
8,073,127.11 24,219,381.32
3,286,324.12 26,290,592.99
383,105.11 20,687,675.67
117,508.05 6,345,434.59
1,290,812.14 37,175,389.66
13,367.47 76,461,916.39
260,946.71 46,761,651.03
55,637,131.70
27,818,565.85
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32

( Rp. ) ( Rp. )
209,075.78 1,630,791.08
1,078,205.04 967,149.92
15,113.31 989,634.65
209,075.78 959,657.83
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,522,071.67
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 426,969.20
15,113.31 3,995,019.84
209,075.78 1,655,880.17
SUB TOTAL 1,645,470,592.08
700,000.00 842,100,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
3,526,345.91 42,316,150.88
4,802,951.48 28,817,708.89
2,015,833.83 12,095,002.99
5,455,403.35 32,732,420.12
1,485,834.26 8,915,005.59
2,151,110.87 25,813,330.41
3,477,955.42 41,735,465.08
3,364,922.13 6,729,844.26

( Rp. ) ( Rp. )
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 28,314,075.22
117,508.05 5,170,354.11
722,631.46 68,649,988.88
-
1,290,812.14 8,132,116.49
13,367.47 65,661,002.32
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61

( Rp. ) ( Rp. )
SUB TOTAL 1,108,291,448.44
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
3,364,922.13 3,364,922.13
4,584,056.65 36,672,453.17
4,584,056.65 4,584,056.65
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 65,661,002.32
260,946.71 40,277,125.20
53,377,811.59

( Rp. ) ( Rp. )
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,097,485,196.99
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
4,584,056.65 36,672,453.17
4,584,056.65 9,168,113.29

( Rp. ) ( Rp. )
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 13,791,783.78
298,042.90 20,863,002.79
117,508.05 4,230,289.72
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 57,640,521.58
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58

( Rp. ) ( Rp. )
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,095,180,657.36
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
4,584,056.65 36,672,453.17
4,584,056.65 9,168,113.29
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 51,331,076.74
260,946.71 40,277,125.20

( Rp. ) ( Rp. )
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,083,310,345.87
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42

( Rp. ) ( Rp. )
4,584,056.65 36,672,453.17
4,584,056.65 9,168,113.29
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 39,460,765.24
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18

( Rp. ) ( Rp. )
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,082,091,211.35
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
3,364,922.13 3,364,922.13
4,584,056.65 36,672,453.17
4,584,056.65 4,584,056.65
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33

( Rp. ) ( Rp. )
1,290,812.14 8,132,116.49
13,367.47 39,460,765.24
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,082,091,211.35
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88

( Rp. ) ( Rp. )
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
3,364,922.13 3,364,922.13
4,584,056.65 36,672,453.17
4,584,056.65 4,584,056.65
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 39,460,765.24
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18

( Rp. ) ( Rp. )
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,082,091,211.35
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
3,364,922.13 3,364,922.13
4,584,056.65 36,672,453.17
4,584,056.65 4,584,056.65
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79

( Rp. ) ( Rp. )
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 39,460,765.24
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 835,930,776.46
700,000.00 422,800,000.00
3,286,324.12 26,290,592.99
4,176,296.19 75,173,331.49

( Rp. ) ( Rp. )
4,098,765.47 24,592,592.83
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
5,876,626.40 11,753,252.80
4,829,998.31 19,319,993.24
4,564,272.22 13,692,816.67
4,664,711.68 13,994,135.04
4,815,435.46 19,261,741.83
5,966,419.34 35,798,516.06
4,095,326.60 24,571,959.57
6,098,706.69 36,592,240.11
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 3,064,840.84
298,042.90 20,266,917.00
117,508.05 940,064.38
722,631.46 49,138,939.41
SUB TOTAL 26,282,741.31
1,078,205.04 3,178,979.74
15,113.31 4,076,946.19
209,075.78 4,741,838.68
1,078,205.04 2,154,253.67
15,113.31 8,092,633.43
209,075.78 4,038,089.61

P E K E R JAAN STRUKTUR
1 Tiang pancang uk. 45X45 cm, pjg. 32 M : 183.0 5,856.00 M'

2 Ongkos Pemancangan Tiang 5,856.00 M'
3 Pemotongan kepala tiang pancang 183.00 Titik
1 (satu) unit Septic Tank Bio :
1 Plat bawah t = 15 cm ( bawah )

- Beton K-350 - M3
- Besi 116 Kg/M 3
- kg
- Beton K-350 - M3
- Besi 116 Kg/M 3
- kg
3 Pasir Urug - M3
4 Galian tanah - M3
6 Pipa PVC + galian (terpasang) - M
7 Pipa vent PVC 3 " - Unit
1 (satu) unit Pekerjaan Sumur Resapan (2.7x1.1x2.35 m) :

1 Galian tanah - M3
2 Urugan tanah kembali dengan pasir - M3
3 Sirtu t=30 cm - M3
- Beton K-350 - M3
- Besi 116 kg/m3 - kg
- Bekisting Pelat - m2

B1.1 Galian, pasir urug dan lantai kerja
1 Galian tanah dibawah Pile Cap 418.70 M3
3 Galian tanah dibawah Tied beam 85.53 M3
4 Urug pasir dibawah Pile Cap t=10 cm 30.34 M3
5 Lantai kerja dibawah Pile Cap t=5 cm (1:3:5) 15.17 M3
6 Urug pasir dibawah Tie beam t=10 cm 14.26 M3
7 Lantai kerja dibawah Tie beam t=5 cm (1:3:5) 7.13 M3
8 Rollag Beton K 175 28.35 m3
9 Urug tanah bawah pelat lantai basement/dasar 147.22 m3
10 Urug pasir dibawah pelat beton t=10 cm 124.57 m3
11 Lantai kerja dibawah pelat beton t=5 cm (1:3:5) 56.62 m3
B1.2 Beton Pile Cap, Tie Beam dan Pelat Basement/Dasar

12 Pile Cap PC- 1= 8 buah 100 Kg/M3
- Beton K-300 + integrated waterproofing 18.00 M3
- Beton K-300 133.28 M3
- Beton K-300 34.20 M3

- Beton K-300 80.64 M3

16 Pile Cap PC- 24 = 6 buah 85.00 Kg/M 3
- Beton K-300 93.84 M3

- Beton K-300 33.24 M3
18 Tie Beam TB1 463 m' 265.00 Kg/M3
- Beton K-300 51.32 M3
19 Tie Beam TB2 101.19 265.00 Kg/M3
- Beton K-300 51.32 M3
20 Tie Beam TB3 265.00 Kg/M3
- Beton K-300 51.32 M3
21 Tie Beam TB4 265.00 Kg/M3
- Beton K-300 51.32 M3
19 Pelat Lantai Basement t = 12m 102 Kg/M3
- Beton K-300 135.89 M3
B1.3 Kolom beton
PEKERJAAN PRODUKSI KOMPONEN KOLOM
20 K-1- 400x400 L=3,35 M 6.00 Bh
21 K-2 600x600 L=3,35 M 21.00 Bh
22 K-2A 600x600 L=3,35 M 24.00 Bh
23 K-3A 800x800 L=3,35 M 3.00 Bh
K-L 300x500 L=3,35 M 8.00 Bh
24 PEKERJAAN EREKSI + JOINT KOLOM

1. Pekerjaan Ereksi (Instal Komponen) 54.00 Bh

2. Pekerjaan Joint Komponen 54.00 Bh

1. Beton 28.80 m3
2. Besi 5,720.00 kg
25 Tangga Type ( 2 buah )

Tangga Type 1 ( 1 buah )
- Beton K-350 1.17 M3
- Bekisting 7.80 M2
* Anak tangga 73 Kg/M 3
- Beton K-350 0.90 M3

- Bekisting 4.59 M2
* Bordes tangga 252 Kg/M 3
- Beton K-350 1.09 M3

- Bekisting 7.28 M2
* Balok Tangga 30 x 60 89 Kg/M 3
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
* Kolom Tangga 15 x 30 668 Kg/M 3
- Beton K-350 0.40 M3

- Bekisting 7.92 M2
B2.1 Pelat lantai
1 HCWS tebal = 150 mm 1,203.00 M2
B2.2 Kolom
2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

B2.3 Balok Lantai

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1C 400X600 L=4,72 M 12.00 Bh
B-1D 400X600 L= 6,44 M 6.00 Bh
B-1E 400X600 L= 2,49 M 6.00 Bh
B-1F 400X600 L= 7,078 M 6.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
B-1H 300X600 L= 3,298 M 12.00 Bh
B-2C 300X600 L= 5,44 M 12.00 Bh
B-2Cc 300X600 L= 5,24 M 2.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 4,912.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2

- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
* Kolom Tangga 30 x 30 cm 474 Kg/M 3
- Beton K-350 0.43 M3

- Bekisting 7.20 M2
B3 LANTAI 2
B3.1 Pelat lantai
1 HCWS tebal = 150 mm 604.00 M2
B3.2 Kolom
2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh
B3.3 Balok Lantai

B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
B-2C 300X600 L= 5,44 M 1.00 Bh
B-2Cc 300X600 L= 5,24 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 1.00 Bh
B-2B 300X600 L= 7 M 2.00 Bh
B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh



2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 4,912.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
- Beton K-350 0.43 M3

- Bekisting 7.20 M2
B4 LANTAI 3
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh

K-2A 600x600 L= 2,9 M 24.00 Bh

K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 2.00 Bh
B-2B 300X600 L= 7 M 2.00 Bh
7 B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 4,312.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3


- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
- Beton K-350 0.43 M3

- Bekisting 7.20 M2
B5 LANTAI 4
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 2.00 Bh
B-2B 300X600 L= 7 M 2.00 Bh
7 B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh


2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 3,840.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3
- Bekisting 4.33 M2
- Beton K-350 1.09 M3
- Bekisting 8.32 M2
- Beton K-350 1.19 M3

- Bekisting 8.32 M2
- Beton K-350 0.43 M3

- Bekisting 7.20 M2
B6 LANTAI 5
1 HCWS tebal = 150 mm 604.00 M2


2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 2.00 Bh
B-2B 300X600 L= 7 M 2.00 Bh
7 B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 2,952.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2


- Beton K-350 0.82 M3
- Bekisting 4.33 M2
- Beton K-350 1.09 M3
- Bekisting 8.32 M2
- Beton K-350 1.19 M3
- Bekisting 8.32 M2
- Beton K-350 0.43 M3
- Bekisting 7.20 M2
B7 LANTAI 6
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2Cc 300X600 L= 5,24 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 1.00 Bh
7 B-2B 300X600 L= 7 M 2.00 Bh
B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh

BL2-250X450 L= 0,86 M 1.00 Bh

BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 2,952.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3

- Bekisting 4.33 M2
- Beton K-350 1.09 M3

- Bekisting 8.32 M2
- Beton K-350 1.19 M3
- Bekisting 8.32 M2
- Beton K-350 0.43 M3
- Bekisting 7.20 M2
B8 LANTAI 7


1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2Cc 300X600 L= 5,24 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 1.00 Bh
7 B-2B 300X600 L= 7 M 2.00 Bh
B-4 200X600 L= 5,68 M 12.00 Bh
B-4Besi beton 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 2,952.00 kg



- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3
- Bekisting 4.33 M2
- Beton K-350 1.09 M3
- Bekisting 8.32 M2
- Beton K-350 1.19 M3
- Bekisting 8.32 M2
- Beton K-350 0.43 M3

- Bekisting 7.20 M2
B9 LANTAI 8
1 HCWS tebal = 150 mm 604.00 M2

2 K-2 600x600 L=2,9 M 9.00 Bh
K-2A 600x600 L= 2,9 M 24.00 Bh
K-3A 800x800 L=2,9 M 3.00 Bh
K-L 300x500 L=2,9 M 8.00 Bh

5 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 4.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
6 B-2C 300X600 L= 5,44 M 1.00 Bh
B-2Cc 300X600 L= 5,24 M 1.00 Bh
B-2A 300X600 L= 7 M 8.00 Bh
B-2Aa 300X600 L= 7 M 1.00 Bh

7 B-2B 300X600 L= 7 M 2.00 Bh

B-4 200X600 L= 5,68 M 12.00 Bh
B-4A 200X600 L= 1,22 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

1. Beton 6.30 m3
2. Besi 2,952.00 kg

- Beton K-350 1.17 M3
- Bekisting 7.28 M2
- Beton K-350 0.82 M3
- Bekisting 4.33 M2
- Beton K-350 1.09 M3
- Bekisting 8.32 M2
- Beton K-350 1.19 M3
- Bekisting 8.32 M2
- Beton K-350 0.43 M3


- Bekisting 7.20 M2
B10 LANTAI ATAP

1 HCWS tebal = 150 mm 604.00 M2

2 K-L 300x500 L=3,35 M 8.00 Bh

3 B-1A 400X600 L=5,44 M 18.00 Bh
B-1Aa 400X600 L=5,34 M 6.00 Bh
B-1B 400X600 L=7,976 M 4.00 Bh
B-1G 400X600 L= 1,708 M 6.00 Bh
4 B-1Bb 400X600 L= 7,8 2.00 Bh
B-2Ac 300X600 L= 7.87 M 4.00 Bh
B-2Ad 300X600 L= 6.944 M 3.00 Bh
B-2Ae 300X600 L= 7,135 M 3.00 Bh
5 B-2d 300X600 L= 7,84 M 4.00 Bh
B-3A 200X600 L= 11,7 M 6.00 Bh
B-3Aa 200X600 L= 8 M 6.00 Bh
B-3Ab 200X600 L= 12 M 6.00 Bh
BL1-250X450 L=1,2 M 2.00 Bh
BL2-250X450 L= 0,86 M 1.00 Bh
BL3-250X450 L=2 M 4.00 Bh

2. Pekerjaan Joint

B11.1 Pelat lantai
1 Pelat Lantai t = 13 cm 91 Kg/M3
- Beton K-350 2.95 M3

- Bekisting 22.68 m2
B12.2 Balok Lantai
2 Balok B3 Atap R Mesin Lift 268 Kg/M3
- Beton K-350 2.00 M3

QUANTITY (BOQ)
R JAAN STRUKTUR

( Rp. ) ( Rp. )
TOTAL 2,353,380,000.00
SUB TOTAL 2,353,380,000.00
325,000.00 1,903,200,000.00
75,000.00 439,200,000.00
60,000.00 10,980,000.00
SUB TOTAL -
1,078,205.04 -
15,113.31 -
139,383.85 -
1,078,205.04 -
15,113.31 -
139,383.85 -
300,254.02 -
110,324.94 -
1,000,000.00 -
65,000.00 -
250,000.00 -
SUB TOTAL -

( Rp. ) ( Rp. )
110,324.94 -
47,826.68 -
341,607.86 -
1,078,205.04 -
15,113.31 -
139,383.85 -
1,000,000.00 -
TOTAL 13,804,180,789.91
SUB TOTAL 3,665,955,397.34
62,406.30 26,129,767.44
62,406.30 5,337,798.06
148,383.40 4,501,358.82
641,151.39 9,724,984.28
148,383.40 2,115,279.56
641,151.39 4,569,966.82
746,653.25 21,167,619.58
70,883.45 10,435,263.04
148,383.40 18,483,882.72
641,151.39 36,303,274.00
1,293,846.05 23,289,228.86
15,113.31 27,203,958.00
215,594.54 15,522,806.52
1,293,846.05 172,443,801.28
15,113.31 205,458,799.59
215,594.54 41,049,199.46
1,293,846.05 44,249,534.84
15,113.31 59,957,523.43
215,594.54 10,132,943.15

( Rp. ) ( Rp. )
1,293,846.05 104,335,745.31
15,113.31 116,998,782.57
215,594.54 16,040,233.40
1,293,846.05 121,414,513.14
15,113.31 120,549,805.88
215,594.54 16,298,946.85
1,293,846.05 43,007,442.64
15,113.31 42,701,146.07
215,594.54 5,044,912.12
1,293,846.05 66,399,920.41
15,113.31 205,537,192.33
215,594.54 77,449,878.92
1,293,846.05 66,399,920.41
15,113.31 205,537,192.33
215,594.54 77,449,878.92
1,293,846.05 66,399,920.41
15,113.31 205,537,192.33
215,594.54 77,449,878.92
1,293,846.05 66,399,920.41
15,113.31 205,537,192.33
215,594.54 77,449,878.92
1,293,846.05 175,824,362.23
15,113.31 209,486,581.34
1,896,933.22 11,381,599.31
5,781,527.91 121,412,086.08
5,510,629.62 132,255,110.92
8,073,127.11 24,219,381.32
3,286,324.12 26,290,592.99
383,105.11 20,687,675.67

( Rp. ) ( Rp. )
117,508.05 6,345,434.59
1,290,812.14 37,175,389.66
13,367.47 76,461,916.39
260,946.71 46,761,651.03
55,637,131.70
27,818,565.85
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,630,791.08
1,078,205.04 967,149.92
15,113.31 989,634.65
209,075.78 959,657.83
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,522,071.67
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 426,969.20
15,113.31 3,995,019.84
209,075.78 1,655,880.17
SUB TOTAL 1,645,470,592.08
700,000.00 842,100,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54

( Rp. ) ( Rp. )
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
3,526,345.91 42,316,150.88
4,802,951.48 28,817,708.89
2,015,833.83 12,095,002.99
5,455,403.35 32,732,420.12
1,485,834.26 8,915,005.59
2,151,110.87 25,813,330.41
3,477,955.42 41,735,465.08
3,364,922.13 6,729,844.26
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 28,314,075.22
117,508.05 5,170,354.11
722,631.46 68,649,988.88
-
1,290,812.14 8,132,116.49
13,367.47 65,661,002.32
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13

( Rp. ) ( Rp. )
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,108,291,448.44
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
3,364,922.13 3,364,922.13
4,584,056.65 36,672,453.17
4,584,056.65 4,584,056.65
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41

( Rp. ) ( Rp. )
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 65,661,002.32
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,097,485,196.99
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56

( Rp. ) ( Rp. )
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
4,584,056.65 36,672,453.17
4,584,056.65 9,168,113.29
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 13,791,783.78
298,042.90 20,863,002.79
117,508.05 4,230,289.72
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 57,640,521.58
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93

( Rp. ) ( Rp. )
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,095,180,657.36
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
4,584,056.65 36,672,453.17
4,584,056.65 9,168,113.29
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41

( Rp. ) ( Rp. )
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 51,331,076.74
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,083,310,345.87
700,000.00 422,800,000.00

( Rp. ) ( Rp. )
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
4,584,056.65 36,672,453.17
4,584,056.65 9,168,113.29
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 39,460,765.24
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67

( Rp. ) ( Rp. )
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,082,091,211.35
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
3,364,922.13 3,364,922.13
4,584,056.65 36,672,453.17
4,584,056.65 4,584,056.65
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91

( Rp. ) ( Rp. )
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 39,460,765.24
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,082,091,211.35

( Rp. ) ( Rp. )
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
3,364,922.13 3,364,922.13
4,584,056.65 36,672,453.17
4,584,056.65 4,584,056.65
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 39,460,765.24
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80

( Rp. ) ( Rp. )
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 1,082,091,211.35
700,000.00 422,800,000.00
4,103,701.51 36,933,313.56
4,807,228.40 115,373,481.63
7,043,341.57 21,130,024.71
2,875,939.44 23,007,515.54
4,176,296.19 75,173,331.49
4,098,765.47 16,395,061.88
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
3,477,955.42 3,477,955.42
3,364,922.13 3,364,922.13
4,584,056.65 36,672,453.17
4,584,056.65 4,584,056.65

( Rp. ) ( Rp. )
4,584,056.65 9,168,113.29
3,012,549.12 36,150,589.41
743,257.98 4,459,547.88
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 16,856,624.62
298,042.90 20,863,002.79
117,508.05 5,170,354.11
722,631.46 50,584,202.33
1,290,812.14 8,132,116.49
13,367.47 39,460,765.24
260,946.71 40,277,125.20
53,377,811.59
26,688,905.80
1,078,205.04 1,261,499.90
15,113.31 4,456,008.32
209,075.78 1,522,071.67
1,078,205.04 883,049.93
15,113.31 903,579.46
209,075.78 905,298.13
1,078,205.04 1,177,399.90
15,113.31 4,158,941.10
209,075.78 1,738,674.18
1,078,205.04 1,280,907.59
15,113.31 1,597,960.49
209,075.78 1,738,674.18
1,078,205.04 465,784.58

( Rp. ) ( Rp. )
15,113.31 3,093,710.75
209,075.78 1,505,345.61
SUB TOTAL 835,930,776.46
700,000.00 422,800,000.00
3,286,324.12 26,290,592.99
4,176,296.19 75,173,331.49
4,098,765.47 24,592,592.83
6,124,157.47 24,496,629.89
1,485,834.26 8,915,005.59
5,876,626.40 11,753,252.80
4,829,998.31 19,319,993.24
4,564,272.22 13,692,816.67
4,664,711.68 13,994,135.04
4,815,435.46 19,261,741.83
5,966,419.34 35,798,516.06
4,095,326.60 24,571,959.57
6,098,706.69 36,592,240.11
575,801.46 1,151,602.91
451,732.41 451,732.41
915,967.85 3,663,871.41
383,105.11 3,064,840.84
298,042.90 20,266,917.00
117,508.05 940,064.38
722,631.46 49,138,939.41
SUB TOTAL 26,282,741.31
1,078,205.04 3,178,979.74
15,113.31 4,076,946.19

( Rp. ) ( Rp. )
209,075.78 4,741,838.68
1,078,205.04 2,154,253.67
15,113.31 8,092,633.43
209,075.78 4,038,089.61

REKAPITULASI RENCANA ANGGARAN BIAYA
Pekerjaan : RUSUNAWA APRA 02 TAHAP 3
Lokasi : Rancacili Jawa Barat
I PEKERJAAN PERSIAPAN
II PEKERJAAN ARSITEKTUR
A. LANTAI DASAR
A.1 PEKERJAAN LANTAI
A.2 PEKERJAAN DINDING
A.3 PEKERJAAN PASANGAN DAN PLESTERAN
A.5 PEKERJAAN PLAFOND
A.7 PEKERJAAN PENGECATAN
A.8 PEKERJAAN LAIN-LAIN
B. LANTAI DUA
B.2 PEKERJAAN DINDING
B.3 PEKERJAAN PASANGAN DAN PLESTERAN
B.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
B.5 PEKERJAAN PLAFOND
B.7 PEKERJAAN PENGECATAN
B.8 PEKERJAAN LAIN-LAIN
C. LANTAI TIGA
C.2 PEKERJAAN DINDING
C.3 PEKERJAAN PASANGAN DAN PLESTERAN
C.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
C.5 PEKERJAAN PLAFOND
C.8 PEKERJAAN LAIN-LAIN
D. LANTAI EMPAT
D.2 PEKERJAAN DINDING
D.3 PEKERJAAN PASANGAN DAN PLESTERAN
D.5 PEKERJAAN PLAFOND
D.7 PEKERJAAN PENGECATAN
D.8 PEKERJAAN LAIN-LAIN
E. LANTAI LIMA
E.1 PEKERJAAN LANTAI
E.2 PEKERJAAN DINDING
E.3 PEKERJAAN PASANGAN DAN PLESTERAN
E.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
E.5 PEKERJAAN PLAFOND
E.6 PEKERJAAN UTILITAS
E.7 PEKERJAAN PENGECATAN
E.8 PEKERJAAN LAIN-LAIN
F. LANTAI ENAM
F.1 PEKERJAAN LANTAI
F.2 PEKERJAAN DINDING
F.3 PEKERJAAN PASANGAN DAN PLESTERAN
F.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
F.5 PEKERJAAN PLAFOND
F.6 PEKERJAAN UTILITAS
F.7 PEKERJAAN PENGECATAN
F.8 PEKERJAAN LAIN-LAIN
G. LANTAI TUJUH
G.1 PEKERJAAN LANTAI
G.2 PEKERJAAN DINDING
G.3 PEKERJAAN PASANGAN DAN PLESTERAN
G.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
G.5 PEKERJAAN PLAFOND
G.6 PEKERJAAN UTILITAS
G.7 PEKERJAAN PENGECATAN
G.8 PEKERJAAN LAIN-LAIN
H. LANTAI DELAPAN
H.1 PEKERJAAN LANTAI
H.2 PEKERJAAN DINDING
H.3 PEKERJAAN PASANGAN DAN PLESTERAN
H.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
H.5 PEKERJAAN PLAFOND
H.6 PEKERJAAN UTILITAS
H.7 PEKERJAAN PENGECATAN
H.8 PEKERJAAN LAIN-LAIN
I. LANTAI SEMBILAN
I.1 PEKERJAAN LANTAI
I.2 PEKERJAAN DINDING
I.3 PEKERJAAN PASANGAN DAN PLESTERAN
I.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
I.5 PEKERJAAN PLAFOND
I.6 PEKERJAAN UTILITAS
I.7 PEKERJAAN PENGECATAN
I.8 PEKERJAAN LAIN-LAIN
J. LANTAI ATAP
J.1 PEKERJAAN LANTAI
J.3 PEKERJAAN PASANGAN DAN PLESTERAN
J.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
J.5 PEKERJAAN PENGECATAN
III PEKERJAAN STRUKUR
K PEKERJAAN GROUND WATER TANK (GWT) 2 Unit
II PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMBING

L PEKERJAAN MEP
L.1 PEKERJAAN PLUMBING
L.2 PEKERJAAN PEMADAM KEBAKARAN
L.3 PEKERJAAN ELEKTRIKAL
L.4 PEKERJAAN ELEKTRONIK
L.5 PEKERJAAN TRANSPORTASI DALAM GEDUNG
TERBILANG :
LASI RENCANA ANGGARAN BIAYA
: RUSUNAWA APRA 02 TAHAP 3
: Rancacili Jawa Barat
JUMLAH HARGA
SUB TOTAL (Rp.)
(Rp.)
155,000,000.00 155,000,000.00
13,087,018,946.49
355,399,020.05
15,182,360.00
1,166,200.00
67,573,080.00
8,950,580.00
220,405,648.05
42,121,152.00
402,942,232.58
1,166,200.00
79,056,876.00
347,000.00
16,948,910.00
300,131,474.58
5,291,772.00
405,287,047.58
1,166,200.00
77,388,432.00
17,451,640.00
308,897,483.58
383,292.00
414,357,051.58
499,800.00
73,395,516.00
17,451,640.00
322,626,803.58
383,292.00
2,132,009,909.98
24,334,710.00
499,800.00
941,597,537.10
613,691,400.00
66,389,781.10
201,765,000.00
282,486,434.58
1,245,247.20
2,095,134,629.47
25,059,240.00
499,800.00
848,870,000.59
630,618,400.00
67,010,886.10
207,826,300.00
289,030,163.58
26,219,839.20
2,256,565,061.47
28,755,240.00
499,800.00
944,511,022.59
625,332,500.00
67,010,886.10
207,826,300.00
356,409,473.58
26,219,839.20
2,277,711,125.30
201,998,394.42
499,800.00
921,460,315.10
608,405,500.00
16,533,110.00
201,765,000.00
300,605,486.58
26,443,519.20
2,323,433,447.81
202,652,064.42
499,800.00
899,843,320.59
625,332,500.00
66,928,710.02
207,826,300.00
294,130,913.58
26,219,839.20
424,179,420.68
149,727,162.90
203,337,071.41
43,706,100.00
27,409,086.37
306,970,745.55 306,970,745.55
4,401,472,616.84
4,401,472,616.84
1,168,165,736.22
1,307,506,555.63
1,544,677,325.00
381,123,000.00
JUMLAH TOTAL 17,950,462,308.88

PPN 10% 1,795,046,230.89
GRAND TOTAL 19,745,508,539.77
DIBULATKAN 19,745,508,000.00
Bandung, 20 Agustus 2018

Pejabat Pembuat Komitmen
RENCANA ANGGARAN BIAYA
P E K E R JAAN PERSIAPAN
Pekerjaan : RUSUNAWA APRA 02
0. PEKERJAAN PERSIAPAN
HARGA SATUAN
NO. URAIAN P E K E R JAAN VOL. SAT.
( Rp. )
0 PEKERJAAN PERSIAPAN
1 Gudang Kerja 14.00 M2 650,000.00

2 Foto Proyek 3 Fase (warna) 3.00 Set 300,000.00
3 Air Kerja 1.00 LS 8,000,000.00
4 Listrik Kerja 1.00 LS 12,000,000.00
5 Pagar Seng 1.00 LS 5,000,000.00
6 Alat bantu lift barang proyek (hoist) 4.00 Titik 30,000,000.00
A ANGGARAN BIAYA
AAN PERSIAPAN
JUMLAH HARGA
( Rp. )
155,000,000.00
9,100,000.00
900,000.00
8,000,000.00
12,000,000.00
5,000,000.00
120,000,000.00
RENCANA ANGGARAN BIAYA (
Pekerjaan
Lokasi
Tahun Anggaran
No Uraian Pekerjaan
A. LANTAI DASAR

1 Pasang keramik tangga teras 30x30 UNPolished Roman
2 Pasang keramik ramp 30x30 UNPolished Roman
3 Stair nossing tangga teras 10x30
4 Step nossing ramp 10x30

1 Topian dan sirip beton jendela J1 (termasuk bekistng dan pembesian)
2 Topian beton jendela BV (termasuk bekistng dan pembesian)
3 Dinding bagian dalam /bata ringan t.10cm di smoke lobby
A.3 PEKERJAAN PASANGAN DAN PLESTERAN

1 Tali air
2 Plesteran topian beton 1SP : 5PP
3 Acian topian beton
4 Plesteran dinding Eksterior
5 Acian dinding Eksterior
6 Plint keramik utk dalam ruangan 10x30 Roman
7 Plint keramik utk tangga

1 Plafond GRC T=4.5 mm rangka hollow grid 60x60
2 List plafond kayu 3/3
A.7 PEKERJAAN PENGECATAN

1 Pengecatan dinding dalam Interior ICI Dulux
2 Pengecatan dinding luar Exterior Weather Coat ICI Dulux
3 Pengecatan plafond Interior ICI Dulux
4 Pengecatan topian beton Exterior Weather Coat ICI Dulux
5 Pengecatan plat tangga Interior ICI Dulux
6 Pengecatan kolom Interior ICI Dulux
A.8 PEKERJAAN LAIN-LAIN
1 Railing Teras
2 Railing Ramp
3 Sewa Perancah (scaffolding) untuk 4 bulan
B. LANTAI DUA
B.4 PEKERJAAN DINDING

1 Topian beton jendela J1
2 Topian beton jendela BV
B.3 PEKERJAAN PASANGAN DAN PLESTERAN

1 Tali air
6 Dinding bagian luar /bata ringan t.10cm diarea mainhole gedung
7 Plesteran dinding
8 Acian dinding
9 Tralis Pipa stainlees 2 inch SS 304
12 Pekerjaan Pasang Glasbok uk (2.00x0.8) meter untuk pencahayaan 3 unit
13 Pekerjaan bongkaran dinding untuk glasbok
B.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

- RO 900x160
B.5 PEKERJAAN PLAFOND

2 List plafond 3/3
B.7 PEKERJAAN PENGECATAN

7 Pengecatan balok Interior ICI Dulux
8 Pengecatan dinding area dekat mainhole gedung

2 penutup dengan grill shaf pipa dengan baja siku
3 partsi shap pipa dengan GRC T =4.5 mm rangka hollow grid 60x60
4 Pintu Type P8a
C. LANTAI TIGA
C.2. PEKERJAAN DINDING

C.3 PEKERJAAN PASANGAN DAN PLESTERAN

1 Tali air
6 Dinding bagian luar /bata ringan t.10cm mainhole gedung
7 Plesteran dinding
8 Acian dinding
11 Plint keramik utk tangga 10x30 roman
C.5 PEKERJAAN PLAFOND

2 List plafond 3/3
C.7 PEKERJAAN PENGECATAN

C.8 PEKERJAAN LAIN-LAIN

3 penutup dg grill shaf pipa dengan baja siku
D. LANTAI EMPAT
D.2. PEKERJAAN DINDING

D.3 PEKERJAAN PASANGAN DAN PLESTERAN
1 Tali air
7 Plesteran dinding
8 Acian dinding
D.5. PEKERJAAN PLAFOND

2 List plafond 3/3
D.7 PEKERJAAN PENGECATAN

D.8 PEKERJAAN LAIN-LAIN

E. LANTAI LIMA
1 Pasang keramik toilet 20x20 UNPolished Roman
2 Waterproofing coatng
E.2. PEKERJAAN DINDING

E.3 PEKERJAAN PASANGAN DAN PLESTERAN

1 Plesteran dinding 1SP : 5PP tebal 15 mm
2 Acian dinding
3 Pasangan dinding keramik 20x25 Roman
4 Border keramik 10x25 Roman
5 Plint keramik di koridor 10x30 satara Roman
6 Tali air
10 Plesteran dinding
11 Acian dinding
E..4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 Type 1
- Pintu Type P1 900x2500
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
- Jendela Type J1 800x1020+800x420
2 Type 2
- Pintu Type P2 900x2500+600x400
- RO 900x160
3 Type 3
- Pintu Type P1 900x2500+600x400+600x1200
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
4 Type 4
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
- Jendela Bovenlight BV 800x420
5 Type 5
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
6 Type 6
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
7 P5 1000x2500
8 P5a 1000x2150
9 P7 1800x2500
10 P8 900x2500
11 P8a 900x2500
12 PS 600x900
13 Pekerjaan perapihan kusen, jendela (sealen) dan bongkaran pipa
E.5. PEKERJAAN PLAFOND

2 Plafond ekspose fin acian
3 List plafond 3/3
E.6. PEKERJAAN UTILITAS

1 Closet Duduk, CW 660 NJ / SW 660 J
2 Faucet TOTO T 23 B 13 V7N
3 Floor drain TX1BV1 ex TOTO
4 Meja beton+keramik Type 1
10 Kitchen Zink Ex. Lokal
E.7 PEKERJAAN PENGECATAN


2 Penutupan tangga bordes dg beton
Beton mutu f’c = 29,05 MPa (K 350)
3 Penutupan void bordes tangga dengan grill
F. LANTAI ENAM
F.1. PEKERJAAN LANTAI
F.2. PEKERJAAN DINDING

F.3 PEKERJAAN PASANGAN DAN PLESTERAN

2 Acian dinding
5 Plint keramik di koridor 10x30 Roman
6 Tali air
11 Acian dinding
F.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 Type 1
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
2 Type 2
- Pintu Type P2 900x2500+600x400
- RO 900x160
3 Type 3
- Pintu Type P1 900x2500+600x400+600x1200
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
4 Type 4
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
5 Type 5
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
6 Type 6
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
7 P5 1000x2500
8 P5a 1000x2150
9 P7 1800x2500
10 P8 900x2500
11 P8a 900x2500
12 PS 600x900
F.5 PEKERJAAN PLAFOND

3 List plafond 3/3
F.6 PEKERJAAN UTILITAS

F.7 PEKERJAAN PENGECATAN

F.8 PEKERJAAN LAIN-LAIN

1 Railing tangga darurat
G. LANTAI TUJUH
G.1. PEKERJAAN LANTAI
3 Pasang keramik tangga 30x30 UNPolished Roman
4 Stair nossing
G.2. PEKERJAAN DINDING

G.3 PEKERJAAN PASANGAN DAN PLESTERAN

2 Acian dinding
5 Plint keramik di koridor 10x30 Roman
6 Tali air
11 Acian dinding
G.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 Type 1
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
2 Type 2
- Pintu Type P2 900x2500+600x400
- RO 900x160
3 Type 3
- Pintu Type P1 900x2500+600x400+600x1200
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
4 Type 4
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
5 Type 5
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
6 Type 6
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
7 P5 1000x2500
8 P5a 1000x2150
9 P7 1800x2500
10 P8 900x2500
11 P8a 900x2500
12 PS 600x900
G.5 PEKERJAAN PLAFOND

3 List plafond 3/3
G.6 PEKERJAAN UTILITAS

G.7 PEKERJAAN PENGECATAN

G.8 PEKERJAAN LAIN-LAIN

H. LANTAI DELAPAN
H.1. PEKERJAAN LANTAI
1 Pasang keramik 30x30 Polished Ex. Roman A
2 Pasang keramik 30x30 UNPolished Ex. Roman B
3 Pasang keramik toilet 20x20 UNPolished Ex. Roman B
5 Pasang keramik tangga 30x30 UNPolished Ex. Roman B
6 Stair nossing
H.2. PEKERJAAN DINDING

H.3 PEKERJAAN PASANGAN DAN PLESTERAN

2 Acian dinding
3 Pasangan dinding keramik 20x25 Ex. Roman B
4 Border keramik 10x25 Ex. Roman B
5 Plint keramik 10x30 Ex. Roman B
6 Tali air
11 Acian dinding
13 Plint keramik utk dalam ruangan 10x30 Ex. Roman
H.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 Type 1
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
2 Type 2
- Pintu Type P2 900x2500+600x400
- RO 900x160
3 Type 3
- Pintu Type P1 900x2500+600x400+600x1200
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
4 Type 4
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
5 Type 5
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
6 Type 6
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
7 P5 1000x2500
8 P5a 1000x2150
9 P7 1800x2500
10 P8 900x2500
11 P8a 900x2500
12 PS 600x900
H.5 PEKERJAAN PLAFOND

2 List plafond 3/3
H.6 PEKERJAAN UTILITAS

H.7 PEKERJAAN PENGECATAN

H.8 PEKERJAAN LAIN-LAIN

I. LANTAI SEMBILAN
I.1. PEKERJAAN LANTAI
1 Pasang keramik 30x30 Polished Roman
2 Pasang keramik 30x30 UNPolished Roman
5 Pasang keramik tangga 30x30 UNPolished Roman
6 Stair nossing
I.2. PEKERJAAN DINDING

I.3 PEKERJAAN PASANGAN DAN PLESTERAN

2 Acian dinding
5 Plint keramik 10x30 Roman
6 Tali air
11 Acian dinding
14 Plint keramik utk tangga 10x 30 Roman
I.4 PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES
1 Type 1
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
2 Type 2
- Pintu Type P2 900x2500+600x400
- RO 900x160
3 Type 3
- Pintu Type P1 900x2500+600x400+600x1200
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
4 Type 4
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
5 Type 5
- Pintu Type P2 700x2500+600x400+600x1200
- RO 900x160
6 Type 6
- Pintu Type P2 900x2500+600x400
- Pintu Type P3 700x2500+600x400+600x1200
- RO 900x160
7 P5 1000x2500
8 P5a 1000x2150
9 P7 1800x2500
10 P8 900x2500
11 P8a 900x2500
12 PS 600x900
13 Pekerjaan finishing kusen, jendela (sealen) dan bongkaran pipa
I.5. PEKERJAAN PLAFOND

2 List plafond 3/3
I.6. PEKERJAAN UTILITAS

3 Floor drain TX1BV1 TOTO
I.7 PEKERJAAN PENGECATAN

I.8 PEKERJAAN LAIN-LAIN

J. LANTAI ATAP
J.1. PEKERJAAN LANTAI
1 Pasang keramik 30x30 UNPolished Roman
2 Waterproofing membran
J.3 PEKERJAAN PASANGAN DAN PLESTERAN

2 Plesteran dinding bawah atap 1SP : 5PP tebal 15 mm
3 Plesteran dinding parapet 1SP : 5PP tebal 15 mm t. 1.2m
4 Plesteran dinding parapet 1SP : 5PP tebal 15 mm t. 0.3m
5 Acian dinding
6 Acian dinding dibawah atap
7 Acian dinding parapet t. 1.2m
8 Acian dinding parapet t. 0.3m
9 Tali air
10 Ring balk parapet
12 Plint keramik utk dalam ruangan 10x30 Ex. Roman
J.4. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 P5a 1000x2150
2 PS 600x900
3 Pekerjaan finishing kusen, jendela (sealen) dan bongkaran pipa
J.5 PEKERJAAN PENGECATAN

3 Pengecatan dinding parapet t. 1.2m Exterior Weather Coat ICI Dulux
4 Pengecatan dinding parapet t. 0.3m Ex. Exterior Weather Coat ICI Dulux
NA ANGGARAN BIAYA ( R A B)
: PEMBANGUNAN APARTEMEN RAKYAT RANCACILI 02.05

: RANCACILI JAWA BARAT
: 2018
Harga Satuan Jumlah Harga

Volume Sat
(Rp.) (Rp.)
SUB TOTAL 355,399,020.05
SUB TOTAL 15,182,360.00

47.72 m2 165,500.00 7,897,660.00
15.18 m2 165,500.00 2,512,290.00
35.35 m' 67,000.00 2,368,450.00
35.88 m' 67,000.00 2,403,960.00
SUB TOTAL 1,166,200.00

0 bh 1,238,100.00 -
0 bh 805,400.00 -
1.4 m2 833,000.00 1,166,200.00
SUB TOTAL 67,573,080.00

0 m' 49,100.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
804.1 m 82,800.00 66,579,480.00
12 m 82,800.00 993,600.00
SUB TOTAL 8,950,580.00

45.95 m2 93,200.00 4,282,540.00
122.2 m' 38,200.00 4,668,040.00
SUB TOTAL 220,405,648.05

4115.595 m2 37,800.00 155,569,491.00
0 m2 57,000.00 -###
1405.77625 m2 37,800.00 53,138,342.25
0 m2 57,000.00 -
29.466 m2 37,800.00 1,113,814.80
280 m2 37,800.00 10,584,000.00
SUB TOTAL 42,121,152.00
43.98 m 662,400.00 29,132,352.00
22 m 590,400.00 12,988,800.00
0 unit 550,000.00 -
SUB TOTAL 402,942,232.58

1
SUB TOTAL 1,166,200.00
0 bh 1,238,100.00 -
0 bh 805,400.00 -
1.4 m2 833,000.00 1,166,200.00
SUB TOTAL 79,056,876.00

0 m' 49,100.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
10.8 m2 82,800.00 894,240.00
21.6 m2 82,800.00 1,788,480.00
21.6 m2 52,200.00 1,127,520.00
4.81 m2 805,200.00 3,873,012.00 3
804.1 m 82,800.00 66,579,480.00
12 m 82,800.00 993,600.00
120 bh 30,500.00 3,660,000.00
4.6 m2 30,500.00 140,544.00
SUB TOTAL 347,000.00

###
1 bh 347,000.00 347,000.00
3
SUB TOTAL 16,948,910.00 1
87.175 m2 93,200.00 8,124,710.00
###
231 m' 38,200.00 8,824,200.00
SUB TOTAL 300,131,474.58

6015.5 m2 37,800.00 227,385,900.00
0 m2 57,000.00 -
1308.9621 m2 37,800.00 49,478,767.38
0 m2 57,000.00 - 4
29.466 m2 37,800.00 1,113,814.80 4
152.72 m2 37,800.00 5,772,816.00 4
411.738 m2 37,800.00 15,563,696.40 4
21.6 m2 37,800.00 816,480.00
SUB TOTAL 5,291,772.00

0 unit 550,000.00 -
10.92 kg 35,100.00 383,292.00
2.4 m2 93,200.00 223,680.00
1 bh 4,684,800.00 4,684,800.00
SUB TOTAL 405,287,047.58
SUB TOTAL 1,166,200.00

0 bh 1,238,100.00 -
0 bh 805,400.00 -
1.4 m2 833,000.00 1,166,200.00
SUB TOTAL 77,388,432.00

0 m' 49,100.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
10.8 m2 82,800.00 894,240.00
21.6 m2 82,800.00 1,788,480.00 1
21.6 m2 52,200.00 1,127,520.00
4.81 m2 805,200.00 3,873,012.00
829.85 m 82,800.00 68,711,580.00
12 m 82,800.00 993,600.00
SUB TOTAL 17,451,640.00

89.7 m2 93,200.00 8,360,040.00
238 m' 38,200.00 9,091,600.00
SUB TOTAL 308,897,483.58###

6215.905 m2 37,800.00 234,961,209.00###
0 m2 57,000.00 -###
1320.4621 m2 37,800.00 49,913,467.38###
0 m2 57,000.00 -
29.466 m2 37,800.00 1,113,814.80
172.72 m2 37,800.00 6,528,816.00
411.738 m2 37,800.00 15,563,696.40
21.6 m2 37,800.00 816,480.00

0 unit 500,000.00 -
10.92 kg 35,100.00 383,292.00
SUB TOTAL 414,357,051.58

0 bh 1,238,100.00 -
0 bh 805,400.00 -
0.6 m2 833,000.00 499,800.00 1
SUB TOTAL 73,395,516.00
0 m' 49,100.00 - 5
0 m2 72,000.00 -
0 m2 52,200.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
4.8 m2 82,800.00 397,440.00 1
9.6 m2 82,800.00 794,880.00
9.6 m2 52,200.00 501,120.00
2.48 m 805,200.00 1,996,896.00
829.85 m 82,800.00 68,711,580.00
12 m 82,800.00 993,600.00
SUB TOTAL 17,451,640.00

89.7 m2 93,200.00 8,360,040.00
238 m' 38,200.00 9,091,600.00
SUB TOTAL 322,626,803.58

6215.905 m2 37,800.00 234,961,209.00
0 m2 57,000.00 -
1320.4621 m2 37,800.00 49,913,467.38
235.56 m2 57,000.00 13,426,920.00
29.466 m2 37,800.00 1,113,814.80
172.72 m2 37,800.00 6,528,816.00
431.738 m2 37,800.00 16,319,696.40
9.6 m2 37,800.00 362,880.00

0 unit 550,000.00 -
10.92 kg 35,100.00 383,292.00
SUB TOTAL 2,132,009,909.98

SUB TOTAL 24,334,710.00
100.9 m2 173,200.00 17,475,880.00
135.55 m2 50,600.00 6,858,830.00
-
0 bh 1,238,100.00 -
0 bh 805,400.00 -
0.6 m2 833,000.00 499,800.00
0 SUB TOTAL 941,597,537.10

5500.7 m2 72,000.00 396,050,400.00
5500.7 m2 52,200.00 287,136,540.00
344.19 m2 196,300.00 67,564,497.00
208.6 m' 99,500.00 20,755,700.00
90.38732 m' 82,800.00 7,484,070.10
0 m' 49,100.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
4.8 m2 82,800.00 397,440.00
9.6 m2 82,800.00 794,880.00
9.6 m2 52,200.00 501,120.00
2.48 m2 805,200.00 1,996,896.00
804.1 m 82,800.00 66,579,480.00
12 m 82,800.00 993,600.00
120 bh 30,500.00 3,660,000.00
4.608 m2 30,500.00 140,544.00
###
###
SUB TOTAL 613,691,400.00
10 bh 2,692,500.00 26,925,000.00
10 bh 3,043,600.00 30,436,000.00
10 bh 3,805,300.00 38,053,000.00
10 bh 809,200.00 8,092,000.00
10 bh 379,400.00 3,794,000.00
10 bh 2,542,100.00 25,421,000.00
-
4 bh 2,692,500.00 10,770,000.00
4 bh 3,043,600.00 12,174,400.00
4 bh 2,524,800.00 10,099,200.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
-
13 bh 3,805,300.00 49,468,900.00
13 bh 3,043,600.00 39,566,800.00
13 bh 3,805,300.00 49,468,900.00
13 bh 809,200.00 10,519,600.00
13 bh 379,400.00 4,932,200.00
26 bh 2,542,100.00 66,094,600.00
-
4 bh 2,692,500.00 10,770,000.00
4 bh 3,704,400.00 14,817,600.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
4 bh 680,800.00 2,723,200.00
-
4 bh 2,692,500.00 10,770,000.00
2 bh 3,805,300.00 7,610,600.00
2 bh 3,805,300.00 7,610,600.00
2 bh 379,400.00 758,800.00
2 bh 2,542,100.00 5,084,200.00
-
2 bh 2,692,500.00 5,385,000.00
1 bh 3,043,600.00 3,043,600.00
1 bh 3,704,400.00 3,704,400.00
1 bh 809,200.00 809,200.00
1 bh 379,400.00 379,400.00
4 bh 2,542,100.00 10,168,400.00
3 bh 3,889,700.00 11,669,100.00
4 bh 5,099,000.00 20,396,000.00
1 bh 6,369,600.00 6,369,600.00
2 bh 3,555,200.00 7,110,400.00
1 bh 4,684,800.00 4,684,800.00
33 bh 1,914,100.00 63,165,300.00
1 ls 1,000,000.00 1,000,000.00
SUB TOTAL 66,389,781.10

80.175 m2 93,200.00 7,472,310.00
1221.79 m2 41,000.00 50,093,271.10
231 m' 38,200.00 8,824,200.00
SUB TOTAL 201,765,000.00

33 bh 3,295,400.00 108,748,200.00
37 bh 378,000.00 13,986,000.00
35 bh 421,900.00 14,766,500.00
10 bh 1,420,600.00 14,206,000.00
4 bh 1,343,700.00 5,374,800.00
13 bh 1,329,600.00 17,284,800.00
2 bh 1,250,600.00 2,501,200.00
2 bh 1,459,700.00 2,919,400.00
1 bh 1,613,300.00 1,613,300.00
32 bh 636,400.00 20,364,800.00
SUB TOTAL 282,486,434.58

5500.7 m2 37,800.00 207,926,460.00
0 m2 57,000.00 -
1328.9621 m2 37,800.00 50,234,767.38
0 m2 57,000.00 -
29.466 m2 37,800.00 1,113,814.80
172.72 m2 37,800.00 6,528,816.00
431.738 m2 37,800.00 16,319,696.40
9.6 m2 37,800.00 362,880.00
SUB TOTAL 1,245,247.20

0 unit 550,000.00 -
-
0.382 M3 1,238,100.00 472,954.20
4.71 kg 35,100.00 165,321.00
10.92 kg 35,100.00 383,292.00
2.4 m2 93,200.00 223,680.00
SUB TOTAL 2,095,134,629.47

SUB TOTAL 25,059,240.00
103.9 m2 173,200.00 17,995,480.00
139.6 m2 50,600.00 7,063,760.00

0 bh 1,238,100.00 -
0 bh 805,400.00 -
0.6 m2 833,000.00 499,800.00
SUB TOTAL 848,870,000.59

5437.105 m2 72,000.00 391,471,560.00
5437.105 m2 52,200.00 283,816,881.00
354.585 m2 196,300.00 69,605,035.50
214.9 m' 99,500.00 21,382,550.00
90.15046 m' 82,800.00 7,464,458.09
0 m' 49,100.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
4.8 m2 833,000.00 3,998,400.00 1
9.6 m2 52,200.00 501,120.00
9.6 m2 52,200.00 501,120.00
2.48 m2 805,200.00 1,996,896.00
810.85 m 82,800.00 67,138,380.00
12 m 82,800.00 993,600.00
SUB TOTAL 630,618,400.00
10 bh 2,692,500.00 26,925,000.00
10 bh 3,043,600.00 30,436,000.00
10 bh 3,805,300.00 38,053,000.00
10 bh 809,200.00 8,092,000.00
10 bh 379,400.00 3,794,000.00
10 bh 2,542,100.00 25,421,000.00
-
4 bh 2,692,500.00 10,770,000.00
4 bh 3,043,600.00 12,174,400.00
4 bh 2,524,800.00 10,099,200.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
- -
14 bh 3,805,300.00 53,274,200.00
14 bh 3,043,600.00 42,610,400.00
14 bh 3,805,300.00 53,274,200.00
14 bh 809,200.00 11,328,800.00
14 bh 379,400.00 5,311,600.00
28 bh 2,542,100.00 71,178,800.00
- -
4 bh 2,692,500.00 10,770,000.00
4 bh 3,704,400.00 14,817,600.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
4 bh 680,800.00 2,723,200.00
- -
4 bh 2,692,500.00 10,770,000.00
2 bh 3,805,300.00 7,610,600.00
2 bh 3,805,300.00 7,610,600.00
2 bh 379,400.00 758,800.00
2 bh 2,542,100.00 5,084,200.00
- -
2 bh 2,692,500.00 5,385,000.00
1 bh 3,043,600.00 3,043,600.00
1 bh 3,704,400.00 3,704,400.00
1 bh 809,200.00 809,200.00
1 bh 379,400.00 379,400.00
4 bh 2,542,100.00 10,168,400.00
3 bh 3,889,700.00 11,669,100.00
4 bh 5,099,000.00 20,396,000.00
1 bh 6,369,600.00 6,369,600.00
2 bh 3,555,200.00 7,110,400.00
1 bh 4,684,800.00 4,684,800.00
33 bh 1,914,100.00 63,165,300.00
1 ls 1,000,000.00 1,000,000.00
SUB TOTAL 67,010,886.10

89.7 m2 93,200.00 8,360,040.00
1208.7621 m2 41,000.00 49,559,246.10
238 m' 38,200.00 9,091,600.00
SUB TOTAL 207,826,300.00

34 bh 3,295,400.00 112,043,600.00
38 bh 378,000.00 14,364,000.00
36 bh 421,900.00 15,188,400.00
10 bh 1,420,600.00 14,206,000.00
4 bh 1,343,700.00 5,374,800.00
14 bh 1,329,600.00 18,614,400.00
2 bh 1,250,600.00 2,501,200.00
2 bh 1,459,700.00 2,919,400.00
1 bh 1,613,300.00 1,613,300.00
33 bh 636,400.00 21,001,200.00
SUB TOTAL 289,030,163.58

5437.105 m2 37,800.00 205,522,569.00
0 m2 57,000.00 -
1210.4621 m2 37,800.00 45,755,467.38
235.56 m2 57,000.00 13,426,920.00
29.466 m2 37,800.00 1,113,814.80
172.72 m2 37,800.00 6,528,816.00
431.738 m2 37,800.00 16,319,696.40
9.6 m2 37,800.00 362,880.00
SUB TOTAL 26,219,839.20

42.68 m 590,400.00 25,198,272.00
0 unit 550,000.00 -
-
0.382 M3 1,238,100.00 472,954.20
4.71 kg 35,100.00 165,321.00
10.92 kg 35,100.00 383,292.00
SUB TOTAL 2,256,565,061.47

SUB TOTAL 28,755,240.00
103.9 m2 173,200.00 17,995,480.00
139.6 m2 50,600.00 7,063,760.00
36.64 m2 -
60 m' 61,600.00 3,696,000.00
0 SUB TOTAL 499,800.00

0 bh 1,238,100.00 -
0 bh 805,400.00 -
0.6 m2 833,000.00 499,800.00
0 SUB TOTAL 944,511,022.59

6194.415 m2 72,000.00 445,997,880.00
6194.415 m2 52,200.00 323,348,463.00
354.585 m2 196,300.00 69,605,035.50
214.9 m' 99,500.00 21,382,550.00
92.15046 m' 82,800.00 7,630,058.09
0 m' 49,100.00 -###
0 m2 72,000.00 -
0 m2 52,200.00 -
4.8 m2 833,000.00 3,998,400.00
9.6 m2 52,200.00 501,120.00
9.6 m2 52,200.00 501,120.00
2.48 m2 809,200.00 2,006,816.00
839.85 m 82,800.00 69,539,580.00
SUB TOTAL 625,332,500.00
10 bh 2,692,500.00 26,925,000.00
10 bh 3,043,600.00 30,436,000.00
10 bh 3,805,300.00 38,053,000.00
10 bh 809,200.00 8,092,000.00
10 bh 379,400.00 3,794,000.00
10 bh 2,542,100.00 25,421,000.00
-
4 bh 2,692,500.00 10,770,000.00
4 bh 3,043,600.00 12,174,400.00
4 bh 2,524,800.00 10,099,200.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
-
14 bh 3,805,300.00 53,274,200.00
14 bh 3,043,600.00 42,610,400.00
14 bh 3,805,300.00 53,274,200.00
14 bh 809,200.00 11,328,800.00
14 bh 379,400.00 5,311,600.00
28 bh 2,542,100.00 71,178,800.00
-
4 bh 2,692,500.00 10,770,000.00
4 bh 3,805,300.00 15,221,200.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
4 bh 680,800.00 2,723,200.00
-
4 bh 2,692,500.00 10,770,000.00
2 bh 3,805,300.00 7,610,600.00
2 bh 809,200.00 1,618,400.00
2 bh 379,400.00 758,800.00
2 bh 2,542,100.00 5,084,200.00
-
2 bh 2,692,500.00 5,385,000.00
1 bh 3,043,600.00 3,043,600.00
1 bh 3,805,300.00 3,805,300.00
1 bh 809,200.00 809,200.00
1 bh 379,400.00 379,400.00
4 bh 2,542,100.00 10,168,400.00
3 bh 3,889,700.00 11,669,100.00
4 bh 5,099,000.00 20,396,000.00
1 bh 6,369,600.00 6,369,600.00
2 bh 3,656,100.00 7,312,200.00
1 bh 4,684,800.00 4,684,800.00
33 bh 1,914,100.00 63,165,300.00
1 ls 1,000,000.00 1,000,000.00
SUB TOTAL 67,010,886.10

89.7 m2 93,200.00 8,360,040.00
1208.7621 m2 41,000.00 49,559,246.10
238 m' 38,200.00 9,091,600.00
SUB TOTAL 207,826,300.00

34 bh 3,295,400.00 112,043,600.00
38 bh 378,000.00 14,364,000.00
36 bh 421,900.00 15,188,400.00
10 bh 1,420,600.00 14,206,000.00
4 bh 1,343,700.00 5,374,800.00
14 bh 1,329,600.00 18,614,400.00
2 bh 1,250,600.00 2,501,200.00
2 bh 1,459,700.00 2,919,400.00
1 bh 1,613,300.00 1,613,300.00
33 bh 636,400.00 21,001,200.00
SUB TOTAL 356,409,473.58

6115.905 m2 37,800.00 231,181,209.00
725.31 m2 57,000.00 41,342,670.00
1220.4621 m2 37,800.00 46,133,467.38
235.56 m2 57,000.00 13,426,920.00
29.466 m2 37,800.00 1,113,814.80
172.72 m2 37,800.00 6,528,816.00
431.738 m2 37,800.00 16,319,696.40
9.6 m2 37,800.00 362,880.00
SUB TOTAL 26,219,839.20

42.68 m 590,400.00 25,198,272.00
0 unit 550,000.00 -
- -
0.382 M3 1,238,100.00 472,954.20
4.71 kg 35,100.00 165,321.00
10.92 kg 35,100.00 383,292.00
SUB TOTAL 2,277,711,125.30

SUB TOTAL 201,998,394.42
516.14421 m2 158,200.00 81,654,014.02
465.892 m2 165,500.00 77,105,126.00
100 m2 173,200.00 17,320,000.00
135.55 m2 111,800.00 15,154,490.00
36.642 m2 158,200.00 5,796,764.40
60 m' 82,800.00 4,968,000.00
-
0 SUB TOTAL 499,800.00
0 bh 1,238,100.00 -
0 bh 805,400.00 -
0.6 m2 833,000.00 499,800.00
0 SUB TOTAL 921,460,315.10

6000.04 m2 72,000.00 432,002,880.00
6000.04 m2 52,200.00 313,202,088.00
344.19 m2 196,300.00 67,564,497.00
208.6 m' 99,500.00 20,755,700.00
95.38732 m' 82,800.00 7,898,070.10
0 m' 49,100.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
4.8 m2 833,000.00 3,998,400.00
9.6 m2 52,200.00 501,120.00
9.6 m2 52,200.00 501,120.00
2.48 m2 809,200.00 2,006,816.00
824.1 m 82,800.00 68,235,480.00
12 m 82,800.00 993,600.00
120 bh 30,500.00 3,660,000.00
4.608 m2 30,500.00 140,544.00
SUB TOTAL 608,405,500.00
10 bh 2,692,500.00 26,925,000.00
10 bh 3,043,600.00 30,436,000.00
10 bh 3,805,300.00 38,053,000.00
10 bh 809,200.00 8,092,000.00
10 bh 379,400.00 3,794,000.00
10 bh 2,542,100.00 25,421,000.00
- -
4 bh 2,692,500.00 10,770,000.00
4 bh 3,043,600.00 12,174,400.00
4 bh 2,524,800.00 10,099,200.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
- -
13 bh 3,805,300.00 49,468,900.00
13 bh 3,043,600.00 39,566,800.00
13 bh 3,805,300.00 49,468,900.00
13 bh 809,200.00 10,519,600.00
13 bh 379,400.00 4,932,200.00
26 bh 2,542,100.00 66,094,600.00
- -
4 bh 2,692,500.00 10,770,000.00
4 bh 3,805,300.00 15,221,200.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
4 bh 680,800.00 2,723,200.00
- -
4 bh 2,692,500.00 10,770,000.00
2 bh 3,805,300.00 7,610,600.00
2 bh 809,200.00 1,618,400.00
2 bh 379,400.00 758,800.00
2 bh 2,542,100.00 5,084,200.00
- -
2 bh 2,692,500.00 5,385,000.00
1 bh 3,043,600.00 3,043,600.00
1 bh 3,805,300.00 3,805,300.00
1 bh 809,200.00 809,200.00
1 bh 379,400.00 379,400.00
4 bh 2,542,100.00 10,168,400.00
3 bh 3,889,700.00 11,669,100.00
4 bh 5,099,000.00 20,396,000.00
1 bh 6,369,600.00 6,369,600.00
2 bh 3,656,100.00 7,312,200.00
1 bh 4,684,800.00 4,684,800.00
33 bh 1,914,100.00 63,165,300.00
1 ls 1,000,000.00 1,000,000.00
SUB TOTAL 16,533,110.00

87.175 m2 93,200.00 8,124,710.00
231 m' 38,200.00 8,408,400.00
SUB TOTAL 201,765,000.00

33 bh 3,295,400.00 108,748,200.00
37 bh 378,000.00 13,986,000.00
35 bh 421,900.00 14,766,500.00
10 bh 1,420,600.00 14,206,000.00
4 bh 1,343,700.00 5,374,800.00
13 bh 1,329,600.00 17,284,800.00
2 bh 1,250,600.00 2,501,200.00
2 bh 1,459,700.00 2,919,400.00
1 bh 1,613,300.00 1,613,300.00
32 bh 636,400.00 20,364,800.00
SUB TOTAL 300,605,486.58

6000.04 m2 37,800.00 226,801,512.00
0 m2 57,000.00 -
1308.9621 m2 37,800.00 49,478,767.38
0 m2 57,000.00 -
29.466 m2 37,800.00 1,113,814.80
172.72 m2 37,800.00 6,528,816.00
431.738 m2 37,800.00 16,319,696.40
9.6 m2 37,800.00 362,880.00
SUB TOTAL 26,443,519.20

42.68 m 590,400.00 25,198,272.00
0 unit 550,000.00 -
- -
0.382 M3 1,238,100.00 472,954.20
4.71 kg 35,100.00 165,321.00
10.92 kg 35,100.00 383,292.00
2.4 m2 93,200.00 223,680.00
SUB TOTAL 2,323,433,447.81

SUB TOTAL 202,652,064.42
513.14421 m2 158,200.00 81,179,414.02
465.892 m2 165,500.00 77,105,126.00
103.9 m2 173,200.00 17,995,480.00
139.6 m2 111,800.00 15,607,280.00
36.642 m2 158,200.00 5,796,764.40
60 m' 82,800.00 4,968,000.00
0 SUB TOTAL 499,800.00

0 bh 1,238,100.00 -
0 bh 805,400.00 -
0.6 m2 833,000.00 499,800.00
SUB TOTAL 899,843,320.59

5820.105 m2 72,000.00 419,047,560.00
5820.105 m2 52,200.00 303,809,481.00
354.585 m2 196,300.00 69,605,035.50
214.9 m' 99,500.00 21,382,550.00
92.15046 m' 82,800.00 7,630,058.09
0 m' 49,100.00 -
0 m2 72,000.00 -
0 m2 52,200.00 -
4.8 m2 833,000.00 3,998,400.00
9.6 m2 52,200.00 501,120.00
9.6 m2 52,200.00 501,120.00
2.48 m2 809,200.00 2,006,816.00
849.85 m 82,800.00 70,367,580.00
12 m 82,800.00 993,600.00
SUB TOTAL 625,332,500.00
10 bh 2,692,500.00 26,925,000.00
10 bh 3,043,600.00 30,436,000.00
10 bh 3,805,300.00 38,053,000.00
10 bh 809,200.00 8,092,000.00
10 bh 379,400.00 3,794,000.00
10 bh 2,542,100.00 25,421,000.00
- -
4 bh 2,692,500.00 10,770,000.00
4 bh 3,043,600.00 12,174,400.00
4 bh 2,524,800.00 10,099,200.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
- -
14 bh 3,805,300.00 53,274,200.00
14 bh 3,043,600.00 42,610,400.00
14 bh 3,805,300.00 53,274,200.00
14 bh 809,200.00 11,328,800.00
14 bh 379,400.00 5,311,600.00
28 bh 2,542,100.00 71,178,800.00
- -
4 bh 2,692,500.00 10,770,000.00
4 bh 3,805,300.00 15,221,200.00
4 bh 809,200.00 3,236,800.00
4 bh 379,400.00 1,517,600.00
4 bh 2,542,100.00 10,168,400.00
4 bh 680,800.00 2,723,200.00
- -
4 bh 2,692,500.00 10,770,000.00
2 bh 3,805,300.00 7,610,600.00
2 bh 809,200.00 1,618,400.00
2 bh 379,400.00 758,800.00
2 bh 2,542,100.00 5,084,200.00
- -
2 bh 2,692,500.00 5,385,000.00
1 bh 3,043,600.00 3,043,600.00
1 bh 3,805,300.00 3,805,300.00
1 bh 809,200.00 809,200.00
1 bh 379,400.00 379,400.00
4 bh 2,542,100.00 10,168,400.00
3 bh 3,889,700.00 11,669,100.00
4 bh 5,099,000.00 20,396,000.00
1 bh 6,369,600.00 6,369,600.00
2 bh 3,656,100.00 7,312,200.00
1 bh 4,684,800.00 4,684,800.00
33 bh 1,914,100.00 63,165,300.00
1 ls 1,000,000.00 1,000,000.00
SUB TOTAL 66,928,710.02

620.57 m2 93,200.00 57,837,110.02
238 m' 38,200.00 9,091,600.00
SUB TOTAL 207,826,300.00

34 bh 3,295,400.00 112,043,600.00
38 bh 378,000.00 14,364,000.00
36 bh 421,900.00 15,188,400.00
10 bh 1,420,600.00 14,206,000.00
4 bh 1,343,700.00 5,374,800.00
14 bh 1,329,600.00 18,614,400.00
2 bh 1,250,600.00 2,501,200.00
2 bh 1,459,700.00 2,919,400.00
1 bh 1,613,300.00 1,613,300.00
33 bh 636,400.00 21,001,200.00
SUB TOTAL 294,130,913.58

5820.105 m2 37,800.00 219,999,969.00
0 m2 57,000.00 -
1317.6121 m2 37,800.00 49,805,737.38
0 m2 57,000.00 -
29.466 m2 37,800.00 1,113,814.80
172.72 m2 37,800.00 6,528,816.00
431.738 m2 37,800.00 16,319,696.40
9.6 m2 37,800.00 362,880.00
SUB TOTAL 26,219,839.20

42.68 m 590,400.00 25,198,272.00
0 unit 550,000.00 -
- -
0.382 M3 1,238,100.00 472,954.20
4.71 kg 35,100.00 165,321.00
10.92 kg 35,100.00 383,292.00
SUB TOTAL 424,179,420.68

SUB TOTAL 149,727,162.90
409.8318 m2 165,500.00 67,827,162.90
1000 m2 81,900.00 81,900,000.00
SUB TOTAL 203,337,071.41

503.69793 m2 72,000.00 36,266,250.96
505.3525 m2 72,000.00 36,385,380.00
557.97 m2 72,000.00 40,173,840.00
36.09 m2 72,000.00 2,598,480.00
508.69793 m2 52,200.00 26,554,031.95
505.3525 m2 52,200.00 26,379,400.50
537.97 m2 52,200.00 28,082,034.00
36.09 m2 52,200.00 1,883,898.00
0 m' 52,200.00 -
4.2 m3 49,100.00 206,220.00###
10.92 kg 30,800.00 336,336.00###
54 m 82,800.00 4,471,200.00###
SUB TOTAL 43,706,100.00###

8 bh 5,099,000.00 40,792,000.00
1 bh 1,914,100.00 1,914,100.00
1 ls 1,000,000.00 1,000,000.00 1
SUB TOTAL 27,409,086.37

260.309805 m2 37,800.00 9,839,710.63
0 m2 57,000.00 -
0 m2 57,000.00 -
0 m2 57,000.00 -
24.792 m2 37,800.00 937,137.60
440.0 m 37,800.00 16,632,238.14

PEKERJAAN GROUND WATER TANK
NO. URAIAN PEKERJAAN VOLUME
A.1 PEKERJAAN STRUKTUR GROUND WATER TANK (GWT) 2 Unit

(Ukuran P= 7 M, L= 6 M, T= 3 M
1 Galian, pasir urug dan lantai kerja
a Galian tanah Bak 273.00
b Urugan Kembali dipadatkan 12.60
c Pembuangan Tanah Keluar Lokasi Proyek 260.40
d Urugan pasir Urug dibawah Dasar Bak 8.40
e Lantai kerja dibawah Pile Cap t=5 cm (1:3:5) 4.20
2 Lantai Bak GWT, Tebal 25 cm
a Beton mutu f’c = 21 MPa (K 250) 21.00
b Besi beton 2,540.11
c Bekisting Perimeter Pelat 3.25
d Waterstop 26.00
3 Dinding Bak GWT, Tebal 25 cm
c Bekisting Dinding 171.60
4 Pelat atas Bak GWT, Tebal 15 cm
c Bekisting Pelat 42.00
d Tutup Manhole Besi 4.00
5 Waterproofing Integral
Merk Ex. Sika atau fosroc, 3 Ltr / m3 Beton 360.00
AN BIAYA

UNIT
( Rp. ) ( Rp. )
SUB TOTAL 306,970,745.55
M3 81,675.00 22,297,275.00
M3 22,000.00 277,200.00
M3 30,000.00 7,812,000.00
M3 224,400.00 1,884,960.00
M3 881,978.84 3,704,311.11
M3 1,155,503.44 24,265,572.22
kg 14,049.75 35,687,885.18
m2 161,645.00 525,346.25
m1 146,190.00 3,800,940.00
M3 1,155,503.44 45,064,634.13
kg 14,049.75 66,277,501.05
m2 233,942.50 40,144,533.00
M3 1,155,503.44 14,559,343.33
kg 14,049.75 19,585,739.27
m2 221,035.83 9,283,505.00
Bh 250,000.00 1,000,000.00
Liter 30,000.00 10,800,000.00

REKAPITULASI
Pekerjaan : Pekerjaan Review Apartemen Rancacili 02 Tahap 3

Lokasi : Rancacili, Bandung, Jawa Barat
Sumber Dana : APBD Kota Bandung Tahun Anggaran 2018
NO. URAIAN PEKERJAAN
I PEKERJAAN PLUMBING
II PEKERJAAN PEMADAM KEBAKARAN
III PEKERJAAN ELEKTRIKAL
IV PEKERJAAN ELEKTRONIK
V PEKERJAAN TRANSPORTASI DALAM GEDUNG
TOTAL
TOTAL BIAYA KONTRUKSI MEKANIKAL DAN ELEKTRIKAL

JUMLAH HARGA
Rp 1,168,165,736.22
Rp 1,307,506,555.63
Rp 1,544,677,325.00
Rp 381,123,000.00
Rp -
Rp 4,401,472,616.84
Rp 4,401,472,616.84
DAFTAR HARGA SATUAN PEKERJAAN
JUMLAH
U R A I A N
NO HARGA
(Rp.)
A B C
1 Pengukuran dan pemasangan 1 m’ Bouwplank Rp. 57,458.50
2 Pembuatan 1 m2 kantor sementara lantai plesteran Rp. 1,256,981.00
3 Pembersihan 1 m2 lapangan dan perataan Rp. 16,500.00
B Pekerjaan Tanah
4 Penggalian 1 m3 tanah biasa sedalam 1 m Rp. 66,000.00
7 Pengurugan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian Rp. 22,000.00
8 Pengurugan & Pemadatan tanah 1 m3 tanah ( per 20 cm) Rp. 136,620.00
9 Pengurugan 1 m3 dengan pasir urug Rp. 224,400.00
C Pekerjaan Pondasi
10 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP Rp. 898,672.50
13 Pemasangan 1 m3 batu kosong (anstamping) Rp. 414,727.50
D Pekerjaan Beton
14 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0.87 Rp. 881,978.84
15 Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 +2) cm, w/c = 0,66 Rp. 1,069,683.65
20 Pembesian 1 kg dengan besi polos atau besi ulir Rp. 14,049.75
21 Pemasangan 1 m2 bekisting untuk pondasi Rp. 161,645.00
22 Pemasangan 1 m2 bekisting untuk sloof Rp. 171,022.50
23 Pemasangan 1 m2 bekisting untuk kolom Rp. 210,035.83
24 Pemasangan 1 m2 bekisting untuk balok Rp. 236,930.83
25 Pemasangan 1 m2 bekisting untuk lantai Rp. 221,035.83
26 Pemasangan 1 m2 bekisting untuk dinding Rp. 233,942.50
27 Pemasangan 1 m2 bekisting untuk tangga Rp. 202,959.17
E Pekerjaan Besi dan Alumunium
28 Pemasangan 1 kg besi profil Rp. 28,682.50
29 Pemasangan 1 kg rangka kuda-kuda baja IWF Rp. 28,682.50
30 Pengerjaan 100 kg pekerjaan perakitan Rp. 38,582.50
31 Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku Rp. 884,592.50
32 Pengerjaan 10 cm pengelasan dengan las listrik Rp. 34,441.00
F Pekerjaan Pasangan Dinding
33 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 3PP Rp. 126,450.50
34 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 5PP Rp. 119,867.00
35 Pemasangan 1 m2 plesteran 1SP : 3PP tebal 15 mm Rp. 55,680.90
36 Pemasangan 1 m2 plesteran 1SP : 5PP tebal 15 mm Rp. 52,097.10
37 Pemasangan 1 m2 plesteran ciprat 1SP : 2PP Rp. 48,114.00
38 Pemasangan 1 m2 acian Rp. 23,512.50
G Pekerjaan Penutup Lantai dan Dinding
39 Pemasangan 1m2 lantai Keramik 30x30 cm Polished Rp. 223,107.50
40 Pemasangan 1m2 lantai Keramik 25x25 cm Unpolished Rp. 236,307.50
41 Pemasangan 1m2 lantai Granit Polished 60x60 cm Dbondi Bone GT602110R Ex. Roman Granit (3) Rp. 151,882.50
JUMLAH
U R A I A N
NO HARGA
(Rp.)
A B C
42 Pemasangan 1m2 lantai Keramik berglazuur 30x30 cm Vivaz Bianco G337106 Ex. Roman (4) Rp. 151,882.50
JUMLAH
U R A I A N
NO HARGA
(Rp.)
A B C
43 Pemasangan 1m2 Lantai Keramik berglazuur anti slip 30x30 cm Rocktile Anthraxcite G330604 Ex. Roman (5) Rp. 151,882.50
44 Pemasangan 1 m’ plint keramik ukuran 5x20 cm Rp. 24,406.80
45 Pemasangan 1 m2 dinding keramik 25cm x 50cm Rp. 331,314.50
46 Pemasangan 1 m2 dinding keramik HT 30cm x 30cm Rp. 587,614.50
47 Pemasangan 1 m2 dinding batu paras Rp. 134,310.00
48 Pemasangan 1 m2 lantai vynil ukuran 30cmx30cm Rp. 44,137.50
49 Pemasangan 1m2 floor harderner Rp. 80,740.00
H Pekerjaan Langit-langit
50 Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm Rp. 47,712.50
51 Pemasangan 1 m’ list langit-langit kayu profil Rp. 23,155.00
I Pekerjaan Atap
52 Pemasangan 1 m2 Atap metal Sheet Rp. 212,135.00
53 Pemasangan 1 m’ nok genteng metal Rp. 158,207.50
54 Pemasangan 1 m2 alumunium foil/sisalation Rp. 66,082.50
J Pekerjaan Kusen, Pintu & Jendela
55 Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas I Rp. 14,647,875.00
56 Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II / III Rp. 8,685,875.00
57 Pembuatan dan pemasangan 1 m2 pintu klamp standar, kayu kelas II Rp. 369,517.50
58 Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II Rp. 369,517.50
59 Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II Rp. 677,050.00
60 Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II Rp. 498,630.00
61 Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas I atau II Rp. 801,130.00
62 Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup (lebar sampai 90 cm) Rp. 560,560.00
63 Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III Rp. 7,874,900.00
K Pekerjaan Kunci dan Kaca
64 Pemasangan 1 buah kunci tanam antik Rp. 79,695.00
65 Pemasangan 1 buah kunci tanam biasa Rp. 63,525.00
66 Pemasangan 1 buah kunci silinder Rp. 62,782.50
67 Pemasangan 1 buah engsel pintu Rp. 19,932.00
68 Pemasangan 1 buah engsel jendela kupu-kupu Rp. 13,282.50
69 Pemasangan 1 buah engsel angin Rp. 33,082.50
70 Pemasangan 1 buah spring knip Rp. 21,120.00
71 Pemasangan 1 m2 kaca tebal 5 mm Rp. 146,982.00
L Pekerjaan Pengecatan
72 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) Rp. 41,475.50
73 Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup) Rp. 56,661.00
74 Pelaburan 1 m2 bidang kayu dengan politur Rp. 90,970.00
75 Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup), Interior Rp. 31,391.25
76 Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup), Exterior Rp. 59,111.25
77 Pengecatan 1 m2 tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup) Rp. 19,882.50
M Pekerjaan saniter
78 Pemasangan 1 buah closet duduk/monoblock Rp. 4,029,025.00
79 Pemasangan 1 buah closet jongkok porslen Rp. 294,525.00
80 Pemasangan 1 buah urinoir Rp. 3,341,140.00
81 Pemasangan 1 buah wastafel Rp. 2,226,235.00
82 Pemasangan 1 buah bak cuci piring stainlessteel Rp. 42,075.00
83 Pemasangan 1 buah floor drain Rp. 458,425.00
84 Pemasangan 1 buah Jet Washer Rp. 450,725.00
85 Pemasangan 1 buah Kran dinding Rp. 331,925.00
86 Pemasangan 1 buah Penyekat Urinoir Rp. 1,328,525.00
JUMLAH
U R A I A N
NO HARGA
(Rp.)
A B C
87 Memasang 1m' saluran keliling uk. Lebar 40 cm tinggi 40 cm Rp. 2,176,291.21
88 Pemasangan 1 M' Grill Besi lebar 20cm Rp. 211,585.00
89 Memasang 1 bh kran westafel diameter ¾" atau ½" Rp. 866,800.00
90 Pemasangan 1 M' Kusen Plat Besi Rp. 323,257.00

91 Pemasangan 1 m2 Pintu Besi Plat Baja Tebal 2 mm Rangkap, Rangka Besi Siku Rp. 974,792.50
92 Pemasangan 1 Pasang Lever Handle (Pintu Besi) Rp. 448,525.00
93 Pemasangan 1 buah Mortise + Cylinder Lock Rp. 228,525.00
94 Pemasangan 1m rel pintu atas (Pintu Besi) Rp. 1,107,782.50
95 Pemasangan 1m rel pintu bawah (Pintu Besi) Rp. 557,782.50
96 Pemasangan 1 M' Kusen Aluminium Rp. 206,995.25
97 Pemasangan 1 Pasang Lever Handle (Pintu Kayu / Pintu Aluminium) Rp. 228,525.00
98 Pemasangan 1 buah engsel pintu kupu-kupu 4" Rp. 41,932.00
99 1 M² Pasang grill wiremesh Rp. 157,080.00
100 Pemasangan 1 m2 kaca tebal 5 mm Rp. 173,382.00
101 Membuat 1 m3 lantai kerja beton 1:2:3 Rp. 908,242.50
102 Pemadatan tanah 1 m3 tanah ( per 20 cm) Rp. 49,500.00
103 Pemasangan 1 m2 jaring kawat baja (wiremesh) Rp. 112,640.00
104 Pengurugan 1 m3 sirtu padat Rp. 242,550.00
105 1m' Joint Sealant Rp. 8,994.56
106 1m' Water stop PVC lebar 320mm Rp. 146,190.00
107 1 Bulan Pelaporan dan Dokumentasi Rp. 2,211,000.00
108 1 Set As Built Drawing (1 Set + 2 Copy) Rp. 10,560,000.00
109 1 Bulan Penyediaan Listrik Kerja Rp. 18,443,700.00
110 1 Ls Penyediaan Air Kerja Rp. 15,262,500.00
111 Pembuatan 1 m2 pagar sementara dari kayu tinggi 2 meter Rp. 249,920.00
112 Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter Rp. 315,513.00
113 1 BUAH DAUN PINTU DOUBLE TEAKWOOD RANGKA KAYU MERANTI Rp. 798,561.50
ANALISA HARGA SATUAN PEKERJAAN
Harga Satuan Jumlah

NO URAIAN SATUAN KOEFISIEN
(Rp.) (Rp.)
a b c d e f = (dxe)
A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank
A TENAGA KERJA
1 Pekerja OH 0.1000 75,000.00 7,500.00
2 Tukang Kayu OH 0.1000 100,000.00 10,000.00
3 Kepala Tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0050 150,000.00 750.00
Jumlah Harga Tenaga Kerja 19,500.00
B BAHAN
1 Kayu 5/7 m3 0.0120 1,705,000.00 20,460.00
2 Paku biasa 2” – 5” kg 0.0200 17,000.00 340.00
3 Kayu papan 3/20 m3 0.0070 1,705,000.00 11,935.00
Jumlah Harga Bahan 32,735.00
C PERALATAN
Jumlah Harga Peralatan

D Jumlah Harga Tenaga, Bahan & Peralatan ( A + B + C ) 52,235.00
E Overhead + Profit (10%) 10% 5,223.50
F Harga Satuan Pekerjaan ( D + E ) 57,458.50
A. 2.2.1.5 Pembuatan 1 m2 kantor sementara lantai plesteran

A TENAGA KERJA
1 Pekerja OH 2.0000 75,000.00 150,000.00
2 Tukang Kayu OH 2.0000 100,000.00 200,000.00
3 Tukang Batu OH 1.0000 100,000.00 100,000.00
4 Kepala Tukang OH 0.3000 125,000.00 37,500.00
5 Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN
1 Dolken kayu 8-10/400 cm btg 1.2500 25,000.00 31,250.00
2 Kayu m3 0.1800 1,705,000.00 306,900.00
3 Paku biasa kg 0.0800 17,000.00 1,360.00
4 Besi strip kg 1.1000 12,500.00 13,750.00
5 Semen portland kg 35.0000 1,500.00 52,500.00
6 Pasir pasang m3 0.1500 210,000.00 31,500.00
7 Pasir beton m3 0.1000 220,000.00 22,000.00
8 Koral beton m3 0.1500 230,000.00 34,500.00
9 Bata merah bh 30.0000 700.00 21,000.00
10 Seng plat lbr 0.2500 65,000.00 16,250.00
11 Jendela Nako bh 0.2000 450,000.00 90,000.00
12 Kaca polos m2 0.0800 105,000.00 8,400.00
13 Kunci tanam bh 0.1500 100,000.00 15,000.00
14 Plywood 4 mm lbr 0.0600 55,000.00 3,300.00
C PERALATAN
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
D Jumlah Harga Tenaga, Bahan & Peralatan ( A + B + C ) 1,142,710.00
F Harga Satuan Pekerjaan ( D + E ) 1,256,981.00
A. 2.2.1.9. Pembersihan 1 m2 lapangan dan perataan

A TENAGA KERJA
1 Pekerja OH 0.1000 75,000.00 7,500.00
2 Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m
A TENAGA KERJA
1 Pekerja OH 0.7500 75,000.00 56,250.00
2 Mandor OH 0.0250 150,000.00 3,750.00
B BAHAN
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.9000 75,000.00 67,500.00
2 Mandor OH 0.0450 150,000.00 6,750.00
B BAHAN
Jumlah Harga Bahan
C PERALATAN
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)

A TENAGA KERJA
1 Pekerja OH 1.0500 75,000.00 78,750.00
2 Mandor OH 0.0670 150,000.00 10,050.00

B BAHAN
Jumlah Harga Bahan -

C PERALATAN

A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah 22,000.00

Pengurugan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
A.2.3.1.10. Pengurugan & Pemadatan tanah 1 m3 tanah ( per 20 cm)

A TENAGA KERJA
1 Pekerja OH 0.5000 75,000.00 37,500.00
2 Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN
1 Tanah Urug OH 1.2000 66,000.00 79,200.00
C PERALATAN
A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug

A TENAGA KERJA
1 Pekerja OH 0.3000 75,000.00 22,500.00
2 Mandor OH 0.0100 150,000.00 1,500.00
B BAHAN
1 Pasir urug m3 1.2000 150,000.00 180,000.00
C PERALATAN
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A.3.2.1.1. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP
A TENAGA KERJA
1 Pekerja OH 1.5000 75,000.00 112,500.00
2 Tukang batu OH 0.7500 100,000.00 75,000.00
3 Kepala tukang OH 0.0750 125,000.00 9,375.00
4 Mandor OH 0.0750 150,000.00 11,250.00
B BAHAN
1 Batu belah m3 1.2000 170,000.00 204,000.00
3 Pasir pasang m3 0.4850 210,000.00 101,850.00
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 1.5000 75,000.00 112,500.00
2 Tukang batu OH 0.7500 100,000.00 75,000.00
3 Kepala tukang OH 0.0750 125,000.00 9,375.00
4 Mandor OH 0.0750 150,000.00 11,250.00

B BAHAN
1 Batu belah m3 1.2000 170,000.00 204,000.00
3 Pasir pasang m3 0.5200 210,000.00 109,200.00

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.5000 75,000.00 112,500.00
2 Tukang batu OH 0.7500 100,000.00 75,000.00
3 Kepala tukang OH 0.0750 125,000.00 9,375.00
4 Mandor OH 0.0750 150,000.00 11,250.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
B BAHAN
1 Batu belah m3 1.2000 170,000.00 204,000.00
3 Pasir pasang m3 0.5440 210,000.00 114,240.00
C PERALATAN
A.3.2.1.9. Pemasangan 1 m3 batu kosong (anstamping)

A TENAGA KERJA
1 Pekerja OH 0.7800 75,000.00 58,500.00
2 Tukang batu OH 0.3900 100,000.00 39,000.00
3 Kepala tukang OH 0.0390 125,000.00 4,875.00
4 Mandor OH 0.0390 150,000.00 5,850.00
B BAHAN
1 Batu belah m3 1.2000 170,000.00 204,000.00
2 Pasir urug m3 0.4320 150,000.00 64,800.00
C PERALATAN
A.4.1.1 HARGA SATUAN PEKERJAAN BETON

A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0.87
A TENAGA KERJA
1 Pekerja OH 1.2000 75,000.00 90,000.00
2 Tukang batu OH 0.2000 100,000.00 20,000.00
3 Kepala tukang OH 0.0200 125,000.00 2,500.00
4 Mandor OH 0.0600 150,000.00 9,000.00
B BAHAN
2 Pasir beton m3 0.6379 220,000.00 140,328.57
3 Kerikil max. 30 m m3 0.7607 230,000.00 174,970.37
4 Air ltr 200.0000 100.00 20,000.00
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.1.1.5 Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 +2) cm, w/c = 0,66
A TENAGA KERJA
1 Pekerja OH 1.6500 75,000.00 123,750.00
2 Tukang batu OH 0.2750 100,000.00 27,500.00
3 Kepala tukang OH 0.0280 125,000.00 3,500.00
4 Mandor OH 0.0830 150,000.00 12,450.00
B BAHAN
2 Pasir beton m3 0.5429 220,000.00 119,428.57
3 Kerikil max. 30 m m3 0.7622 230,000.00 175,311.11
4 Air ltr 215.0000 100.00 21,500.00
C PERALATAN
A TENAGA KERJA
1 Pekerja OH 1.6500 75,000.00 123,750.00
2 Tukang batu OH 0.2750 100,000.00 27,500.00
3 Kepala tukang OH 0.0280 125,000.00 3,500.00
4 Mandor OH 0.0830 150,000.00 12,450.00

B BAHAN
2 Pasir beton m3 0.4986 220,000.00 109,685.71
3 Kerikil max. 30 m m3 0.7756 230,000.00 178,377.78
4 Air ltr 215.0000 100.00 21,500.00
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 1.6500 75,000.00 123,750.00
2 Tukang batu OH 0.2750 100,000.00 27,500.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
3 Kepala tukang OH 0.0280 125,000.00 3,500.00
4 Mandor OH 0.0830 150,000.00 12,450.00
B BAHAN
2 Pasir beton m3 0.4943 220,000.00 108,742.86
3 Kerikil max. 30 m m3 0.7696 230,000.00 177,014.81
4 Air ltr 215.0000 100.00 21,500.00
C PERALATAN
A TENAGA KERJA
1 Pekerja OH 1.6500 75,000.00 123,750.00
2 Tukang batu OH 0.2750 100,000.00 27,500.00
3 Kepala tukang OH 0.0280 125,000.00 3,500.00
4 Mandor OH 0.0830 150,000.00 12,450.00
B BAHAN
2 Pasir beton m3 0.4886 220,000.00 107,485.71
3 Kerikil max. 30 m m3 0.7600 230,000.00 174,800.00
4 Air ltr 215.0000 100.00 21,500.00
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 1.6500 75,000.00 123,750.00
2 Tukang batu OH 0.2750 100,000.00 27,500.00
3 Kepala tukang OH 0.0280 125,000.00 3,500.00
4 Mandor OH 0.0830 150,000.00 12,450.00
B BAHAN
2 Pasir beton m3 0.4864 220,000.00 107,014.29
3 Kerikil max. 30 m m3 0.7563 230,000.00 173,948.15
4 Air ltr 215.0000 100.00 21,500.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
C PERALATAN
A TENAGA KERJA
1 Pekerja OH 1.6500 75,000.00 123,750.00
2 Tukang batu OH 0.2750 100,000.00 27,500.00
3 Kepala tukang OH 0.0280 125,000.00 3,500.00
4 Mandor OH 0.0830 150,000.00 12,450.00
B BAHAN
2 Pasir beton m3 0.4764 220,000.00 104,814.29
3 Kerikil max. 30 m m3 0.7408 230,000.00 170,383.15
4 Air ltr 215.0000 100.00 21,500.00
C PERALATAN
A.4.1.1.17 Pembesian 1 kg dengan besi polos atau besi ulir

A TENAGA KERJA
1 Pekerja OH 0.0070 75,000.00 525.00
2 Tukang besi OH 0.0070 100,000.00 700.00
3 Kepala tukang OH 0.0007 125,000.00 87.50
4 Mandor OH 0.0004 150,000.00 60.00
B BAHAN
1 Besi beton polos/ulir kg 1.0500 10,500.00 11,025.00
2 Kawat beton kg 0.0150 25,000.00 375.00
C PERALATAN
A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi

A TENAGA KERJA
1 Pekerja OH 0.5200 75,000.00 39,000.00
2 Tukang kayu OH 0.2600 100,000.00 26,000.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
3 Kepala tukang OH 0.0260 125,000.00 3,250.00
4 Mandor OH 0.0260 150,000.00 3,900.00
B BAHAN
1 Kayu kelas III m3 0.0400 1,705,000.00 68,200.00
2 Paku 5-10 cm kg 0.3000 17,000.00 5,100.00
3 Minyak bekisting ltr 0.1000 15,000.00 1,500.00
C PERALATAN
A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof

A TENAGA KERJA
1 Pekerja OH 0.5200 75,000.00 39,000.00
2 Tukang kayu OH 0.2600 100,000.00 26,000.00
3 Kepala tukang OH 0.0260 125,000.00 3,250.00
4 Mandor OH 0.0260 150,000.00 3,900.00
B BAHAN
1 Kayu kelas III m3 0.0450 1,705,000.00 76,725.00
2 Paku 5-10 cm kg 0.3000 17,000.00 5,100.00
C PERALATAN
A.4.1.1.22 Pemasangan 1 m2 bekisting untuk kolom

A TENAGA KERJA
1 Pekerja OH 0.6600 75,000.00 49,500.00
2 Tukang kayu OH 0.3300 100,000.00 33,000.00
3 Kepala tukang OH 0.0330 125,000.00 4,125.00
4 Mandor OH 0.0330 150,000.00 4,950.00
B BAHAN 3x pakai
1 Kayu kelas III m3 0.0133 1,705,000.00 22,733.33
2 Paku 5-10 cm kg 0.4000 17,000.00 6,800.00
4 Balok kayu kelas II m3 0.0050 4,450,000.00 22,250.00
5 Plywood tebal 9 mm lbr 0.1167 125,000.00 14,583.33
6 alat scafolding Ls 1.0000 30,000.00 30,000.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
C PERALATAN
A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok

A TENAGA KERJA
1 Pekerja OH 0.6600 75,000.00 49,500.00
2 Tukang kayu OH 0.3300 100,000.00 33,000.00
3 Kepala tukang OH 0.0330 125,000.00 4,125.00
4 Mandor OH 0.0330 150,000.00 4,950.00
B BAHAN 3x pakai
1 Kayu kelas III m3 0.0133 1,705,000.00 22,733.33
2 Paku 5-10 cm kg 0.4000 17,000.00 6,800.00
C PERALATAN
A.4.1.1.24 Pemasangan 1 m2 bekisting untuk lantai

A TENAGA KERJA
1 Pekerja OH 0.6600 75,000.00 49,500.00
2 Tukang kayu OH 0.3300 100,000.00 33,000.00
3 Kepala tukang OH 0.0330 125,000.00 4,125.00
4 Mandor OH 0.0330 150,000.00 4,950.00
B BAHAN 3x pakai
1 Kayu kelas III m3 0.0133 1,705,000.00 22,733.33
2 Paku 5-10 cm kg 0.4000 17,000.00 6,800.00
C PERALATAN
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dinding

A TENAGA KERJA
1 Pekerja OH 0.6600 75,000.00 49,500.00
2 Tukang kayu OH 0.3300 100,000.00 33,000.00
3 Kepala tukang OH 0.0330 125,000.00 4,125.00
4 Mandor OH 0.0330 150,000.00 4,950.00
B BAHAN 3x pakai
1 Kayu kelas III m3 0.0100 1,705,000.00 17,050.00
2 Paku 5-10 cm kg 0.4000 17,000.00 6,800.00
7 Penjaga jarak bekisting / spacer bh 4.0000 5,000.00 20,000.00
C PERALATAN

A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga

A TENAGA KERJA
1 Pekerja OH 0.6600 75,000.00 49,500.00
2 Tukang kayu OH 0.3300 100,000.00 33,000.00
3 Kepala tukang OH 0.0330 125,000.00 4,125.00
4 Mandor OH 0.0330 150,000.00 4,950.00
B BAHAN 3x pakai
1 Kayu kelas III m3 0.0100 1,705,000.00 17,050.00
2 Paku 5-10 cm kg 0.4000 17,000.00 6,800.00
C PERALATAN
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

A.4.2.1.1 Pemasangan 1 kg besi profil
A TENAGA KERJA
1 Pekerja OH 0.0600 75,000.00 4,500.00
2 Tukang las konstruksi OH 0.0600 100,000.00 6,000.00
3 Kepala tukang OH 0.0060 125,000.00 750.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Besi profil kg 1.1500 12,500.00 14,375.00
C PERALATAN
A.4.2.1.2 Pemasangan 1 kg rangka kuda-kuda baja IWF

A TENAGA KERJA
1 Pekerja OH 0.0600 75,000.00 4,500.00
3 Kepala tukang OH 0.0060 125,000.00 750.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Besi profil kg 1.1500 12,500.00 14,375.00
C PERALATAN
A.4.2.1.3 Pengerjaan 100 kg pekerjaan perakitan

A TENAGA KERJA
1 Pekerja OH 0.1000 75,000.00 7,500.00
3 Kepala tukang OH 0.0010 125,000.00 125.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Solar ltr 1.0000 11,700.00 11,700.00
2 Minyak pelumas ltr 0.1000 50,000.00 5,000.00
C PERALATAN
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
G Untuk Pekerjaan 1 kg perakitan = F : 100 100 385.83
A.4.2.1.4 Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
A TENAGA KERJA
1 Pekerja OH 1.0500 75,000.00 78,750.00
2 Tukang las biasa OH 1.0500 100,000.00 105,000.00
3 Kepala tukang OH 0.1050 125,000.00 13,125.00
4 Mandor OH 0.0520 150,000.00 7,800.00
B BAHAN
1 Besi siku L 30.30.3 kg 15.0000 12,500.00 187,500.00
2 Besi plat baja kg 32.8000 12,500.00 410,000.00
3 Kawat las kg 0.0500 40,000.00 2,000.00
C PERALATAN
A.4.2.1.5 Pengerjaan 10 cm pengelasan dengan las listrik

A TENAGA KERJA
1 Pekerja OH 0.0400 75,000.00 3,000.00
2 Tukang besi konstruksi OH 0.0200 100,000.00 2,000.00
3 Kepala tukang OH 0.0020 125,000.00 250.00
4 Mandor OH 0.0020 150,000.00 300.00
B BAHAN
1 Kawat las listrik kg 0.4000 40,000.00 16,000.00
2 Solar ltr 0.3000 11,700.00 3,510.00
3 Minyak pelumas ltr 0.0400 50,000.00 2,000.00
C PERALATAN
1 Sewa alat jam 0.1700 25,000.00 4,250.00
Jumlah Harga Peralatan 4,250.00
F Harga Satuan Pekerjaan per M' = F : 10 3,444.10
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

A.4.4.1.8 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 3PP
A TENAGA KERJA
1 Pekerja OH 0.3000 75,000.00 22,500.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
1 Bata merah bh 70.0000 700.00 49,000.00
2 Semen Portlan kg 14.3700 1,500.00 21,555.00
3 Pasir Pasang m3 0.0400 210,000.00 8,400.00
C PERALATAN
A.4.4.1.10 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 5PP
A TENAGA KERJA
1 Pekerja OH 0.3000 75,000.00 22,500.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
1 Bata merah bh 70.0000 700.00 49,000.00
2 Semen Portlan kg 9.6800 1,500.00 14,520.00
3 Pasir Pasang m3 0.0450 210,000.00 9,450.00
C PERALATAN
A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

A.4.4.2.3 Pemasangan 1 m2 plesteran 1SP : 3PP tebal 15 mm
A TENAGA KERJA
1 Pekerja OH 0.2000 75,000.00 15,000.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
4 Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
1 Semen Portlan kg 7.7760 1,500.00 11,664.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
2 Pasir Pasang m3 0.0230 210,000.00 4,830.00
C PERALATAN
A.4.4.2.5 Pemasangan 1 m2 plesteran 1SP : 5PP tebal 15 mm

A TENAGA KERJA
1 Pekerja OH 0.2000 75,000.00 15,000.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
4 Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
1 Semen Portlan kg 5.1840 1,500.00 7,776.00
2 Pasir Pasang m3 0.0260 210,000.00 5,460.00
C PERALATAN
A.4.4.2.23 Pemasangan 1 m2 plesteran ciprat 1SP : 2PP

A TENAGA KERJA
1 Pekerja OH 0.3000 75,000.00 22,500.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
1 Semen Portlan kg 4.3200 1,500.00 6,480.00
2 Pasir Pasang m3 0.0060 210,000.00 1,260.00
C PERALATAN
A.4.4.2.27 Pemasangan 1 m2 acian

A TENAGA KERJA
1 Pekerja OH 0.0500 75,000.00 3,750.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0100 150,000.00 1,500.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
B BAHAN
1 Semen Portlan kg 3.2500 1,500.00 4,875.00
C PERALATAN
A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

A.4.4.3.35 Pemasangan 1m2 lantai Keramik 30x30 cm Polished
A TENAGA KERJA
1 Pekerja OH 0.3500 75,000.00 26,250.00
2 Tukang OH 0.3500 100,000.00 35,000.00
3 Kepala tukang OH 0.0350 125,000.00 4,375.00
4 Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
1 Keramik 30x30 cm polished m2 1.0000 91,000.00 91,000.00
2 Semen Portlan kg 10.0000 1,500.00 15,000.00
3 Pasir Pasang m3 0.0450 210,000.00 9,450.00
4 Semen warna kg 1.5000 11,000.00 16,500.00
C PERALATAN
A.4.4.3.35 Pemasangan 1m2 lantai Keramik 25x25 cm Unpolished

A TENAGA KERJA
1 Pekerja OH 0.3500 75,000.00 26,250.00
2 Tukang OH 0.3500 100,000.00 35,000.00
3 Kepala tukang OH 0.0350 125,000.00 4,375.00
4 Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
1 Keramik 20x20 cm unpolished m2 1.0000 103,000.00 103,000.00
2 Semen Portlan kg 10.0000 1,500.00 15,000.00
3 Pasir Pasang m3 0.0450 210,000.00 9,450.00
4 Semen warna kg 1.5000 11,000.00 16,500.00
C PERALATAN
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.4.3.35 Pemasangan 1m2 lantai Granit Polished 60x60 cm Dbondi Bone GT602110R Ex. Roman Granit (3)
A TENAGA KERJA
1 Pekerja OH 0.7000 75,000.00 52,500.00
2 Tukang OH 0.3500 100,000.00 35,000.00
3 Kepala tukang OH 0.0350 125,000.00 4,375.00
4 Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
1 Granit Berglazuur 60x60 cm m2 1.0000 -
2 Semen Portlan kg 10.0000 1,500.00 15,000.00
3 Pasir Pasang m3 0.0450 210,000.00 9,450.00
4 Semen warna kg 1.5000 11,000.00 16,500.00
C PERALATAN
A.4.4.3.35 Pemasangan 1m2 lantai Keramik berglazuur 30x30 cm Vivaz Bianco G337106 Ex. Roman (4)
A TENAGA KERJA
1 Pekerja OH 0.7000 75,000.00 52,500.00
2 Tukang OH 0.3500 100,000.00 35,000.00
3 Kepala tukang OH 0.0350 125,000.00 4,375.00
4 Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
1 Keramik Berglazuur 30x30 cm m2 1.0000 -
2 Semen Portlan kg 10.0000 1,500.00 15,000.00
3 Pasir Pasang m3 0.0450 210,000.00 9,450.00
4 Semen warna kg 1.5000 11,000.00 16,500.00
C PERALATAN
A.4.4.3.35 Pemasangan 1m2 Lantai Keramik berglazuur anti slip 30x30 cm Rocktile Anthraxcite G330604 Ex. Roman (5)
A TENAGA KERJA
1 Pekerja OH 0.7000 75,000.00 52,500.00
2 Tukang OH 0.3500 100,000.00 35,000.00
3 Kepala tukang OH 0.0350 125,000.00 4,375.00
4 Mandor OH 0.0350 150,000.00 5,250.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
B BAHAN
1 Keramik Berglazuur anti slip 30x30 cm m2 1.0000 -
2 Semen Portlan kg 10.0000 1,500.00 15,000.00
3 Pasir Pasang m3 0.0450 210,000.00 9,450.00
4 Semen warna kg 1.5000 11,000.00 16,500.00
C PERALATAN
Jumlah Harga Peralatan -

A.4.4.3.41 Pemasangan 1 m’ plint keramik ukuran 5x20 cm

A TENAGA KERJA
1 Pekerja OH 0.0900 75,000.00 6,750.00
2 Tukang OH 0.0900 100,000.00 9,000.00
3 Kepala tukang OH 0.0350 125,000.00 4,375.00
4 Mandor OH 0.0050 150,000.00 750.00

B BAHAN
1 Keramik 20x20 cm m' 1.0000 -
2 Semen Portlan kg 0.5700 1,500.00 855.00
3 Pasir Pasang m3 0.0015 210,000.00 315.00
4 Semen warna kg 0.0130 11,000.00 143.00

C PERALATAN

A.4.4.3.54 Pemasangan 1 m2 dinding keramik 25cm x 50cm

A TENAGA KERJA
1 Pekerja OH 0.4500 75,000.00 33,750.00
2 Tukang OH 0.4500 100,000.00 45,000.00
3 Kepala tukang OH 0.0450 125,000.00 5,625.00
4 Mandor OH 0.0450 150,000.00 6,750.00
B BAHAN
1 Keramik 25x50 cm m2 1.0000 171,000.00 171,000.00
2 Semen Portlan kg 9.3000 1,500.00 13,950.00
3 Pasir Pasang m3 0.0180 210,000.00 3,780.00
4 Semen warna kg 1.9400 11,000.00 21,340.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
C PERALATAN

A.4.4.3.54 Pemasangan 1 m2 dinding keramik HT 30cm x 30cm

A TENAGA KERJA
1 Pekerja OH 0.4500 75,000.00 33,750.00
2 Tukang OH 0.4500 100,000.00 45,000.00
3 Kepala tukang OH 0.0450 125,000.00 5,625.00
4 Mandor OH 0.0450 150,000.00 6,750.00
B BAHAN
1 Keramik HT 30x30 cm m2 1.0000 404,000.00 404,000.00
2 Semen Portlan kg 9.3000 1,500.00 13,950.00
3 Pasir Pasang m3 0.0180 210,000.00 3,780.00
4 Semen warna kg 1.9400 11,000.00 21,340.00
C PERALATAN

A.4.4.3.57 Pemasangan 1 m2 dinding batu paras

A TENAGA KERJA
1 Pekerja OH 0.7000 75,000.00 52,500.00
2 Tukang OH 0.3500 100,000.00 35,000.00
3 Kepala tukang OH 0.0350 125,000.00 4,375.00
4 Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
1 Keramik 20x20 cm m2 1.1000 -
2 Semen Portlan kg 11.7500 1,500.00 17,625.00
3 Pasir Pasang m3 0.0350 210,000.00 7,350.00
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.4.3.59 Pemasangan 1 m2 lantai vynil ukuran 30cmx30cm

A TENAGA KERJA
1 Pekerja OH 0.1500 75,000.00 11,250.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
4 Mandor OH 0.0800 150,000.00 12,000.00
B BAHAN
1 Vinyl m2 1.0500 -
2 Lem kg 0.3500 -
C PERALATAN

A.4.4.3.61 Pemasangan 1m2 floor harderner

A TENAGA KERJA
1 Pekerja OH 0.1200 75,000.00 9,000.00
2 Tukang OH 0.1200 100,000.00 12,000.00
3 Kepala tukang OH 0.0120 125,000.00 1,500.00
4 Mandor OH 0.0060 150,000.00 900.00
B BAHAN
1 Floorhardener kg 5.0000 10,000.00 50,000.00
C PERALATAN

A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

A.4.5.1.7 Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm
A TENAGA KERJA
1 Pekerja OH 0.1000 75,000.00 7,500.00
2 Tukang OH 0.0500 100,000.00 5,000.00
3 Kepala tukang OH 0.0050 125,000.00 625.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Gypsumboard lbr 0.3640 75,000.00 27,300.00
2 Paku skrup kg 0.1100 20,000.00 2,200.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
C PERALATAN

A.4.5.1.9 Pemasangan 1 m’ list langit-langit kayu profil

A TENAGA KERJA
1 Pekerja OH 0.0500 75,000.00 3,750.00
2 Tukang OH 0.0500 100,000.00 5,000.00
3 Kepala tukang OH 0.0050 125,000.00 625.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 List kayu profil m' 1.0500 10,500.00 11,025.00
2 Paku kg 0.0100 20,000.00 200.00
C PERALATAN

A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP

A.4.5.2.32 Pemasangan 1 m2 Atap metal Sheet
A TENAGA KERJA
1 Pekerja OH 0.2000 75,000.00 15,000.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0100 150,000.00 1,500.00
B BAHAN
1 Atap metal Sheet m2 1.0200 155,000.00 158,100.00
2 Paku biasa 1/2-1" kg 0.2000 35,000.00 7,000.00
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.5.2.36 Pemasangan 1 m’ nok genteng metal

A TENAGA KERJA
1 Pekerja OH 0.2500 75,000.00 18,750.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
4 Mandor OH 0.0130 150,000.00 1,950.00
B BAHAN
1 Nok genteng metal m1 1.1000 95,000.00 104,500.00
2 Paku biasa ½”-1” kg 0.0500 35,000.00 1,750.00
C PERALATAN

A.4.5.2.42 Pemasangan 1 m2 alumunium foil/sisalation

A TENAGA KERJA
1 Pekerja OH 0.1500 75,000.00 11,250.00
2 Tukang OH 0.0500 100,000.00 5,000.00
3 Kepala tukang OH 0.0050 125,000.00 625.00
4 Mandor OH 0.0080 150,000.00 1,200.00
B BAHAN
1 Aluminium foil m2 1.0500 10,000.00 10,500.00
2 Roofmesh m2 1.0500 12,500.00 13,125.00
3 Glasswool m2 1.0500 17,500.00 18,375.00
C PERALATAN

A.4.6.1 HARGA SATUAN PEKERJAAN KAYU

A.4.6.1.1 Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas I
A TENAGA KERJA
1 Pekerja OH 7.0000 75,000.00 525,000.00
2 Tukang OH 21.0000 100,000.00 2,100,000.00
3 Kepala tukang OH 2.1000 125,000.00 262,500.00
4 Mandor OH 0.3500 150,000.00 52,500.00
Jumlah Harga Tenaga Kerja 2,940,000.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
B BAHAN
1 Balok kayu M3 1.1000 9,400,000.00 10,340,000.00
2 Paku 10 cm KG 1.2500 17,000.00 21,250.00
3 Lem kayu KG 1.0000 15,000.00 15,000.00
Jumlah Harga Bahan 10,376,250.00
C PERALATAN

E Overhead + Profit (10%) 10% 1,331,625.00
A.4.6.1.2 Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II / III
A TENAGA KERJA
1 Pekerja OH 6.0000 75,000.00 450,000.00
2 Tukang OH 18.0000 100,000.00 1,800,000.00
3 Kepala tukang OH 1.8000 125,000.00 225,000.00
4 Mandor OH 0.3000 150,000.00 45,000.00
B BAHAN
1 Balok kayu M3 1.2000 4,450,000.00 5,340,000.00
2 Paku 10 cm KG 1.2500 17,000.00 21,250.00
3 Lem kayu KG 1.0000 15,000.00 15,000.00
C PERALATAN

A.4.6.1.3 Pembuatan dan pemasangan 1 m2 pintu klamp standar, kayu kelas II

A TENAGA KERJA
1 Pekerja OH 0.3500 75,000.00 26,250.00
2 Tukang OH 1.0500 100,000.00 105,000.00
3 Kepala tukang OH 0.1050 125,000.00 13,125.00
4 Mandor OH 0.0180 150,000.00 2,700.00
B BAHAN
1 Papan kayu M3 0.0400 4,700,000.00 188,000.00
2 Paku 5-7 cm KG 0.0500 17,000.00 850.00
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.6.1.5 Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II
A TENAGA KERJA
1 Pekerja OH 1.0000 75,000.00 75,000.00
2 Tukang OH 3.0000 100,000.00 300,000.00
3 Kepala tukang OH 0.3000 125,000.00 37,500.00
4 Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN
1 Papan kayu M3 0.0400 4,700,000.00 188,000.00
2 Lem kayu KG 0.5000 15,000.00 7,500.00
C PERALATAN

A.4.6.1.6 Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II
A TENAGA KERJA
1 Pekerja OH 0.8000 75,000.00 60,000.00
2 Tukang OH 2.4000 100,000.00 240,000.00
3 Kepala tukang OH 0.2400 125,000.00 30,000.00
4 Mandor OH 0.0400 150,000.00 6,000.00
B BAHAN
1 Papan kayu M3 0.0240 4,700,000.00 112,800.00
2 Lem kayu KG 0.3000 15,000.00 4,500.00
C PERALATAN

A.4.6.1.7 Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas I atau II
A TENAGA KERJA
1 Pekerja OH 1.0000 75,000.00 75,000.00
2 Tukang OH 3.0000 100,000.00 300,000.00
3 Kepala tukang OH 0.3000 125,000.00 37,500.00
4 Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN
1 Papan kayu M3 0.0640 4,700,000.00 300,800.00
2 Lem kayu KG 0.5000 15,000.00 7,500.00
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.6.1.8 Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup (lebar sampai 90 cm)
A TENAGA KERJA
1 Pekerja OH 0.7000 75,000.00 52,500.00
2 Tukang OH 2.1000 100,000.00 210,000.00
3 Kepala tukang OH 0.2100 125,000.00 26,250.00
4 Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
1 Papan kayu m3 0.0250 4,700,000.00 117,500.00
2 Paku 1 cm – 2,5 cm kg 0.0300 20,000.00 600.00
3 Lem kayu kg 0.5000 15,000.00 7,500.00
4 Plywood tebal 4 mm uk. 90x220 cm lbr 1.0000 90,000.00 90,000.00
C PERALATAN

A.4.6.1.13 Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III

A TENAGA KERJA
1 Pekerja OH 4.0000 75,000.00 300,000.00
2 Tukang OH 12.0000 100,000.00 1,200,000.00
3 Kepala tukang OH 1.2000 125,000.00 150,000.00
4 Mandor OH 0.2000 150,000.00 30,000.00
B BAHAN
1 Balok kayu m3 1.1000 4,700,000.00 5,170,000.00
2 Besi strip tebal 5mm kg 15.0000 15,000.00 225,000.00
3 Paku 12 cm kg 5.6000 15,000.00 84,000.00
C PERALATAN

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A.4.6.2.1 Pemasangan 1 buah kunci tanam antik
A TENAGA KERJA
1 Pekerja OH 0.0600 75,000.00 4,500.00
2 Tukang OH 0.6000 100,000.00 60,000.00
3 Kepala tukang OH 0.0600 125,000.00 7,500.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Kunci tanam antik bh 1.0000 -
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A.4.6.2.2 Pemasangan 1 buah kunci tanam biasa

A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.5000 100,000.00 50,000.00
3 Kepala tukang OH 0.0500 125,000.00 6,250.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Kunci tanam biasa bh 1.0000 -
C PERALATAN

A.4.6.2.4 Pemasangan 1 buah kunci silinder

A TENAGA KERJA
1 Pekerja OH 0.0050 75,000.00 375.00
2 Tukang OH 0.5000 100,000.00 50,000.00
3 Kepala tukang OH 0.0500 125,000.00 6,250.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Kunci silinder bh 1.0000 -
C PERALATAN

A.4.6.2.5 Pemasangan 1 buah engsel pintu

A TENAGA KERJA
1 Pekerja OH 0.0150 75,000.00 1,125.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
4 Mandor OH 0.0008 150,000.00 120.00
B BAHAN
1 Engsel pintu bh 1.0000 -
C PERALATAN

A.4.6.2.6 Pemasangan 1 buah engsel jendela kupu-kupu

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0005 150,000.00 75.00
B BAHAN
1 Engsel jendela kupu-kupu bh 1.0000 -
C PERALATAN

A.4.6.2.7 Pemasangan 1 buah engsel angin

A TENAGA KERJA
1 Pekerja OH 0.1000 75,000.00 7,500.00
2 Tukang OH 0.2000 100,000.00 20,000.00
3 Kepala tukang OH 0.0200 125,000.00 2,500.00
4 Mandor OH 0.0005 150,000.00 75.00
B BAHAN
1 Engsel angin bh 1.0000 -
C PERALATAN

A.4.6.2.8 Pemasangan 1 buah spring knip

A TENAGA KERJA
1 Pekerja OH 0.0150 75,000.00 1,125.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
4 Mandor OH 0.0080 150,000.00 1,200.00
B BAHAN
1 Spring kenip bh 1.0000 -
C PERALATAN

A.4.6.2.17 Pemasangan 1 m2 kaca tebal 5 mm

A TENAGA KERJA
1 Pekerja OH 0.0150 75,000.00 1,125.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
4 Mandor OH 0.0008 150,000.00 120.00
B BAHAN
1 Kaca polos 5 mm m2 1.1000 105,000.00 115,500.00
C PERALATAN

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

A.4.7.1.4 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA KERJA
1 Pekerja OH 0.0700 75,000.00 5,250.00
2 Tukang OH 0.0090 100,000.00 900.00
3 Kepala tukang OH 0.0060 125,000.00 750.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Cat menie kg 0.2000 20,000.00 4,000.00
2 Plamuur kg 0.1500 25,000.00 3,750.00
3 Cat dasar kg 0.1700 49,500.00 8,415.00
4 Cat penutup kg 0.2600 49,500.00 12,870.00
5 Kuas bh 0.0100 12,000.00 120.00
6 Pengencer kg 0.0300 20,000.00 600.00
7 Ampelas lbr 0.2000 3,000.00 600.00
C PERALATAN

A.4.7.1.5 Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup)
A TENAGA KERJA
1 Pekerja OH 0.0700 75,000.00 5,250.00
2 Tukang OH 0.1050 100,000.00 10,500.00
3 Kepala tukang OH 0.0040 125,000.00 500.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Cat menie kg 0.2000 20,000.00 4,000.00
2 Plamuur kg 0.1500 25,000.00 3,750.00
3 Cat dasar kg 0.1700 49,500.00 8,415.00
4 Cat penutup kg 0.3500 49,500.00 17,325.00
5 Kuas bh 0.0100 12,000.00 120.00
6 Pengencer kg 0.0300 20,000.00 600.00
7 Ampelas lbr 0.2000 3,000.00 600.00
C PERALATAN
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)

A.4.7.1.7 Pelaburan 1 m2 bidang kayu dengan politur

A TENAGA KERJA
1 Pekerja OH 0.0400 75,000.00 3,000.00
2 Tukang OH 0.0600 100,000.00 6,000.00
3 Kepala tukang OH 0.0160 125,000.00 2,000.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Politur ltr 0.1500 125,000.00 18,750.00
2 Politur jadi ltr 0.3720 125,000.00 46,500.00
3 Ampelas lbr 2.0000 3,000.00 6,000.00
C PERALATAN

A.4.7.1.10 Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup), Interior
A TENAGA KERJA
1 Pekerja OH 0.0200 75,000.00 1,500.00
2 Tukang OH 0.0630 100,000.00 6,300.00
3 Kepala tukang OH 0.0063 125,000.00 787.50
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Plamuur kg 0.1000 15,000.00 1,500.00
2 Cat dasar kg 0.1000 50,000.00 5,000.00
3 Cat penutup kg 0.2600 50,000.00 13,000.00
C PERALATAN

A.4.7.1.10 Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup), Exterior
A TENAGA KERJA
1 Pekerja OH 0.0200 75,000.00 1,500.00
2 Tukang OH 0.0630 100,000.00 6,300.00
3 Kepala tukang OH 0.0063 125,000.00 787.50
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Plamuur kg 0.1000 15,000.00 1,500.00
2 Cat dasar kg 0.1000 120,000.00 12,000.00
3 Cat penutup kg 0.2600 120,000.00 31,200.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
C PERALATAN

A.4.7.1.11 Pengecatan 1 m2 tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA KERJA
1 Pekerja OH 0.0280 75,000.00 2,100.00
2 Tukang OH 0.0420 100,000.00 4,200.00
3 Kepala tukang OH 0.0042 125,000.00 525.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Cat dasar kg 0.1200 15,000.00 1,800.00
2 Cat penutup kg 0.1800 50,000.00 9,000.00
C PERALATAN

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A.5.1.1.1 Pemasangan 1 buah closet duduk/monoblock
A TENAGA KERJA
1 Pekerja OH 3.3000 75,000.00 247,500.00
2 Tukang OH 1.1000 100,000.00 110,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.1600 150,000.00 24,000.00
B BAHAN
1 Closet duduk unit 1.0000 3,280,000.00 3,280,000.00
C PERALATAN

A.5.1.1.2 Pemasangan 1 buah closet jongkok porslen

A TENAGA KERJA
1 Pekerja OH 1.0000 75,000.00 75,000.00
2 Tukang OH 1.5000 100,000.00 150,000.00
3 Kepala tukang OH 0.1500 125,000.00 18,750.00
4 Mandor OH 0.1600 150,000.00 24,000.00
B BAHAN
1 Closet jongkok unit 1.0000 -
2 Semen Portland kg 6.0000 -
3 Pasir pasang m3 0.0100 -
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
C PERALATAN

A.5.1.1.4 Pemasangan 1 buah urinoir

A TENAGA KERJA
1 Pekerja OH 1.0000 111,000.00 111,000.00
2 Tukang OH 1.0000 139,000.00 139,000.00
3 Kepala tukang OH 0.1000 166,000.00 16,600.00
4 Mandor OH 0.0500 194,000.00 9,700.00
B BAHAN
1 Urinoir unit 1.0000 2,750,000.00 2,750,000.00
2 Semen Portland kg 6.0000 1,500.00 9,000.00
3 Pasir pasang m3 0.0100 210,000.00 2,100.00
C PERALATAN

A.5.1.1.5 Pemasangan 1 buah wastafel

A TENAGA KERJA
1 Pekerja OH 1.2000 75,000.00 90,000.00
2 Tukang OH 1.4500 100,000.00 145,000.00
3 Kepala tukang OH 0.1500 125,000.00 18,750.00
4 Mandor OH 0.0600 150,000.00 9,000.00
B BAHAN
1 Wastafel unit 1.0000 1,750,000.00 1,750,000.00
2 Semen Portland kg 6.0000 1,500.00 9,000.00
3 Pasir pasang m3 0.0100 210,000.00 2,100.00
C PERALATAN

A.5.1.1.12 Pemasangan 1 buah bak cuci piring stainlessteel

A TENAGA KERJA
1 Pekerja OH 0.0300 75,000.00 2,250.00
2 Tukang OH 0.3000 100,000.00 30,000.00
3 Kepala tukang OH 0.0300 125,000.00 3,750.00
4 Mandor OH 0.0150 150,000.00 2,250.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
B BAHAN
1 Bak cuci piring unit 1.0000 -
2 Waterdrain bh 1.0000 -
C PERALATAN

A.5.1.1.14 Pemasangan 1 buah floor drain

A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Floor drain unit 1.0000 404,000.00 404,000.00
C PERALATAN

A.5.1.1.14 Pemasangan 1 buah Jet Washer

A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Jet washer bh 1.0000 397,000.00 397,000.00
C PERALATAN

A.5.1.1.14 Pemasangan 1 buah Kran dinding

A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Kran dinding bh 1.0000 289,000.00 289,000.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
C PERALATAN

A.5.1.1.14 Pemasangan 1 buah Penyekat Urinoir

A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Penyekat Urinoir bh 1.0000 1,195,000.00 1,195,000.00
C PERALATAN

A.5.1.1.14 Memasang 1m' saluran keliling uk. Lebar 40 cm tinggi 40 cm
A TENAGA KERJA
1 Pekerja OH 0.3000 75,000.00 22,500.00
2 Tukang OH 0.1000 100,000.00 10,000.00
3 Kepala tukang OH 0.0100 125,000.00 1,250.00
4 Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
1 Galian Tanah m2 0.300 57,458.50 17,237.55
2 Pas. Bata m2 1.000 224,400.00 224,400.00
3 Plesteran + Acian m2 1.000 1,645,809.00 1,645,809.00
4 Gravel U-30 cm m' 1.000 55,000.00 55,000.00

C PERALATAN

2 Pemasangan 1 M' Grill Besi lebar 20cm

A TENAGA KERJA
1 Pekerja OH 0.2500 75,000.00 18,750.00
2 Tukang OH 0.2500 100,000.00 25,000.00
3 Kepala tukang OH 0.0250 125,000.00 3,125.00
4 Mandor OH 0.0250 150,000.00 3,750.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
B BAHAN
1 Besi siku 40.40.4 kg 4.8400 12,500.00 60,500.00
2 Plat strip 25.3 kg 4.7400 12,500.00 59,250.00
3 Assesories (kawat las, baut dll) ls 1.0000 11,975.00 11,975.00
C PERALATAN
1 Alat las, dll ls 1.0000 10,000.00 10,000.00
#REF! Memasang 1 bh kran westafel diameter ¾" atau ½"

A TENAGA KERJA
1 Pekerja OH 0.010 75,000.00 750.00
2 Tukang OH 0.100 100,000.00 10,000.00
3 Kepala tukang OH 0.010 125,000.00 1,250.00
4 Mandor OH 0.005 150,000.00 750.00
B BAHAN
1 Kran air bh 1.000 775,000.00 775,000.00
2 Seal tape bh 0.025 10,000.00 250.00
C PERALATAN

#REF! Pemasangan 1 M' Kusen Plat Besi

A TENAGA KERJA
1 Pekerja OH 0.4200 75,000.00 31,500.00
2 Tukang OH 0.4200 100,000.00 42,000.00
3 Kepala tukang OH 0.0420 125,000.00 5,250.00
4 Mandor OH 0.0208 150,000.00 3,120.00
B BAHAN
1 Besi plat baja Kg 14.0000 15,000.00 210,000.00
2 Kawat las Kg 0.0500 40,000.00 2,000.00
C PERALATAN
1 Pemasangan 1 m2 Pintu Besi Plat Baja Tebal 2 mm Rangkap, Rangka Besi Siku
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
A TENAGA KERJA
1 Pekerja OH 1.0500 75,000.00 78,750.00
2 Tukang OH 1.0500 100,000.00 105,000.00
3 Kepala tukang OH 0.1050 125,000.00 13,125.00
4 Mandor OH 0.0520 150,000.00 7,800.00
B BAHAN
1 Besi siku L 30.30.3 Kg 15.0000 12,500.00 187,500.00
2 Besi plat baja Kg 32.8000 15,000.00 492,000.00
3 Kawat las Kg 0.0500 40,000.00 2,000.00
C PERALATAN

2 Pemasangan 1 Pasang Lever Handle (Pintu Besi)

A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.5000 100,000.00 50,000.00
3 Kepala tukang OH 0.0500 125,000.00 6,250.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Lever Handle (pintu besi) bh 1.0000 350,000.00 350,000.00
C PERALATAN

3 Pemasangan 1 buah Mortise + Cylinder Lock

A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.5000 100,000.00 50,000.00
3 Kepala tukang OH 0.0500 125,000.00 6,250.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Mortise + Cylinder Lock bh 1.0000 150,000.00 150,000.00
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
4 Pemasangan 1m rel pintu atas (Pintu Besi)

A TENAGA KERJA
1 Pekerja OH 0.0050 75,000.00 375.00
2 Tukang OH 0.5000 100,000.00 50,000.00
3 Kepala tukang OH 0.0500 125,000.00 6,250.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Rel atas m 1.0000 950,000.00 950,000.00
C PERALATAN

5 Pemasangan 1m rel pintu bawah (Pintu Besi)

A TENAGA KERJA
1 Pekerja OH 0.0050 75,000.00 375.00
2 Tukang OH 0.5000 100,000.00 50,000.00
3 Kepala tukang OH 0.0500 125,000.00 6,250.00
4 Mandor OH 0.0030 150,000.00 450.00
B BAHAN
1 Rel atas m 1.0000 450,000.00 450,000.00
C PERALATAN

1 Pemasangan 1 M' Kusen Aluminium

A TENAGA KERJA
1 Pekerja OH 0.0430 75,000.00 3,225.00
2 Tukang OH 0.0430 100,000.00 4,300.00
3 Kepala tukang OH 0.0043 125,000.00 537.50
4 Mandor OH 0.0021 150,000.00 315.00
B BAHAN
1 Profil alluminium 4" M' 1.1000 150,000.00 165,000.00
2 Skrup fixer Bh 2.0000 5,000.00 10,000.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
3 Sealant Tube 0.0600 80,000.00 4,800.00
C PERALATAN
2 Pemasangan 1 Pasang Lever Handle (Pintu Kayu / Pintu Aluminium)
A TENAGA KERJA
1 Pekerja OH 0.0100 75,000.00 750.00
2 Tukang OH 0.5000 100,000.00 50,000.00
3 Kepala tukang OH 0.0500 125,000.00 6,250.00
4 Mandor OH 0.0050 150,000.00 750.00
B BAHAN
1 Lever Handle bh 1.0000 150,000.00 150,000.00
C PERALATAN

3 Pemasangan 1 buah engsel pintu kupu-kupu 4"

A TENAGA KERJA
1 Pekerja OH 0.0150 75,000.00 1,125.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
4 Mandor OH 0.0008 150,000.00 120.00
B BAHAN
1 Engsel pintu bh 1.0000 20,000.00 20,000.00
C PERALATAN

4 1 M² Pasang grill wiremesh

A TENAGA KERJA
1 Pekerja OH 0.200 75,000.00 15,000.00
2 Tukang OH 0.400 100,000.00 40,000.00
3 Kepala tukang OH 0.040 125,000.00 5,000.00
4 Mandor OH 0.0020 150,000.00 300.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
B BAHAN
1 wire mesh m8 m2 1.1000 75,000.00 82,500.00
2 Besi Siku 30.30.3 kg 10.8800 12,500.00 136,000.00
3 Skrup bh 8.0000 5,000.00 40,000.00

C PERALATAN

3 Pemasangan 1 m2 kaca tebal 5 mm

A TENAGA KERJA
1 Pekerja OH 0.0150 75,000.00 1,125.00
2 Tukang OH 0.1500 100,000.00 15,000.00
3 Kepala tukang OH 0.0150 125,000.00 1,875.00
4 Mandor OH 0.0008 150,000.00 120.00
B BAHAN
1 Kaca polos 5 mm m2 1.1000 105,000.00 115,500.00
2 Sealant/karet kaca m' 4.0000 6,000.00 24,000.00
C PERALATAN

A.4.1.1.4 Membuat 1 m3 lantai kerja beton 1:2:3

A TENAGA KERJA
1 Pekerja OH 1.6500 75,000.00 123,750.00
2 Tukang batu OH 0.2500 100,000.00 25,000.00
3 Kepala tukang OH 0.0250 125,000.00 3,125.00
4 Mandor OH 0.0800 150,000.00 12,000.00
B BAHAN
2 Pasir beton m3 0.5200 220,000.00 114,400.00
3 Kerikil max. 30 m m3 0.7800 230,000.00 179,400.00
4 Air lt 200.0000 100.00 20,000.00
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
5 Pemadatan tanah 1 m3 tanah ( per 20 cm)
A TENAGA KERJA
1 Pekerja OH 0.5000 75,000.00 37,500.00
2 Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN

C PERALATAN

6 Pemasangan 1 m2 jaring kawat baja (wiremesh)

A TENAGA KERJA
1 Pekerja OH 0.0250 75,000.00 1,875.00
2 Tukang besi OH 0.0250 100,000.00 2,500.00
3 Kepala tukang OH 0.0250 125,000.00 3,125.00
4 Mandor OH 0.0010 150,000.00 150.00
B BAHAN
1 Wiremesh M10 kg 1.1000 85,000.00 93,500.00
2 Kawat beton kg 0.0500 25,000.00 1,250.00
C PERALATAN

3 Pengurugan 1 m3 sirtu padat

A TENAGA KERJA
1 Pekerja OH 0.2500 75,000.00 18,750.00
2 Mandor OH 0.0250 150,000.00 3,750.00
B BAHAN
1 Sirtu m3 1.2000 165,000.00 198,000.00
C PERALATAN

Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
4 1m' Joint Sealant
A TENAGA KERJA
1 Pekerja OH 0.0200 75,000.00 1,500.00
2 Mandor OH 0.0100 150,000.00 1,500.00
B BAHAN
1 Joint Sealant kg 0.1375 5,000.00 687.50
Jumlah Harga Bahan 687.50

C PERALATAN
1 concrete cutter jam 0.0456 62,500.00 2,850.00
2 Air Compesor jam 0.0200 62,500.00 1,250.00
3 Alat Bantu % 5.0000 389.38 389.38

E Overhead + Profit (10%) 10% 817.69
1 1m' Water stop PVC lebar 320mm

A TENAGA KERJA
1 Pekerja OH 0.0800 75,000.00 6,000.00
2 Tukang besi OH 0.0400 100,000.00 4,000.00
3 Kepala tukang OH 0.0040 125,000.00 500.00
4 Mandor OH 0.0040 150,000.00 600.00
B BAHAN
1 Water Stop PVC lebar 320mm m 1.0500 116,000.00 121,800.00

C PERALATAN

A. ANALISA PEKERJAAN PERSIAPAN

1 1 Bulan Pelaporan dan Dokumentasi
A. BAHAN :
Sewa Alat / Kamera 2.0000 unit 150,000.00 300,000.00
Cuci cetak 90.0000 bh 2,000.00 180,000.00
Kertas A4 2.0000 rim 40,000.00 80,000.00
Sewa Komputer 2.0000 unit 450,000.00 900,000.00
Sewa Printer A3 1.0000 unit 250,000.00 250,000.00
Sewa Printer A4 2.0000 unit 150,000.00 300,000.00
B. TENAGA :
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
Jumlah Harga Tenaga Kerja

C PERALATAN

2 1 Set As Built Drawing (1 Set + 2 Copy)

A. BAHAN :
1 Cetak Kertas A3 1.0000 ls 4,500,000.00 4,500,000.00
2 Cetak (poto copy) 2 x 1.0000 ls 4,800,000.00 4,800,000.00
3 Penjilidan 3.0000 buku 100,000.00 300,000.00
B. TENAGA :

C PERALATAN

3 1 Bulan Penyediaan Listrik Kerja

A. BAHAN :
1 Sewa Generator 30.0000 hr 250,000.00 7,500,000.00
2 Bahan bakar solar 182.0000 ltr 13,500.00 2,457,000.00
3 Pengkabelan 30% dari total biaya 1.0000 ls 2,250,000.00 2,250,000.00
B. TENAGA :
1 Operator Listrik 30.0000 hr 152,000.00 4,560,000.00
C PERALATAN

4 1 Ls Penyediaan Air Kerja

A. BAHAN :
1 Bor Pantek + pemipaan dalam sumur 1.0000 ls 7,500,000.00 7,500,000.00
2 Pemipaan site 50.0000 mtr 27,500.00 1,375,000.00
3 Pompa hisap Grunpos 450 watt 1.0000 ls 3,500,000.00 3,500,000.00
4 Tempat Penampungan air 1.0000 ls 1,500,000.00 1,500,000.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
B. TENAGA :

C PERALATAN

5 Pembuatan 1 m2 pagar sementara dari kayu tinggi 2 meter

A TENAGA KERJA
1 Pekerja OH 0.4000 75,000.00 30,000.00
2 Tukang Kayu OH 0.2000 100,000.00 20,000.00
3 Kepala Tukang OH 0.0200 125,000.00 2,500.00
4 Mandor OH 0.0200 150,000.00 3,000.00
B BAHAN
3 Pasir beton m3 0.0050 220,000.00 1,100.00
4 Koral beton m3 0.0090 230,000.00 2,070.00
5 Kayu 5/7 m3 0.0720 1,705,000.00 122,760.00
6 Paku biasa 2” – 5” kg 0.0600 17,000.00 1,020.00
7 Residu ltr 0.4000 15,000.00 6,000.00
C PERALATAN

6 Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter

A TENAGA KERJA
1 Pekerja OH 0.2000 75,000.00 15,000.00
2 Tukang Kayu OH 0.4000 100,000.00 40,000.00
3 Kepala Tukang OH 0.0200 125,000.00 2,500.00
4 Mandor OH 0.0200 150,000.00 3,000.00
B BAHAN
3 Seng gelombang lbr 1.2000 46,000.00 55,200.00
4 Pasir beton m3 0.0050 220,000.00 1,100.00
5 Koral beton m3 0.0090 230,000.00 2,070.00
6 Kayu 5/7 m3 0.0720 1,705,000.00 122,760.00
7 Paku biasa 2” – 5” kg 0.0600 20,000.00 1,200.00
Harga Satuan Jumlah
(Rp.) (Rp.)
a b c d e f = (dxe)
8 Meni besi ltr 0.4500 20,000.00 9,000.00
C PERALATAN

3 1 BUAH DAUN PINTU DOUBLE TEAKWOOD RANGKA KAYU MERANTI

A TENAGA KERJA
1 Pekerja OH 0.0474 75,000.00 3,555.00
2 Tukang OH 2.0000 100,000.00 200,000.00
3 Kepala tukang OH 0.7500 125,000.00 93,750.00
4 Mandor OH 0.1000 150,000.00 15,000.00
B BAHAN
1 Kayu Meranti m3 0.0474 4,650,000.00 220,410.00
2 Teakwood 4 mm lbr 2.0000 90,000.00 180,000.00
3 Lem putih (FOX) kg 0.7500 15,000.00 11,250.00
4 Paku tripleks kg 0.1000 20,000.00 2,000.00

C PERALATAN

HITUNGAN
P E K E R JAAN ARSITEKTUR
2.2. PEKERJAAN ARSITEKTUR

NO. J E N I S P E K E R JAAN VOL. SAT.
A.1. LANTAI DASAR

1 Pasang perataan lantai (screed 1:3, t=3 cm + aci) 1,439.29 m2
2 Pasang keramik 30x30 Polished 920.35 m2
luas total 1,439.29
26.46 5.40
16.50 5.50
260.57 14.20
4.02 1.50
28.80 4.80
538.19 15.97
253.50 19.50
28.80 4.80
258.66 17.13
27.75 3.00
32.32 2.30
12.52 1.90
2.33 1.00
(0.45) 0.60
(7.50) 0.50
(14.33) 2.87
(10.63) 2.50
(6.76) 1.38
(2.00) 1.00
(4.73) 1.35
(4.73) 1.35
3 Pasang keramik 30x30 UNPolished 465.89 m2
7.20 2.40
3.38 2.25
6.75 1.50
9.00 1.50
103.00
62.65
255.92
4.50 1.50
13.50 1.50
4 Pasang keramik toilet 20x20 UNPolished 53.05 m2
type 1 15.00 2.00
type 2 7.50 2.50
type 3 21.00 2.00
type 4 3.60 2.40
type 5 3.75 2.50
type 6 2.20 1.00
5 Waterproofing coating 71.38 m2
type 1 20.25 2.00
type 2 9.90 2.50
type 3 28.35 2.00
type 4 4.77 2.40
type 5 4.95 2.50
type 6 3.16 1.00
1 Pasang keramik teras 30x30 UNPolished 190.97 m2
13.78
5.49
52.04
49.70
24.98
24.56
15.93
2.35
2.14
1 Pasangan keramik tangga 36.64 m2

bordes 4.79 1.45
anak tangga 13.54 0.17
2 tangga teras 47.72 m2
tangga 1 1.35
tangga 2 2.03
tangga 3 5.20
tangga 4 4.05
tangga 5 16.20
tangga 6 18.90
3 ramp 15.18 m2
4 Stair nossing 60.00 m'
5 Stair nossing ramp 35.88 m1

1 Dinding bata bagian luar 631.07 m2
754.42 3.35
pengurangan (123.35)
type 1 (12.80)
RO 900x160 (7.20) 0.90
Jendela J1 800x1000+800x400 (4.00) 0.80
(1.60) 0.80
type 2 (5.12)
RO 900x160 (2.88) 0.90
Jendela J1 800x1000+800x400 (1.60) 0.80
(0.64) 0.80
type 3 (25.76)
RO 900x160 (10.08) 0.90
Jendela J1 800x1000+800x400 (11.20) 0.80
(4.48) 0.80
type 4 (4.00)
RO 900x160 (1.44) 0.90
Jendela J1 800x1000+800x400 (1.60) 0.80
(0.64) 0.80
Bovenlight BV 800x400 (0.32) 0.80
type 5 (3.68)
RO 900x160 (1.44) 0.90
Jendela J1 800x1000+800x400 (1.60) 0.80
(0.64) 0.80
type 6 (4.80)
RO 900x160 (1.44) 0.90
Jendela J1 800x1000+800x400 (2.40) 0.80
(0.96) 0.80
lain2 (67.19)
P5 1000x2500 (5.00) 1.00
P5a 1000x2150 - 1.00
P6 1800x2500 (9.00) 1.80
P7 1800x2500 (4.50) 1.80
P7a 1800x2150 (11.61) 1.80
P8 900x2500 (2.25) 0.90
PR 1800x2150 (34.83) 1.80
2 Dinding bata bagian dalam 1,887.41 m2
type 1 410.25 3.00
type 2 183.90 3.00
type 3 767.55 3.00
type 4 98.70 3.00
type 5 101.55 3.00
type 6 81.30 3.00
lain2 440.55 3.00
type 1 (47.15)
P1 900x2500 (11.25) 0.90
P2 900x2500+800x400 (11.25) 0.90
(1.60) 0.80
P3 900x2500+600x400+600x1200 (11.25) 0.90
(1.20) 0.60
(3.60) 0.60
P4 700x2000 (7.00) 0.70
type 2 (18.86)
P1 900x2500 (4.50) 0.90
P2 900x2500+800x400 (4.50) 0.90
(0.64) 0.80
P3 900x2500+600x400+600x1200 (4.50) 0.90
(0.48) 0.60
(1.44) 0.60
P4 700x2000 (2.80) 0.70
type 3 (66.01)
P1 900x2500 (15.75) 0.90
P2 900x2500+800x400 (15.75) 0.90
(2.24) 0.80
P3 900x2500+600x400+600x1200 (15.75) 0.90
(1.68) 0.60
(5.04) 0.60
P4 700x2000 (9.80) 0.70
type 4 (10.28)
P1 900x2500 (4.50) 0.90
P2 900x2500+800x400 (2.25) 0.90
(0.32) 0.80
P3 900x2500+600x400+600x1200 (2.25) 0.90
(0.24) 0.60
(0.72) 0.60
P4 700x2000 - 0.70
type 5 (10.28)
P1 900x2500 (4.50) 0.90
P2 900x2500+800x400 (2.25) 0.90
(0.32) 0.80
P3 900x2500+600x400+600x1200 (2.25) 0.90
(0.24) 0.60
(0.72) 0.60
P4 700x2000 - 0.70
type 6 (9.43)
P1 900x2500 (2.25) 0.90
P2 900x2500+800x400 (2.25) 0.90
(0.32) 0.80
P3 900x2500+600x400+600x1200 (2.25) 0.90
(0.24) 0.60
(0.72) 0.60
P4 700x2000 (1.40) 0.70
lain2 (34.38)
P5 1000x2500 (7.50) 1.00
P5a 1000x2150 (6.45) 1.00
P6 1800x2500 (4.50) 1.80
P7 1800x2500 (4.50) 1.80
P7a 1800x2150 - 1.80
P8 900x2500 (2.25) 0.90
PR 1800x2150 - 1.80
PS 600x900 (9.18) 0.60
3 kolom praktis Dinding bata bagian luar 0.10 0.10
4 kolom praktis Dinding bata bagian dalam 0.10 0.10
1 Plesteran dan acian tangga 29.47 m2

plat tangga bawah 4.76 3.97
plat tangga atas 3.96 3.30
Bordes 4.79 1.45
A.2.A. PEKERJAAN PASANGAN DAN PLESTERAN

1 Plesteran dan acian 4,744.67 m2
2 Pasangan dinding keramik 20x25 182.00 m2
type 1 57.75 1.65
type 2 26.40 1.65
type 3 80.85 1.65
type 4 12.87 1.65
type 5 13.20 1.65
type 6 10.56 1.65
lain2 -
pengurangan (19.64)
P4 700x2000 (19.64) 0.70
3 Border keramik 10x25 110.30 m2
type 1 35.00 1.65
type 2 16.00 1.65
type 3 49.00 1.65
type 4 7.80 1.65
type 5 8.00 1.65
type 6 6.40 1.65
lain2 0.00 0.00
pengurangan (11.90)
P4 700x2000 (11.90) 0.70
4 Pasangan plin keramik 10x30 80.64 m'
type 1 12.35 24.70
type 2 4.64 23.20
type 3 17.92 25.60
type 4 2.71 27.06
type 5 2.45 24.50
type 6 3.92 39.24
lain1 16.74 167.39
lain2 2.74 27.40
lain3 2.51 25.14
lain4 28.98 289.83
pengurangan (14.33)
type 1 (2.70)
P1 900x2500 (0.45) 0.90
P2 900x2500+800x400 (0.45) 0.90
(0.40) 0.80
P3 900x2500+600x400+600x1200 (0.45) 0.90
(0.30) 0.60
(0.30) 0.60
P4 700x2000 (0.35) 0.70
type 2 (1.08)
P1 900x2500 (0.18) 0.90
P2 900x2500+800x400 (0.18) 0.90
(0.16) 0.80
P3 900x2500+600x400+600x1200 (0.18) 0.90
(0.12) 0.60
(0.12) 0.60
P4 700x2000 (0.14) 0.70
type 3 (3.78)
P1 900x2500 (0.63) 0.90
P2 900x2500+800x400 (0.63) 0.90
(0.56) 0.80
P3 900x2500+600x400+600x1200 (0.63) 0.90
(0.42) 0.60
(0.42) 0.60
P4 700x2000 (0.49) 0.70
type 4 (0.63)
P1 900x2500 (0.18) 0.90
P2 900x2500+800x400 (0.09) 0.90
(0.08) 0.80
P3 900x2500+600x400+600x1200 (0.09) 0.90
(0.06) 0.60
(0.06) 0.60
P4 700x2000 (0.07) 0.70
type 5 (0.63)
P1 900x2500 (0.18) 0.90
P2 900x2500+800x400 (0.09) 0.90
(0.08) 0.80
P3 900x2500+600x400+600x1200 (0.09) 0.90
(0.06) 0.60
(0.06) 0.60
P4 700x2000 (0.07) 0.70
type 6 (5.51)
P1 900x2500 (0.09) 0.90
P2 900x2500+800x400 (0.09) 0.90
(0.08) 0.80
P3 900x2500+600x400+600x1200 (0.09) 0.90
(0.06) 0.60
(0.06) 0.60
P4 700x2000 (0.07) 0.70
P5 1000x2500 (0.50) 1.00
P5a 1000x2150 (0.30) 1.00
P6 1800x2500 (0.54) 1.80
P7 1800x2500 (0.36) 1.80
P7a 1800x2150 (0.54) 1.80
P8 900x2500 (0.09) 0.90
PR 1800x2150 (1.62) 1.80
PS 600x900 (1.02) 0.60
5 Tali air 3,777.72 m'
6 Topian beton + finish+cat 101.78 m2
type 1
Jendela J1 800x1000+800x400 18.06 0.80
0.00 - 0.80
type 2
Jendela J1 800x1000+800x400 7.22 0.80
0.00 0.80
type 3
Jendela J1 800x1000+800x400 50.57 0.80
0.00 0.80
type 4
Jendela J1 800x1000+800x400 7.22 0.80
0.00 0.80
Bovenlight BV 800x400 0.64 0.80
type 5
Jendela J1 800x1000+800x400 7.22 0.80
0.00 0.80
type 6
Jendela J1 800x1000+800x400 10.84 0.80
0.00 0.80
lain2
P5 1000x2500 - 1.00
P5a 1000x2150 - 1.00
P6 1800x2500 - 1.80
P7 1800x2500 - 1.80
P7a 1800x2150 - 1.80
P8 900x2500 - 0.90
PR 1800x2150 - 1.80
1 Perapihan kolom k-1 0.40

k-2 0.60
k-2a 0.60
k-3a 0.80
K-l 0.30
A.2.B. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 P1 900x2500 19.00 bh
2 P2 900x2500+800x400 17.00 bh
3 P3 900x2500+600x400+600x1200 17.00 bh
4 P4 700x2000 15.00 bh
5 P5 1000x2500 5.00 bh
6 P5a 1000x2150 3.00 bh
7 P6 1800x2500 3.00 bh
8 P7 1800x2500 2.00 bh
9 P7a 1800x2150 3.00 bh
10 P8 900x2500 2.00 bh
11 PR 1800x2150 9.00 bh
12 PS 600x900 17.00 bh
13 RO 900x160 17.00 bh
14 Jendela J1 800x1000+800x400 28.00 bh
15 Bovenlight BV 800x400 1.00 bh

1 Plafon GRC T=4.5 mm rangka hollow grid 60x60 45.95 m2
type 1 15.00 2.00
type 2 7.50 2.50
type 3 21.00 2.00
type 4 3.60 2.40
type 5 3.75 2.50
type 6 2.20 1.00
sharf 50x95 (6.65) 0.95
sharf 60x75 (0.45) 0.60
2 Plafon ekspose fin cat 1,396.83 m2
26.46 5.40
16.50 5.50
260.57 14.20
4.02 1.50
691.60 13.00
28.80 4.80
28.80 4.80
286.43 17.10
21.00 2.10
29.70 4.50
7.25 2.30
45.21 6.60
47.36 2.85
(14.07) 2.87
(14.70) 4.20
(14.70) 4.20
(0.45) 0.60
(7.00) 0.50
3 List gypsum 122.20 m'

type 1 35.00 2.00
type 2 16.00 2.50
type 3 49.00 2.00
type 4 7.80 2.40
type 5 8.00 2.50
type 6 6.40 1.00

1 Closet Duduk 18.00 bh
type 1 5.00 3.00
type 2 2.00 3.00
type 3 7.00 3.00
type 4 1.00 3.00
type 5 1.00 3.00
type 6 1.00 3.00
mushola 1.00 3.00
2 Kran air 1/2 22.00 bh
type 1 5.00 0.00
type 2 2.00 0.90
type 3 7.00 0.90
type 4 1.00 0.80
type 5 1.00 0.90
type 6 1.00 0.60
mushola 5.00 0.60
3 Floor drain 20.00 bh
type 1 5.00 0.00
type 2 2.00 0.90
type 3 7.00 0.90
type 4 1.00 0.80
type 5 1.00 0.90
type 6 1.00 0.60
mushola 3.00 0.60
4 Meja beton+keramik 15.04 m2
type 1 600x1350 4.05 0.60
type 2 600x1050 1.26 0.60
type 3 600x1750 7.35 0.60
type 4 600x1450 0.87 0.60
type 5 600x1350 0.81 0.60
type 6 600x1170 0.70 0.60
5 Kitchen zink 17.00 bh

1 Pengecatan dinding dalam 4,113.60 m2
2 Pengecatan dinding luar 631.07 m2
3 Pengecatan plafon 1,442.78 m2
1 Pengecatan plat tangga 29.47 m2
A.5.B. PEKERJAAN LAIN-LAIN

1 Railing tangga darurat 42.68 m
42.68 2
2 Railing Teras 43.98 m
3 Urugan tanah ramp 4.06 m3
4 Urugan pasir ramp 0.34 m3
A.6 LANTAI ATAP
B.1. LANTAI DUA

B.1. PEKERJAAN LANTAI
luas total 1,082.94
26.46 5.40
16.50 5.50
260.57 14.20
4.02 1.50
28.80 4.80
538.19 15.97
253.50 19.50
28.80 4.80
44.10 14.70
10.26 1.90
(0.45) 0.60
(16.00) 0.50
(3.15) 0.85
(41.47) 3.19
(13.58) 2.72
(8.32) 2.60
(10.05) 1.50
(10.80) 1.20
(10.05) 1.50
(14.40) 1.20
7.20 2.40
3.38 2.25
6.75 1.50
9.00 1.50
103.00
62.65
255.92
4.50 1.50
13.50 1.50
type 1 30.00 2.00
type 2 15.00 2.50
type 3 39.00 2.00
type 4 7.20 2.40
type 5 7.50 2.50
type 6 2.20 1.00
type 1 40.50 2.00
type 2 19.80 2.50
type 3 52.65 2.00
type 4 9.54 2.40
type 5 9.90 2.50
type 6 3.16 1.00
bordes 4.79 1.45
B.2. PEKERJAAN DINDING
808.69 3.35
type 1 (25.60)
RO 900x160 (14.40) 0.90
Jendela J1 800x1000+800x400 (8.00) 0.80
(3.20) 0.80
type 2 (10.24)
RO 900x160 (5.76) 0.90
Jendela J1 800x1000+800x400 (3.20) 0.80
(1.28) 0.80
type 3 (47.84)
RO 900x160 (18.72) 0.90
Jendela J1 800x1000+800x400 (20.80) 0.80
(8.32) 0.80
type 4 (8.00)
RO 900x160 (2.88) 0.90
Jendela J1 800x1000+800x400 (3.20) 0.80
(1.28) 0.80
Bovenlight BV 800x400 (0.64) 0.80
type 5 (7.36)
RO 900x160 (2.88) 0.90
Jendela J1 800x1000+800x400 (3.20) 0.80
(1.28) 0.80
type 6 (4.80)
RO 900x160 (1.44) 0.90
Jendela J1 800x1000+800x400 (2.40) 0.80
(0.96) 0.80
type 1 817.50 3.00
type 2 367.80 3.00
type 3 1,425.45 3.00
type 4 197.40 3.00
type 5 203.10 3.00
type 6 81.30 3.00
lain2 192.60 3.00
type 1 (94.30)
P1 900x2500 (22.50) 0.90
P2 900x2500+800x400 (22.50) 0.90
(3.20) 0.80
P3 900x2500+600x400+600x1200 (22.50) 0.90
(2.40) 0.60
(7.20) 0.60
P4 700x2000 (14.00) 0.70
type 2 (37.72)
P1 900x2500 (9.00) 0.90
P2 900x2500+800x400 (9.00) 0.90
(1.28) 0.80
P3 900x2500+600x400+600x1200 (9.00) 0.90
(0.96) 0.60
(2.88) 0.60
P4 700x2000 (5.60) 0.70
type 3 (122.59)
P1 900x2500 (29.25) 0.90
P2 900x2500+800x400 (29.25) 0.90
(4.16) 0.80
P3 900x2500+600x400+600x1200 (29.25) 0.90
(3.12) 0.60
(9.36) 0.60
P4 700x2000 (18.20) 0.70
type 4 (23.36)
P1 900x2500 (9.00) 0.90
P2 900x2500+800x400 (4.50) 0.90
(0.64) 0.80
P3 900x2500+600x400+600x1200 (4.50) 0.90
(0.48) 0.60
(1.44) 0.60
P4 700x2000 (2.80) 0.70
type 5 (23.36)
P1 900x2500 (9.00) 0.90
P2 900x2500+800x400 (4.50) 0.90
(0.64) 0.80
P3 900x2500+600x400+600x1200 (4.50) 0.90
(0.48) 0.60
(1.44) 0.60
P4 700x2000 (2.80) 0.70
type 6 (9.43)
P1 900x2500 (2.25) 0.90
P2 900x2500+800x400 (2.25) 0.90
(0.32) 0.80
P3 900x2500+600x400+600x1200 (2.25) 0.90
(0.24) 0.60
(0.72) 0.60
P4 700x2000 (1.40) 0.70
lain2 (45.17)
P5 1000x2500 (7.50) 1.00
P5a 1000x2150 (8.60) 1.00
P7 1800x2500 (4.50) 1.80
P8 900x2500 (4.50) 0.90
P8a 900x2500 (2.25) 0.90
PS 600x900 (17.82) 0.60
B.2.A. PEKERJAAN PASANGAN DAN PLESTERAN

type 1 115.50 1.65
type 2 52.80 1.65
type 3 150.15 1.65
type 4 25.74 1.65
type 5 26.40 1.65
type 6 10.56 1.65
lain2 -
pengurangan (36.96)
P4 700x2000 (36.96) 0.70
type 1 70.00 1.65
type 2 32.00 1.65
type 3 91.00 1.65
type 4 15.60 1.65
type 5 16.00 1.65
type 6 6.40 1.65
lain2 0.00 0.00
pengurangan (22.40)
P4 700x2000 (22.40) 0.70
type 1 24.70 24.70
type 2 9.28 23.20
type 3 33.28 25.60
type 4 5.41 27.06
type 5 4.90 24.50
type 6 3.92 39.24
lain1 20.00 200.00
lain2 14.66 146.62
pengurangan (20.77)
type 1 (5.40)
P1 900x2500 (0.90) 0.90
P2 900x2500+800x400 (0.90) 0.90
(0.80) 0.80
P3 900x2500+600x400+600x1200 (0.90) 0.90
(0.60) 0.60
(0.60) 0.60
P4 700x2000 (0.70) 0.70
type 2 (2.16)
P1 900x2500 (0.36) 0.90
P2 900x2500+800x400 (0.36) 0.90
(0.32) 0.80
P3 900x2500+600x400+600x1200 (0.36) 0.90
(0.24) 0.60
(0.24) 0.60
P4 700x2000 (0.28) 0.70
type 3 (7.02)
P1 900x2500 (1.17) 0.90
P2 900x2500+800x400 (1.17) 0.90
(1.04) 0.80
P3 900x2500+600x400+600x1200 (1.17) 0.90
(0.78) 0.60
(0.78) 0.60
P4 700x2000 (0.91) 0.70
type 4 (1.26)
P1 900x2500 (0.36) 0.90
P2 900x2500+800x400 (0.18) 0.90
(0.16) 0.80
P3 900x2500+600x400+600x1200 (0.18) 0.90
(0.12) 0.60
(0.12) 0.60
P4 700x2000 (0.14) 0.70
type 5 (1.26)
P1 900x2500 (0.36) 0.90
P2 900x2500+800x400 (0.18) 0.90
(0.16) 0.80
P3 900x2500+600x400+600x1200 (0.18) 0.90
(0.12) 0.60
(0.12) 0.60
P4 700x2000 (0.14) 0.70
type 6 (3.67)
P1 900x2500 (0.09) 0.90
P2 900x2500+800x400 (0.09) 0.90
(0.08) 0.80
P3 900x2500+600x400+600x1200 (0.09) 0.90
(0.06) 0.60
(0.06) 0.60
P4 700x2000 (0.07) 0.70
P5 1000x2500 (0.30) 1.00
P5a 1000x2150 (0.40) 1.00
P7 1800x2500 (0.18) 1.80
P8 900x2500 (0.18) 0.90
P8a 900x2500 (0.09) 0.90
PS 600x900 (1.98) 0.60
5 Tali air 5,451.11 m'
type 1
Jendela J1 800x1000+800x400 36.12 0.80
0.00 0.80
type 2
Jendela J1 800x1000+800x400 14.45 0.80
0.00 0.80
type 3
Jendela J1 800x1000+800x400 93.91 0.80
0.00 10.40 0.80
type 4
Jendela J1 800x1000+800x400 14.45 0.80
0.00 1.60 0.80
type 5
Jendela J1 800x1000+800x400 14.45 0.80
0.00 0.80
type 6
Jendela J1 800x1000+800x400 10.84 0.80
Bordes 4.79 1.45
8 Perapihan kolom k-2 0.60

k-2a 0.60
k-3a 0.80
k-l 0.30
9 Perapihan balok b-1a 0.40

b-1Aa 0.40
b-1B 0.40
b-1C 0.40
b-1D 0.40
b-1E 0.40
b-1F 0.40
b-1G 0.40
b-1H 0.40
b-2C 0.40
b-2Cc 0.40
bl1 0.25
bl2 0.25
B.2.B. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 P1 900x2500 36.00 bh
2 P2 900x2500+800x400 32.00 bh
3 P3 900x2500+600x400+600x1200 32.00 bh
4 P4 700x2000 32.00 bh
5 P5 1000x2500 3.00 bh
6 P5a 1000x2150 4.00 bh
7 P7 1800x2500 1.00 bh
8 P8 900x2500 2.00 bh
9 P8a 900x2500 1.00 bh
10 PS 600x900 33.00 bh
11 RO 900x160 32.00 bh
12 Jendela J1 800x1000+800x400 51.00 bh
B.3. PEKERJAAN PLAFOND

type 1 30.00 2.00
type 2 15.00 2.50
type 3 39.00 2.00
type 4 7.20 2.40
type 5 7.50 2.50
type 6 2.20 1.00
sharf 50x95 (12.83) 0.95
sharf 60x75 (0.90) 0.60
26.46 5.40
16.50 5.50
260.57 14.20
4.02 1.50
691.60 13.00
28.80 4.80
28.80 4.80
294.65 14.20
23.03 4.70
18.00 6.00
(14.07) 2.87
(14.70) 4.20
(5.60) 2.00
(14.70) 4.20
(0.90) 0.60
(13.50) 0.50

type 1 70.00 2.00
type 2 32.00 2.50
type 3 91.00 2.00
type 4 15.60 2.40
type 5 16.00 2.50
type 6 6.40 1.00
B.4. PEKERJAAN UTILITAS
type 1 10.00 3.00
type 2 4.00 3.00
type 3 13.00 3.00
type 4 2.00 3.00
type 5 2.00 3.00
type 6 1.00 3.00
mushola 1.00 3.00
2 Kran air 1/2 37.00 bh
type 1 10.00 0.00
type 2 4.00 0.90
type 3 13.00 0.90
type 4 2.00 0.80
type 5 2.00 0.90
type 6 1.00 0.60
mushola 5.00 0.60
type 1 10.00 0.00
type 2 4.00 0.90
type 3 13.00 0.90
type 4 2.00 0.80
type 5 2.00 0.90
type 6 1.00 0.60
mushola 3.00 0.60
type 1 600x1350 8.10 0.60
type 2 600x1050 2.52 0.60
type 3 600x1750 13.65 0.60
type 4 600x1450 1.74 0.60
type 5 600x1350 1.62 0.60
type 6 600x1170 0.70 0.60
B.5. PEKERJAAN FINISHING
B.5.A. PEKERJAAN PENGECATAN
B.5.B. PEKERJAAN LAIN-LAIN

42.68 2
C.1. LANTAI TIGA
C.1. PEKERJAAN LANTAI
luas total 1,082.94
26.46 5.40
16.50 5.50
260.57 14.20
4.02 1.50
28.80 4.80
538.19 15.97
253.50 19.50
28.80 4.80
44.10 14.70
10.26 1.90
(0.45) 0.60
(16.00) 0.50
(3.15) 0.85
(41.47) 3.19
(13.58) 2.72
(8.32) 2.60
(10.05) 1.50
(10.80) 1.20
(10.05) 1.50
(14.40) 1.20
7.20 2.40
3.38 2.25
6.75 1.50
9.00 1.50
103.00
62.65
255.92
4.50 1.50
13.50 1.50
type 1 30.00 2.00
type 2 15.00 2.50
type 3 42.00 2.00
type 4 7.20 2.40
type 5 7.50 2.50
type 6 2.20 1.00
type 1 40.50 2.00
type 2 19.80 2.50
type 3 56.70 2.00
type 4 9.54 2.40
type 5 9.90 2.50
type 6 3.16 1.00
bordes 4.79 1.45

832.83 3.45
type 1 (25.60)
RO 900x160 (14.40) 0.90
Jendela J1 800x1000+800x400 (8.00) 0.80
(3.20) 0.80
type 2 (10.24)
RO 900x160 (5.76) 0.90
Jendela J1 800x1000+800x400 (3.20) 0.80
(1.28) 0.80
type 3 (51.52)
RO 900x160 (20.16) 0.90
Jendela J1 800x1000+800x400 (22.40) 0.80
(8.96) 0.80
type 4 (8.00)
RO 900x160 (2.88) 0.90
Jendela J1 800x1000+800x400 (3.20) 0.80
(1.28) 0.80
Bovenlight BV 800x400 (0.64) 0.80
type 5 (7.36)
RO 900x160 (2.88) 0.90
Jendela J1 800x1000+800x400 (3.20) 0.80
(1.28) 0.80
type 6 (4.80)
RO 900x160 (1.44) 0.90
Jendela J1 800x1000+800x400 (2.40) 0.80
(0.96) 0.80
type 1 817.50 3.00
type 2 367.80 3.00
type 3 1,535.10 3.00
type 4 197.40 3.00
type 5 203.10 3.00
type 6 81.30 3.00
lain2 192.60 3.00
type 1 (94.30)
P1 900x2500 (22.50) 0.90
P2 900x2500+800x400 (22.50) 0.90
(3.20) 0.80
P3 900x2500+600x400+600x1200 (22.50) 0.90
(2.40) 0.60
(7.20) 0.60
P4 700x2000 (14.00) 0.70
type 2 (37.72)
P1 900x2500 (9.00) 0.90
P2 900x2500+800x400 (9.00) 0.90
(1.28) 0.80
P3 900x2500+600x400+600x1200 (9.00) 0.90
(0.96) 0.60
(2.88) 0.60
P4 700x2000 (5.60) 0.70
type 3 (132.02)
P1 900x2500 (31.50) 0.90
P2 900x2500+800x400 (31.50) 0.90
(4.48) 0.80
P3 900x2500+600x400+600x1200 (31.50) 0.90
(3.36) 0.60
(10.08) 0.60
P4 700x2000 (19.60) 0.70
type 4 (20.56)
P1 900x2500 (9.00) 0.90
P2 900x2500+800x400 (4.50) 0.90
(0.64) 0.80
P3 900x2500+600x400+600x1200 (4.50) 0.90
(0.48) 0.60
(1.44) 0.60
P4 700x2000 - 0.70
type 5 (20.56)
P1 900x2500 (9.00) 0.90
P2 900x2500+800x400 (4.50) 0.90
(0.64) 0.80
P3 900x2500+600x400+600x1200 (4.50) 0.90
(0.48) 0.60
(1.44) 0.60
P4 700x2000 - 0.70
type 6 (9.43)
P1 900x2500 (2.25) 0.90
P2 900x2500+800x400 (2.25) 0.90
(0.32) 0.80
P3 900x2500+600x400+600x1200 (2.25) 0.90
(0.24) 0.60
(0.72) 0.60
P4 700x2000 (1.40) 0.70
lain2 (45.17)
P5 1000x2500 (7.50) 1.00
P5a 1000x2150 (8.60) 1.00
P7 1800x2500 (4.50) 1.80
P8 900x2500 (4.50) 0.90
P8a 900x2500 (2.25) 0.90
PS 600x900 (17.82) 0.60
C.2.A. PEKERJAAN PASANGAN DAN PLESTERAN

type 1 115.50 1.65
type 2 52.80 1.65
type 3 161.70 1.65
type 4 25.74 1.65
type 5 26.40 1.65
type 6 10.56 1.65
lain2 -
pengurangan (38.12)
P4 700x2000 (38.12) 0.70
type 1 70.00 1.65
type 2 32.00 1.65
type 3 98.00 1.65
type 4 15.60 1.65
type 5 16.00 1.65
type 6 6.40 1.65
lain2 0.00 0.00
pengurangan (23.10)
P4 700x2000 (23.10) 0.70
type 1 24.70 24.70
type 2 9.28 23.20
type 3 35.84 25.60
type 4 5.41 27.06
type 5 4.90 24.50
type 6 3.92 39.24
lain1 29.40 294.05
pengurangan (21.31)
type 1 (5.40)
P1 900x2500 (0.90) 0.90
P2 900x2500+800x400 (0.90) 0.90
(0.80) 0.80
P3 900x2500+600x400+600x1200 (0.90) 0.90
(0.60) 0.60
(0.60) 0.60
P4 700x2000 (0.70) 0.70
type 2 (2.16)
P1 900x2500 (0.36) 0.90
P2 900x2500+800x400 (0.36) 0.90
(0.32) 0.80
P3 900x2500+600x400+600x1200 (0.36) 0.90
(0.24) 0.60
(0.24) 0.60
P4 700x2000 (0.28) 0.70
type 3 (7.56)
P1 900x2500 (1.26) 0.90
P2 900x2500+800x400 (1.26) 0.90
(1.12) 0.80
P3 900x2500+600x400+600x1200 (1.26) 0.90
(0.84) 0.60
(0.84) 0.60
P4 700x2000 (0.98) 0.70
type 4 (1.26)
P1 900x2500 (0.36) 0.90
P2 900x2500+800x400 (0.18) 0.90
(0.16) 0.80
P3 900x2500+600x400+600x1200 (0.18) 0.90
(0.12) 0.60
(0.12) 0.60
P4 700x2000 (0.14) 0.70
type 5 (1.26)
P1 900x2500 (0.36) 0.90
P2 900x2500+800x400 (0.18) 0.90
(0.16) 0.80
P3 900x2500+600x400+600x1200 (0.18) 0.90
(0.12) 0.60
(0.12) 0.60
P4 700x2000 (0.14) 0.70
type 6 (3.67)
P1 900x2500 (0.09) 0.90
P2 900x2500+800x400 (0.09) 0.90
(0.08) 0.80
P3 900x2500+600x400+600x1200 (0.09) 0.90
(0.06) 0.60
(0.06) 0.60
P4 700x2000 (0.07) 0.70
P5 1000x2500 (0.30) 1.00
P5a 1000x2150 (0.40) 1.00
P7 1800x2500 (0.18) 1.80
P8 900x2500 (0.18) 0.90
P8a 900x2500 (0.09) 0.90
PS 600x900 (1.98) 0.60
5 Tali air 5,640.53 m'
type 1
RO 900x160 35.26 0.90
Jendela J1 800x1000+800x400 36.12 0.80
0.00 0.80
type 2
RO 900x160 14.10 0.90
Jendela J1 800x1000+800x400 14.45 0.80
0.00 0.80
type 3
RO 900x160 49.36 0.90
Jendela J1 800x1000+800x400 101.14 0.80
0.00 0.80
type 4
RO 900x160 7.05 0.90
Jendela J1 800x1000+800x400 14.45 0.80
0.00 0.80
type 5
RO 900x160 7.05 0.90
Jendela J1 800x1000+800x400 14.45 0.80
0.00 0.80
type 6
RO 900x160 3.53 0.90
Jendela J1 800x1000+800x400 10.84 0.80
Bordes 4.79 1.45
2 Perapihan Kolom k-2 0.60

k-2a 0.60
k-3a 0.80
k-l 0.30
3 Perapihan balok b-1a 0.40

b-1Aa 0.40
b-1B 0.40
b-1G 0.40
b-2C 0.30
b-2Cc 0.30
b-2A 0.30
b-2Aa 0.30
b-2B 0.30
b-4 0.20
b-4A 0.20
bl1 0.20
bl2 0.25
bl3 0.25
C.2.B. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 P1 900x2500 37.00 bh
2 P2 900x2500+800x400 33.00 bh
3 P3 900x2500+600x400+600x1200 33.00 bh
4 P4 700x2000 29.00 bh
5 P5 1000x2500 3.00 bh
6 P5a 1000x2150 4.00 bh
7 P7 1800x2500 1.00 bh
8 P8 900x2500 2.00 bh
9 P8a 900x2500 1.00 bh
10 PS 600x900 33.00 bh
11 RO 900x160 33.00 bh
12 Jendela J1 800x1000+800x400 53.00 bh
C.3. PEKERJAAN PLAFOND

type 1 30.00 2.00
type 2 15.00 2.50
type 3 42.00 2.00
type 4 7.20 2.40
type 5 7.50 2.50
type 6 2.20 1.00
sharf 50x95 (13.30) 0.95
sharf 60x75 (0.90) 0.60
26.46 5.40
16.50 5.50
260.57 14.20
4.02 1.50
691.60 13.00
28.80 4.80
28.80 4.80
294.65 14.20
23.03 4.70
18.00 6.00
(14.07) 2.87
(14.70) 4.20
(5.60) 2.00
(14.70) 4.20
(0.90) 0.60
(14.00) 0.50

type 1 70.00 2.00
type 2 32.00 2.50
type 3 98.00 2.00
type 4 15.60 2.40
type 5 16.00 2.50
type 6 6.40 1.00
C.4. PEKERJAAN UTILITAS
type 1 10.00 3.00
type 2 4.00 3.00
type 3 14.00 3.00
type 4 2.00 3.00
type 5 2.00 3.00
type 6 1.00 3.00
mushola 1.00 3.00
2 Kran air 1/2 38.00 bh
type 1 10.00 0.00
type 2 4.00 0.90
type 3 14.00 0.90
type 4 2.00 0.80
type 5 2.00 0.90
type 6 1.00 0.60
mushola 5.00 0.60
type 1 10.00 0.00
type 2 4.00 0.90
type 3 14.00 0.90
type 4 2.00 0.80
type 5 2.00 0.90
type 6 1.00 0.60
mushola 3.00 0.60
type 1 600x1350 8.10 0.60
type 2 600x1050 2.52 0.60
type 3 600x1750 14.70 0.60
type 4 600x1450 1.74 0.60
type 5 600x1350 1.62 0.60
type 6 600x1170 0.70 0.60
C.5. PEKERJAAN FINISHING
C.5.A. PEKERJAAN PENGECATAN
C.5.B. PEKERJAAN LAIN-LAIN

42.68 2
J.1 LANTAI ATAP
B.1. PEKERJAAN LANTAI

1 Pasang perataan lantai (screed 1:3, t=3 cm + aci) 409.83 m2
luas total 204.92
118.95
157.03
15.38
(39.47)
(46.98)
286.91 4.03
P5a 1000x2150 (8.60) 1.00
2 Dinding bata bagian dalam 230.39 m2

96.48 3.50
31.95 3.50
12.98 3.50
87.44 3.50
19.29 3.50
P5a 1000x2150 (17.20) 1.00
PS 600x900 (0.54) 0.60
1 Dinding bata bagian bawah atap 267.68 m2

51.92 0.60
52.11 0.60
52.72 0.60
50.78 0.60
60.15 0.60

C.2.A. PEKERJAAN PASANGAN DAN PLESTERAN

1 Plesteran dan acian 508.70 m2
7.12 71.19
2.93 29.32
1.78 17.76
3 Tali air 763.05 m'
2 Perapihan Kolom k-l 0.30
3 Perapihan balok 0.40

0.40
0.40
0.40
0.40
0.30
0.30
0.30
0.30
0.20
0.20
0.20
0.25
0.25
0.25
C.2.B. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

1 P5a 1000x2150 8.00 bh
C.5. PEKERJAAN FINISHING

C.5.A. PEKERJAAN PENGECATAN
1 Pengecatan dinding dalam 230.39 m2
1 Waterproofing membran 1,082.94 m2

R

(Rp.) (Rp.)
TOTAL #REF!
SUB TOTAL #REF!
4.90
3.00
18.35
2.68
6.00
33.70
13.00
6.00
15.10
9.25
14.05
6.59
2.33
0.75 1.00
1.00 15.00
4.99
4.25
4.90
2.00
3.50
3.50
3.00 1.00
1.50 1.00
1.50 3.00
3.00 2.00
1.50 2.00
3.00 3.00
1.50 5.00 1.00

1.50 2.00 1.00
1.50 7.00 1.00
1.50 1.00 0.00
1.50 1.00 1.00
2.20 1.00 0.00
1.50 5.00 1.00

1.50 2.00 1.00
1.50 7.00 1.00
1.50 1.00 0.00
1.50 1.00 1.00
2.20 1.00 0.00
3.30
0.30 1.20 24.00
5.50 1.38 2.00

25.00
1.38 13.00 2.00
SUB TOTAL #REF!
225.20
5.00
1.60 5.00 1.00
1.00 5.00 1.00
0.40 5.00 1.00
2.00
1.60 2.00 1.00
1.00 2.00 1.00
0.40 2.00 1.00
7.00
1.60 7.00 1.00
1.00 7.00 2.00
0.40 7.00 2.00
1.00
1.60 1.00 1.00
1.00 1.00 2.00
0.40 1.00 2.00
0.40 1.00 1.00
1.00
1.60 1.00 1.00
1.00 1.00 2.00
0.40 1.00 2.00
1.00
1.60 1.00 1.00
1.00 1.00 3.00
0.40 1.00 3.00
1.00
2.50 1.00 2.00
2.15 1.00 0.00
2.50 1.00 2.00
2.50 1.00 1.00
2.15 1.00 3.00
2.50 1.00 1.00
2.15 1.00 9.00
27.35 5.00
30.65 2.00
36.55 7.00
32.90 1.00
33.85 1.00
27.10 1.00
146.85 1.00
5.00
2.50 5.00 1.00
2.50 5.00 1.00
0.40 5.00 1.00
2.50 5.00 1.00
0.40 5.00 1.00
1.20 5.00 1.00
2.00 5.00 1.00
2.00
2.50 2.00 1.00
2.50 2.00 1.00
0.40 2.00 1.00
2.50 2.00 1.00
0.40 2.00 1.00
1.20 2.00 1.00
2.00 2.00 1.00
7.00
2.50 7.00 1.00
2.50 7.00 1.00
0.40 7.00 1.00
2.50 7.00 1.00
0.40 7.00 1.00
1.20 7.00 1.00
2.00 7.00 1.00
1.00
2.50 1.00 2.00
2.50 1.00 1.00
0.40 1.00 1.00
2.50 1.00 1.00
0.40 1.00 1.00
1.20 1.00 1.00
2.00 1.00 0.00
1.00
2.50 1.00 2.00
2.50 1.00 1.00
0.40 1.00 1.00
2.50 1.00 1.00
0.40 1.00 1.00
1.20 1.00 1.00
2.00 1.00 0.00
1.00
2.50 1.00 1.00
2.50 1.00 1.00
0.40 1.00 1.00
2.50 1.00 1.00
0.40 1.00 1.00
1.20 1.00 1.00
2.00 1.00 1.00
1.00
2.50 1.00 3.00
2.15 1.00 3.00
2.50 1.00 1.00
2.50 1.00 1.00
2.15 1.00 0.00
2.50 1.00 1.00
2.15 1.00 0.00
0.90 1.00 17.00
4.00 63.11 2.52 m3
4.00 188.74 7.55 m3
1.20
1.20
3.30
24.00 2.00
SUB TOTAL #REF!
7.00 5.00
8.00 2.00
7.00 7.00
7.80 1.00
8.00 1.00
6.40 1.00
1.65 17.00 1.00
7.00 5.00
8.00 2.00
7.00 7.00
7.80 1.00
8.00 1.00
6.40 1.00
0.00 0.00
1.65 17.00 1.00
0.10 5.00
0.10 2.00
0.10 7.00
0.10 1.00
0.10 1.00
0.10 1.00
0.10
0.10
0.10
0.10
5.00
0.10 5.00 1.00
0.10 5.00 1.00
0.10 5.00 1.00
0.10 5.00 1.00
0.10 5.00 1.00
0.10 5.00 1.00
0.10 5.00 1.00
2.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
7.00
0.10 7.00 1.00
0.10 7.00 1.00
0.10 7.00 1.00
0.10 7.00 1.00
0.10 7.00 1.00
0.10 7.00 1.00
0.10 7.00 1.00
1.00
0.10 1.00 2.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
1.00
0.10 1.00 2.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 5.00
0.10 1.00 3.00
0.10 1.00 3.00
0.10 1.00 2.00
0.10 1.00 3.00
0.10 1.00 1.00
0.10 1.00 9.00
0.10 1.00 17.00
5.00 0.00
0.06 0.40 1.70 5.00 1.00
5.00 1.00
2.00 0.00
0.06 0.40 1.70 2.00 1.00
0.50 2.00 1.00
7.00 0.00
0.06 0.40 1.70 7.00 2.00
0.50 7.00 2.00
1.00 0.00
0.06 0.40 1.70 1.00 2.00
0.50 1.00 2.00
0.06 0.40 0.50 1.00 1.00
1.00 0.00
0.06 0.40 1.70 1.00 2.00
0.50 1.00 2.00
1.00 0.00
0.06 0.40 1.70 1.00 3.00
0.50 1.00 3.00
1.00 0.00
0.50 1.00 0.00
0.50 1.00 0.00
0.50 1.00 0.00
0.50 1.00 0.00
0.50 1.00 0.00
0.50 1.00 0.00
0.50 1.00 0.00
0.40 4.00 6.00 19.20 m2

0.60 4.00 21.00 100.80 m2
0.60 4.00 24.00 115.20 m2
0.80 4.00 3.00 19.20 m2
0.50 4.00 8.00 25.60 m2
SUB TOTAL #REF!
SUB TOTAL #REF!
1.50 5.00 1.00

1.50 2.00 1.00
1.50 7.00 1.00
1.50 1.00 0.00
1.50 1.00 1.00
2.20 1.00 0.00
0.50 14.00 0.00
0.75 1.00 0.00
4.90
3.00
18.35
2.68
53.20
6.00
6.00
16.75
10.00
6.60
3.15
6.85
16.62
4.90
3.50
3.50
0.75 1.00
1.00 14.00
1.50 5.00 1.00

1.50 2.00 1.00
1.50 7.00 1.00
1.50 1.00 -
1.50 1.00 1.00
2.20 1.00 -
SUB TOTAL #REF!
27.35 5.00 1.00

30.65 2.00 1.00
36.55 7.00 1.00
32.90 1.00 1.00
33.85 1.00 1.00
27.10 1.00 1.00
146.85 1.00 1.00
27.35 5.00 1.00

30.65 2.00 1.00
36.55 7.00 1.00
32.90 1.00 1.00
33.85 1.00 1.00
27.10 1.00 1.00
146.85 1.00 5.00
27.35 5.00 1.00

30.65 2.00 1.00
36.55 7.00 1.00
32.90 1.00 1.00
33.85 1.00 1.00
27.10 1.00 1.00
146.85 1.00 3.00
1.35 5.00 1.00

1.05 2.00 1.00
1.75 7.00 1.00
1.45 1.00 1.00
1.35 1.00 1.00
1.17 1.00 1.00
SUB TOTAL #REF!

SUB TOTAL #REF!
21.34 1.00
4.9 0.60 1.38 2
4.9 0.05 1.38 2
SUB TOTAL 2.00
SUB TOTAL #REF!
4.90
3.00
18.35
2.68
6.00
33.70
13.00
6.00
3.00
5.40
0.75 1.00
1.00 32.00
1.85 2.00
6.50 2.00
4.99
3.20
3.35 2.00
4.50 2.00
3.35 2.00
6.00 2.00
3.00 1.00
1.50 1.00
1.50 3.00
3.00 2.00
1.50 2.00
3.00 3.00
1.50 10.00 1.00

1.50 4.00 1.00
1.50 13.00 1.00
1.50 2.00 0.00
1.50 2.00 1.00
2.20 1.00 0.00
1.50 10.00 1.00

1.50 4.00 1.00
1.50 13.00 1.00
1.50 2.00 0.00
1.50 2.00 1.00
2.20 1.00 0.00
3.30
0.30 1.20 24.00
25.00
SUB TOTAL #REF!
241.40
10.00
1.60 10.00 1.00
1.00 10.00 1.00
0.40 10.00 1.00
4.00
1.60 4.00 1.00
1.00 4.00 1.00
0.40 4.00 1.00
13.00
1.60 13.00 1.00
1.00 13.00 2.00
0.40 13.00 2.00
2.00
1.60 2.00 1.00
1.00 2.00 2.00
0.40 2.00 2.00
0.40 2.00 1.00
2.00
1.60 2.00 1.00
1.00 2.00 2.00
0.40 2.00 2.00
1.00
1.60 1.00 1.00
1.00 1.00 3.00
0.40 1.00 3.00
27.25 10.00
30.65 4.00
36.55 13.00
32.90 2.00
33.85 2.00
27.10 1.00
64.20 1.00
10.00
2.50 10.00 1.00
2.50 10.00 1.00
0.40 10.00 1.00
2.50 10.00 1.00
0.40 10.00 1.00
1.20 10.00 1.00
2.00 10.00 1.00
4.00
2.50 4.00 1.00
2.50 4.00 1.00
0.40 4.00 1.00
2.50 4.00 1.00
0.40 4.00 1.00
1.20 4.00 1.00
2.00 4.00 1.00
13.00
2.50 13.00 1.00
2.50 13.00 1.00
0.40 13.00 1.00
2.50 13.00 1.00
0.40 13.00 1.00
1.20 13.00 1.00
2.00 13.00 1.00
2.00
2.50 2.00 2.00
2.50 2.00 1.00
0.40 2.00 1.00
2.50 2.00 1.00
0.40 2.00 1.00
1.20 2.00 1.00
2.00 2.00 1.00
2.00
2.50 2.00 2.00
2.50 2.00 1.00
0.40 2.00 1.00
2.50 2.00 1.00
0.40 2.00 1.00
1.20 2.00 1.00
2.00 2.00 1.00
1.00
2.50 1.00 1.00
2.50 1.00 1.00
0.40 1.00 1.00
2.50 1.00 1.00
0.40 1.00 1.00
1.20 1.00 1.00
2.00 1.00 1.00
1.00
2.50 1.00 3.00
2.15 1.00 4.00
2.50 1.00 1.00
2.50 1.00 2.00
2.50 1.00 1.00
0.90 1.00 33.00
3.40 70.49 2.40 m3
3.40 292.92 9.96 m3
SUB TOTAL #REF!
7.00 10.00
8.00 4.00
7.00 13.00
7.80 2.00
8.00 2.00
6.40 1.00
1.65 32.00 1.00
7.00 10.00
8.00 4.00
7.00 13.00
7.80 2.00
8.00 2.00
6.40 1.00
0.00 0.00
1.65 32.00 1.00
0.10 10.00
0.10 4.00
0.10 13.00
0.10 2.00
0.10 2.00
0.10 1.00
0.10
0.10
10.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
4.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
13.00
0.10 13.00 1.00
0.10 13.00 1.00
0.10 13.00 1.00
0.10 13.00 1.00
0.10 13.00 1.00
0.10 13.00 1.00
0.10 13.00 1.00
2.00
0.10 2.00 2.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
2.00
0.10 2.00 2.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 3.00
0.10 1.00 4.00
0.10 1.00 1.00
0.10 1.00 2.00
0.10 1.00 1.00
0.10 1.00 33.00
10.00 0.00
0.06 0.40 1.70 10.00 1.00
0.50 10.00 1.00
4.00 0.00
0.06 0.40 1.70 4.00 1.00
0.50 4.00 1.00
13.00 0.00
0.06 0.40 1.70 13.00 2.00
0.50 13.00 2.00
2.00 0.00
0.06 0.40 1.70 2.00 2.00
0.50 2.00 2.00
0.06 0.40 0.50 2.00 1.00
2.00 0.00
0.06 0.40 1.70 2.00 2.00
0.50 2.00 2.00
1.00 0.00
0.06 0.40 1.70 1.00 3.00
1.20
1.20
3.30
24.00 2.00
0.60 3.40 9.00 36.72 172.72

0.60 3.40 24.00 97.92
0.80 3.40 3.00 16.32
0.50 3.40 8.00 21.76
0.60 5.44 18.00 97.92 431.74

0.60 5.34 4.00 21.36
0.60 7.98 4.00 31.90
0.60 4.72 12.00 56.64
0.60 6.44 6.00 38.64
0.60 2.49 6.00 14.94
0.60 7.08 6.00 42.47
0.60 1.71 6.00 10.25
0.60 3.30 12.00 39.58
0.60 5.44 12.00 65.28
0.60 5.24 2.00 10.48
0.45 1.20 2.00 1.68
0.45 0.86 1.00 0.60
SUB TOTAL -
SUB TOTAL #REF!
1.50 10.00 1.00

1.50 4.00 1.00
1.50 13.00 1.00
1.50 2.00 0.00
1.50 2.00 1.00
2.20 1.00 0.00
0.50 27.00 0.00
0.75 2.00 0.00
4.90
3.00
18.35
2.68
53.20
6.00
6.00
20.75
4.90
3.00
4.90
3.50
2.80
3.50
0.75 2.00
1.00 27.00
1.50 10.00 1.00

1.50 4.00 1.00
1.50 13.00 1.00
1.50 2.00 -
1.50 2.00 1.00
2.20 1.00 -
SUB TOTAL -
27.25 10.00 1.00

30.65 4.00 1.00
36.55 13.00 1.00
32.90 2.00 1.00
33.85 2.00 1.00
27.10 1.00 1.00
64.20 1.00 1.00
27.25 10.00 1.00

30.65 4.00 1.00
36.55 13.00 1.00
32.90 2.00 1.00
33.85 2.00 1.00
27.10 1.00 1.00
64.20 1.00 5.00
27.25 10.00 1.00

30.65 4.00 1.00
36.55 13.00 1.00
32.90 2.00 1.00
33.85 2.00 1.00
27.10 1.00 1.00
64.20 1.00 3.00
1.35 10.00 1.00

1.05 4.00 1.00
1.75 13.00 1.00
1.45 2.00 1.00
1.35 2.00 1.00
1.17 1.00 1.00
SUB TOTAL #REF!
SUB TOTAL -
21.34 1.00
SUB TOTAL -
4.90
3.00
18.35
2.68
6.00
33.70
13.00
6.00
3.00
5.40
0.75 1.00
1.00 32.00
1.85 2.00
6.50 2.00
4.99
3.20
3.35 2.00
4.50 2.00
3.35 2.00
6.00 2.00
3.00 1.00
1.50 1.00
1.50 3.00
3.00 2.00
1.50 2.00
3.00 3.00
1.50 10.00 1.00

1.50 4.00 1.00
1.50 14.00 1.00
1.50 2.00 0.00
1.50 2.00 1.00
2.20 1.00 0.00
1.50 10.00 1.00

1.50 4.00 1.00
1.50 14.00 1.00
1.50 2.00 0.00
1.50 2.00 1.00
2.20 1.00 0.00
3.30
0.30 1.20 24.00
25.00
SUB TOTAL -
241.40
10.00
1.60 10.00 1.00 493.90
1.00 10.00 1.00
0.40 10.00 1.00
4.00
1.60 4.00 1.00
1.00 4.00 1.00
0.40 4.00 1.00
14.00
1.60 14.00 1.00
1.00 14.00 2.00
0.40 14.00 2.00
2.00
1.60 2.00 1.00
1.00 2.00 2.00
0.40 2.00 2.00
0.40 2.00 1.00
2.00
1.60 2.00 1.00
1.00 2.00 2.00
0.40 2.00 2.00
1.00
1.60 1.00 1.00
1.00 1.00 3.00
0.40 1.00 3.00
252.50
27.25 10.00
30.65 4.00
36.55 14.00
32.90 2.00
33.85 2.00
27.10 1.00
64.20 1.00
10.00
2.50 10.00 1.00
2.50 10.00 1.00
0.40 10.00 1.00
2.50 10.00 1.00
0.40 10.00 1.00
1.20 10.00 1.00
2.00 10.00 1.00
4.00
2.50 4.00 1.00
2.50 4.00 1.00
0.40 4.00 1.00
2.50 4.00 1.00
0.40 4.00 1.00
1.20 4.00 1.00
2.00 4.00 1.00
14.00
2.50 14.00 1.00
2.50 14.00 1.00
0.40 14.00 1.00
2.50 14.00 1.00
0.40 14.00 1.00
1.20 14.00 1.00
2.00 14.00 1.00
2.00
2.50 2.00 2.00
2.50 2.00 1.00
0.40 2.00 1.00
2.50 2.00 1.00
0.40 2.00 1.00
1.20 2.00 1.00
2.00 2.00 0.00
2.00
2.50 2.00 2.00
2.50 2.00 1.00
0.40 2.00 1.00
2.50 2.00 1.00
0.40 2.00 1.00
1.20 2.00 1.00
2.00 2.00 0.00
1.00
2.50 1.00 1.00
2.50 1.00 1.00
0.40 1.00 1.00
2.50 1.00 1.00
0.40 1.00 1.00
1.20 1.00 1.00
2.00 1.00 1.00
1.00
2.50 1.00 3.00
2.15 1.00 4.00
2.50 1.00 1.00
2.50 1.00 2.00
2.50 1.00 1.00
0.90 1.00 33.00
3.40 72.53 2.47 m3
3.40 303.50 10.32 m3
SUB TOTAL -
7.00 10.00
8.00 4.00
7.00 14.00
7.80 2.00
8.00 2.00
6.40 1.00
1.65 33.00 1.00
7.00 10.00
8.00 4.00
7.00 14.00
7.80 2.00
8.00 2.00
6.40 1.00
0.00 0.00
1.65 33.00 1.00
0.10 10.00
0.10 4.00
0.10 14.00
0.10 2.00
0.10 2.00
0.10 1.00
0.10
10.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
0.10 10.00 1.00
4.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
0.10 4.00 1.00
14.00
0.10 14.00 1.00
0.10 14.00 1.00
0.10 14.00 1.00
0.10 14.00 1.00
0.10 14.00 1.00
0.10 14.00 1.00
0.10 14.00 1.00
2.00
0.10 2.00 2.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
2.00
0.10 2.00 2.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
0.10 2.00 1.00
1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 1.00
0.10 1.00 3.00
0.10 1.00 4.00
0.10 1.00 1.00
0.10 1.00 2.00
0.10 1.00 1.00
0.10 1.00 33.00
10.00 0.00
0.06 0.40 1.60 10.00 1.00
0.06 0.40 1.70 10.00 1.00
0.50 10.00 1.00
4.00 0.00
0.06 0.40 1.60 4.00 1.00
0.06 0.40 1.70 4.00 1.00
0.50 4.00 1.00
14.00 0.00
0.06 0.40 1.60 14.00 1.00
0.06 0.40 1.70 14.00 2.00
0.50 14.00 2.00
2.00 0.00
0.06 0.40 1.60 2.00 1.00
0.06 0.40 1.70 2.00 2.00
0.50 2.00 2.00
0.06 0.40 0.50 2.00 1.00
2.00 0.00
0.06 0.40 1.60 2.00 1.00
0.06 0.40 1.70 2.00 2.00
0.50 2.00 2.00
1.00 0.00
0.06 0.40 1.60 1.00 1.00
0.06 0.40 1.70 1.00 3.00
1.20
1.20
3.30
24.00 2.00
0.60 3.40 9.00 36.72 172.72

0.60 3.40 24.00 97.92
0.80 3.40 3.00 16.32
0.50 3.40 8.00 21.76
0.60 5.44 18.00 97.92 308.45

0.60 5.34 4.00 21.36
0.60 7.98 4.00 31.90
0.60 1.71 6.00 10.25
0.60 5.44 1.00 4.90
0.60 5.24 1.00 4.72
0.60 7.00 8.00 50.40
0.60 7.00 1.00 6.30
0.60 7.00 2.00 12.60
0.60 5.68 12.00 54.53
0.60 1.22 6.00 5.86
0.45 1.20 2.00 1.56
0.45 0.86 1.00 0.60
0.45 2.00 4.00 5.56
SUB TOTAL -
SUB TOTAL -
1.50 10.00 1.00

1.50 4.00 1.00
1.50 14.00 1.00
1.50 2.00 0.00
1.50 2.00 1.00
2.20 1.00 0.00
0.50 28.00 0.00
0.75 2.00 0.00
4.90
3.00
18.35
2.68
53.20
6.00
6.00
20.75
4.90
3.00
4.90
3.50
2.80
3.50
0.75 2.00
1.00 28.00
1.50 10.00 1.00

1.50 4.00 1.00
1.50 14.00 1.00
1.50 2.00 -
1.50 2.00 1.00
2.20 1.00 -
SUB TOTAL -
27.25 10.00 1.00

30.65 4.00 1.00
36.55 14.00 1.00
32.90 2.00 1.00
33.85 2.00 1.00
27.10 1.00 1.00
64.20 1.00 1.00
27.25 10.00 1.00

30.65 4.00 1.00
36.55 14.00 1.00
32.90 2.00 1.00
33.85 2.00 1.00
27.10 1.00 1.00
64.20 1.00 5.00
27.25 10.00 1.00

30.65 4.00 1.00
36.55 14.00 1.00
32.90 2.00 1.00
33.85 2.00 1.00
27.10 1.00 1.00
64.20 1.00 3.00
1.35 10.00 1.00

1.05 4.00 1.00
1.75 14.00 1.00
1.45 2.00 1.00
1.35 2.00 1.00
1.17 1.00 1.00
SUB TOTAL -
SUB TOTAL -
21.34 1.00
SUB TOTAL #REF!
SUB TOTAL -
SUB TOTAL -
71.19
2.15 1.00 4.00
70.89
27.57
9.13
3.71
24.98
5.51
2.15 1.00 8.00
0.90 1.00 1.00
6.80
59.84
61.42
62.13
61.19
70.89
3.40 27.83 0.95 m3

3.40 23.04 0.78 m3
SUB TOTAL -
0.10
0.10
0.10
0.50 4.03 8.00 25.79 25.79
0.60 5.44 18.00 97.92 442.32

0.60 5.34 6.00 32.04
0.60 7.98 4.00 31.90
0.60 1.71 6.00 10.25
0.60 7.80 2.00 15.60
0.60 7.87 4.00 28.33
0.60 6.94 3.00 18.75
0.60 7.14 3.00 19.26
0.60 7.84 4.00 28.22
0.60 11.70 6.00 56.16
0.60 8.00 6.00 38.40
0.60 12.00 6.00 57.60
0.45 1.20 2.00 1.68
0.45 0.86 1.00 0.60
0.45 2.00 4.00 5.60
SUB TOTAL -
SUB TOTAL -
SUB TOTAL -
REKAPITULASI RENCANA ANGGARAN BIAYA

#REF! #REF! SUB TOTAL

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
14 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!

#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
9 #REF! #REF!
10 #REF! #REF!
11 #REF! #REF!
12 #REF! #REF!
13 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
#REF! #REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
#REF! #REF!
1 #REF! #REF!

1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
8 #REF! #REF!
I RENCANA ANGGARAN BIAYA
JAAN ARSITEKTUR
JUMLAH HARGA
(Rp.)
#REF!
#REF!
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)
#REF!
JUMLAH HARGA
(Rp.)

I LANTAI DASAR
1 Pasang perataan lantai (screed 1:3, t=3 cm + aci) - M2
2 Pasang keramik lantai hunian termasuk selasar dan hall 40x40 - M2
3 Pasang lantai keramik km/wc 30x30 ad. 5 cm (kasar) - M2
4 Pasang keramik 40x40 area hall lift - M2
5 Pasang keramik tangga 40x40 - M2
6 Pasang Step nozing 10 x 40 cm - M'
1 Pasangan dinding batako 1:4 termasuk tangga + sekeliling lift - M2
2 Plester + aci dinding batako exterior/dind. Terluar - M2
3 Plester + aci dinding batako interior/dind. Bag dalam - M2
4 Perapihan kolom beton - M2
5 Perapihan pelat beton bawah tangga + bordes - M2
6 Perapihan balok beton + balok tangga - M2
7 Perapihan pelat beton - M2
8 Pas. Railling besi tangga nempel dinding + finish cat (terpasang) - M1
9 Pas. Railling besi tangga + kaki termasuk landasan + finish cat (terpasang) - M1
10 Pas. Keramik 25x40 dinding Lift T=4,0 M - M2
PEK. ARSITEKTUR 344/632

11 Area Fasade :
- Dinding Fasade dari panel precast beton ringan area sekeliling tangga dan lift sisi luar 144.02 M2
- Kolom praktis & balok praktis 15/15, balok praktis kerawang 10/20 - M3
- Pas. Kerawang 20x20 (type R8, R9 dan R10) 124.08 M2
- Pas. Kerawang 20x20 (area tangga) 30.00 M2
Kusen alum. + daun pintu double multiplek t=9 mm + lapis teakwood t=4 mm (terpasang)
1 - Unit
type P1
2 Kusen alum. + daun pintu kaca t=5 mm (terpasang) type P2 - Unit
3 Kusen PVC + Daun Pintu PVC (terpasang) type P3 - Unit
4 Kusen aluminium + daun pintu type P1 (1 unit) + partisi (terpasang) type 1 hunian - Unit
7 Kusen Aluminium + Daun jendela (terpasang) type J1 - Unit
9 Kusen Aluminium + Jendela bouvenligh (terpasang) type BV - Unit
10 Kusen Baja + Pintu Kebakaran (terpasang) type PB - Unit
Penutup plafond Flat Pull system GRC T=4MM + rangka metal furring uk 60x120 cm
1 - M2
(KM/WC)
2 List plafond 3/3 - M'
1 Pasang closet duduk (standart) - Buah
2 Wastafel + kran (terpasang) - Buah
3 Pasang shower + kran type double (terpasang) - Buah

Meja dapur beton dilapis keramik + kitchen zink + kran leher angsa (terpasang) pada
4 - Buah
hunian type 1
5 - Buah
hunian type 2
6 - Buah
hunian type 3

Pasangan peninggian lantai T= 10 cm di bawah dan samping meja dapur (1:2:3)

7 - M2
termasuk perapihan + keramik tanggulan pada hunian
8 Pasangan floor drain stainless - Buah
1 Cat dinding bag. Luar (exterior) - M2

2 Cat dinding bag. Dalam (interior) - M2
3 Cat kolom beton (eksterior) - M2
4 Cat kolom beton (interior) - M2
5 Cat balok beton + pelat bawah tangga - M2
6 Cat plafond expose (seluruh ruangan di lt. dasar) - M2
7 Area Fasade :
- Cat kolom praktis & balok praktis 15/15, balok praktis kerawang 10/20 (eksterior) - M2
II LANTAI SATU
5 Pasang rabat beton pada area tempat bak bunga tengah - M2
6 Pasang keramik motif batu belah 30x30 area tengah - M2
7 Waterproofing (bitumen) tahap 1 di atas lantai beton - M2
Beton pengisi ( K-225 ) lantai daerah km/wc T = 15 cm + tanggulan T = 20 cm sekeliling
8 - M3
km/wc (beton ready mix)
9 Waterproofing (liquid/cement base) tahap 2 di atas beton pengisi km/wc - M2
10 Waterproofing (liquid/cement base) di dinding km/wc T = 60 cm - M2

11 Waterproofing (liquid/cement base) di daerah lantai balkon, termasuk dinding T = 15 cm - M2
12 Screed + Waterproofing (liquid/cement base) di daerah bak bunga - M2
13 Waterproofing (liquid/cement base) di daerah area tengah + bak bunga tengah - M2


1 Pasangan dind. batako 1:4 termasuk tangga + dind shaft - M2
4 Plester + aci dinding traslam - M2
Kolom praktis & balok praktis 15/15, balok praktis kerawang 10/20 termasuk opening
5 - M3
kusen aluminium
8 Perapihan balok beton + balok tangga termasuk balok koridor/selasar - M2
9 Perapihan pelat beton hunian + pelat koridor.selasar + bak bunga - M2
13 Pas. Keramik 25x40 dinding km/wc T = 2.8 M - M2
14 Pas. Keramik 25x40, dinding pantry T = 0,80 M - M2
15 Area Fasade :
- Dinding Fasade dari panel precast beton ringan termasuk dind lift sisi luar 131.57 M2
- Pas. Kerawang 20x20 (type R1, R2, R2', R3, R4, R5 dan R6) 71.84 M2
1 - Unit
type P1
9 Kusen Aluminium + Jendela bouvenligh (terpasang) type BV - Unit


1 - M2
(KM/WC)

4 - Buah
hunian type 1
5 - Buah
hunian type 2
6 - Buah
hunian type 3

7 - M2

6 Cat plafond expose (seluruh ruangan di lt. satu termasuk bak bunga) - M2
7 Cat plafond GRC (km/wc) - M2
8 Cat list plafond kayu - M2

9 Area Fasade :
- Cat dinding bag. Luar (exterior) - M2

- Cat dinding bag. Dalam (interior) - M2

III LANTAI DUA

6 - M3
km/wc
5 - M2
kusen aluminium

15 Area Fasade :
- Pas. Kerawang 20x20 (type R1, R2, R2', R3, R4, R5, R6 dan R7) 145.37 M2
1 - Unit
type P1
9 Kusen Aluminium + Daun jendela bouvenligh (terpasang) type BV - Unit
1 - M2
(KM/WC)
2 List plafond 3/3 - M2
1 Pasang closet duduk (standart) - M2
2 Wastafel + kran (terpasang) - M2
3 Pasang shower + kran type double (terpasang) - M2
4 - M2
hunian type 1
5 - M2
hunian type 2
6 - M2
hunian type 3

7 - M2
8 Pasangan floor drain stainless - M2


6 Cat plafond expose (seluruh ruangan di lt. dua termasuk bak bunga) - M2
9 Area Fasade :
IV LANTAI TIGA
6 - M3
km/wc
11 Screed + Waterproofing (liquid/cement base) di daerah as A-C ( pelat lt.4 ) - M2


5 - M3
kusen aluminium
15 Area Fasade :
1 - Unit
type P1

1 - M2
(KM/WC)

4 - Buah
hunian type 1
5 - Buah
hunian type 2
6 - Buah
hunian type 3

7 - Buah


6 Cat plafond expose (seluruh ruangan di lt. tiga termasuk bak bunga) - M2
9 Area Fasade :

V LANTAI EMPAT
6 - M3
km/wc
5 - M3
kusen aluminium
15 Area Fasade :

1 - Unit
type P1

1 - M2
(KM/WC)

4 - Buah
hunian type 1
5 - Buah
hunian type 2
6 - Buah
hunian type 3

7 - Buah


6 Cat plafond expose (seluruh ruangan di lt. empat termasuk bak bunga) - M2
9 Area Fasade :
VI LANTAI LIMA
6 - M3
km/wc


5 - M3
kusen aluminium
15 Area Fasade :
1 - Unit
type P1
1 - M2
(KM/WC)


4 - Buah
hunian type 1
5 - Buah
hunian type 2
6 - Buah
hunian type 3

7 - Buah

6 Cat plafond expose (seluruh ruangan di lt. lima termasuk bak bunga) - M2
9 Area Fasade :
VII LANTAI ENAM



6 - M3
km/wc
11 Screed + Waterproofing (liquid/cement base) di daerah as M - O ( pelat lt.7 ) - M2
5 - M3
kusen aluminium
15 Area Fasade :


1 - Unit
type P1
1 - M2
(KM/WC)

4 - Buah
hunian type 1
5 - Buah
hunian type 2
6 - Buah
hunian type 3

7 - Buah


6 Cat plafond expose (seluruh ruangan di lt. enam termasuk bak bunga) - M2
9 Area Fasade :
VIII LANTAI TUJUH

6 - M3
km/wc
5 - M3
kusen aluminium


15 Area Fasade :
1 - Unit
type P1
1 - M2
(KM/WC)



4 - Buah
hunian type 1
5 - Buah
hunian type 2
6 - Buah
hunian type 3

7 - Buah

6 Cat plafond expose (seluruh ruangan di lt. tujuh termasuk bak bunga) - M2
9 Area Fasade :
IX LANTAI DELAPAN


6 - M3
km/wc
5 - M3
kusen aluminium

15 Area Fasade :
1 - Unit
type P1


1 - M2
(KM/WC)

4 - Buah
hunian type 1
5 - Buah
hunian type 2
6 - Buah
hunian type 3

7 - Buah



6 Cat plafond expose (seluruh ruangan di lt. delapan termasuk bak bunga) - M2
9 Area Fasade :
X LANTAI ATAP
Screed + Waterproofing (membrane) di daerah lantai dak beton dan dak beton R. Mesin
1 1,054.16 M2
Lift + dinding T=15 cm
1 Dinding Fasade dari panel precast beton ringan termasuk sekeliling dinding lift 198.79 M2
4 11.25 M3
kusen aluminium
5 Perapihan pelat beton r. mesin lift 25.93 M2
6 Pas. Kerawang 20x20 (parapet T=1.20 M) 238.55 M2

3 Cat plafond expose (hall lift) - M2

4 Cat kolom praktis & balok praktis 15/15, balok praktis kerawang 10/20 (eksterior) - M2

QUANTITY (BOQ)
JAAN ARSITEKTUR

(Rp.) (Rp.)
TOTAL #VALUE!
SUB TOTAL #VALUE!
tidak dikerjakan -
119,300.00 -
123,200.00 -
165,500.00 -
123,200.00 -
123,200.00 -
156,100.00 -
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
Err:509 Err:509
- -
Err:509 Err:509
Err:509 Err:509
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
#VALUE!
123,200.00 -
165,500.00 -
123,200.00 -
156,100.00 -
- -
- -
81,900.00 -
1,073,806.80 -
50,600.00 -
50,600.00 -
50,600.00 -
50,600.00 -
50,600.00 -

(Rp.) (Rp.)
SUB TOTAL #VALUE!

190,600.00 tidak dikerjakan
Err:509 tidak dikerjakan
- tidak dikerjakan

50,600.00 6,657,371.16
- tidak dikerjakan
50,600.00 3,634,901.60
50,600.00 1,328,250.00
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
3,295,400.00 tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

SUB TOTAL #VALUE!
SUB TOTAL #VALUE!


tidak dikerjakan

(Rp.) (Rp.)

tidak dikerjakan #VALUE!
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
SUB TOTAL Err:509

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
- -
- tidak dikerjakan
- -
- -
SUB TOTAL Err:509
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL Err:509
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
SUB TOTAL -
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
tidak dikerjakan Err:509
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
SUB TOTAL #VALUE!

- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -
- tidak dikerjakan
- -
- -
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!

(Rp.) (Rp.)
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL -
SUB TOTAL Err:509
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
- -
- tidak dikerjakan
- -
- -
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
SUB TOTAL tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -
- tidak dikerjakan
- -
- -
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -

(Rp.) (Rp.)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -
- tidak dikerjakan
- -
- -

(Rp.) (Rp.)
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL -
SUB TOTAL #VALUE!
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -
- tidak dikerjakan
- -
- -
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!

- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -
- -
- -

(Rp.) (Rp.)
- -
- -
- -
- -
- -
- -
- -
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- -
- tidak dikerjakan
- -
- -
SUB TOTAL #VALUE!
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL #VALUE!

- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
SUB TOTAL tidak dikerjakan

(Rp.) (Rp.)
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan
#VALUE!
277,320.00 292,339,789.86
SUB TOTAL #VALUE!

- -
Err:509 Err:509
12,000.00 311,163.60
- -
SUB TOTAL 95,974,648.11
SUB TOTAL #VALUE!
- tidak dikerjakan
- tidak dikerjakan
- tidak dikerjakan

(Rp.) (Rp.)
- tidak dikerjakan


B.1. PEKERJAAN SKYLIGHT
1 Skylight kecil 3 buah

Kaca tempered 12 mm + acc 34.03 M2
Besi hollow 50x150x2 + zinkromat 310.86 Kg
2 Skylight diatas tangga 2 buah
Kaca tempered 12 mm + acc 188.80 M2
Besi hollow 50x150x2 + zinkromat 2,011.47 Kg

QUANTITY (BOQ)
JAAN ARSITEKTUR

(Rp.) (Rp.)
TOTAL 118,059,360.98
SUB TOTAL 118,059,360.98
325,000.00 11,060,156.25
19,652.16 6,109,070.46
325,000.00 61,360,375.70
19,652.16 39,529,758.57

REKAPITULASI
B I L L O F Q U A N T I T Y (B O Q) - P E K E R J A A N M E K A N I K A L
Lokasi : RANCACILI BANDUNG - JAWA BARAT
2.3. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
NO URAIAN PKERJAAN
2.2.A. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL STANDART

I INSTALASI AIR BERSIH
II INSTALASI AIR KOTOR & AIR BEKAS
III INSTALASI AIR HUJAN
IV INSTALASI VENT

I PEKERJAAN PANEL
II PEKERJAAN INSTALASI KABEL FEEDER
III PEKERJAAN KABEL LADDER (RAK KABEL)
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK
V PEKERJAAN INSTALASI FINAL
VI PEKERJAAN SISTEM PENTANAHAN
VII PEKERJAAN PENANGKAL PETIR
2.2.B. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL NON STANDART

I INSTALASI PEMIPAAN HYDRANT
II INSTALASI PEMIPAAN SPLINKLER
I PEKERJAAN SYSTEM MATV
II PEKERJAAN FIRE ALARM
III PERALATAN UTAMA SOUND SYSTEM
IV PERALATAN UTAMA CCTV
V PERALATAN UTAMA TELEPON
VI INSTALASI
I PEKERJAAN INSTALASI PLAMBING
II Passenger Elevator
KAPITULASI
KERJAAN MEKANIKAL & ELEKTRIKAL
JUMLAH HARGA
ERJAAN
(Rp)
94,651,700.00
56,752,000.00
Rp -
Rp -
Rp 56,752,000.00
Rp -
37,899,700.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 37,899,700.00
-
Rp -
Rp -
-
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
-
Rp -
tidak dikerjakan
SUB TOTAL : 94,651,700.00

PE K E R JAAN MEKANIKAL & ELEKTRIKAL

2.3.A. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL STANDART
No. URAIAN PEKERJAAN SAT VOL
2.3.A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART
I INSTALASI AIR BERSIH

INSTALASI PEMIPAAN
a LANTAI 1
- PVC AW dia. 15 m -
- GIP med dia. 20 m -
- GIP med dia. 50 (Riser dari Tangki Air Atas) m -
- GIP med dia. 65 (Riser ke tanki air atas) m -
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 32 bh -
- Meter Air c/w BV dia. 20 bh -
b LANTAI 2
- dia. 32 bh -
c LANTAI 3
- dia. 32 bh -
d LANTAI 4
- dia. 32 bh -
e LANTAI 5
- dia. 32 bh -
e LANTAI 6
- dia. 32 bh -
e LANTAI 7
- dia. 32 bh -
e LANTAI 8
- dia. 32 bh -
f LANTAI ATAP & TANGKI AIR ATAS

- GIP med dia. 100 ( pipa header ) unit -
- PVC AW dia. 32 (Pipa Drain) m -
- dia. 65 bh -
- dia. 50 bh -
- dia. 32 bh -
II INSTALASI AIR KOTOR & AIR BEKAS

Pipa PVC Kelas AW(Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a LANTAI Dasar
- dia. 150 ( riser pipa air kotor) m -
- dia. 150 ( riser pipa air bekas ) m -
Clean Out (CO)
- CO, dia. 150 bh -
a LANTAI 1
- dia. 100 m -
- dia. 65 m -
- dia. 50 m -
Clean Out (CO)
- CO, dia. 50 bh -
- Portable Grease Trap bh -
b LANTAI 2
- dia. 100 m -
- dia. 65 m -
- dia. 50 m -
Clean Out (CO)
- CO, dia. 50 bh -
c LANTAI 3
- dia. 100 m -
- dia. 65 m -
- dia. 50 m -
Clean Out (CO)
- CO, dia. 50 bh -
d LANTAI 4
- dia. 100 m -
- dia. 65 m -
- dia. 50 m -
Clean Out (CO)
- CO, dia. 50 bh -
f LANTAI 5
- dia. 100 m -
- dia. 65 m -
- dia. 50 m -
Clean Out (CO)
- CO, dia. 50 bh -
c LANTAI 6
- dia. 100 m -
- dia. 65 m -
- dia. 50 m -
Clean Out (CO)
- CO, dia. 50 bh -
d LANTAI 7
- dia. 100 m -
- dia. 65 m -
- dia. 50 m -
Clean Out (CO)
- CO, dia. 50 bh -
f LANTAI 8
- dia. 100 m -
- dia. 65 m -
- dia. 50 m -
Clean Out (CO)
- CO, dia. 50 bh -
III INSTALASI AIR HUJAN

Pipa PVC Kelas AW (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a LANTAI Dasar
- dia. 80 ( pipa tegak ) m 89.60
a LANTAI 1
b LANTAI 2
c LANTAI 3
d LANTAI 4
e LANTAI 5
c LANTAI 6
d LANTAI 7
e LANTAI 8
f LANTAI ATAP
Roof Drain, Cast Iron

- dia. 80 bh 28.00
- dia. 50 ( Buangan Tanki Air Atas ) bh 6.00
IV INSTALASI VENT
Pipa PVC Kelas D (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a LANTAI Dasar
- Dia. 50 ( pipa riser ) m -
- Dia. 32 m -
a LANTAI 1
- Dia. 32 m -
b LANTAI 2
- Dia. 32 m -
c LANTAI 3
- Dia. 32 m -
d LANTAI 4
- Dia. 32 m -
e LANTAI 5
- Dia. 32 m -
c LANTAI 6
- Dia. 32 m -
d LANTAI 7
- Dia. 32 m -
e LANTAI 8
- Dia. 32 m -
- Vent cup Dia. 50 bh -
I PEKERJAAN PANEL
a. INSTALASI
1 P-PLN unit
2 PEKERJAAN MDP unit -
3 P-PENGELOLA unit -
- KWH-meter/3ph/63A bh -
4 P-KWH LT.1 unit -

5 P-KWH/LT.2 unit -
6 P-KWH/LT.3 unit -
7 P-KWH/LT.4 unit -
8 P-KWH/LT.5 unit -
8 P-KWH/LT.6 unit -
8 P-KWH/LT.7 unit -
8 P-KWH/LT.8 unit -
9 P-POMPA AIR BERSIH unit -
10 P-KEBAKARAN unit -
11 P-LIFT unit -
P-UNIT ( HANGER)
Pengadaan dan pemasangan P-UNIT ( HANGER), dengan kompo-
nen panel, sbb :
12 LANTAI-1 unit -
- MCB 1P, 6 A : 1 bh
- Box Hanger : 1 bh
13 LANTAI-2 unit -
- MCB 1P, 6 A : 1 bh
- Box Hanger : 1 bh
14 LANTAI-3 unit -
- MCB 1P, 6 A : 1 bh
- Box Hanger : 1 bh
15 LANTAI-4 unit -
- MCB 1P, 6 A : 1 bh
- Box Hanger : 1 bh
16 LANTAI-5 unit -
- MCB 1P, 6 A : 1 bh
- Box Hanger : 1 bh
17 LANTAI-6 unit -
- MCB 1P, 6 A : 1 bh
- Box Hanger : 1 bh
18 LANTAI-7 unit -
- MCB 1P, 6 A : 1 bh
- Box Hanger : 1 bh
19 LANTAI-8 unit -
- MCB 1P, 6 A : 1 bh
- Box Hanger : 1 bh
II PEKERJAAN INSTALASI KABEL FEEDER
a. INSTALASI
- NYY 4 x 240 mm2 + E-NYA 95 mm2 Dari P-PLN ke MDP m' -
Kabel Distribusi Daya dari MDP :

- NYY 4 x 16 mm2 + E-NYA 10 mm2 ke P-PENGELOLA-LT/1 m' -
- NYY 4 x 16 mm2 + E-NYA 10 mm2 ke P-KWH-LT/1 m' -
- NYY 4 x 16 mm2 + E-NYA 10 mm2 ke P-LIFT m' -
Kabel Distribusi Daya dari P-PENGELOLA :

- NYY 4 x 6 mm2 + E-NYA 6 mm2 ke P-Air Bersih m' -
- FRC 4 x 6 mm2 + E-NYA 6 mm2 ke P-Kebakaran m' -
Kabel Distribusi Daya dari P-KWH-LT/1 ke

- NYM 3 x 4 mm2 ke P-Unit/1 m' -






III PEKERJAAN KABEL LADDER (RAK KABEL)
a. INSTALASI
Pengadaan dan Pemasangan Kabel Ladder lengkap dengan se-
mua fitting, aksesoris, berikut material dan alat bantu pemasa-
ngan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi
Teknis.
1 Lantai-1
- Kabel Tray W200 x H100 m' -
Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh -
- Elbow W200 x H100 bh -
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot -
2 Lantai-2
Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh -
3 Lantai-3
Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh -
4 Lantai-4
Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh -
5 Lantai-5
Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh -
6 Lantai-6
Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh -
7 Lantai-7
Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh -
8 Lantai-8
Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh -
9 Shaft
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK
a. INSTALASI
1 Lantai-Dasar
- TL 1 x 36 W, TL Balk Type bh -
- Lampu baret isi TL Bulat-32 watt c/w battery charger bh -
- Stop Kontak 1P, 220 Volt, 13A, Wall Type bh -
- Saklar 1 gang bh -
2 Lantai-1
- Lampu PL 13 Watt + Fitting E-27 bh -
- Lampu baret isi TL Bulat-32 watt c/w battery charger (Tangga) bh -
3 Lantai-2
- Lampu baret isi TL Bulat-32 watt c/w battery charger (Tangga) bh -
4 Lantai-3
5 Lantai-4
6 Lantai-5
7 Lantai-6
8 Lantai-7
9 Lantai-8
10 Lantai-Atap
- Lampu TL 1 x 18 Watt , Balk Type bh -
11 PEKERJAAN LAMPU TAMAN
- Lampu Taman Koridor ( t = 1,5 m ) SL 26 watt bh -
V PEKERJAAN INSTALASI FINAL
a. INSTALASI
Lantai-Dasar
- NYA 2 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk -
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk -
Lantai-1
Lantai-2
Lantai-3
Lantai-4
Lantai-5
Lantai-6
Lantai-7
Lantai-8
Lantai-Atap
PEKERJAAN LAMPU TAMAN

- NYFGBY 3 x 2,5 mm2 untuk Lampu Taman ttk -
VI PEKERJAAN SISTEM PENTANAHAN
a. INSTALASI
Pentanahan (Grounding) Netral Sistem & Pentanahan Body
- Body Panel MDP

- Body pada semua panel distribusi daya tegangan rendah
Item SBB:
- Grounding Box 40x40x40 cm bh -
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 3 ohm ) bh -
- Connector Test Box set -
- Termination R.Supporting Material lot -
- Kabel BC 50 mm2 m -
VII PEKERJAAN PENANGKAL PETIR
a. INSTALASI
- Air Terminal Electrostatic Lightning Protection System, Radius +/- 80 Meter unit 1.00
- Tiang pipa dia 50 = 5 meter + Accessories unit 1.00
- NYY 70 mm2 menuju ke Bak Kontrol dalam Pipa PVC dia 2" m' 126.00
- Peralatan penunjang pendukung Air terminal lot 1.00

- Klem-klem (Bintang 3 sisi), Wire Rope 3/8", Trekskur, Isolator ,
- Bracket, Seal , Test Box , dls
- Bak Kontrol 400 x 400 x 400 mm, dari Beton Bertulang, lengkap dgn unit 1.00
- terminal dari plat tembaga electrode pentanahan sesuai dgn gambar
- perencana. (c/w Grounding System max. 2 ohm)
- Biaya Instalasi lot 1.00

- Perijinan dgn Depnaker lot 1.00
OQ)
KTRIKAL
HARGA SATUAN TOTAL HARGA

(Rp) (Rp)
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
56,752,000.00
66,000.00 5,913,600.00
66,000.00 5,913,600.00
66,000.00 5,913,600.00
66,000.00 5,913,600.00
66,000.00 5,913,600.00
66,000.00 5,913,600.00
66,000.00 5,913,600.00
66,000.00 5,913,600.00
66,000.00 5,913,600.00
66,000.00 607,200.00
88,300.00 2,472,400.00
75,000.00 450,000.00
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
by pln by pln
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
tidak dikerjakan
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
tidak dikerjakan
- -
tidak dikerjakan
- -
- -
- -
- -
- -
37,899,700.00
6,576,400.00 6,576,400.00
1,949,100.00 1,949,100.00
161,700.00 20,374,200.00
2,250,000.00 2,250,000.00
2,312,500.00 2,312,500.00
687,500.00 687,500.00
3,750,000.00 3,750,000.00
PE K E R JAAN MEKANIKAL & ELEKTRIKAL
Lokasi : RANCACILI BANDUNG - JAWA BARAT

2.3.B. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL NON STANDART
No. URAIAN PEKERJAAN SAT VOL
2.3.B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART
I INSTALASI PEMIPAAN HYDRANT

INSTALASI PEMIPAAN
a LANTAI Dasar
Pemipaan BSP Sch. 40
(Incl.Fitting & All Accessories)
- dia. 150 mm (Pipa Riser ) m -
- dia. 65 mm m -
- dia. 40 mm m -
- Indoor Hydrant Box (IHB) 750x1200x180 set -
lengkap dengan : Landing Valve, Hose Valve, Hoze Nozzle
dan Accessories
Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :
- Type CO2 Class B & C 2,3 - 2,5 kg Seamless, c/w support bh -
- Type Class ABC 2,3 - 2,5 kg Seamless, c/w support bh -
a LANTAI 1
- dia. 65 mm m -
- dia. 40 mm m -
dan Accessories
- Type CO2 Class B & C 2,3 - 2,5 kg Seamless, c/w support bh -
b LANTAI 2
- dia. 65 mm m -
- dia. 40 mm m -
dan Accessories
c LANTAI 3
- dia. 65 mm m -
- dia. 40 mm m -
dan Accessories
d LANTAI 4
- dia. 65 mm m -
- dia. 40 mm m -
dan Accessories
e LANTAI 5
- dia. 65 mm m -
- dia. 40 mm m -
dan Accessories
f LANTAI 6
- dia. 65 mm m -
- dia. 40 mm m -
dan Accessories
g LANTAI 7
- dia. 65 mm m -
- dia. 40 mm m -
dan Accessories
h LANTAI 8
- dia. 65 mm m -
- dia. 40 mm m -
dan Accessories
- Automatic Air Vent dia 25, c/w Pressure gate, gate valve bh -
II INSTALASI PEMIPAAN SPLINKLER

INSTALASI PEMIPAAN
LANTAI DASAR
- Head sprinkler Pendent type bh -
- Main Control Valve (MCV) diameter: 80 mm bh -

- dia. 80 mm m -
- dia. 65 mm m -
- dia. 50 mm m -
- dia. 40 mm m -
- dia. 32 mm m -
- dia. 25 mm m -
Pemipaan Drain GIP Medium

- dia. 25 mm m -
- Drin Valve diameter: 25 mm bh -

- Sight glass diameter: 25 mm bh -
- Fiting lot -
- Material Bantu, hanger support,Clamp, Shoe, dll lot -
LANTAI 1

- dia. 80 mm m -
- dia. 65 mm m -
- dia. 50 mm m -
- dia. 40 mm m -
- dia. 32 mm m -
- dia. 25 mm m -
- dia. 25 mm m -

- Fiting lot -
LANTAI 2

- dia. 80 mm m -
- dia. 65 mm m -
- dia. 50 mm m -
- dia. 40 mm m -
- dia. 32 mm m -
- dia. 25 mm m -

- dia. 25 mm m -

- Fiting lot -
LANTAI 3 s/d LANTAI 8


- dia. 80 mm m -
- dia. 65 mm m -
- dia. 50 mm m -
- dia. 40 mm m -
- dia. 32 mm m -
- dia. 25 mm m -

- dia. 25 mm m -

- Fiting lot -
LANTAI ATAP
- Head sprinkler Pendent type (test) bh -
- Automatic Air Vent dia 25, c/w Pressure gate, gate valve bh -

- dia. 25 mm m -

- Automatic Air Vent dia 25, c/w gate valve bh -
- Fiting lot -
I PEKERJAAN SYSTEM MATV
a PERALATAN UTAMA SYSTEM MATV
Pengadaan dan pemasangan peralatan utama Sistem TV di-

tempatkan di Lantai Atap, dipasang secara lengkap termasuk
pondasi dan tiang penyangga sesuai diuraikan dalam Gam-
bar dan Spesifikasi Teknis.
- Antena PARABOLA 8 FIT unit -

- Antena PARABOLA INDOVISION unit -
- MA (Master Amplifier)/Mixer bh -
- Coaxial 7C/2V, dari Antena ke Mixer mtr -
- Termination & supporting material lot -
b SPLITTER TV
Pengadan dan pemasangan Splitter TV, breikut alat / mat-

erial bantu pemasangan lainnya sesuai Gambar dan Spesifi-
kasi Teknis.
Lantai-1
- Splitter 8 ports bh -
- TB-Splitter-TV/lt.1 bh -
Lantai-2
Lantai-3
Splitter 8 ports bh -
TB-Splitter-TV/lt.3 bh -
Lantai-4
Lantai-5
Lantai-6
Lantai-7
Lantai-8
c INSTALASI KABEL FEEDER SPLITTER TV

Instalasi Kabel Feeder Splitter TV menggunakan kabel coaxial
berikut semua aksesoris, material / alat bantu pemasangan
sesuai detail Gambar dan Spesifikasi Teknis.
Lantai-1
Coaxial 7C/2V dari TB-Splitter-TV/lt.2 ke TB-Splitter-lt.1 m -
Lantai-2
Lantai-3
Lantai-4
Lantai-5
Lantai-6
Lantai-7
Lantai-8
d TV OUTLET
Pengadan dan pemasangan TV Outlet, breikut alat / material

bantu pemasangan lainnya sesuai Gambar dan Spesifikasi
Teknis.
Lantai-1
TV Outlet bh -
Lantai-2
TV Outlet bh -
Lantai-3
TV Outlet bh -
Lantai-4
TV Outlet bh -
Lantai-5
TV Outlet bh -
Lantai-6
TV Outlet bh -
Lantai-7
TV Outlet bh -
Lantai-8
TV Outlet bh -
e INSTALASI OUTLET TV
Instalasi kabel Outlet TV menggunakan kabel Coaxial 5C/2V

dalam conduit PVC HI dia.20 mm2 lengkap dengan bobokan
dan perapihan kembali, peralatan bantu dan aksesoris sesuai
detail Gambar dan Spesifikasi Teknis.
Lantai-1
TV Outlet ttk -
Lantai-2
TV Outlet ttk -
Lantai-3
TV Outlet ttk -
Lantai-4
TV Outlet ttk -
Lantai-5
TV Outlet ttk -
Lantai-6
TV Outlet ttk -
Lantai-7
TV Outlet ttk -
Lantai-8
TV Outlet ttk -
II PEKERJAAN FIRE ALARM
a PERALATAN UTAMA FIRE ALARM SYSTEM
Pengadaan dan pemasangan peralatan Sistem Fire Alarm

ditempatkan di Ruang Kontrol secara lengkap termasuk peng-
kabelan dan koneksi meliputi peralatan sesuai diuraikan dlm
Gambar dan Spesifikasi Teknis, tetapi tidak terbats pada item
sebagai berikut :
- MCFA 1 LOOP (Semi Andressable)/255 address unit -

Integrayed Flexible Analog Addressable Fire Alarm Panel
30x4 Characters LCD Display,Fireman Intercom Function,Network Function
c/w Battery and 2 hand-set Intercom
- Annunciator panel (LCD type) unit -
ADDRESS MODULE for :
- conv.detector bh -
- manual cal station bh -
- bell,lamp,&strobe bh -
- panel pressurised fan,panel lift,SS,PABX,HVAC shutdown,local device bh -
b INSTALASI KABEL FEEDER FIRE ALARM
INSTALASI FEEDER MELALUI RISER / SHAFT
Kabel NYA 5 x 2 x 2,5 mm2 in conduit Dia.32 dari MCFA ke MDF m -

Kabel NYA 3 x 2 x 2,5 mm2 in conduit Dia.32 dari MDF ke TB-FA-LT.Dasar m -
Kabel NYA 3 x 2 x 2,5 mm2 in conduit Dia.32 dari MDF ke TB-FA-LT.2 m -
c PERALATAN PENGINDERA dan PENANDA KEBAKARAN
Pengadaan dan pemasangan peralatan pengindera dan penan-

da kebakaran berikut alat / material bantu lainnya sesuai Gam-
bar dan Spesifikasi Teknis.
Lantai-1
- Rate Of Rise Temperature - Heat detector bh -
- Manual push button bh -
- Lampu Indikator bh -
- Bell alarm bh -
- End of Line Resistor bh -
- TB-FA-Lt.Ground bh -
Lantai-2
- Bell alarm bh -
- TB-FA-Lt2 bh -
Lantai- 3 s/d lantai 6

- Bell alarm bh -
- TB-FA-Lt2 bh -
Lantai-7
- Bell alarm bh -
- TB-FA-Lt2 bh -
Lantai-8
- Bell alarm bh -
- TB-FA-Lt2 bh -
Tangga
d PERALATAN PENGINDERA dan PENANDA KEBAKARAN
Instalasi titik detector dari TB-FA dengan kabel NYA 2 x 1,5 mm2
didalam conduit dia. 20 mm2 lengkap dengan aksesoris dan
semua peralatan / material bantu pemasangan sesuai detail
Gambar dan Spesifikasi Teknis.
Lantai-1
- ROR Heat,ROR Fixed,Smoke Detektor ttk -
- Manual push button ttk -
- Lampu Indikator ttk -
- Bell alarm ttk -
Lantai-2
- Bell alarm ttk -
Lantai- 3 s/d lantai 6

- Bell alarm ttk -
Lantai-7
- Bell alarm ttk -
Lantai-8
- Bell alarm ttk -
Tangga
- Smoke detector (FRC 2x 1.5 mm2) ttk -
Perijinan dgn Depnaker lot -
Material Bantu lot -
Testing & Commissioning lot -
III PEKERJAAN SOUND SYSTEM
PERALATAN UTAMA SOUND SYSTEM
- Power Amplifier 3x150 w unit -

- Aux Pre Amp unit -
- 6 zone all cal station unit -
- DVD/CD/MP3/TUNER unit -
- Battery and Charger (4 jam) unit -
- Mic Paging (Emergency) unit -
- Mic Paging unit -
- Rack Kabinet unit -
- MTB -SS unit -
Penarikan kabel utama menggunakan kabel NYMHY 3x2,5 mm2

di dalam pipa high impact dari MTB-SS ke
- TB-SS - Lantai Dasar (NYMHY 3x2,5 mm2) c/w pipa conduit m -

- TB-SS - Lantai 1 (NYMHY 3x2,5 mm2) c/w pipa conduit m -
Lantai-Dasar
- Box Speaker 5 w (Heat Resistant Type) bh -
- Terminal Box (TBTS) unit -
- Instalasi ceilling & Box Speaker menggunakan kabel ttk -
NYMHY 2x1,5 mm2 di dalam pipa conduit
Lantai-1
- Ceilling Speaker 3 w bh -
- Volume control bh -
Lantai-2
Lantai-3 s/d lantai 6

Lantai-7
Lantai-8
Lantai-Atap
IV PEKERJAAN CCTV
PERALATAN UTAMA CCTV
- Digital Video Recording with 16 CH (kap Recording ± 2 minggu) unit -

- Video Manager unit -
- Keyboard Digital unit -
- LCD TV 21'' unit -
- Control CCTV unit -
Lantai-Dasar
- Colour Dome Camera day/nigh unit -
- Inst CCTV , Kabel Coaxial RG-11 in PVC HI conduit dia.20mm ttk -
- General Purpose Outlet, 1ph,10 Amp Installation Adaptor ttk -
Lantai-1
- Colour Dome Camera day/nigh fixed type unit -
Lantai-2

Lantai-7
Lantai-8
- Material Bantu lot -

- Testing dan Kommisioning ls -
V PEKERJAAN TELEPON
PERALATAN UTAMA TELEPON
- PABX Cap. 10 / 150 ext (Expandable), complete with power supply, rectifier, unit -
battery charger 3 hour, operator console, MDF 180 Pair
and supporting material.
- BOX TELKOM unit -
- OTC 4Px2x0.6 dari MDF ke Box Telkom m -
Lantai-1
- Outlet Telephone bh -
- Pengabelan Telephone termasuk pengabelan dengan kabel ttk -
ITC 2 x 0,6 mm2 dalam pipa PVC diameter 3/4"
- Terminal Box 20 Pair unit -
Lantai-2

Lantai-7
Lantai-8

- Testing dan Kommisioning ls -
VI PEKERJAAN SISTEM PENTANAHAN ELEKTRONIK
INSTALASI
Pentanahan (Grounding) elektronik
sesuai gambar dan spesifikasi teknis.
- Body pada semua panel elektronik
Item SBB:
- Terminal Grounding Box bh -
- Grounding Box 40x40x40 cm bh -
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 1 ohm ) bh -
- Connector Test Box set -
- Termination R.Supporting Material lot -
- Kabel NYA 50 mm2 m -
- Testing & Commissioning lot -
I PEKERJAAN INSTALASI PLAMBING
a. INSTALASI AIR BERSIH

PERALATAN UTAMA
Pengadaan dan pemasangan unit
1 Pengadaan dan pemasangan unit bh -
Booster Pump
Kapasitas : 160 l/menit
Head : 20 mtr
Speed : 1450 rpm
PI : 2,2 KW/380V/50Hz/3ph
Lengkap dengan Pump & Electromotor (2),Pressure Tank, Panel Kontrol, Pressure switch,
, Presure Gauge, Accessories, Gate Valve, Header & base Plat.
2 Tangki Air Atas unit -
kapasitas : 5m3
Fiber Rainforcement Plastic, lengkap dengan dudukan
b. INSTALASI AIR KOTOR & AIR BEKAS

Pipa PVC Kelas AW(Incl. Fitting & Accessories)
a SITE PLAN
- dia. 150 (air kotor dan air bekas ) m -
- dia. 150 (air kotor dan air bekas) m -
b Septic Tank Bio Media (Air Kotor) unit -

Kapasitas : 15 m3/Day
c/w Air Blower
c Tangki Sumur Resapan (Air Bekas) unit -

Kapasitas : 5 m3
- Struktur Pondasi By Sipil
c. MATERIAL BANTU lot -
d. TESTING COMMISSIONING lot -

II PEKERJAAN LIFT
1 Passenger Elevator unit -

- Kap : 15 orang / 1000 kg
Jaminan Perawatan selama 3 bulan
Interior dan pintu Stainless stell
- Panel Kontrol ALD/ARD unit -
- Lengkap terpasang, Testing Commisioning sampai dengan beroperasi unit -
BOQ)
KTRIKAL

(Rp) (Rp)
tidak dikerjakan
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
-
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
tidak dikerjakan
- -
- -
- -
- -
- -
- -
- -
- -
-
tidak dikerjakan
- -
- -
-
tidak dikerjakan
- -
- -
- -
- -
- -
- -
-
- tidak dikerjakan
- -
- -
Pekerjaan
Lokasi
Tahun Anggaran
No Uraian Pekerjaan
PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMB
PEKERJAAN PLUMBING
A. Peralatan Utama l/d Acesscories
1. Pompa Transfer
2. Pompa Booster
3. Tanki Atas
4. Sand / Carbon Filter
5. Penggantian Sumpit air hujan
6. Sewage Treatment Plant (STP)
Kapasitas : 36 m3 / hari
Tipe : Biotech
7. Shallow Well
Kapasitas : 100 lpm
Head / Kedalaman : 30 - 40 meter
lengkap dengan sumur pantek
B. Pekerjaan Instalasi Pemipaan l/d Fitting LT. 1 s/d Atap
(Di luar Sanitary)
1. Pipa air bersih utama dan Riser galvanis sampai Roof Tank
2. Pipa riser air bersih PVC / AW dari Roof Tank ke Shaft (PVC AW)
LT. 1 Atap s/d ke LT. 1
3. Pipa air bersih PVC AW dari Riser ke Toilet LT. 1 s/d LT. 8
4. Valve-valve dan Accessories
C. Instalasi Pemipaan Air Hujan, Air Kotor, Air Bekas dan
1. Pemipaan Air Hujan
2. Pemipaan Air Kotor, bekas dan Vent LT. 1 s/d 9
3. Floor Drain, Clean Out dan Roof Drain
B. Pekerjaan Instalasi Pemipaan l/d Fitting LT. 5 s/d Atap

(Di luar Sanitary)
3. Pipa air bersih PVC AW dari Riser ke Toilet LT. 5 s/d LT. 9
B. INSTALASI PEMIPAAN HYDRANT

No Uraian Pekerjaan
PIPA BLACK STEEL MEDIUM L/D FITTING, VALVE DAN ACCESSORIES

1. Pemipaan Utama R. Pompa
2. Pemipaan peralatan Hydrant luar bangunan (Site)
3. Pemipaan dalam Bangunan Tower LT. 5 s/d LT. 9
4. Pemipaan Riser
No Uraian Pekerjaan
D. PERALATAN PEMADAM KEBAKARAN

1. Indoor Hydrant Box
2. Sprinkler Head
3. Fire Existinguisher
4.Pemipaan Utama R. Pompa
5. Pemipaan peralatan Hydrant luar bangunan (Site)
6. Pemipaan dalam Bangunan Tower LT. 6 s/d LT. 9
7. Pemipaan Riser
8. Ootdoor Hydrant Box
9. Pillar Hydrant
10. Siamese Connection
PEKERJAAN ELEKTRIKAL
B. Pekerjaan Instalasi & Asesoris

1. Instalasi kabel Feeder dari PUTR dan SDP lantai
2. Instalasi peralatan M/E
3. Instalasi penerangan & Stop Kontak
4. Lampu-lampu, Saklar dan stop kontak
C. Pekerjaan Kabel Tray
D. Pekerjaan Penangkal Petir
E. Pekerjaan Elektronika
1. Sistem fire Alarm
2. Sistem Sound System (Evakuasi)
3. Sistem Telephone (Hanya Instalasi)
4. Sistem MATV (Peralatan Utama by Provider)
PEKERJAAN TRANSPORTASI DALAM GEDUNG
1. Pengadaan dan pemasangan Gondola l/d Panel termasuk Perijinan

2. Pengadaan dan pemasangan Lift Penumpang
3. Pengadaan dan pemasangan Lift Barang
: PEMBANGUNAN APARTEMEN RAKYAT RANCACILI 02.05
: RANCACILI JAWA BARAT
: 2018
KONTRAK AWAL
Volume Sat
(Rp.) (Rp.)
TOTAL 4,326,333,500.00
SUB TOTAL 491,626,500.00
1 set 19,000,000 19,000,000

1 set 30,000,000 30,000,000
1 set 22,000,000 22,000,000
- -
- -
1 set 160,000,000 160,000,000
- -
- -
2 set 8,000,000 16,000,000
1 lot 29,565,000.00 29,565,000

1 lot 23,166,000.00 23,166,000
-
1 lot 54,540,000.00 54,540,000
1 lot 31,387,500.00 31,387,500
-
1 lot 38,200,000 38,200,000
1 lot 49,300,000 49,300,000
1 lot 18,468,000 18,468,000
SUB TOTAL 50,000,000.00
1 lot 50,000,000.00 50,000,000.00

KONTRAK AWAL
Volume Sat
(Rp.) (Rp.)
SUB TOTAL 80,000,000.00
1 lot 20,000,000.00 20,000,000.00

1 lot 50,000,000.00 50,000,000.00
1 lot 10,000,000.00 10,000,000.00
KONTRAK AWAL
Volume Sat
(Rp.) (Rp.)
SUB TOTAL 187,661,000.00

1 lot 3,420,000.00 3,420,000.00
1 lot 19,278,000.00 19,278,000.00
1 lot 17,766,000.00 17,766,000.00
1 lot 63,352,800 63,352,800.00
1 lot 21,924,000 21,924,000.00
1 lot 20,000,000 20,000,000.00
1 lot 12,625,200 12,625,200.00
1 lot 13,608,000.00 13,608,000.00
1 lot 13,608,000.00 13,608,000.00
1 lot 2,079,000 2,079,000.00
SUB TOTAL 1,005,046,000.00

1 lot 150,000,000.00 150,000,000.00
1 lot 20,000,000.00 20,000,000.00
1 lot 250,000,000.00 250,000,000.00
1 lot 200,000,000.00 200,000,000.00
1 lot 80,000,000.00 80,000,000.00
1 lot 43,848,000.00 43,848,000.00
-
1 set 121,500,000.00 121,500,000.00
1 set 38,340,000.00 38,340,000.00
1 set 59,778,000.00 59,778,000.00
1 set 41,580,000.00 41,580,000.00
-
SUB TOTAL 2,512,000,000.00
-
1 set 972,000,000.00 972,000,000.00
2 set 540,000,000.00 1,080,000,000.00
1 set 460,000,000.00 460,000,000.00
RENCANA ANGGARAN BIAYA (RAB) PLUMBING
Pekerjaan : Pekerjaan Review Apartemen Rancacili 02 Tahap 3

Lokasi : Rancacili, Bandung, Jawa Barat
Sumber Dana : APBD Kota Bandung Tahun Anggaran 2018
NO. URAIAN
1 2
I PEKERJAAN PLUMBING
A PERALATAN UTAMA
1 Pompa Transfer
Terdiri dari pompa lengkap dengan pengkabelan, panel kontrol
dan accessories ( 1 Duty 2 Standby )
Type : Centrifugal End Suction
Kapasitas : 400 l/m ; 50 M ; 7.5 kW ; 2900 RPM
2 Pompa Booster
Terdiri dari pompa lengkap dengan pressure tank, pengkabelan, panel
kontrol dan accessories ( 1 Duty, 1 Standby )
Type : Package Booster Pump
Kapasitas : 450 l/m ; 20 M ; 4 kW ; 2900 RPM
3 Pompa Filter
Kapasitas : 200 l/m ; 12.3 M ; 1.1 kW
4 Roof tank
Kapasitas : 18 m3 (4x3x1,5) meter
Type : Fiberglass
5 Sand Filter
Kapasitas : 20 m3/h
6 Carbon Filter
Kapasitas : 20 m3/h
7 Sumppit Pump GWT
Terdiri dari pompa lengkap dengan pengkabelan, panel kontrol dan
accessories
Type : Submersible Pump
8 Sumppit Pump di Ruang Pompa
Terdiri dari pompa lengkap dengan pengkabelan, panel kontrol dan
accessories ( 1 Duty, 1 Standby )
9 Sumppit Pump STP
Terdiri dari 2 unit pump lengkap dengan pengkabelan, panel kontrol
dan accessories ( 1 Duty 1 Standby )
10 Sewage Treatment Plant
Kapasitas : 45 m3/hari
Type : Biotech & Biofiltration System
11 Grease Trap
Kapasitas : 6 m3/hari
12 Deep Well Pump
Kapasitas : 150 l/m ; 65 M ; 4 kW ; 2900 RPM
B. INSTALASI PEMIPAAN AIR BERSIH

1 Instalasi Pemipaan Utama Ruang Pompa
Pemipaan di utama ruang pompa hingga menuju shaft Air Bersih.
Pemipaan galvanis lengkap dengan fitting, valve termasuk fitting
dan Accessories.
1 Pemipaan Galvanis
- Dia. 2-1/2"
- Dia. 2"
2 Header
- Dia 4"
- Dia 3"
3 Gate Valve
- Dia. 2-1/2"
4 Check Valve
- Dia. 2-1/2"
5 Flexsible Joint
- Dia. 2-1/2"
6 Stainer
- Dia. 2-1/2"
7 Foot Valve
- Dia. 3"
8 Float Valve
- Dia. 2"
9 Fitting Valve, Elbow, Tee, Reducer, Support, dan Material bantu lainnya
2 Instalasi Pemipaan Distribusi Air Bersih

Pemipaan galvanis dari shaft sampai ke Meter Air. Pemipaan PVC AW
dari Meteran air sampai ke Fixture hunian / Peralatan rumah tangga Lengkap
dengan Fitting, Valve 'dan Accessories.
Lantai 5
1 Pemipaan Galvanis
- Dia. 2-1/2"
- Dia. 2"
- Dia. 3/4"
2 Pemipaan PVC AW Kamar Type 1 (10)
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
8 Meteran Air
Lantai 6
1 Pemipaan Galvanis
- Dia. 2-1/2"
- Dia. 2"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
8 Meteran Air
Lantai 7
1 Pemipaan Galvanis
- Dia. 2-1/2"
- Dia. 2"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
8 Meteran Air
Lantai 8
1 Pemipaan Galvanis
- Dia. 2-1/2"
- Dia. 2"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
8 Meteran Air
Lantai 9
1 Pemipaan Galvanis
- Dia. 2-1/2"
- Dia. 2"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
- Dia. 3/4"
8 Meteran Air
Lantai Atap
1 Pemipaan Galvanis
- Dia. 2-1/2"
2 Header
- Dia 4"
- Dia 3"
3 Gate Valve
- Dia. 2-1/2"
4 Check Valve
- Dia. 2-1/2"
5 Flexsible Joint
- Dia. 2-1/2"
6 Stainer
- Dia. 2-1/2"
7 Float Valve
- Dia. 2"
C INSTALASI PEMIPAAN AIR KOTOR, AIR BEKAS, & VENT

1 Instalasi Pemipaan Riser / Pipa Tegak
Pengadaan dan pemasangan instalasi pemipaan pipa jenis PVC di ruang
shaft untuk pembuangan air kotor dan air bekas.
- Dia. 4"
- Dia. 2"
- Fitting Vent Cup, Clean Out, Elbow, Tee, Support, dan Material bantu
lainnya
2 Instalasi Pemipaan Air Kotor & Air Bekas

Pengadaan dan pemasangan instalasi pemipaan pipa jenis PVC untuk
pembuangan air kotor dan air bekas.
Lantai 5
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
7 Fitting Clean Out, Elbow, Tee, Support, dan Material bantu lainnya
Lantai 6
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
Lantai 7
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
Lantai 8
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
Lantai 9
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
- Dia. 4"
- Dia. 2"
TOTAL BIAYA PEREN

SATUAN VOLUME
(Rp.) (Rp.)
3 4 5 6
2.00 unit Rp 16,125,000.00 Rp 32,250,000.00
2.00 unit Rp 8,815,000.00 Rp 17,630,000.00
2.00 unit Rp 5,745,875.00 Rp 11,491,750.00
1.00 unit Rp 43,000,000.00 Rp 43,000,000.00
1.00 unit Rp 35,475,000.00 Rp 35,475,000.00
1.00 unit Rp 48,375,000.00 Rp 48,375,000.00
2.00 unit Rp 15,910,000.00 Rp 31,820,000.00
2.00 unit Rp 15,910,000.00 Rp 31,820,000.00
2.00 unit Rp 22,575,000.00 Rp 45,150,000.00
2.00 unit Rp 172,000,000.00 Rp 344,000,000.00

1.00 unit Rp 34,400,000.00 Rp 34,400,000.00
1.00 unit Rp 6,450,000.00 Rp 6,450,000.00
24.48 m Rp 135,270.83 Rp 3,311,430.00

11.52 m Rp 110,187.50 Rp 1,269,360.00
0.70 m Rp 264,270.83 Rp 184,989.58

0.80 m Rp 185,437.50 Rp 148,350.00
4.00 bh Rp 1,160,104.17 Rp 4,640,416.67
4.00 bh Rp 3,829,687.50 Rp 15,318,750.00
4.00 bh Rp 645,000.00 Rp 2,580,000.00
4.00 bh Rp 1,075,000.00 Rp 4,300,000.00
4.00 bh Rp 1,397,500.00 Rp 5,590,000.00
1.00 bh Rp 860,000.00 Rp 860,000.00

1.00 lot Rp 1,910,164.81 Rp 1,910,164.81
4.98 m Rp 135,270.83 Rp 673,648.75

233.16 m Rp 110,187.50 Rp 25,691,317.50
190.80 m Rp 36,729.17 Rp 7,007,925.00
198.00 m Rp 8,519.38 Rp 1,686,836.25
37.92 m Rp 8,519.38 Rp 323,054.70
249.60 m Rp 8,519.38 Rp 2,126,436.00
37.44 m Rp 8,519.38 Rp 318,965.40
36.72 m Rp 8,519.38 Rp 312,831.45
19.80 m Rp 8,519.38 Rp 168,683.63

33.00 bh Rp 161,250.00 Rp 5,321,250.00
1.00 lot Rp 2,181,547.43 Rp 2,181,547.43
4.98 m Rp 135,270.83 Rp 673,648.75

233.16 m Rp 110,187.50 Rp 25,691,317.50
196.44 m Rp 36,729.17 Rp 7,215,077.50
198.00 m Rp 8,519.38 Rp 1,686,836.25
37.92 m Rp 8,519.38 Rp 323,054.70
268.80 m Rp 8,519.38 Rp 2,290,008.00
37.44 m Rp 8,519.38 Rp 318,965.40
36.72 m Rp 8,519.38 Rp 312,831.45
19.80 m Rp 8,519.38 Rp 168,683.63

33.00 bh Rp 161,250.00 Rp 5,321,250.00
1.00 lot Rp 2,200,083.66 Rp 2,200,083.66
4.98 m Rp 135,270.83 Rp 673,648.75

233.16 m Rp 110,187.50 Rp 25,691,317.50
196.44 m Rp 36,729.17 Rp 7,215,077.50
198.00 m Rp 8,519.38 Rp 1,686,836.25
37.92 m Rp 8,519.38 Rp 323,054.70
268.80 m Rp 8,519.38 Rp 2,290,008.00
37.44 m Rp 8,519.38 Rp 318,965.40
36.72 m Rp 8,519.38 Rp 312,831.45
19.80 m Rp 8,519.38 Rp 168,683.63

33.00 bh Rp 161,250.00 Rp 5,321,250.00
1.00 lot Rp 2,200,083.66 Rp 2,200,083.66
4.98 m Rp 135,270.83 Rp 673,648.75

233.16 m Rp 110,187.50 Rp 25,691,317.50
190.80 m Rp 36,729.17 Rp 7,007,925.00
198.00 m Rp 8,519.38 Rp 1,686,836.25
37.92 m Rp 8,519.38 Rp 323,054.70
249.60 m Rp 8,519.38 Rp 2,126,436.00
37.44 m Rp 8,519.38 Rp 318,965.40

36.72 m Rp 8,519.38 Rp 312,831.45
19.80 m Rp 8,519.38 Rp 168,683.63

33.00 bh Rp 161,250.00 Rp 5,321,250.00
1.00 lot Rp 2,181,547.43 Rp 2,181,547.43
4.98 m Rp 135,270.83 Rp 673,648.75

233.16 m Rp 110,187.50 Rp 25,691,317.50
196.44 m Rp 36,729.17 Rp 7,215,077.50
198.00 m Rp 8,519.38 Rp 1,686,836.25
37.92 m Rp 8,519.38 Rp 323,054.70
268.80 m Rp 8,519.38 Rp 2,290,008.00
37.44 m Rp 8,519.38 Rp 318,965.40
36.72 m Rp 8,519.38 Rp 312,831.45
19.80 m Rp 8,519.38 Rp 168,683.63

33.00 bh Rp 161,250.00 Rp 5,321,250.00
1.00 lot Rp 2,200,083.66 Rp 2,200,083.66
60.12 m Rp 135,270.83 Rp 8,132,482.50
3.00 m Rp 264,270.83 Rp 792,812.50

3.00 m Rp 185,437.50 Rp 556,312.50
15.00 bh Rp 1,160,104.17 Rp 17,401,562.50
2.00 bh Rp 3,829,687.50 Rp 7,659,375.00
2.00 bh Rp 645,000.00 Rp 1,290,000.00
2.00 bh Rp 1,075,000.00 Rp 2,150,000.00
1.00 bh Rp 1,397,500.00 Rp 1,397,500.00

1.00 lot Rp 1,969,002.25 Rp 1,969,002.25
1054.00 m Rp 87,101.88 Rp 91,805,376.25

527.00 m Rp 25,585.00 Rp 13,483,295.00
1.00 lot Rp 5,264,433.56 Rp 5,264,433.56
14.4 m Rp 87,101.88 Rp 1,254,267.00
91.2 m Rp 25,585.00 Rp 2,333,352.00
5.76 m Rp 87,101.88 Rp 501,706.80

13.92 m Rp 25,585.00 Rp 356,143.20
18.72 m Rp 87,101.88 Rp 1,630,547.10

118.56 m Rp 25,585.00 Rp 3,033,357.60
13.20 m Rp 87,101.88 Rp 1,149,744.75

24.00 m Rp 25,585.00 Rp 614,040.00
2.88 m Rp 87,101.88 Rp 250,853.40

14.40 m Rp 25,585.00 Rp 368,424.00
1.44 m Rp 87,101.88 Rp 125,426.70

14.40 m Rp 25,585.00 Rp 368,424.00
1.00 lot Rp 599,314.33 Rp 599,314.33
14.4 m Rp 87,101.88 Rp 1,254,267.00

91.2 m Rp 25,585.00 Rp 2,333,352.00
5.76 m Rp 87,101.88 Rp 501,706.80

13.92 m Rp 25,585.00 Rp 356,143.20
20.16 m Rp 87,101.88 Rp 1,755,973.80

127.68 m Rp 25,585.00 Rp 3,266,692.80
13.20 m Rp 87,101.88 Rp 1,149,744.75

24.00 m Rp 25,585.00 Rp 614,040.00
2.88 m Rp 87,101.88 Rp 250,853.40

14.40 m Rp 25,585.00 Rp 368,424.00
1.44 m Rp 87,101.88 Rp 125,426.70

14.40 m Rp 25,585.00 Rp 368,424.00
1.00 lot Rp 617,252.42 Rp 617,252.42
14.4 m Rp 87,101.88 Rp 1,254,267.00

91.2 m Rp 25,585.00 Rp 2,333,352.00
5.76 m Rp 87,101.88 Rp 501,706.80

13.92 m Rp 25,585.00 Rp 356,143.20
20.16 m Rp 87,101.88 Rp 1,755,973.80

127.68 m Rp 25,585.00 Rp 3,266,692.80
13.20 m Rp 87,101.88 Rp 1,149,744.75

24.00 m Rp 25,585.00 Rp 614,040.00
2.88 m Rp 87,101.88 Rp 250,853.40

14.40 m Rp 25,585.00 Rp 368,424.00
1.44 m Rp 87,101.88 Rp 125,426.70

14.40 m Rp 25,585.00 Rp 368,424.00
1.00 lot Rp 617,252.42 Rp 617,252.42
14.4 m Rp 87,101.88 Rp 1,254,267.00

91.2 m Rp 25,585.00 Rp 2,333,352.00
5.76 m Rp 87,101.88 Rp 501,706.80

13.92 m Rp 25,585.00 Rp 356,143.20
18.72 m Rp 87,101.88 Rp 1,630,547.10

118.56 m Rp 25,585.00 Rp 3,033,357.60
13.20 m Rp 87,101.88 Rp 1,149,744.75

24.00 m Rp 25,585.00 Rp 614,040.00
2.88 m Rp 87,101.88 Rp 250,853.40

14.40 m Rp 25,585.00 Rp 368,424.00
1.44 m Rp 87,101.88 Rp 125,426.70

14.40 m Rp 25,585.00 Rp 368,424.00
1.00 lot Rp 599,314.33 Rp 599,314.33
14.4 m Rp 87,101.88 Rp 1,254,267.00

91.2 m Rp 25,585.00 Rp 2,333,352.00
5.76 m Rp 87,101.88 Rp 501,706.80

13.92 m Rp 25,585.00 Rp 356,143.20
20.16 m Rp 87,101.88 Rp 1,755,973.80

127.68 m Rp 25,585.00 Rp 3,266,692.80
13.20 m Rp 87,101.88 Rp 1,149,744.75

24.00 m Rp 25,585.00 Rp 614,040.00
2.88 m Rp 87,101.88 Rp 250,853.40

14.40 m Rp 25,585.00 Rp 368,424.00
1.44 m Rp 87,101.88 Rp 125,426.70

14.40 m Rp 25,585.00 Rp 368,424.00
1.00 lot Rp 617,252.42 Rp 617,252.42
TOTAL BIAYA PERENCANAAN PEKERJAAN PLAMBING Rp 1,168,165,736.22

RENCANA ANGGARAN BIAYA (RAB) ELEKTRIKAL

Lokasi : RANCACILI JAWA BARAT
Sumber Dana: APBD Kota Bandung Tahun Anggaran 2018
NO. URAIAN
1 2
IV PEKERJAAN ELEKTRIKAL
A PEKERJAAN PANEL
1 PP Hunian Lt. 5-9
2. P kWh-Meter Kamar Hunian + Box MCB
3 PP Service Lt. 5-9
4 PP Pompa Booster
5 PP Pompa Presurized fan
6 PP Lift Penumpang 1
7 PP Lift Barang
B PEKERJAAN KABEL FEEDER/PENGKABELAN
1 Kabel Distribusi Daya dari SDP Service ke:

- NYY 4x6 mm2 ke SDP PP- LP Lt. 5
- NYY 4x95 mm2 ke SDP- Atap
1.1. Kabel Distribusi dari PP-LP Lt 5 :

- NYM 3x2.5 mm2 ke koridor Zona A-E-C
- NYM 3x2.5 mm2 ke koridor Zona B-E-D
- NYM 3x2.5 mm2 keTangga 1




1.6. Kabel Distribusi dari SDP ATAP :

- NYY 4x70 mm2 ke PP-Lift
- NYY 4x10 mm2 ke PP-Booster
- NYY 4x10 mm2 ke PP-Pf
2 Kabel Distribusi Daya dari SDP Hunian ke:

- NYY 4x25 mm2 ke PP-Hunian Lt. 5
Kabel Distribusi Daya dari PP Hunian Lt. 5 ke :

Kabel Distribusi Daya dari SDP Kwh A ke ;
- NYM 3x4 mm2 ke Box MCB Unit Type 3
Kabel Distribusi Daya dari SDP Kwh B ke ;

3 Kabel Distribusi Daya dari PP Hunian Lt. 6 ke :






Kabel Distribusi Daya dari SDP-Kwh B ke ;

Lantai 5
Kabel Distribusi Daya dari Box MCB A ke ;
- NYM 3x2.5 mm2 ke Unit Type 3
Kabel Distribusi Daya dari Box MCB B ke ;

Lantai 6

lantai 7

Lantai 8

Lantai 9

1 Lantai 5
- Kabel Tray U W300xH100xL29000
- CrossTray W300xH100xL29000
- Inside Riser Tray W300xH100
- Kabel Tray U W200xH100
2. Lantai 6
3 Lantai 7
4 Lantai 8
5 Lantai 9
6. Shaft
- Kabel Ladder W300xH100xL4000
- Kabel Ladder W200xH100xL4000
E PEKERJAAN ARMATURE LAMPU, STOP KONTAK DAN INSTALASI.

1. Lantai 5
PP Service
- Pas. Titik instalasi lampu NYM 3x2,5 mm2 + PVC Conduit dia. 20 mm
- Pas. Lampu Roset E27 19 Watt
- Pas. Lampu Tl-Balk 1x36 Watt
- Pas. Lampu LED Baret 20 Watt
- Pas. Lampu Exit 8 Watt
- Pas. Saklar Seri
- Pas. Saklar Tunggal
- Pas. Stop Kontak 10 A
Type 1 (10 Unit)

- Pas. Saklar Seri
Type 2 (4 Unit)
- Pas. Saklar Seri
Type 3 (13 Unit)

- Pas. Saklar Seri
Type 4 (2 Unit)
- Pas. Saklar Seri
Type 5 (2 Unit)
- Pas. Saklar Seri
Type 6 (1 Unit)
- Pas. Saklar Seri
2 Lantai 6
PP Service
- Pas. Saklar Seri
Type 1 (10 Unit)

- Pas. Saklar Seri
Type 2 (4 Unit)
- Pas. Saklar Seri
Type 3 (13 Unit)

- Pas. Saklar Seri
Type 4 (2 Unit)
- Pas. Saklar Seri
Type 5 (2 Unit)
- Pas. Saklar Seri
Type 6 (1 Unit)
- Pas. Saklar Seri
3 Lantai 7
PP Service
- Pas. Saklar Seri
Type 1 (10 Unit)

- Pas. Saklar Seri
Type 2 (4 Unit)
- Pas. Saklar Seri
Type 3 (13 Unit)

- Pas. Saklar Seri
Type 4 (2 Unit)
- Pas. Saklar Seri
Type 5 (2 Unit)
- Pas. Saklar Seri
Type 6 (1 Unit)
- Pas. Saklar Seri
4 Lantai 8
PP Service
- Pas. Saklar Seri
Type 1 (10 Unit)

- Pas. Saklar Seri
Type 2 (4 Unit)
- Pas. Saklar Seri
Type 3 (13 Unit)

- Pas. Saklar Seri
Type 4 (2 Unit)
- Pas. Saklar Seri
Type 5 (2 Unit)
- Pas. Saklar Seri
Type 6 (1 Unit)
- Pas. Saklar Seri
5 Lantai 9
PP Service
- Pas. Saklar Seri
Type 1 (10 Unit)

- Pas. Saklar Seri
Type 2 (4 Unit)
- Pas. Saklar Seri
Type 3 (13 Unit)

- Pas. Saklar Seri
Type 4 (2 Unit)
- Pas. Saklar Seri
Type 5 (2 Unit)
- Pas. Saklar Seri
Type 6 (1 Unit)
- Pas. Saklar Seri
F PEKERJAAN SISTEM PENTANAHAN

- Bak Kontrol untuk Genset, LVMDP, MVMDP & Trafo
Copper Rod, kabel BC, clamp rod, Bar CU, Bak kontrol 300x300x300mm
G PEKERJAAN PENANGKAL PETIR

- Penangkal Petir Elektrostatis
- Arester Lightning protection radius 50 meter
- Tiang pipa penangkal petir
- Down Conduktor 1 X 7 0mm2 + accessories
- Grounding System max. 2 ohm
Copper Rod, kabel BC, clamp rod, Bar CU, Bak kontrol 300x300x300mm
TOTAL BIAYA PERENCAN

Panjang Satuan Type
(Rp.) (Rp.)
3 4 5 6
5.00 Unit Rp 23,500,000.00 Rp 23,500,000.00

33.00 Unit Rp 5,875,000.00 Rp 5,875,000.00
5.00 Unit Rp 8,225,000.00 Rp 8,225,000.00
1.00 Unit Rp 5,875,000.00 Rp 5,875,000.00
1.00 Unit Rp 7,050,000.00 Rp 7,050,000.00
1.00 Unit Rp 8,225,000.00 Rp 8,225,000.00
1.00 Unit Rp 9,400,000.00 Rp 9,400,000.00
18.10 m Rp 58,750.00 Rp 1,063,375.00

21.50 m Rp 58,750.00 Rp 1,263,125.00
25.50 m Rp 58,750.00 Rp 1,498,125.00
29.50 m Rp 58,750.00 Rp 1,733,125.00
33.50 m Rp 58,750.00 Rp 1,968,125.00
84.00 m Rp 23,500.00 Rp 1,974,000.00

50.00 m Rp 23,500.00 Rp 1,175,000.00
79.00 m Rp 23,500.00 Rp 1,856,500.00
89.00 m Rp 23,500.00 Rp 2,091,500.00
84.00 m Rp 23,500.00 Rp 1,974,000.00

50.00 m Rp 23,500.00 Rp 1,175,000.00
79.00 m Rp 23,500.00 Rp 1,856,500.00
89.00 m Rp 23,500.00 Rp 2,091,500.00
84.00 m Rp 23,500.00 Rp 1,974,000.00

50.00 m Rp 23,500.00 Rp 1,175,000.00
79.00 m Rp 23,500.00 Rp 1,856,500.00
89.00 m Rp 23,500.00 Rp 2,091,500.00
84.00 m Rp 23,500.00 Rp 1,974,000.00

50.00 m Rp 23,500.00 Rp 1,175,000.00
79.00 m Rp 23,500.00 Rp 1,856,500.00
89.00 m Rp 23,500.00 Rp 2,091,500.00
84.00 m Rp 23,500.00 Rp 1,974,000.00

50.00 m Rp 23,500.00 Rp 1,175,000.00
79.00 m Rp 23,500.00 Rp 1,856,500.00
89.00 m Rp 23,500.00 Rp 2,091,500.00
30.00 m Rp 556,950.00 Rp 16,708,500.00

30.00 m Rp 90,475.00 Rp 2,714,250.00
30.00 m Rp 90,475.00 Rp 2,714,250.00
18.10 m Rp 223,250.00 Rp 4,040,825.00

21.50 m Rp 223,250.00 Rp 4,799,875.00
25.50 m Rp 223,250.00 Rp 5,692,875.00
29.50 m Rp 223,250.00 Rp 6,585,875.00
33.50 m Rp 223,250.00 Rp 7,478,875.00
16.70 m Rp 29,375.00 Rp 490,562.50

19.40 m Rp 29,375.00 Rp 569,875.00
28.70 m Rp 29,375.00 Rp 843,062.50
31.40 m Rp 29,375.00 Rp 922,375.00
50.20 m Rp 29,375.00 Rp 1,474,625.00
50.80 m Rp 29,375.00 Rp 1,492,250.00
58.20 m Rp 29,375.00 Rp 1,709,625.00
62.30 m Rp 29,375.00 Rp 1,830,062.50
62.80 m Rp 29,375.00 Rp 1,844,750.00
62.60 m Rp 29,375.00 Rp 1,838,875.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
56.70 m Rp 29,375.00 Rp 1,665,562.50
54.10 m Rp 29,375.00 Rp 1,589,187.50
49.40 m Rp 29,375.00 Rp 1,451,125.00
57.80 m Rp 29,375.00 Rp 1,697,875.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
15.60 m Rp 29,375.00 Rp 458,250.00

18.30 m Rp 29,375.00 Rp 537,562.50
24.20 m Rp 29,375.00 Rp 710,875.00
51.60 m Rp 29,375.00 Rp 1,515,750.00
54.00 m Rp 29,375.00 Rp 1,586,250.00
57.60 m Rp 29,375.00 Rp 1,692,000.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
62.40 m Rp 29,375.00 Rp 1,833,000.00
61.70 m Rp 29,375.00 Rp 1,812,437.50
58.60 m Rp 29,375.00 Rp 1,721,375.00
51.10 m Rp 29,375.00 Rp 1,501,062.50
50.70 m Rp 29,375.00 Rp 1,489,312.50
44.60 m Rp 29,375.00 Rp 1,310,125.00
48.10 m Rp 29,375.00 Rp 1,412,937.50
56.60 m Rp 29,375.00 Rp 1,662,625.00
60.20 m Rp 29,375.00 Rp 1,768,375.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
16.70 m Rp 29,375.00 Rp 490,562.50

19.40 m Rp 29,375.00 Rp 569,875.00
28.70 m Rp 29,375.00 Rp 843,062.50
31.40 m Rp 29,375.00 Rp 922,375.00
50.20 m Rp 29,375.00 Rp 1,474,625.00
50.80 m Rp 29,375.00 Rp 1,492,250.00
58.20 m Rp 29,375.00 Rp 1,709,625.00
62.30 m Rp 29,375.00 Rp 1,830,062.50
62.80 m Rp 29,375.00 Rp 1,844,750.00
62.60 m Rp 29,375.00 Rp 1,838,875.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
56.70 m Rp 29,375.00 Rp 1,665,562.50
54.10 m Rp 29,375.00 Rp 1,589,187.50
49.40 m Rp 29,375.00 Rp 1,451,125.00
57.80 m Rp 29,375.00 Rp 1,697,875.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
15.60 m Rp 29,375.00 Rp 458,250.00

18.30 m Rp 29,375.00 Rp 537,562.50
24.20 m Rp 29,375.00 Rp 710,875.00
51.60 m Rp 29,375.00 Rp 1,515,750.00
54.00 m Rp 29,375.00 Rp 1,586,250.00
57.60 m Rp 29,375.00 Rp 1,692,000.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
62.40 m Rp 29,375.00 Rp 1,833,000.00
61.70 m Rp 29,375.00 Rp 1,812,437.50
58.60 m Rp 29,375.00 Rp 1,721,375.00
51.10 m Rp 29,375.00 Rp 1,501,062.50
50.70 m Rp 29,375.00 Rp 1,489,312.50
44.60 m Rp 29,375.00 Rp 1,310,125.00
48.10 m Rp 29,375.00 Rp 1,412,937.50
56.60 m Rp 29,375.00 Rp 1,662,625.00
60.20 m Rp 29,375.00 Rp 1,768,375.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
16.70 m Rp 29,375.00 Rp 490,562.50
19.40 m Rp 29,375.00 Rp 569,875.00
28.70 m Rp 29,375.00 Rp 843,062.50
31.40 m Rp 29,375.00 Rp 922,375.00
50.20 m Rp 29,375.00 Rp 1,474,625.00
50.80 m Rp 29,375.00 Rp 1,492,250.00
58.20 m Rp 29,375.00 Rp 1,709,625.00
62.30 m Rp 29,375.00 Rp 1,830,062.50
62.80 m Rp 29,375.00 Rp 1,844,750.00
62.60 m Rp 29,375.00 Rp 1,838,875.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
56.70 m Rp 29,375.00 Rp 1,665,562.50
54.10 m Rp 29,375.00 Rp 1,589,187.50
49.40 m Rp 29,375.00 Rp 1,451,125.00
57.80 m Rp 29,375.00 Rp 1,697,875.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
15.60 m Rp 29,375.00 Rp 458,250.00

18.30 m Rp 29,375.00 Rp 537,562.50
24.20 m Rp 29,375.00 Rp 710,875.00
51.60 m Rp 29,375.00 Rp 1,515,750.00
54.00 m Rp 29,375.00 Rp 1,586,250.00
57.60 m Rp 29,375.00 Rp 1,692,000.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
62.40 m Rp 29,375.00 Rp 1,833,000.00
61.70 m Rp 29,375.00 Rp 1,812,437.50
58.60 m Rp 29,375.00 Rp 1,721,375.00
51.10 m Rp 29,375.00 Rp 1,501,062.50
50.70 m Rp 29,375.00 Rp 1,489,312.50
44.60 m Rp 29,375.00 Rp 1,310,125.00
48.10 m Rp 29,375.00 Rp 1,412,937.50
56.60 m Rp 29,375.00 Rp 1,662,625.00
60.20 m Rp 29,375.00 Rp 1,768,375.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
16.70 m Rp 29,375.00 Rp 490,562.50

19.40 m Rp 29,375.00 Rp 569,875.00
28.70 m Rp 29,375.00 Rp 843,062.50
31.40 m Rp 29,375.00 Rp 922,375.00
50.20 m Rp 29,375.00 Rp 1,474,625.00
50.80 m Rp 29,375.00 Rp 1,492,250.00
58.20 m Rp 29,375.00 Rp 1,709,625.00
62.30 m Rp 29,375.00 Rp 1,830,062.50
62.80 m Rp 29,375.00 Rp 1,844,750.00
62.60 m Rp 29,375.00 Rp 1,838,875.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
56.70 m Rp 29,375.00 Rp 1,665,562.50
54.10 m Rp 29,375.00 Rp 1,589,187.50
49.40 m Rp 29,375.00 Rp 1,451,125.00
57.80 m Rp 29,375.00 Rp 1,697,875.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
15.60 m Rp 29,375.00 Rp 458,250.00

18.30 m Rp 29,375.00 Rp 537,562.50
24.20 m Rp 29,375.00 Rp 710,875.00
51.60 m Rp 29,375.00 Rp 1,515,750.00
54.00 m Rp 29,375.00 Rp 1,586,250.00
57.60 m Rp 29,375.00 Rp 1,692,000.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
62.40 m Rp 29,375.00 Rp 1,833,000.00
61.70 m Rp 29,375.00 Rp 1,812,437.50
58.60 m Rp 29,375.00 Rp 1,721,375.00
51.10 m Rp 29,375.00 Rp 1,501,062.50
50.70 m Rp 29,375.00 Rp 1,489,312.50
44.60 m Rp 29,375.00 Rp 1,310,125.00
48.10 m Rp 29,375.00 Rp 1,412,937.50
56.60 m Rp 29,375.00 Rp 1,662,625.00
60.20 m Rp 29,375.00 Rp 1,768,375.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
16.70 m Rp 29,375.00 Rp 490,562.50

19.40 m Rp 29,375.00 Rp 569,875.00
28.70 m Rp 29,375.00 Rp 843,062.50
31.40 m Rp 29,375.00 Rp 922,375.00
50.20 m Rp 29,375.00 Rp 1,474,625.00
50.80 m Rp 29,375.00 Rp 1,492,250.00
58.20 m Rp 29,375.00 Rp 1,709,625.00
62.30 m Rp 29,375.00 Rp 1,830,062.50
62.80 m Rp 29,375.00 Rp 1,844,750.00
62.60 m Rp 29,375.00 Rp 1,838,875.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
56.70 m Rp 29,375.00 Rp 1,665,562.50
54.10 m Rp 29,375.00 Rp 1,589,187.50
49.40 m Rp 29,375.00 Rp 1,451,125.00
57.80 m Rp 29,375.00 Rp 1,697,875.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
15.60 m Rp 29,375.00 Rp 458,250.00

18.30 m Rp 29,375.00 Rp 537,562.50
24.20 m Rp 29,375.00 Rp 710,875.00
51.60 m Rp 29,375.00 Rp 1,515,750.00
54.00 m Rp 29,375.00 Rp 1,586,250.00
57.60 m Rp 29,375.00 Rp 1,692,000.00
60.10 m Rp 29,375.00 Rp 1,765,437.50
62.40 m Rp 29,375.00 Rp 1,833,000.00
61.70 m Rp 29,375.00 Rp 1,812,437.50
58.60 m Rp 29,375.00 Rp 1,721,375.00
51.10 m Rp 29,375.00 Rp 1,501,062.50
50.70 m Rp 29,375.00 Rp 1,489,312.50
44.60 m Rp 29,375.00 Rp 1,310,125.00
48.10 m Rp 29,375.00 Rp 1,412,937.50
56.60 m Rp 29,375.00 Rp 1,662,625.00
60.20 m Rp 29,375.00 Rp 1,768,375.00
61.40 m Rp 29,375.00 Rp 1,803,625.00
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
138.00 m Rp 25,654.17 Rp 3,540,275.00 6
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
138.00 m Rp 25,654.17 Rp 3,540,275.00 6
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
138.00 m Rp 25,654.17 Rp 3,540,275.00 6
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
138.00 m Rp 25,654.17 Rp 3,540,275.00 6
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3

109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
99.00 m Rp 25,654.17 Rp 2,539,762.50 4
101.00 m Rp 25,654.17 Rp 2,591,070.83 5
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
76.00 m Rp 25,654.17 Rp 1,949,716.67 1
80.00 m Rp 25,654.17 Rp 2,052,333.33 2
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
109.00 m Rp 25,654.17 Rp 2,796,304.17 3
138.00 m Rp 25,654.17 Rp 3,540,275.00 6
10.00 Bh Rp 562,825.00 Rp 5,628,250.00

10.00 Bh Rp 514,650.00 Rp 5,146,500.00
1.00 Bh Rp 317,250.00 Rp 317,250.00
1.00 Bh Rp 450,025.00 Rp 450,025.00
3.00 Bh Rp 192,700.00 Rp 578,100.00
10.00 Bh Rp 562,825.00 Rp 5,628,250.00

10.00 Bh Rp 514,650.00 Rp 5,146,500.00
1.00 Bh Rp 317,250.00 Rp 317,250.00
1.00 Bh Rp 450,025.00 Rp 450,025.00
3.00 Bh Rp 192,700.00 Rp 578,100.00
10.00 Bh Rp 562,825.00 Rp 5,628,250.00

10.00 Bh Rp 514,650.00 Rp 5,146,500.00
1.00 Bh Rp 317,250.00 Rp 317,250.00
1.00 Bh Rp 450,025.00 Rp 450,025.00
3.00 Bh Rp 192,700.00 Rp 578,100.00
10.00 Bh Rp 562,825.00 Rp 5,628,250.00

10.00 Bh Rp 514,650.00 Rp 5,146,500.00
1.00 Bh Rp 317,250.00 Rp 317,250.00
1.00 Bh Rp 450,025.00 Rp 450,025.00
3.00 Bh Rp 192,700.00 Rp 578,100.00
10.00 Bh Rp 562,825.00 Rp 5,628,250.00

10.00 Bh Rp 514,650.00 Rp 5,146,500.00
1.00 Bh Rp 317,250.00 Rp 317,250.00
1.00 Bh Rp 450,025.00 Rp 450,025.00
3.00 Bh Rp 192,700.00 Rp 578,100.00
10.00 Bh Rp 377,175.00 Rp 3,771,750.00

10.00 Bh Rp 345,450.00 Rp 3,454,500.00
46.00 ttk Rp 203,079.17 Rp 9,341,641.67

29.00 bh Rp 82,250.00 Rp 2,385,250.00
1.00 bh Rp 199,750.00 Rp 199,750.00
4.00 bh Rp 264,375.00 Rp 1,057,500.00
3.00 bh Rp 82,250.00 Rp 246,750.00
5.00 bh Rp 24,675.00 Rp 123,375.00
1.00 bh Rp 16,450.00 Rp 16,450.00
3.00 bh Rp 29,375.00 Rp 88,125.00
120.00 ttk Rp 203,079.17 Rp 24,369,500.00

50.00 bh Rp 82,250.00 Rp 4,112,500.00
10.00 bh Rp 24,675.00 Rp 246,750.00
30.00 bh Rp 16,450.00 Rp 493,500.00
30.00 bh Rp 29,375.00 Rp 881,250.00
44.00 ttk Rp 203,079.17 Rp 8,935,483.33

20.00 bh Rp 82,250.00 Rp 1,645,000.00
4.00 bh Rp 24,675.00 Rp 98,700.00
8.00 bh Rp 16,450.00 Rp 131,600.00
12.00 bh Rp 29,375.00 Rp 352,500.00
195.00 ttk Rp 203,079.17 Rp 39,600,437.50

78.00 bh Rp 82,250.00 Rp 6,415,500.00
13.00 bh Rp 24,675.00 Rp 320,775.00
52.00 bh Rp 16,450.00 Rp 855,400.00
52.00 bh Rp 29,375.00 Rp 1,527,500.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
17.00 ttk Rp 203,079.17 Rp 3,452,345.83

7.00 bh Rp 82,250.00 Rp 575,750.00
1.00 bh Rp 24,675.00 Rp 24,675.00
5.00 bh Rp 16,450.00 Rp 82,250.00
4.00 bh Rp 29,375.00 Rp 117,500.00
46.00 ttk Rp 203,079.17 Rp 9,341,641.67

29.00 bh Rp 82,250.00 Rp 2,385,250.00
1.00 bh Rp 199,750.00 Rp 199,750.00
4.00 bh Rp 264,375.00 Rp 1,057,500.00
3.00 bh Rp 82,250.00 Rp 246,750.00
5.00 bh Rp 24,675.00 Rp 123,375.00
1.00 bh Rp 16,450.00 Rp 16,450.00
3.00 bh Rp 29,375.00 Rp 88,125.00
120.00 ttk Rp 203,079.17 Rp 24,369,500.00

50.00 bh Rp 82,250.00 Rp 4,112,500.00
10.00 bh Rp 24,675.00 Rp 246,750.00
30.00 bh Rp 16,450.00 Rp 493,500.00
30.00 bh Rp 29,375.00 Rp 881,250.00
44.00 ttk Rp 203,079.17 Rp 8,935,483.33

20.00 bh Rp 82,250.00 Rp 1,645,000.00
4.00 bh Rp 24,675.00 Rp 98,700.00
8.00 bh Rp 16,450.00 Rp 131,600.00
12.00 bh Rp 29,375.00 Rp 352,500.00
195.00 ttk Rp 203,079.17 Rp 39,600,437.50

78.00 bh Rp 82,250.00 Rp 6,415,500.00
13.00 bh Rp 24,675.00 Rp 320,775.00
52.00 bh Rp 16,450.00 Rp 855,400.00
52.00 bh Rp 29,375.00 Rp 1,527,500.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
17.00 ttk Rp 203,079.17 Rp 3,452,345.83

7.00 bh Rp 82,250.00 Rp 575,750.00
1.00 bh Rp 24,675.00 Rp 24,675.00
5.00 bh Rp 16,450.00 Rp 82,250.00
4.00 bh Rp 29,375.00 Rp 117,500.00
46.00 ttk Rp 203,079.17 Rp 9,341,641.67

29.00 bh Rp 82,250.00 Rp 2,385,250.00
1.00 bh Rp 199,750.00 Rp 199,750.00
4.00 bh Rp 264,375.00 Rp 1,057,500.00
3.00 bh Rp 82,250.00 Rp 246,750.00
5.00 bh Rp 24,675.00 Rp 123,375.00
1.00 bh Rp 16,450.00 Rp 16,450.00
3.00 bh Rp 29,375.00 Rp 88,125.00
120.00 ttk Rp 203,079.17 Rp 24,369,500.00

50.00 bh Rp 82,250.00 Rp 4,112,500.00
10.00 bh Rp 24,675.00 Rp 246,750.00
30.00 bh Rp 16,450.00 Rp 493,500.00
30.00 bh Rp 29,375.00 Rp 881,250.00
44.00 ttk Rp 203,079.17 Rp 8,935,483.33

20.00 bh Rp 82,250.00 Rp 1,645,000.00
4.00 bh Rp 24,675.00 Rp 98,700.00
8.00 bh Rp 16,450.00 Rp 131,600.00
12.00 bh Rp 29,375.00 Rp 352,500.00
195.00 ttk Rp 203,079.17 Rp 39,600,437.50

78.00 bh Rp 82,250.00 Rp 6,415,500.00
13.00 bh Rp 24,675.00 Rp 320,775.00
52.00 bh Rp 16,450.00 Rp 855,400.00
52.00 bh Rp 29,375.00 Rp 1,527,500.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
17.00 ttk Rp 203,079.17 Rp 3,452,345.83

7.00 bh Rp 82,250.00 Rp 575,750.00
1.00 bh Rp 24,675.00 Rp 24,675.00
5.00 bh Rp 16,450.00 Rp 82,250.00
4.00 bh Rp 29,375.00 Rp 117,500.00
46.00 ttk Rp 203,079.17 Rp 9,341,641.67

29.00 bh Rp 82,250.00 Rp 2,385,250.00
1.00 bh Rp 199,750.00 Rp 199,750.00
4.00 bh Rp 264,375.00 Rp 1,057,500.00
3.00 bh Rp 82,250.00 Rp 246,750.00
5.00 bh Rp 24,675.00 Rp 123,375.00
1.00 bh Rp 16,450.00 Rp 16,450.00
3.00 bh Rp 29,375.00 Rp 88,125.00
120.00 ttk Rp 203,079.17 Rp 24,369,500.00

50.00 bh Rp 82,250.00 Rp 4,112,500.00
10.00 bh Rp 24,675.00 Rp 246,750.00
30.00 bh Rp 16,450.00 Rp 493,500.00
30.00 bh Rp 29,375.00 Rp 881,250.00
44.00 ttk Rp 203,079.17 Rp 8,935,483.33

20.00 bh Rp 82,250.00 Rp 1,645,000.00
4.00 bh Rp 24,675.00 Rp 98,700.00
8.00 bh Rp 16,450.00 Rp 131,600.00
12.00 bh Rp 29,375.00 Rp 352,500.00
195.00 ttk Rp 203,079.17 Rp 39,600,437.50

78.00 bh Rp 82,250.00 Rp 6,415,500.00
13.00 bh Rp 24,675.00 Rp 320,775.00
52.00 bh Rp 16,450.00 Rp 855,400.00
52.00 bh Rp 29,375.00 Rp 1,527,500.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
17.00 ttk Rp 203,079.17 Rp 3,452,345.83

7.00 bh Rp 82,250.00 Rp 575,750.00
1.00 bh Rp 24,675.00 Rp 24,675.00
5.00 bh Rp 16,450.00 Rp 82,250.00
4.00 bh Rp 29,375.00 Rp 117,500.00
46.00 ttk Rp 203,079.17 Rp 9,341,641.67

29.00 bh Rp 82,250.00 Rp 2,385,250.00
1.00 bh Rp 199,750.00 Rp 199,750.00
4.00 bh Rp 264,375.00 Rp 1,057,500.00
3.00 bh Rp 82,250.00 Rp 246,750.00
5.00 bh Rp 24,675.00 Rp 123,375.00
1.00 bh Rp 16,450.00 Rp 16,450.00
3.00 bh Rp 29,375.00 Rp 88,125.00
120.00 ttk Rp 203,079.17 Rp 24,369,500.00

50.00 bh Rp 82,250.00 Rp 4,112,500.00
10.00 bh Rp 24,675.00 Rp 246,750.00
30.00 bh Rp 16,450.00 Rp 493,500.00
30.00 bh Rp 29,375.00 Rp 881,250.00
44.00 ttk Rp 203,079.17 Rp 8,935,483.33

20.00 bh Rp 82,250.00 Rp 1,645,000.00
4.00 bh Rp 24,675.00 Rp 98,700.00
8.00 bh Rp 16,450.00 Rp 131,600.00
12.00 bh Rp 29,375.00 Rp 352,500.00
195.00 ttk Rp 203,079.17 Rp 39,600,437.50

78.00 bh Rp 82,250.00 Rp 6,415,500.00
13.00 bh Rp 24,675.00 Rp 320,775.00
52.00 bh Rp 16,450.00 Rp 855,400.00
52.00 bh Rp 29,375.00 Rp 1,527,500.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
24.00 ttk Rp 203,079.17 Rp 4,873,900.00

10.00 bh Rp 82,250.00 Rp 822,500.00
2.00 bh Rp 24,675.00 Rp 49,350.00
6.00 bh Rp 16,450.00 Rp 98,700.00
6.00 bh Rp 29,375.00 Rp 176,250.00
17.00 ttk Rp 203,079.17 Rp 3,452,345.83

7.00 bh Rp 82,250.00 Rp 575,750.00
1.00 bh Rp 24,675.00 Rp 24,675.00
5.00 bh Rp 16,450.00 Rp 82,250.00
4.00 bh Rp 29,375.00 Rp 117,500.00
Rp -
Rp -
Rp -
4 bh Rp 470,000.00 Rp 1,880,000.00
Rp 2,643,750.00 Rp 2,643,750.00
Rp -
2 bh Rp 12,337,500.00 Rp 24,675,000.00
2 bh Rp 7,990,000.00 Rp 15,980,000.00
20 m Rp 82,250.00 Rp 1,645,000.00
180 m Rp 94,000.00 Rp 16,920,000.00
2 lot Rp 4,112,500.00 Rp 8,225,000.00
Rp 2,643,750.00 Rp 2,643,750.00
TOTAL BIAYA PERENCANAAN PEKERJAAN ELEKTRIKAL Rp 1,544,677,325.00

DAFTAR HARGA BAHAN

No. NAMA BAHAN SATUAN HARGA SATUAN KETERANGAN
1 Semen PC (Tiga Roda 50kg) sak 73,100.00

2 Semen Grouting kg 4,400.00
3 MU-380 (perekat bata ringan) sak/40kg 150,000.00
4 Pasir Urug m3 172,700.00
5 Tanah Urug m3 66,000.00
6 Pasir Pasang/Pasir Beton m3 242,600.00
7 Batu Pecah / Screening m3 280,000.00
8 Splite / Kerikil m3 230,000.00
9 Sirtu m3 195,300.00
10 Batu Kali m3 188,700.00
11 Batu Bata Merah bh 900.00
12 Bataco bh 2,400.00
13 Bata Ringan tebal 10cm m3 850,000.00
14 Rooster Beton 20x20 bh 5,400.00
15 Besi Beton Polos kg 9,200.00
16 Besi Beton Ulir kg 9,200.00
17 Besi Mesh M6 - 8 x 8 cm m' 17,000.00
18 Kawat Beton kg 25,000.00
19 Paku (campur) kg 20,000.00
20 Papan Terentang 2/20 m3 2,700,000.00
21 Papan Terentang 3/30 m3 2,750,000.00
22 Multipleks t= 6 mm lbr 90,000.00
23 Multipleks t= 9 mm lbr 120,000.00
24 Phenol Film t=12 mm lbr 190,000.00
25 Phenol Film t=18 mm lbr 240,000.00
26 Kayu Borneo m3 2,700,000.00
27 Kayu Meranti batu m3 2,700,000.00
28 Kayu Kruing / Kamper m3 3,000,000.00
29 Papan Kamper Singkil m3 3,000,000.00
30 Papan Meranti m3 3,000,000.00
31 List kayu 3/3 (kayu kamper) m' 25,500.00
32 GRC t=4 mm lbr 41,800.00
33 GRC t=9 mm lbr 96,000.00
34 Calciumboard t. 5 mm lbr 82,800.00
35 Calciboard t. 6 mm lbr 87,700.00
36 Beton Readymix K - 125 m3 589,380.00
41 Asbes gelombang 105 x 180 lbr 63,700.00
42 Seng gelombang lbr 63,700.00
43 Baja Profil kg 12,730.00
44 Keramik 40/40 m2 50,000.00
45 Keramik 30/30 Ex. Roman B m2 86,570.00
46 Kerawangan m2 400,000.00
47 Keramik 30/30 Ex. Roman A m2 80,300.00
48 Keramik 20/20 m2 100,000.00
49 Keramik 20/20 Ex. Roman, B m2 90,000.00
50 Keramik Dinding 20/25 Ex. Roman, B m2 110,000.00
53 Nozing Keramik 10/40 bh 25,000.00
54 Nozing Keramik 10/20 m' 34,500.00
55 Plamir tembok kg 18,000.00
56 Plamir Kayu kg 21,000.00
57 Amplas lbr 5,000.00
58 Rol cat bh 10,500.00
59 Cat kayu kg 49,500.00
60 Meni kg 52,000.00
61 Meni Kayu kg 52,000.00
62 Thinner Pengencer kg 9,000.00
63 Nok Atap Aluminium bh 60,500.00
64 Atap Genteng Metal m2 110,000.00
65 Polycarbonat m2 145,000.00
66 Kusen aluminium m' 165,000.00
67 List stoper pintu/jendela + karet m' 18,000.00
68 Frame aluminium m' 120,000.00
69 Jalusi (krepyak) 3" (silver) m' 49,500.00
70 Jalusi (krepyak) 4" (silver) m' 60,000.00
71 Kaca polos t = 3 mm m2 72,000.00
72 Kaca polos t = 5 mm m2 120,000.00
73 Kaca polos t = 10 mm m2 210,000.00
74 Formika m2 62,000.00
75 Pipa GIP 2.5" m' 97,500.00
76 Pipa Baja 1,5 " kg 17,000.00
77 Pintu PVC unit 350,000.00
78 Kloset Jongkok bh 306,000.00
79 Kloset Duduk CLOSET DUDUK, CW 660 NJ / SW 660 J bh 2,850,000.00
80 Kitchen Zink bh 404,000.00
81 Cat tembok Interior ex. ICI Dulux kg 50,000.00
82 Cat tembok exterior weather coat ex. ICI Dulux kg 120,000.00
83 Paving Blok t = 6 cm m2 80,000.00
84 Kansteen bh 25,000.00
85 Ijuk ikat 19,000.00
86 Waterproving Membrane m2 86,000.00
87 Kaso 4/6 x 4 m3 2,350,000.00
88 Kaso 5/7 x 4 m3 2,400,000.00
89 Kunci Tanam 2 Slag bh 75,000.00
90 Engsel 4" bh 18,000.00
91 Engsel 3" bh 12,000.00
92 Besi nako bh 19,300.00
93 Jendela Nako m2 124,000.00
94 Daun Pintu aluminium m2 400,000.00
95 Daun Pintu Double Teakwood m2 160,000.00
96 Daun Pintu Multipleks m2 140,000.00
97 Daun Pintu Calciumboard m2 127,000.00
98 Handle + Kunci bh 107,000.00
99 Kunci Slot bh 44,100.00
100 Kusen Besi m' 145,000.00
101 Karet Kaca m' 1,800.00
102 Kait Angin Jendela psg 16,000.00
103 Kunci Jendela Sorong psg 34,000.00
104 Besi siku 40.40.4 kg 11,000.00
105 Cat Minyak kg 34,500.00
106 Kwas 3" bh 6,000.00
107 Waterproofing liquid kg 25,000.00
108 Waterproofing bitumen kg 44,000.00
109 Waterproofing Membrane m2 66,000.00
110 Semen Warna zak 108,500.00
111 Air kerja ltr 100.00
112 Bracket kaca nako (10cm) bh 8,500.00
113 Wiremesh M7-150,M6-750, M4-150 kg 12,000.00
114 Grendel Jendela bh 18,000.00
115 Kran Faucet TOTO T 23 B 13 V7N bh 320,900.00
116 Floor Drain TX1BV1 ex TOTO bh 320,900.00
117 Urinoir bh 608,000.00
118 Buis beton dia. 60 cm bh 185,700.00
119 Besi hollow 4x4 m 18,000.00
120 Baja CNP 100x50x20x3 m 63,700.00
121 Plat Baja t. 1,5 mm m2 1,762,704.17
122 Glass Block bh 24,000.00
123 Compound kg 2,800.00
124 Pipa Zincalume m 95,400.00
125 Hollow zincalume m 67,500.00
`
DAFTAR HARGA UPAH

No. JENIS PEKERJAAN SATUAN HARGA SATUAN KETERANGAN
1 Pekerja / Knek Hari 123,700.00 1 hari = 8 jam kerja

2 Tukang Gali Hari 143,700.00 3,091,345.56
3 Kepala Tukang Batu Hari 158,700.00 25.00
4 Tukang Batu Hari 143,700.00 123,653.82
5 Kepala Tukang Kayu Hari 158,700.00
6 Tukang Kayu Hari 143,700.00
7 Kepala Tukang Besi Hari 158,700.00
8 Tukang Besi Hari 143,700.00

9 Mandor / Pengawas Hari 173,700.00
10 Tukang Las Hari 143,700.00
11 Tukang Cat Hari 143,700.00
12 Kepala Tukang cat Hari 158,700.00
ANALISA HARG

1 Pengurugan dan pemadatan tanah 1m3 (per20cm)
Bahan
- Tanah urug
Upah
- Pekerja
- Mandor
2 Pengurugan 1 m3 dengan pasir urug
Bahan
- Pasir urug
Upah
- Pekerja
- Mandor
3 Dinding Batako adukan 1 PC : 5 PS/ m2
Bahan
- Batako
- Pasir pasang
- Semen PC
- Air kerja
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Kepala Tukang Batu
- Mandor
Bahan
- Batako
- Pasir pasang
- Semen PC
- Air kerja
- Alat bantu
Bahan untuk kolom praktis 12x12

- Readymix K-225
- Besi
Upah
- Pekerja
- Tukang Batu
- Mandor
5 Dinding Panel Precast beton ringan
Bahan
- Beton
- Begisting
- Besi
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
Bahan
- Batako
- Pasir pasang
- Semen PC
- Air kerja
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
7 Pasangan Bata 1 : 4 (1 bata) / m2
Bahan
- Batu bata
- Pasir pasang
- Semen PC
- Air kerja
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
8 Pasangan Bata 1 : 4 (1/2 bata) / m2
Bahan
- Batu bata
- Pasir pasang
- Semen PC
- Air kerja
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
9 Dinding Bata ringan adukan tebal 10 cm/ m2

(untuk dinding bagian dalam)
Bahan
- Bata ringan
- Perekat bata ringan MU-380
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
10 Dinding Bata ringan adukan tebal 10 cm/ m2

(untuk dinding bagian luar)
Bahan
- Bata ringan
- Perekat bata ringan MU-380
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
11 Dinding Panel Precast beton ringan
Bahan
- Beton
- Begisting
- Besi
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
12 Pasangan Dinding Rooster 1 : 4 / m2
Bahan
- Rooster beton
- Semen portland
- Pasir pasang
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
13 Plester adukan 1 PC : 5 PS t. 1,5 cm /m2
Bahan
- Pasir pasang
- Semen PC
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
14 Plester adukan 1 PC : 3 PS t. 1,5 cm /m2
Bahan
- Pasir pasang
- Semen PC
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
15 Kolom praktis 10/10 / m3
Bahan
- Beton K-175
- Besi Mesh M6 - 8 x 8 cm
- Bekisting
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
16 Balok praktis 10/10 / m3
Bahan
- Beton K-175
- Besi Mesh M6 - 8 x 8 cm
- Bekisting
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
17 Topian Beton Jendela J1
Bahan
- Beton
- Besi
- Kawat beton
- Bekisting
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
18 Topian Beton Jendela BV
Bahan
- Beton
- Besi
- Kawat beton
- Bekisting
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
17 Perapian nat bataco / tali air /m2
Bahan
- Semen PC
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
18 Perapihan Kolom / m2
Bahan
- Semen PC
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
19 Perapihan balok/pelat / m2
Bahan
- Semen PC
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
20 Screed 1 : 3 + aci/ m2
Bahan
- Pasir pasang
- Semen PC
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
21 Acian / m2
Bahan
- Semen PC
- Alat bantu
Upah
- Pekerja
- Tukang Batu
- Mandor
22 Keramik 40/40 / m2
Bahan
- Keramik 40 x 40
- Semen PC
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
23 Keramik 30/30 / m2 (Ex. Roman B)
Bahan
- Keramik 30 x 30 Kasar
- Semen PC
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
24 Keramik 30/30 / m2 (Ex. Roman A)
Bahan
- Keramik 30 x 30
- Semen PC
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
25 Keramik 20/20 /m2 (Ex. Roman B)

Bahan
- Keramik 20 x 20
- Portland semen
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
26 Keramik 20/25 /m2 (Ex. Roman B)

Bahan
- Keramik 20 x 25
- Portland semen
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
27 Border Keramik 20/25 /m' (Ex. Roman B)

Bahan
- Keramik 20 x 25
- Portland semen
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
28 Plint Keramik 10/30 /m' (Ex. Roman B)

Bahan
- Keramik 10 x 30
- Portland semen
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
29 Stair Nozing Keramik 10/40 / m'
Bahan
- Stair Nozing 10 x 40
- Portland semen
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
30 Stair Nozing Keramik 10/20 / m'
Bahan
- Stair Nozing 10 x 20
- Portland semen
- Pasir pasang
- Semen warna
Upah
- Pekerja
- Tukang Batu
- Mandor
31 Cat Dinding Luar / m2
Bahan
- Cat Ex. Exterior Wather Coat ICI Dulux
- Plamir tembok
- Ampelas
- Rol cat
- Steger work
Upah
- Pekerja
- Tukang Cat
- Kepala Tukang Cat
- Mandor
32 Cat Dinding Dalam / m2
Bahan
- Cat Ex. Interior ICI Dulux
- Plamir tembok
- Ampelas
- Rol cat
- Steger work
Upah
- Pekerja
- Tukang Cat
- Kepala Tukang Cat
- Mandor
33 Cat Kolom dan Balok Struktur/ m2
Bahan
- Cat Ex. Exterior Wather Coat ICI Dulux
- Plamir tembok
- Ampelas
- Rol cat
- Steger work
Upah
- Pekerja
- Tukang Cat
- Kepala Tukang Cat
- Mandor
34 Cat Plafond / m2
Bahan
- Cat Ex. Interior ICI Dulux
- Plamir
- Ampelas
- Rol cat
- Steger work
Upah
- Pekerja
- Tukang Cat
- Kepala Tukang Cat
- Mandor
35 Cat Kayu/Besi / m2
Bahan
- Cat Minyak
- Plamir kayu
- Meni kayu
- Amplas
- Kwas 3 "
- Minyak cat
Upah
- Pekerja
- Tukang Cat
- Kepala Tukang Cat
- Mandor
36 Pintu type P1 / unit
Bahan
- Kusen Aluminium 4''
- Frame Aluminium
- Daun Pintu Double Taekwood
- Engsel Pintu 3"
- Handle + Kunci
- Engsel Jendela
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
37 Pintu type P1 / unit uk. 900x2500+600x400+600+1200
Bahan
- Frame Aluminium
- Engsel Pintu 3"
- Handle + Kunci
- Engsel Jendela
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Frame Aluminium
- Engsel Pintu
- Handle + Kunci
- Engsel Jendela
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Frame Aluminium 4"
- Engsel Pintu
- Handle + Kunci
- Engsel Jendela
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
40 Pintu type P3 / unit 700x2500

Bahan
- Engsel Pintu
- Handle + Kunci
- Engsel Jendela
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
41 Pintu type P4/ unit
Bahan
- Kusen PVC
- Daun Pintu PVC
- Engsel Pintu
- Handle + Kunci
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Engsel Pintu
- Handle + Kunci
- Engsel Jendela
- Kaca t. 10mm
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
43 Pintu type P5a / unit
Bahan
- Kusen Baja CNP
- Daun Pintu Plat Baja t. 1,5 mm
- Engsel Pintu
- Handle + Kunci
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Engsel Pintu
- Handle + Kunci
- Engsel Jendela
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

Bahan
- Engsel Pintu
- Handle + Kunci
- Engsel Jendela
- Kaca t. 10mm
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Kusen Baja CNP
- Engsel Pintu
- Handle + Kunci
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Engsel Pintu
- Handle + Kunci
- Engsel Jendela
- Kaca t. 5mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Kusen Baja CNP
- Engsel Pintu
- Handle + Kunci
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
49 Type RO / unit
Bahan
- Pasagan Dinding Rooster
50 Type PS / unit
Bahan
- Krepyak 3" (silver)
- Handle + Kunci
- Engsel Jendela
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
51 Jendela type J1 / unit
Bahan
- Kusen Aluminium
- Frame Aluminium
- Engsel Jendela
- Kaca polos t = 5 mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
52 Bovenlight BV/ bh
Bahan
- Kusen Aluminium
- Frame Aluminium
- Kaca 5 mm
- Alat Bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
53 Atap Genteng Metal / m2
Bahan
- Genteng Metal
- Paku Atap Metal
- Peralatan
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
54 Nok Atap Aluminium/m'
Bahan
- Nok Atap Aluminium
- Paku
- Peralatan
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
55 Plafond + Rangka / m2
Bahan
- GRC t=4 mm
- Metal furing
- Paku
- Compound
- Peralatan
Upah
- Pekerja
- Tukang Kayu
- Kepala Tukang Kayu
- Mandor
56 List Plafond 3/3 / m'
Bahan
- List kayu 3/3 (kayu kamper)
- Peralatan
Upah
- Pekerja
- Tukang Kayu
- Kepala Tukang Kayu
- Mandor
57 Meja Dapur Beton + Keramik/ bh Type 1
Bahan
- Beton
- Besi
- Kawat beton
- Bekisting
- Keramik 20/20
- Dinding keramik 20/20
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Beton
- Besi
- Kawat beton
- Bekisting
- Keramik 20/20
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Beton
- Besi
- Kawat beton
- Bekisting
- Keramik 20/20
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Beton
- Besi
- Kawat beton
- Bekisting
- Keramik 20/20
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Bahan
- Beton
- Besi
- Kawat beton
- Bekisting
- Keramik 20/20
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

Bahan
- Beton
- Besi
- Kawat beton
- Bekisting
- Keramik 20/20
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
63 Kitchen Zink/ bh
Bahan
- Kitchen Zink ex-lokal
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
64 Kran dia. 1/2"/ bh
Bahan
- Kran dia. 1/2"
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
65 Floor Drain/Unit
Bahan
- Floor Drain
- Alat bantu
Pipa AW 2", Reducer 2" ke 3 " dan T 3"
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
66 Kloset Jongkok/ bh
Bahan
- Pasir pasang
- Semen PC
- Kloset Jongkok
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
67 Kloset Duduk/ bh
Bahan
- Pasir pasang
- Semen PC
- Kloset Duduk
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
68 Peninggian Kloset / unit
Bahan
- Batako
- Pasir pasang
- Semen PC
- Air kerja
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
69 Peninggian Lantai Bag. Bawah Dapur/ bh
Bahan
- Batako
- Keramik 30 x 30
- Pasir pasang
- Semen PC
- Air kerja
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
70 Pasang Urinoir/ bh
Bahan
- Pasir pasang
- Semen PC
- Urinoir
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
71 Tanggul Kamar Mandi / unit

Bahan
- Beton K 175
- Plester + aci
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
72 Railing GIP dia 2.5" + Cat / m'
Bahan
- Pipa GIP dia. 2.5"
- Cat Besi
- Meni
- Thineer
- Alat bantu
Upah
- Pekerja
- Tukang Besi
- Kepala Tukang Besi
- Mandor
73 Hand Railing Selasar /m'
Bahan
- Pipa GIP dia. 2"
- Cat Besi
- Meni
- Thineer
- Alat bantu
Upah
- Pekerja
- Tukang Besi
- Mandor
74 Waterprofing (Coating) / m2
Bahan
- Water profing
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
75 Waterprofing Bitumen / m2
Bahan
- Water profing bitumen
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
76 Waterprofing Membrane / m2
Bahan
- Water profing (non-toxic)
- Alat bantu
Upah
- Pekerja ###
- Tukang
- Kepala Tukang
- Mandor
77 Kuda-kuda Baja Ringan
Bahan
- Kuda-kuda Baja Ringan
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
78 Pasang Glass block/bh
Bahan
- Glass Block
- Semen PC
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
79 List Plank GRC 9 mm x 30 cm (m')
Bahan
- GRC t=9 mm
- Cat+meni
- Alat bantu
Upah
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
81 Tralis sunscreen alumunium corridor/selasar (m')
Bahan
- Kusen aluminium
- Aluminium strip
- Alat bantu
Upah
- Pekerja
- Tukang Besi
- Mandor
82 Tralis sunscreen zincalume BALKON (unit)
Bahan
- Hollow zincalume
- Alat bantu
Upah
- Pekerja
- Tukang Besi
- Mandor
1 1 KG KONSTRUKSI BAJA PROFIL, IWF/INP/DIR/DIN/CHA
Bahan
- Baja Profil, IWF/INP/DIR/DIN/CHANEL
- Material Pendukung Lainnya, 5% dari Jumlah Bahan
Upah
- Pekerja
- Tukang Besi
- Mandor
ANALISA HARGA SATUAN PEKERJAAN
kanan Cikidang
bakan Pangandaran
MATERIAL + UPAH
HARGA SATUAN
KOEF. SAT.
( Rp )
1.200 m3 66,000.00
0.500 hari 123,700.00

0.050 hari 173,700.00
1.200 m3 172,700.00
0.300 hari 123,700.00

0.010 hari 173,700.00
14.000 bh 2,400.00
0.037 m3 242,600.00
0.209 sak 73,100.00
10.000 ltr 100.00
1.000 ls 250.00
0.090 hari 123,700.00

0.060 hari 143,700.00
0.015 hari 158,700.00
0.003 hari 173,700.00
14.000 bh 2,400.00
0.060 m3 242,600.00
0.251 sak 73,100.00
10.000 ltr 100.00
1.000 ls 250.00
0.014 m3 1,073,806.80
4.460 kg 15,113.31
0.090 hari 123,700.00

0.060 hari 143,700.00
0.015 hari 158,700.00
0.003 hari 173,700.00
0.200 m3 1,078,205.04
2.000 m2 139,383.85
10.000 kg 19,652.16
1.000 ls 44,000.00
0.090 hari 123,700.00

0.060 hari 143,700.00
0.015 hari 158,700.00
0.003 hari 173,700.00
14.000 bh 2,400.00
0.037 m3 242,600.00
0.212 sak 73,100.00
10.000 ltr 100.00
1.000 ls 250.00
0.100 hari 123,700.00

0.100 hari 143,700.00
0.040 hari 158,700.00
0.002 hari 173,700.00
160.000 bh 900.00
0.011 m3 242,600.00
0.455 sak 73,100.00
10.000 ltr 100.00
1.000 ls 250.00
0.225 hari 123,700.00

0.150 hari 143,700.00
0.037 hari 158,700.00
0.007 hari 173,700.00
80.000 bh 900.00
0.025 m3 242,600.00
0.382 sak 73,100.00
10.000 ltr 100.00
1.000 ls 250.00
0.112 hari 123,700.00

0.075 hari 143,700.00
0.018 hari 158,700.00
0.003 hari 173,700.00
0.100 m3 850,000.00
0.105 sak 150,000.00
1.000 ls 15,555.40
0.300 hari 123,700.00

0.100 hari 143,700.00
0.010 hari 158,700.00
0.010 hari 173,700.00
0.100 m3 850,000.00
0.105 sak 150,000.00
1.000 ls 46,666.20
0.300 hari 123,700.00

0.100 hari 143,700.00
0.010 hari 158,700.00
0.010 hari 173,700.00
0.200 m3 1,078,205.04
2.000 m2 139,383.85
10.000 kg 19,652.16
1.000 ls 44,000.00
0.090 hari 123,700.00

0.060 hari 143,700.00
0.015 hari 158,700.00
0.003 hari 173,700.00
30.000 bh 5,400.00
0.183 sak 73,100.00
0.035 m3 242,600.00
0.300 hari 123,700.00

0.100 hari 143,700.00
0.010 hari 158,700.00
0.015 hari 173,700.00
0.026 m3 242,600.00
0.104 sak 73,100.00
1.000 ls 250.00
0.200 hari 123,700.00

0.150 hari 143,700.00
0.015 hari 158,700.00
0.015 hari 173,700.00
0.023 m3 242,600.00
0.156 sak 73,100.00
1.000 ls 250.00
0.200 hari 123,700.00

0.150 hari 143,700.00
0.015 hari 158,700.00
0.015 hari 173,700.00
1.050 m3 737,000.00
105.000 m' 17,000.00
37.200 m2 28,358.96
0.600 hari 123,700.00
0.300 hari 143,700.00
0.075 hari 158,700.00
0.015 hari 173,700.00
1.050 m3 737,000.00
105.000 m' 17,000.00
37.200 m2 28,358.96
0.200
0.138 hari 123,700.00
0.062 hari 143,700.00
0.014 hari 158,700.00
0.003 hari 173,700.00
0.126 m3 836,000.00
35.091 kg 9,200.00
0.360 kg 25,000.00
2.993 m2 28,358.96
1.000 ls 146,815.73
0.900 hari 123,700.00

1.800 hari 143,700.00
0.450 hari 158,700.00
0.090 hari 173,700.00
0.041 m3 836,000.00
12.599 kg 9,200.00
0.360 kg 25,000.00
0.732 m2 28,358.96
1.000 ls 95,496.46
0.900 hari 123,700.00
1.800 hari 143,700.00
0.450 hari 158,700.00
0.090 hari 173,700.00
0.188 sak 73,100.00

1.000 ls 500.00
0.060 hari 123,700.00

0.120 hari 143,700.00
0.030 hari 158,700.00
0.006 hari 173,700.00
0.080 sak 73,100.00

1.000 ls 200.00
0.022 hari 123,700.00

0.067 hari 143,700.00
0.016 hari 158,700.00
0.003 hari 173,700.00
0.080 sak 73,100.00

1.000 ls 250.00
0.022 hari 123,700.00

0.067 hari 143,700.00
0.016 hari 158,700.00
0.003 hari 173,700.00
0.192 m3 242,600.00
0.720 sak 73,100.00
1.000 ls 250.00
0.018 hari 123,700.00

0.036 hari 143,700.00
0.009 hari 158,700.00
0.001 hari 173,700.00
0.065 sak 73,100.00

1.000 ls 250.00
0.200 hari 123,700.00

0.100 hari 143,700.00
0.010 hari 158,700.00
0.010 hari 173,700.00
1.050 m2 50,000.00
0.164 sak 73,100.00
0.044 m3 242,600.00
0.028 sak 108,500.00
0.135 hari 123,700.00

0.090 hari 143,700.00
0.022 hari 158,700.00
0.004 hari 173,700.00
1.050 m2 86,570.00
0.164 sak 73,100.00
0.044 m3 242,600.00
0.028 sak 108,500.00
0.135 hari 123,700.00

0.090 hari 143,700.00
0.022 hari 158,700.00
0.004 hari 173,700.00
1.050 m2 80,300.00
0.164 sak 73,100.00
0.044 m3 242,600.00
0.028 sak 108,500.00
0.135 hari 123,700.00

0.090 hari 143,700.00
0.022 hari 158,700.00
0.004 hari 173,700.00
1.050 m2 90,000.00
0.100 sak 73,100.00
0.029 m3 242,600.00
0.030 sak 108,500.00
0.180 hari 123,700.00

0.120 hari 143,700.00
0.030 hari 158,700.00
0.006 hari 173,700.00
1.050 m2 110,000.00
0.100 sak 73,100.00
0.029 m3 242,600.00
0.030 sak 108,500.00
0.180 hari 123,700.00
0.120 hari 143,700.00
0.030 hari 158,700.00
0.006 hari 173,700.00
0.250 m2 110,000.00
0.100 sak 73,100.00
0.029 m3 242,600.00
0.030 sak 108,500.00
0.180 hari 123,700.00

0.120 hari 143,700.00
0.030 hari 158,700.00
0.006 hari 173,700.00
3.430 bh 3,600.00
0.100 sak 73,100.00
0.029 m3 242,600.00
0.030 sak 108,500.00
0.180 hari 123,700.00

0.120 hari 143,700.00
0.030 hari 158,700.00
0.006 hari 173,700.00
5.000 bh 25,000.00
0.033 sak 73,100.00
0.003 m3 242,600.00
0.003 sak 108,500.00
0.054 hari 123,700.00
0.036 hari 143,700.00
0.009 hari 158,700.00
0.001 hari 173,700.00
5.000 bh 8,800.00
0.033 sak 73,100.00
0.003 m3 242,600.00
0.003 sak 108,500.00
0.054 hari 123,700.00

0.036 hari 143,700.00
0.009 hari 158,700.00
0.001 hari 173,700.00
0.250 kg 120,000.00
0.160 kg 18,000.00
0.500 lb 5,000.00
0.020 bh 10,500.00
1.000 ls 1,000.00
0.030 hari 123,700.00

0.060 hari 143,700.00
0.015 hari 158,700.00
0.003 hari 173,700.00
0.250 kg 50,000.00
0.160 kg 18,000.00
0.500 lb 5,000.00
0.020 bh 10,500.00
1.000 ls 1,000.00
0.030 hari 123,700.00
0.060 hari 143,700.00
0.015 hari 158,700.00
0.003 hari 173,700.00
0.250 kg 120,000.00
0.160 kg 18,000.00
0.500 lb 5,000.00
0.020 bh 10,500.00
1.000 ls 1,000.00
0.030 hari 123,700.00

0.060 hari 143,700.00
0.015 hari 158,700.00
0.003 hari 173,700.00
0.250 kg 50,000.00
0.160 kg 18,000.00
0.500 lb 5,000.00
0.020 bh 10,500.00
1.000 ls 1,000.00
0.030 hari 123,700.00

0.060 hari 143,700.00
0.015 hari 158,700.00
0.003 hari 173,700.00
0.250 kg 34,500.00
0.083 kg 21,000.00
0.165 kg 50,000.00
0.500 lb 5,000.00
0.050 bh 6,000.00
0.150 ltr 9,000.00
0.060 hari 123,700.00

0.120 hari 143,700.00
0.030 hari 158,700.00
0.006 hari 173,700.00
7.120 m' 165,000.00

2.600 m' 120,000.00
1.890 m2 160,000.00
3.000 bh 12,000.00
1.000 bh 107,000.00
2.000 bh 18,000.00
0.360 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
10.620 m' 165,000.00

8.160 m' 120,000.00
1.890 m2 160,000.00
3.000 bh 12,000.00
1.000 bh 107,000.00
4.000 bh 18,000.00
1.308 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00
1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
8.880 m' 165,000.00

2.600 m' 120,000.00
1.890 m2 160,000.00
3.000 bh 12,000.00
1.000 bh 107,000.00
2.000 bh 18,000.00
0.600 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
10.380 m' 165,000.00

6.240 m' 120,000.00
1.470 m2 160,000.00
3.000 bh 12,000.00
1.000 bh 107,000.00
2.000 bh 18,000.00
1.228 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
6.720 m' 165,000.00
2.520 m' 120,000.00
1.470 m2 160,000.00
3.000 bh 12,000.00
1.000 bh 107,000.00
2.000 bh 18,000.00
0.280 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
1.000 Unit 165,000.00

1.000 Unit 350,000.00
bh 12,000.00
bh 107,000.00
1.000 ls 5,000.00
0.425 hari 123,700.00

0.850 hari 143,700.00
0.212 hari 158,700.00
0.042 hari 173,700.00
7.320 m' 165,000.00

10.200 m' 120,000.00
3.000 bh 12,000.00
1.000 bh 107,000.00
2.000 bh 18,000.00
2.100 m2 210,000.00
0.400 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
5.360 m' 63,700.00

2.100 m2 1,762,704.17
3.000 bh 12,000.00
1.000 bh 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
9.400 m' 165,000.00

19.000 m' 120,000.00
3.780 m2 160,000.00
6.000 bh 12,000.00
2.000 bh 107,000.00
4.000 bh 18,000.00
0.720 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
9.400 m' 165,000.00
19.720 m' 120,000.00
6.000 bh 12,000.00
2.000 bh 107,000.00
4.000 bh 18,000.00
4.680 m2 210,000.00
0.800 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
6.160 m' 63,700.00

3.780 m2 1,762,704.17
6.000 bh 12,000.00
2.000 bh 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
7.120 m' 165,000.00

9.900 m' 120,000.00
1.890 m2 160,000.00
3.000 bh 12,000.00
1.000 bh 107,000.00
2.000 bh 18,000.00
0.360 m2 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
5.260 m' 63,700.00

1.890 m2 1,762,704.17
3.000 bh 12,000.00
1.000 bh 120,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
1.440 m2 263,500.00
3.360 m' 165,000.00

3.040 m' 120,000.00
4.880 m' 49,500.00
1.000 bh 107,000.00
2.000 bh 18,000.00
1.000 ls 5,000.00
0.850 hari 123,700.00

1.700 hari 143,700.00
0.424 hari 158,700.00
0.084 hari 173,700.00
6.720 m' 165,000.00

6.720 m' 120,000.00
2.000 bh 12,000.00
1.152 m2 120,000.00
1.000 ls 5,000.00
0.450 hari 123,700.00

0.900 hari 143,700.00
0.225 hari 158,700.00
0.045 hari 173,700.00
2.760 m' 165,000.00

- m' 120,000.00
0.336 m2 120,000.00
1.000 ls 5,000.00
0.225 hari 123,700.00

0.450 hari 143,700.00
0.113 hari 158,700.00
0.045 hari 173,700.00
1.050 m2 110,000.00
0.100 kg 24,000.00
1.000 ls 2,000.00
0.045 hari 123,700.00

0.090 hari 143,700.00
0.022 hari 158,700.00
0.004 hari 173,700.00
1.100 bh 60,500.00
0.050 kg 24,000.00
1.000 ls 2,000.00
0.022 hari 123,700.00

0.045 hari 143,700.00
0.011 hari 158,700.00
0.002 hari 173,700.00
0.350 lbr 41,800.00

1.000 m2 18,000.00
0.060 kg 20,000.00
0.500 kg 2,800.00
1.000 ls 500.00
0.170 hari 123,700.00

0.120 hari 143,700.00
0.024 hari 158,700.00
0.040 hari 173,700.00
1.050 m' 25,500.00

1.000 ls 500.00
0.015 hari 123,700.00

0.030 hari 143,700.00
0.007 hari 158,700.00
0.001 hari 173,700.00
0.150 m3 836,000.00
24.912 kg 9,200.00
0.360 kg 25,000.00
1.948 m2 28,358.96
1.540 m2 112,100.40
1.620 m2 112,100.40
1.000 ls 61,496.86
0.900 hari 123,700.00

1.800 hari 143,700.00
0.450 hari 158,700.00
0.090 hari 173,700.00
0.140 m3 836,000.00
21.468 kg 9,200.00
0.360 kg 25,000.00
1.799 m2 28,358.96
1.341 m2 112,100.40
1.620 m2 112,100.40
1.000 ls 58,166.90
0.900 hari 123,700.00

1.800 hari 143,700.00
0.450 hari 158,700.00
0.090 hari 173,700.00
0.153 m3 836,000.00
21.030 kg 9,200.00
0.360 kg 25,000.00
1.260 m2 28,358.96
1.305 m2 112,100.40
1.620 m2 112,100.40
1.000 ls 57,557.61
0.900 hari 123,700.00
1.800 hari 143,700.00
0.450 hari 158,700.00
0.090 hari 173,700.00
0.134 m3 836,000.00
18.485 kg 9,200.00
0.360 kg 25,000.00
1.088 m2 28,358.96
1.088 m2 112,100.40
1.620 m2 112,100.40
1.000 ls 54,139.41
0.900 hari 123,700.00

1.800 hari 143,700.00
0.450 hari 158,700.00
0.090 hari 173,700.00
0.159 m3 836,000.00
30.112 kg 9,200.00
0.360 kg 25,000.00
1.985 m2 28,358.96
1.341 m2 112,100.40
1.620 m2 112,100.40
1.000 ls 63,191.42
0.900 hari 123,700.00

1.800 hari 143,700.00
0.450 hari 158,700.00
0.090 hari 173,700.00
0.171 m3 836,000.00
37.273 kg 9,200.00
0.360 kg 25,000.00
2.258 m2 28,358.96
1.778 m2 112,100.40
1.620 m2 112,100.40
1.000 ls 69,839.23
0.900 hari 123,700.00

1.800 hari 143,700.00
0.450 hari 158,700.00
0.090 hari 173,700.00
1.000 bh 404,000.00
1.000 ls 5,000.00
0.213 hari 123,700.00

0.425 hari 143,700.00
0.425 hari 158,700.00
0.085 hari 173,700.00
1.000 bh 320,900.00
1.000 ls 2,500.00
0.043 hari 123,700.00

0.068 hari 143,700.00
0.021 hari 158,700.00
0.011 hari 173,700.00
1.000 bh 320,900.00
1.000 ls 2,500.00
1.000 ls 36,000.00
0.052 hari 123,700.00

0.082 hari 143,700.00
0.023 hari 158,700.00
0.013 hari 173,700.00
0.050 m3 242,600.00
0.400 sak 73,100.00
1.000 bh 306,000.00
1.000 ls 1,000.00
0.225 hari 123,700.00

0.225 hari 143,700.00
0.056 hari 158,700.00
0.011 hari 173,700.00
0.050 m3 242,600.00
0.400 sak 73,100.00
1.000 bh 2,850,000.00
1.000 ls 1,000.00
0.450 hari 123,700.00

0.225 hari 143,700.00
0.084 hari 158,700.00
0.012 hari 173,700.00
5.250 bh 2,400.00
0.594 m3 242,600.00
0.280 sak 73,100.00
5.000 ltr 100.00
1.000 ls 1,000.00
0.112 hari 123,700.00

0.112 hari 143,700.00
0.028 hari 158,700.00
0.005 hari 173,700.00
8.000 bh 2,400.00
3.150 m2 80,300.00
0.950 m3 242,600.00
0.948 sak 73,100.00
8.000 ltr 100.00
1.000 ls 1,000.00
0.179 hari 123,700.00

0.179 hari 143,700.00
0.045 hari 158,700.00
0.008 hari 173,700.00
0.050 m3 242,600.00
0.400 sak 73,100.00
1.000 bh 608,000.00
1.000 ls 1,000.00
0.225 hari 123,700.00

0.225 hari 143,700.00
0.056 hari 158,700.00
0.011 hari 173,700.00
0.009 m3 461,825.00
0.240 m2 14,136.60
1.000 ls 500.00
0.022 hari 123,700.00

0.045 hari 143,700.00
0.011 hari 158,700.00
0.002 hari 173,700.00
3.000 m 97,500.00
0.143 kg 49,500.00
0.071 kg 52,000.00
0.215 ltr 9,000.00
1.000 ls 4,000.00
0.500 hari 123,700.00

0.700 hari 143,700.00
0.337 hari 158,700.00
0.067 hari 173,700.00
5.500 m1 97,500.00
0.072 kg 49,500.00
0.036 kg 52,000.00
0.108 ltr 9,000.00
1.000 ls 4,000.00
0.200 hari 123,700.00

0.200 hari 143,700.00
0.011 hari 158,700.00
0.002 hari 173,700.00
1.500 kg 25,000.00
1.000 ls 500.00
0.018 hari 123,700.00

0.036 hari 123,700.00
0.009 hari 123,700.00
0.001 hari 173,700.00
1.500 kg 44,000.00
1.000 ls 500.00
0.018 hari 123,700.00

0.036 hari 123,700.00
0.009 hari 123,700.00
0.001 hari 173,700.00
1.050 lbr 66,000.00

1.000 ls 500.00
0.072 hari 123,700.00

0.144 hari 123,700.00
0.036 hari 123,700.00
0.004 hari 173,700.00
1.000 m2 110,000.00
1.000 ls 2,500.00
0.080 hari 123,700.00
0.200 hari 123,700.00
0.016 hari 123,700.00
0.003 hari 173,700.00
1.000 bh 24,000.00
0.010 zak 73,100.00
- ls 500.00
0.008 hari 123,700.00

0.020 hari 123,700.00
0.002 hari 123,700.00
0.000 hari 173,700.00
0.115 lbr 96,000.00

0.100 kg 58,500.00
1.000 ls 500.00
0.080 hari 123,700.00

0.100 hari 123,700.00
0.002 hari 123,700.00
0.000 hari 173,700.00
2.420 m 165,000.00
9.900 m 13,500.00
1.000 ls 25,000.00
0.300 hari 123,700.00

0.500 hari 143,700.00
0.337 hari 158,700.00
0.067 hari 173,700.00
25.000 m 13,500.00
1.000 ls 25,000.00
0.300 hari 123,700.00

0.500 hari 143,700.00
0.337 hari 158,700.00
0.067 hari 173,700.00
1.150 kg 12,700.00
0.050 ls 25,000.00
0.060 hari 123,700.00

0.060 hari 143,700.00
- hari 158,700.00
- hari 173,700.00
KEUNTUNGAN
PEMBORONG
TOTAL HARGA
JUMLAH HARGA 10%
( Rp ) ( Rp ) ( Rp )
KOEF.
164,700.00
79,200.00 7,920.00 87,120.00

79,200.00
70,535.00 7,053.50 77,588.50

61,850.00
8,685.00
270,700.00
207,240.00 20,724.00 227,964.00

207,240.00
38,847.00 3,884.70 42,731.70

37,110.00
1,737.00
89,900.00
59,104.10 5,910.41 65,014.51

33,600.00
8,976.20
15,277.90
1,000.00
250.00
22,656.60 2,265.66 24,922.26

11,133.00
8,622.00
2,380.50
521.10
190,600.00
67,754.10 6,775.41 74,529.51

33,600.00
14,556.00
18,348.10
1,000.00
250.00
82,861.52 8,286.15 91,147.67

15,462.81
67,398.71
22,656.60 2,265.66 24,922.26

11,133.00
8,622.00
2,380.50
521.10
833,000.00
734,930.30 73,493.03 808,123.33

215,641.00
278,767.70
196,521.60
44,000.00
22,656.60 2,265.66 24,922.26

11,133.00
8,622.00
2,380.50
521.10
102,000.00
59,323.40 5,932.34 65,255.74

33,600.00
8,976.20
15,497.20
1,000.00
250.00
33,435.40 3,343.54 36,778.94

12,370.00
14,370.00
6,348.00
347.40
261,400.00
181,179.10 18,117.91 199,297.01

144,000.00
2,668.60
33,260.50
1,000.00
250.00
56,475.30 5,647.53 62,122.83

27,832.50
21,555.00
5,871.90
1,215.90
148,800.00
107,239.20 10,723.92 117,963.12

72,000.00
6,065.00
27,924.20
1,000.00
250.00
28,009.60 2,800.96 30,810.56

13,854.40
10,777.50
2,856.60
521.10
188,200.00
116,305.40 11,630.54 127,935.94
85,000.00
15,750.00
15,555.40
54,804.00 5,480.40 60,284.40

37,110.00
14,370.00
1,587.00
1,737.00
222,400.00
147,416.20 14,741.62 162,157.82

85,000.00
15,750.00
46,666.20
54,804.00 5,480.40 60,284.40

37,110.00
14,370.00
1,587.00
1,737.00
833,000.00
734,930.30 73,493.03 808,123.33

215,641.00
278,767.70
196,521.60
44,000.00
22,656.60 2,265.66 24,922.26

11,133.00
8,622.00
2,380.50
521.10
263,500.00
183,892.66 18,389.26 202,281.92

162,000.00
13,401.66
8,491.00
55,672.50 5,567.25 61,239.75

37,110.00
14,370.00
1,587.00
2,605.50
72,000.00
14,136.60 1,413.66 15,550.26

6,307.60
7,579.00
250.00
51,281.00 5,128.10 56,409.10

24,740.00
21,555.00
2,380.50
2,605.50
75,300.00
17,198.31 1,719.83 18,918.14

5,579.80
11,368.51
250.00
51,281.00 5,128.10 56,409.10

24,740.00
21,555.00
2,380.50
2,605.50
4,120,200.00
3,613,803.31 361,380.33 3,975,183.64

773,850.00
1,785,000.00
1,054,953.31
131,838.00 13,183.80 145,021.80

74,220.00
43,110.00
11,902.50
2,605.50
4,006,800.00
3,613,803.31 361,380.33 3,975,183.64

773,850.00
1,785,000.00
1,054,953.31
28,787.38 2,878.73 31,666.11

17,045.86
8,966.88
2,253.54
521.10
1,238,100.00
668,549.29 66,854.92 735,404.21

105,016.23
322,836.13
9,000.00
84,881.20
146,815.73
457,038.00 45,703.80 502,741.80

111,330.00
258,660.00
71,415.00
15,633.00
805,400.00
275,101.50 27,510.15 302,611.65

33,933.24
115,913.06
9,000.00
20,758.75
95,496.45
457,038.00 45,703.80 502,741.80

111,330.00
258,660.00
71,415.00
15,633.00
49,100.00
14,206.25 1,420.62 15,626.87

13,706.25
500.00
30,469.20 3,046.92 33,516.12

7,422.00
17,244.00
4,761.00
1,042.20
23,600.00
6,048.00 604.80 6,652.80

5,848.00
200.00
15,409.60 1,540.96 16,950.56

2,721.40
9,627.90
2,539.20
521.10
23,700.00
6,098.00 609.80 6,707.80

5,848.00
250.00
15,409.60 1,540.96 16,950.56

2,721.40
9,627.90
2,539.20
521.10
119,300.00
99,461.20 9,946.12 109,407.32
46,579.20
52,632.00
250.00
9,001.80 900.18 9,901.98

2,226.60
5,173.20
1,428.30
173.70
52,200.00
5,001.50 500.15 5,501.65

4,751.50
250.00
42,434.00 4,243.40 46,677.40

24,740.00
14,370.00
1,587.00
1,737.00
123,200.00
78,200.80 7,820.08 86,020.88

52,500.00
11,988.40
10,674.40
3,038.00
33,818.70 3,381.87 37,200.57

16,699.50
12,933.00
3,491.40
694.80
165,500.00
116,599.30 11,659.93 128,259.23

90,898.50
11,988.40
10,674.40
3,038.00
33,818.70 3,381.87 37,200.57

16,699.50
12,933.00
3,491.40
694.80
158,200.00
110,015.80 11,001.58 121,017.38

84,315.00
11,988.40
10,674.40
3,038.00
33,818.70 3,381.87 37,200.57

16,699.50
12,933.00
3,491.40
694.80
173,200.00
112,100.40 11,210.04 123,310.44
94,500.00
7,310.00
7,035.40
3,255.00
45,313.20 4,531.32 49,844.52

22,266.00
17,244.00
4,761.00
1,042.20
196,300.00
133,100.40 13,310.04 146,410.44
115,500.00
7,310.00
7,035.40
3,255.00
45,313.20 4,531.32 49,844.52
22,266.00
17,244.00
4,761.00
1,042.20
99,500.00
45,100.40 4,510.04 49,610.44
27,500.00
7,310.00
7,035.40
3,255.00
45,313.20 4,531.32 49,844.52

22,266.00
17,244.00
4,761.00
1,042.20
82,800.00
29,948.40 2,994.84 32,943.24
12,348.00
7,310.00
7,035.40
3,255.00
45,313.20 4,531.32 49,844.52

22,266.00
17,244.00
4,761.00
1,042.20
156,100.00
128,465.60 12,846.56 141,312.16

125,000.00
2,412.30
727.80
325.50
13,455.00 1,345.50 14,800.50

6,679.80
5,173.20
1,428.30
173.70
67,000.00
47,465.60 4,746.56 52,212.16

44,000.00
2,412.30
727.80
325.50
13,455.00 1,345.50 14,800.50

6,679.80
5,173.20
1,428.30
173.70
57,000.00
36,590.00 3,659.00 40,249.00

30,000.00
2,880.00
2,500.00
210.00
1,000.00
15,234.60 1,523.46 16,758.06

3,711.00
8,622.00
2,380.50
521.10
37,800.00
19,090.00 1,909.00 20,999.00

12,500.00
2,880.00
2,500.00
210.00
1,000.00
15,234.60 1,523.46 16,758.06
3,711.00
8,622.00
2,380.50
521.10
57,000.00
36,590.00 3,659.00 40,249.00

30,000.00
2,880.00
2,500.00
210.00
1,000.00
15,234.60 1,523.46 16,758.06

3,711.00
8,622.00
2,380.50
521.10
37,800.00
19,090.00 1,909.00 20,999.00

12,500.00
2,880.00
2,500.00
210.00
1,000.00
15,234.60 1,523.46 16,758.06

3,711.00
8,622.00
2,380.50
521.10
58,600.00
22,768.00 2,276.80 25,044.80

8,625.00
1,743.00
8,250.00
2,500.00
300.00
1,350.00
30,469.20 3,046.92 33,516.12

7,422.00
17,244.00
4,761.00
1,042.20
2,692,500.00
2,016,400.00 201,640.00 2,218,040.00

1,174,800.00
312,000.00
302,400.00
36,000.00
107,000.00
36,000.00
43,200.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
4,226,400.00
3,410,860.00 341,086.00 3,751,946.00

1,752,300.00
979,200.00
302,400.00
36,000.00
107,000.00
72,000.00
156,960.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
3,043,600.00
2,335,600.00 233,560.00 2,569,160.00

1,465,200.00
312,000.00
302,400.00
36,000.00
107,000.00
36,000.00
72,000.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
3,805,300.00
3,028,060.00 302,806.00 3,330,866.00

1,712,700.00
748,800.00
235,200.00
36,000.00
107,000.00
36,000.00
147,360.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
2,524,800.00
1,864,000.00 186,400.00 2,050,400.00
1,108,800.00
302,400.00
235,200.00
36,000.00
107,000.00
36,000.00
33,600.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
809,200.00
520,000.00 52,000.00 572,000.00

165,000.00
350,000.00
-
-
5,000.00
215,657.30 21,565.73 237,223.03

52,572.50
122,145.00
33,644.40
7,295.40
3,889,700.00
3,104,800.00 310,480.00 3,415,280.00

1,207,800.00
1,224,000.00
36,000.00
107,000.00
36,000.00
441,000.00
48,000.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
5,099,000.00
4,204,110.76 420,411.07 4,624,521.83

341,432.00
3,701,678.76
36,000.00
120,000.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
5,848,200.00
4,885,200.00 488,520.00 5,373,720.00

1,551,000.00
2,280,000.00
604,800.00
72,000.00
214,000.00
72,000.00
86,400.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
6,369,600.00
5,359,200.00 535,920.00 5,895,120.00
1,551,000.00
2,366,400.00
72,000.00
214,000.00
72,000.00
982,800.00
96,000.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
8,584,100.00
7,372,413.77 737,241.37 8,109,655.14

392,392.00
6,663,021.77
72,000.00
240,000.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
3,656,100.00
2,892,400.00 289,240.00 3,181,640.00

1,174,800.00
1,188,000.00
302,400.00
36,000.00
107,000.00
36,000.00
43,200.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
4,684,800.00
3,827,572.88 382,757.28 4,210,330.16

335,062.00
3,331,510.88
36,000.00
120,000.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
379,400.00
379,440.00 379,440.00
379,440.00
1,914,100.00
1,308,760.00 130,876.00 1,439,636.00

554,400.00
364,800.00
241,560.00
107,000.00
36,000.00
5,000.00
431,314.60 43,131.46 474,446.06

105,145.00
244,290.00
67,288.80
14,590.80
2,542,100.00
2,082,440.00 208,244.00 2,290,684.00

1,108,800.00
806,400.00
24,000.00
138,240.00
5,000.00
228,519.00 22,851.90 251,370.90

55,665.00
129,330.00
35,707.50
7,816.50
680,800.00
500,720.00 50,072.00 550,792.00

455,400.00
-
40,320.00
5,000.00
118,167.75 11,816.77 129,984.52

27,832.50
64,665.00
17,853.75
7,816.50
156,800.00
119,900.00 11,990.00 131,890.00

115,500.00
2,400.00
2,000.00
22,685.70 2,268.57 24,954.27

5,566.50
12,933.00
3,491.40
694.80
89,100.00
69,750.00 6,975.00 76,725.00

66,550.00
1,200.00
2,000.00
11,281.00 1,128.10 12,409.10

2,721.40
6,466.50
1,745.70
347.40
93,200.00
35,730.00 3,573.00 39,303.00

14,630.00
18,000.00
1,200.00
1,400.00
500.00
49,029.80 4,902.98 53,932.78

21,029.00
17,244.00
3,808.80
6,948.00
38,200.00
27,275.00 2,727.50 30,002.50

26,775.00
500.00
7,451.10 745.11 8,196.21

1,855.50
4,311.00
1,110.90
173.70
1,420,600.00
834,395.95 83,439.59 917,835.54

125,243.25
229,189.53
9,000.00
55,229.07
172,634.61
181,602.64
61,496.85
457,038.00 45,703.80 502,741.80

111,330.00
258,660.00
71,415.00
15,633.00
1,343,700.00
764,466.90 76,446.69 840,913.59

116,831.00
197,501.03
9,000.00
51,010.67
150,354.66
181,602.64
58,166.90
457,038.00 45,703.80 502,741.80

111,330.00
258,660.00
71,415.00
15,633.00
1,329,600.00
751,671.71 75,167.17 826,838.88

128,012.50
193,475.67
9,000.00
35,732.28
146,291.02
181,602.64
57,557.60
457,038.00 45,703.80 502,741.80
111,330.00
258,660.00
71,415.00
15,633.00
1,250,600.00
679,889.61 67,988.96 747,878.57

112,337.50
170,060.52
9,000.00
30,840.36
121,909.18
181,602.64
54,139.41
457,038.00 45,703.80 502,741.80

111,330.00
258,660.00
71,415.00
15,633.00
1,459,700.00
869,981.73 86,998.17 956,979.90

132,506.00
277,034.49
9,000.00
56,292.53
150,354.66
181,602.64
63,191.41
457,038.00 45,703.80 502,741.80

111,330.00
258,660.00
71,415.00
15,633.00
1,613,300.00
1,009,585.78 100,958.57 1,110,544.35
142,956.00
342,909.11
9,000.00
64,020.35
199,258.46
181,602.64
69,839.22
457,038.00 45,703.80 502,741.80

111,330.00
258,660.00
71,415.00
15,633.00
636,400.00
409,000.00 40,900.00 449,900.00

404,000.00
5,000.00
169,570.75 16,957.07 186,527.82

26,286.25
61,072.50
67,447.50
14,764.50
378,000.00
323,400.00 32,340.00 355,740.00

320,900.00
2,500.00
20,246.78 2,024.67 22,271.45

5,257.25
9,771.60
3,372.37
1,845.56
421,900.00
359,400.00 35,940.00 395,340.00

320,900.00
2,500.00
36,000.00
24,124.00 2,412.40 26,536.40
6,432.40
11,783.40
3,650.10
2,258.10
461,300.00
348,370.00 34,837.00 383,207.00

12,130.00
29,240.00
306,000.00
1,000.00
70,962.90 7,096.29 78,059.19

27,832.50
32,332.50
8,887.20
1,910.70
3,295,400.00
2,892,370.00 289,237.00 3,181,607.00

12,130.00
29,240.00
2,850,000.00
1,000.00
103,430.07 10,343.00 113,773.07

55,665.00
32,332.50
13,330.80
2,101.77
235,300.00
178,672.40 17,867.24 196,539.64

12,600.00
144,104.40
20,468.00
500.00
1,000.00
35,260.90 3,526.09 38,786.99

13,854.40
16,094.40
4,443.60
868.50
693,300.00
573,810.84 57,381.08 631,191.92

19,200.00
252,945.00
230,567.04
69,298.80
800.00
1,000.00
56,417.44 5,641.74 62,059.18

22,167.04
25,751.04
7,109.76
1,389.60
793,500.00
650,370.00 65,037.00 715,407.00

12,130.00
29,240.00
608,000.00
1,000.00
70,962.90 7,096.29 78,059.19

27,832.50
32,332.50
8,887.20
1,910.70
21,300.00
8,049.20 804.92 8,854.12
4,156.42
3,392.78
500.00
11,281.00 1,128.10 12,409.10

2,721.40
6,466.50
1,745.70
347.40
590,400.00
309,205.50 30,920.55 340,126.05

292,500.00
7,078.50
3,692.00
1,935.00
4,000.00
227,559.80 22,755.98 250,315.78

61,850.00
100,590.00
53,481.90
11,637.90
662,400.00
546,602.75 54,660.27 601,263.02

536,250.00
3,539.25
1,846.00
967.50
4,000.00
55,573.10 5,557.31 61,130.41

24,740.00
28,740.00
1,745.70
347.40
50,600.00
38,000.00 3,800.00 41,800.00

37,500.00
500.00
7,966.80 796.68 8,763.48

2,226.60
4,453.20
1,113.30
173.70
81,900.00
66,500.00 6,650.00 73,150.00

66,000.00
500.00
7,966.80 796.68 8,763.48

2,226.60
4,453.20
1,113.30
173.70
111,800.00
69,800.00 6,980.00 76,780.00

69,300.00
500.00
31,867.20 3,186.72 35,053.92

8,906.40
17,812.80
4,453.20
694.80
149,600.00
112,500.00 - 112,500.00
110,000.00
2,500.00
37,136.30 - 37,136.30
9,896.00
24,740.00
1,979.20
521.10
30,500.00
24,000.00 2,400.00 26,400.00

24,000.00
731.00
-
3,713.63 371.36 4,084.99

989.60
2,474.00
197.92
52.11
43,900.00
17,350.00 1,735.00 19,085.00

11,000.00
5,850.00
500.00
22,516.03 2,251.60 24,767.63

9,896.00
12,370.00
197.92
52.11
805,200.00
557,950.00 55,795.00 613,745.00

399,300.00
133,650.00
25,000.00
174,079.80 17,407.98 191,487.78

37,110.00
71,850.00
53,481.90
11,637.90
590,200.00
362,500.00 36,250.00 398,750.00

337,500.00
25,000.00
174,079.80 17,407.98 191,487.78

37,110.00
71,850.00
53,481.90
11,637.90
35,100.00
15,855.00 1,585.50 17,440.50

14,605.00
1,250.00
16,044.00 1,604.40 17,648.40

7,422.00
8,622.00
-
-
Pekerjaan :
Lokasi :
Tahun Anggaran :
A PEKERJAAN PERSIAPAN


C. Pekerjaan Perkerasan jalan

D. Pekerjaan Sign Post

D.2 LPJU Solar Cell
Jumlah Bobot Rencana (%)

Komulatif Bobot Rencana (%)
JADWAL PELAKS
Pengembangan Fasilitas Pelabuhan Perikanan Cikidang
Pelabuhan Perikanan Cikidang, Desa Babakan Pangandaran
2019
BOBOT % BULAN 1 BULAN 2

M1 M2 M3 M4 M5 M6
13.361 0.636 0.636 0.636 0.636 0.636 0.636
33.795 2.816 2.816 2.816 2.816
17.016 1.418 1.418

15.248
8.430
8.726 0.727 0.727 0.727 0.727

1.718 0.143 0.143
0.204
0.203
0.565
0.735
100.00 0.636 0.636 4.180 4.180 5.741 5.741

0 0.636 1.272 5.452 9.632 15.372 21.113
ADWAL PELAKSANAAN
ng
ndaran
BULAN 2 BULAN 3 BULA

M7 M8 M9 M10 M11 M12 M13
0.636 0.636 0.636 0.636 0.636 0.636 0.636
2.816 2.816 2.816 2.816 2.816 2.816 2.816
1.418 1.418 1.418 1.418 1.418 1.418 1.418

1.271 1.271 1.271 1.271 1.271 1.271 1.271
0.703 0.703 0.703 0.703 0.703
0.727 0.727 0.727 0.727 0.727 0.727 0.727

0.143 0.143 0.143 0.143 0.143 0.143 0.143
0.017 0.017 0.017 0.017 0.017 0.017 0.017
0.017 0.017 0.017 0.017 0.017
0.071
7.028 7.028 7.748 7.748 7.748 7.748 7.818

28.142 35.170 42.918 50.666 58.414 66.162 73.980
BULAN 4 BULAN 5
M14 M15 M16 M17 M18 M19 M20
0.636 0.636 0.636 0.636 0.636 0.636 0.636
2.816
1.418 1.418 1.418

1.271 1.271 1.271 1.271 1.271
0.703 0.703 0.703 0.703 0.703 0.703 0.703
0.727
0.143 0.143 0.143
0.017 0.017 0.017 0.017 0.017
0.017 0.017 0.017 0.017 0.017 0.017 0.017
0.071 0.071 0.071 0.071 0.071 0.071 0.071

0.092 0.092 0.092 0.092 0.092 0.092 0.092
7.910 4.367 4.367 2.806 2.806 1.518 1.518

81.890 86.257 90.624 93.430 96.236 97.754 99.272
Bandung, ...... 2019

PT. ..........................
-
-
-
-
...............................
Direktur
BULAN 5
M21 KETERAGAN
0.636 100%
50%
0.092 0%
0.728
100.000
Bandung, ...... 2019

RAB

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RAB

Uploaded by

Copyright:

Available Formats

SCHEDULE ALAT

Pekerjaan : Pengembangan Fasilitas Pelabuhan Perikanan Cikidang

NO URAIAN / NAMA ALAT Jumlah Satuan

1 Pompa Air 2.00 bh 2 2 2 2 2 2 2

Bandung, ...... 2019

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00

#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF!

Jakarta, 4 FEBRUARI 2015

Ir. Andy K. Manik

B Pekerjaan Perluasan Kolam

2 Galian pasir dan membuang ke area buangan pada Lapisan-02 m3

B.2 Pekerjaan revetment

B.2.2 Revetment type-3&4 panjang 229,5 m

B.2.3 Revetment type-3 panjang 120 m

C Pekerjaan Perkerasan jalan

C.2 Perkerasan berbutir

C.3 Dinding penahan area landing fish

C.4 Pekerjaan Rip Penahan Sedimen panjang 16 m

D Pekerjaan Sign Post

Volume Harga Satuan Jumlah Keterangan

1.00 45,000,000.00 45,000,000.00 Lumpsum

300.00 650,000.00 195,000,000.00 Harga Satuan

300.00 1,000,000.00 300,000,000.00 Harga Satuan

3,546.42 24,000.00 85,114,080.00 Harga Satuan

19,052.75 27,161.57 517,502,679.03 Harga Satuan

71,890.45 27,161.57 1,952,657,777.57 Harga Satuan

1,318.56 392,646.40 517,727,837.18 Harga Satuan

1,230.12 392,646.40 483,002,189.57 Harga Satuan

643.20 392,646.40 252,550,164.48 Harga Satuan

588.00 1,073,806.80 631,398,398.40 Harga Satuan

367.50 341,607.86 125,540,888.55 Harga Satuan

20.00 549,302.04 10,986,040.80 Harga Satuan

37.83 392,646.40 14,853,813.31 Harga Satuan

0.60 1,073,806.80 644,284.08 Harga Satuan

PEKERJAAN : Pengembangan Fasilitas Pelabuhan Perikanan Cikidang

NO. URAIAN PEKERJAAN

B Pekerjaan Perluasan Kolam

B.1 Pekerjaan galian pasir dan pemindahan

B.2 Pekerjaan revetment

B.2.1 Revetment type-1&2 panjang 246 m

B.2.2 Revetment type-3&4 panjang 229,5 m

B.2.3 Revetment type-3 panjang 120 m

C Pekerjaan Perkerasan jalan

C.1 Beton rigid jalan

C.2 Perkerasan berbutir

C.3 Dinding penahan area landing fish

C.4 Pekerjaan Rip Penahan Sedimen panjang 16 m

D Pekerjaan Sign Post

D.1 Balk Beton 20x20 cm

D.2 LPJU Solar Cell

ngembangan Fasilitas Pelabuhan Perikanan Cikidang

0 (seratus lima puluh) hari kalender sejak SPMK

r dan pemindahan Rp.

panjang 246 m Rp.

panjang 229,5 m Rp.

njang 120 m Rp.

landing fish Rp.

n Sedimen panjang 16 m Rp.

andung, ...... 2019

Pekerjaan : Pengembangan Fasilitas Pelabuhan Perikanan Cikidang