You are on page 1of 5

Data for Oasis Health Care for January are provided in Problems 3-1 and 3-2.

Instructions
Prepare an income statement, retained earnings statement, and a classified balance sheet for January.
The note payable is due in 2017.
Problem 3-2:
Adjustment data for Oasis Health Care Inc. for January are as follows:
1. Insurance expired, $800.
2. Supplies on hand on January 31, $1,100.
3. Depreciation on building, $2,000.
4. Unearned rent revenue earned, $2,500.
5. Wages owed employees but not paid, $1,700.
6. Services provided but not billed to patients, $10,000.
Instructions
Based on the transactions recorded in January for Problem 3-1, record the adjustments for January using
the integrated financial statement framework.
Problem 3-1:
Oasis Health Care Inc. is owned and operated by Dr. George Hancock, the sole stockholder. During
January 2013, Oasis Health Care entered into the following transactions:
Jan. 1 Received $15,000 from Rivers Company as rent for the use of a vacant office in Oasis Health Care’s
building. Rivers paid the rent six months in advance.
 1 Paid $4,200 for an insurance premium on a general business policy.
 6 Purchased supplies of $1,800 on account.
 9 Collected $27,500 for services provided to customers on account.
 11 Paid creditors $3,000 on account.
 18 Invested an additional $25,000 in the business in exchange for capital stock.
 20 Billed patients $62,000 for services provided on account.
 25 Received $12,900 for services provided to customers who paid cash.
 30 Paid expenses as follows: wages, $24,000; utilities, $6,000; rent on medical equipment, $5,000;
interest, $200; and miscellaneous, $2,500.
30 Paid dividends of $15,000 to stockholders (Dr. Hancock).
Instructions
Analyze and record the January transactions for Oasis Health Care Inc., using the integrated financial
statement framework. Record each transaction by date, and show the balance for each item after each
transaction. The January 1, 2013, balances for the balance sheet are shown below.
Answer 3-1 and 3-2
Assets

Cash + Accounts Receivables + Prepaid Insurance +


Balance Jan 1 $ 20,000 + $ 34,500 + $ 700 +
Jan-01 $ 15,000 + + +
Jan-01 $ (4,200) + + +
Jan-06 + + +
Jan-09 $ 27,500 + $ (27,500) + +
Jan-11 $ (3,000) + + +
Jan-18 $ 25,000 + + +
Jan-20 + $ 62,000 + +
Jan-25 $ 12,900 + $ (12,900) + +

Jan-30 $ (37,700) + + +
Jan-30 $ (15,000) + + +

Adj 1 + + $ (800) +

Adj 2 + + +
Adj 3 + + +
Adj 4 + + +
Adj 5 + + +
Adj 6 + $ 10,000 + +
Liabilities

Supplies + Building - Accumulated Depreciation + Land = Accounts Payable +


$ 1,000 + $ 150,000 - $ 11,200 + $ 120,000 $ 7,500 +
+ + - + +
+ + - + +
$ 1,800 + - + $ 1,800 +
+ + - + +
+ + - + $ (3,000) +
+ + - + +
+ + - + +
+ + - + +

+ + - + +
+ + - + +

+ + - + +

$ (1,700) + - + +
+ + - $ 2,000 + +
+ + - + +
+ + - + +
+ + - + +
Stockholder's equity

Unearned Revenue + Wages Payable + Notes Payable + Capital Stock + Retained Earnings
$ - + $ - + $ 30,000 + $ 50,000 + $ 227,500
$ 15,000 + + + +
+ + + + + $ (4,200)
+ + + + +
+ + + + +
+ + + + +
+ + + + $ 25,000 +
+ + + + + $ 62,000
+ + + + +

+ + + + + $ (37,700)
+ + + + + $ (15,000)

+ + + + + $ (800)

+ + + + + $ (1,700)
+ + + + + $ (2,000)
$ (2,500) + + + + $ 2,500
+ + $ 1,700 + + + $ (1,700)
+ + + + + $ 10,000
315000 315000 0
15000 15000 0
-4200 -4200 0
1800 1800 0
0 0 0
-3000 -3000 0
25000 25000 0
62000 62000 0
0 0 0

-37700 -37700 0
-15000 -15000 0

-800 -800 0

-1700 -1700 0
-2000 -2000 0
0 0 0
0 0 0
10000 10000 0

You might also like