PROJECT : Angeluz Memorial Park (Land Dev't.

)
LOCATION : Calle, Pabrica, Meycauayan, Bulacan
SUBJECT : Bill of Materials

MATERIALS COST = Php 3,591,761.00

LABOR COST = Php 1,077,528.30
GRAND TOTAL = Php 4,669,289.30

DESCRIPTION QTY UNIT U/COST AMOUNT T/COST

I. GENERAL REQUIREMENTS -
1.0 Mobilization / Demobilization 1 lot 1,000,000.00 1,000,000.00
Sub Total "GENERAL REQUIREMENTS" 1,000,000.00

II.RE-MEASURABLE ITEMS

A. EARTHWORKS:
1.0 Layout and Staking 275.15 l.m. 150.00 41,272.50
2.0 Excavation 42.36 cu.m. 450.00 19,062.00
3.0 Backfill and Compaction 1.00 lot 500,000.00 500,000.00
Sub Total "EARTHWORKS" 560,334.50
B. REBARWORKS:
1.0 Concrete Pavement, Manhole & Catch Basin
1.1 Rebar 16mmΦ x 6m 442 pcs 330.00 145,860.00
1.2 Rebar 12mmΦ x 6m 614 pcs 188.00 115,432.00
1.3 Rebar 10mmΦ x 6m 644 pcs 132.00 85,008.00
2.0 GI Tie Wire # 16 20 roll 1,995.00 39,900.00
Sub Total "REBARWORKS" 386,200.00
C. CONCRETE WORKS:
1.0 Concrete Pavement, Manhole & Catch Basin
1.1 Cement 2571 bags 230.00 591,330.00
1.2 Sand 162.77 cu.m 400.00 65,108.00
1.3 Gravel 245.92 cu.m 1,100.00 270,512.00
1.4 Base Course 149.57 cu.m 850.00 127,134.50
Sub Total "CONCRETE WORKS" 1,054,084.50
D. FORMWORKS:
1.0 Concrete Pavement, Manhole & Catch Basin
1.1 Plywood 4 x 8 x 1/2" 100 pcs 620.00 62,000.00
1.2 C- purlins 2" x 4" x 6m 50 pcs 551.00 27,550.00
1.3 Angle Bar 2" x 2" 75 pcs 630.00 47,250.00
1.4 Assorted Nails 50 kgs 44.00 2,200.00
Sub Total "FORMWORKS" 139,000.00
E. WATERLINE WORKS :
1.0 Waterline -
1.1 PVC Pipe 75mmø 54 pcs 1,401.00 75,654.00
1.2 P.E. Tubing 25mmø 3 rolls 3,150.00 9,450.00
1.3 Saddle Clamp 50 pcs 250.00 12,500.00
 1.4 Gate Valve 75mmø 7 pcs 8,652.00 60,564.00
1.5 End Cap 75mmø 2 pcs 1,100.00 2,200.00
1.6 PVC Tee 75mmø 4 pcs 3,427.00 13,708.00
1.7 PVC Elbow 3 x 90° 5 pcs 2,760.00 13,800.00
1.8 PVC Elbow 3 x 45° 5 pcs 2,070.00 10,350.00
2.0 Fire Hydrant
2.1 Sleeve- type Coupling 75mmø 1 pc 1,639.00 1,639.00
2.2 C.I. Adaptor (FE x PE) 75mmø 1 pc 1,553.00 1,553.00
2.3 Gate Valve (FE x FE) 75mmø 1 pc 6,489.00 6,489.00
2.4 C.I. Adaptor (FE x MJ) 75mmø 1 pc 1,343.00 1,343.00
2.5 C.I. Elbow (MJ x FE) 3 x 90° 1 pc 2,070.00 2,070.00
2.6 C.I. Riser#2 (FE x FE) 75mmø 1 pc 2,828.00 2,828.00
2.7 C.I. Riser #1 (FE x FE) 75mmø 1 pc 2,828.00 2,828.00
2.8 Spring Fire Hydrant 75mmø 1 pc 2,571.00 2,571.00
2.9 Surface Box Cover 300mm x 365 1 pc 5,200.00 5,200.00
2.10 Tee (MJ x FE) 75mmø 1 pc 2,571.00 2,571.00
3.0 Blow- off Valve
3.1 Sleeve- type Coupling 75mmø 1 pc 1,639.00 1,639.00
3.2 Gate Valve (FE x FE) 75mmø 1 pc 6,489.00 6,489.00
3.3 Short Pipe (FE x FE) 75mmø 1 pc 2,550.00 2,550.00
3.4 Tee (MJ x FE) 75mmø 1 pc 2,571.00 2,571.00
3.5 C.I. Elbow (MJ x FE) 3 x 90° 1 pc 2,070.00 2,070.00
Sub Total "WATERLINE WORKS" 242,637.00
F. DRAINAGE WORKS :
1.0 Drainage -
1.1 Reinforced Concrete Pipe 150mmø77 pcs 225.00 17,325.00
1.2 Reinforced Concrete Pipe 300mmø201 pcs 450.00 90,450.00
1.3 Reinforced Concrete Pipe 375mm53 pcs 550.00 29,150.00
1.4 Reinforced Concrete Pipe 450mmø61 pcs 400.00 24,400.00
1.5 Reinforced Concrete Pipe 525mm49 pcs 900.00 44,100.00
1.6 Reinforced Concrete Pipe 600mm4 pcs 1,020.00 4,080.00
Sub Total "DRAINAGE WORKS" 209,505.00

3,591,761.00

Prepared By: Approved By:

Jexter L. Dulalia