Professional Documents
Culture Documents
Gateway Distriparks Ltd (GDPL IN)
Long road to recovery
18 May 2018
INDIA | LOGISTICS | Quarterly Update
Top takeaways from 4QFY18 BUY (Maintain)
8 Lower than estimated performance in the standalone business. CMP RS 166 / TARGET Rs 255 (+54%)
9 Recovery in CFS volumes with expansion in Krishnapatnam.
COMPANY DATA
8 Rail business dented due to lower productivity and increase in fixed cost.
O/S SHARES (MN) : 109
9 Cold‐chain business recovery with capacity expansion; margins under pressure. MARKET CAP (RSBN) : 18
MARKET CAP (USDBN) : 0.3
Key highlights 52 ‐ WK HI/LO (RS) : 292 / 161
• GDPL has not published detailed consolidated numbers for Q4FY18. LIQUIDITY 3M (USDMN) : 0.6
PAR VALUE (RS) : 10
• Standalone: Revenue up 16% yoy to Rs 865mn, +5% vs. estimates, EBITDA up 43% yoy
SHARE HOLDING PATTERN, %
to Rs 170mn, ‐2% vs. estimates, interest cost and depreciation increased with the
Mar 18 Dec 17 Sep 17
commissioning of a CFS at Krishnapatnam, profit fell 48% to Rs 80mn (lower than PC PROMOTERS : 28.8 26.0 26.0
estimate of Rs 118mn) due to lower other income (down 63% yoy to Rs 42mn) and FII / NRI : 36.0 39.2 39.0
increase in interest cost. FI / MF : 25.8 25.8 25.6
• Cold chain revenue (Q4, under subsidiary Snowman) increased 16% yoy to Rs 518mn, NON PRO : 1.9 1.7 1.6
PUBLIC & OTHERS : 7.6 7.4 7.9
EBITDA fell 11% to Rs 125mn, margins fell 750bps to 24.2%, profit at Rs 19mn due to
other income of Rs 32mn (vs. marginal profit of Rs 3mn in 4QFY17). Key Financials
Rs mn FY18 FY19 FY20E
Conference call takeaways Net Sales 3,955 4,344 4,937
9 Gateway Rail Freight has availed a net benefit of Rs 3.23bn under the government’s EBIDTA 844 950 1,087
Services Export from India Scheme (SEIS) – on deemed foreign exchange earnings on rail Net Profit 831 944 1,238
transportation and ICD services provided to various exporters during FY16. EPS, Rs 7.7 8.7 11.4
9 CFS business: Throughput +15% yoy to 105,066 TEUs, EBITDA +3% to Rs 214mn, PBT PER, x 21.7 19.1 14.6
+2.6% to Rs 146mn, PAT +22% to Rs 122mn. EV/EBIDTA, x 21.3 18.9 16.4
9 Rail business: Throughput +0.3% to 58,908 TEUs, EBITDA (excluding exceptional items) ‐ PBV, x 1.8 1.8 1.7
ROE, % 8.2 9.3 11.9
2.5% to Rs 340mn, PBT rose to Rs 477mn from Rs 185mn, PAT rose to Rs 392mn from Rs
Debt/Equity (%) 9.8 9.7 9.5
176mn due to SEIS benefit.
CHANGE IN ESTIMATES
9 Management expects volume recovery at JNPT after commissioning of the fourth
__Revised Est. __ __% Revision__
container terminal; government’s target for higher DPD share will hit profitability.
Rs mn FY19E FY20E FY19E FY20E
9 The performance in the rail segment was hurt due to disturbance at Pipavav and
Revenue 4,344 4,937 ‐5 ‐2
Mundra port rail lines, lower productivity of trains, and higher imbalance in Exim trade. EBITDA 950 1,087 ‐11 ‐12
Management expects productivity to be remain negatively affected for about a year. Core PAT 944 1,238 ‐15 ‐14
9 Viramgam (Gujarat) container terminal started operations in July 2017 and is helping to EPS (Rs) 8.7 11.4 ‐15 ‐14
reduce haulage cost by ~2% (Rs 50mn savings in FY18) and is improving operational
efficiency. Vikram Suryavanshi (022 6246 4111)
vsuryavanshi@philipcapital.in
Outlook and valuation: At CMP, GDPL’s stock trades at 15x our FY20 earnings. We have
revised consolidated numbers considering weakness in margins and volume growth in rail
business in FY19/20. We maintain SOTP‐based valuation with a revised target of Rs 255 (Rs
280 earlier). Gateway holds 40% in Snowman, which we value at Rs 27 after applying a 10%
discount to its market cap of Rs 7.8bn.
Page | 1 | PHILLIPCAPITAL INDIA RESEARCH
GATEWAY DISTRIPARKS LTD QUARTERLY UPDATE
Financials
Income Statement Cash Flow
Y/E Mar, Rs mn FY17 FY18 FY19e FY20e Y/E Mar, Rs mn FY17 FY18 FY19e FY20e
Net sales 3,934 3,955 4,344 4,937 Pre‐tax profit 892 971 1,121 1,449
Growth, % ‐63 1 10 14 Depreciation 265 304 322 342
Total income 3,934 3,955 4,344 4,937 Chg in working capital 1,725 ‐62 ‐79 ‐99
Raw material expenses 0 0 0 0 Total tax paid ‐563 ‐144 ‐171 ‐203
Employee expenses ‐198 ‐203 ‐227 ‐255 Cash flow from operating activities 2,318 1,068 1,194 1,489
Other Operating expenses ‐2,825 ‐2,908 ‐3,167 ‐3,596 Capital expenditure 6,565 ‐420 ‐250 ‐300
EBITDA (Core) 911 844 950 1,087 Chg in investments ‐4,760 1,336 ‐38 ‐40
Growth, % (63.4) (7.4) 12.5 14.4 Cash flow from investing activities 1,982 1,317 150 297
Margin, % 23.2 21.3 21.9 22.0 Free cash flow 4,300 2,385 1,344 1,785
Depreciation ‐265 ‐304 ‐322 ‐342 Equity raised/(repaid) 970 50 50 50
EBIT 646 540 627 745 Debt raised/(repaid) ‐4,175 ‐104 0 0
Growth, % (61.6) (16.5) 16.2 18.8 Dividend (incl. tax) ‐897 ‐897 ‐897 ‐1,025
Margin, % 16.4 13.6 14.4 15.1 Cash flow from financing activities ‐4,294 ‐951 ‐847 ‐975
Interest paid ‐53 ‐108 ‐109 ‐110 Net chg in cash 6 1,434 497 810
Other Non‐Operating Income 123 137 164 178
Pre‐tax profit 892 971 1,121 1,449
Tax provided ‐151 ‐139 ‐178 ‐211 Valuation Ratios
Profit after tax 741 831 944 1,238
FY17 FY18 FY19e FY20e
Others (Minorities, Associates) 0 0 0 0
Per Share data
Net Profit 741 831 944 1,238
EPS (INR) 6.8 7.7 8.7 11.4
Growth, % (32.4) 12.2 13.5 31.2
Growth, % (32.4) 12.2 13.5 31.2
Net Profit (adjusted) 741 831 944 1,238
Book NAV/share (INR) 93.7 93.1 93.5 95.5
Unadj. shares (m) 109 109 109 109
FDEPS (INR) 6.8 7.7 8.7 11.4
CEPS (INR) 9.3 10.5 11.7 14.5
CFPS (INR) 12.4 4.9 5.4 6.2
Balance Sheet DPS (INR) 7.0 7.0 7.0 8.0
Y/E Mar, Rs mn FY17 FY18 FY19e FY20e Return ratios
Cash & bank 84 1,065 1,073 1,197 Return on assets (%) 5.7 8.1 9.1 11.5
Debtors 455 546 656 787 Return on equity (%) 7.3 8.2 9.3 11.9
Loans & advances 38 44 51 58 Return on capital employed (%) 6.9 6.2 7.2 8.3
Other current assets 141 162 187 215 Turnover ratios
Total current assets 718 1,818 1,966 2,257 Asset turnover (x) 0.5 1.3 1.3 1.5
Investments 7,783 6,447 6,485 6,525 Sales/Total assets (x) 0.3 0.3 0.4 0.4
Gross fixed assets 4,302 4,702 4,952 5,252 Sales/Net FA (x) 0.6 1.3 1.5 1.7
Less: Depreciation ‐1,800 ‐2,104 ‐2,427 ‐2,768 Working capital/Sales (x) 0.0 0.1 0.1 0.1
Add: Capital WIP 375 395 395 395 Fixed capital/Sales (x) 0.7 0.7 0.6 0.6
Net fixed assets 2,876 2,993 2,920 2,878 Receivable days 42.2 50.4 55.1 58.2
Non‐current assets 249 249 249 249 Payable days 17.2 18.4 18.6 18.0
Total assets 11,626 11,506 11,621 11,909 Working capital days 17.0 23.6 29.1 33.9
Liquidity ratios
Current liabilities 451 497 546 601 Current ratio (x) 1.6 3.7 3.6 3.8
Provisions 106 116 128 141 Quick ratio (x) 1.6 3.7 3.6 3.8
Total current liabilities 557 613 674 741 Interest cover (x) 12.2 5.0 5.8 6.8
Non‐current liabilities 807 698 705 713 Dividend cover (x) 1.0 1.1 1.2 1.4
Total liabilities 1,364 1,311 1,379 1,454 Total debt/Equity (%) 10.7 9.8 9.7 9.5
Paid‐up capital 1,086 1,086 1,086 1,086 Net debt/Equity (%) 9.9 (0.8) (0.9) (2.0)
Reserves & surplus 9,091 9,025 9,072 9,284 Valuation
Shareholders’ equity 10,261 10,195 10,242 10,454 PER (x) 24.3 21.7 19.1 14.6
Total equity & liabilities 11,625 11,506 11,621 11,909 PEG (x) ‐ y‐o‐y growth (0.8) 1.8 1.4 0.5
Price/Book (x) 1.8 1.8 1.8 1.7
Source: Company, PhillipCapital India Research Estimates Yield (%) 4.2 4.2 4.2 4.8
EV/Net sales (x) 4.8 4.5 4.1 3.6
EV/EBITDA (x) 20.9 21.3 18.9 16.4
EV/EBIT (x) 29.5 33.3 28.6 23.9
Page | 2 | PHILLIPCAPITAL INDIA RESEARCH
GATEWAY DISTRIPARKS LTD QUARTERLY UPDATE
Stock Price, Price Target and Rating History
400
350
300
B (TP 363) B (TP 345)
250 B (TP 345) B (TP 315) N (TP 280)
N (TP 265)
200 B (TP 280)
150
100
50
0
J‐16 F‐16 M‐16 M‐16 J‐16 A‐16 S‐16 N‐16 D‐16 F‐17 M‐17 M‐17 J‐17 J‐17 S‐17 O‐17 D‐17 J‐18 M‐18 A‐18
Rating Methodology
We rate stock on absolute return basis. Our target price for the stocks has an investment horizon of one
year.
Rating Criteria Definition
BUY >= +15% Target price is equal to or more than 15% of current market price
NEUTRAL ‐15% > to < +15% Target price is less than +15% but more than ‐15%
SELL <= ‐15% Target price is less than or equal to ‐15%.
Page | 3 | PHILLIPCAPITAL INDIA RESEARCH
GATEWAY DISTRIPARKS LTD QUARTERLY UPDATE
MANAGEMENT REGIONAL MEMBER COMPANIES
Vineet Bhatnagar (Managing Director) INDIA
Kinshuk Bharti Tiwari (Head – Institutional Equity) PhillipCapital (India) Private Limited
Jignesh Shah (Head – Equity Derivatives) www.phillipcapital.in
RESEARCH Pharma & Specialty Chem
Automobiles Surya Patra SINGAPORE
Dhawal Doshi Mehul Sheth, Rishita Raja Phillip Securities Pte Ltd
Nitesh Sharma, CFA www.phillip.com.sg
Retail & Real Estate
Agro Chemicals Vishal Gutka JAPAN
Varun Vijayan Dhaval Somaiya Phillip Securities Japan, Ltd
www.phillip.co.jp
Banking, NBFCs Strategy
Manish Agarwalla Naveen Kulkarni, CFA, FRM THAILAND
Pradeep Agrawal, Sujal Kumar Neeraj Chadawar Phillip Securities (Thailand) Public Co. Ltd.
www.phillip.co.th
Consumer Telecom
Naveen Kulkarni, CFA, FRM Naveen Kulkarni, CFA, FRM UNITED STATES
Preeyam Tolia, Vishal Gutka Phillip Futures Inc.
Technicals
Cement Subodh Gupta, CMT MALAYSIA
Vaibhav Agarwal Phillip Capital Management Sdn Bhd
Production Manager www.poems.com.my
Engineering, Capital Goods Ganesh Deorukhkar
Jonas Bhutta INDONESIA
Vikram Rawat Editor PT Phillip Securities Indonesia
Roshan Sony www.phillip.co.id
Economics
Anjali Verma Sr. Manager – Equities Support FRANCE
Raag Haria Rosie Ferns King & Shaxson Capital Ltd.
www.kingandshaxson.com
IT Services SALES & DISTRIBUTION
Vibhor Singhal Kishor Binwal AUSTRALIA
Shyamal Dhruve Ashvin Patil PhillipCapital Australia
Bhavin Shah www.phillipcapital.com.au
Infrastructure Ashka Gulati
Vibhor Singhal Archan Vyas HONG KONG
Phillip Securities (HK) Ltd
Logistics, Transportation & Midcap Asia Sales www.phillip.com.hk
Vikram Suryavanshi Dhawal Shah
CHINA
Media Sales Trader Phillip Financial Advisory (Shanghai) Co. Ltd.
Naveen Kulkarni, CFA, FRM Dilesh Doshi www.phillip.com.cn
Vishal Gutka Suniil Pandit
UNITED KINGDOM
Metals Execution King & Shaxson Ltd.
Dhawal Doshi Mayur Shah www.kingandshaxson.com
Vipul Agrawal
CORPORATE COMMUNICATIONS SRI LANKA
Midcaps Zarine Damania Asha Phillip Securities Limited
Deepak Agarwal www.ashaphillip.net/home.htm
Akshay Mokashe
Page | 4 | PHILLIPCAPITAL INDIA RESEARCH
GATEWAY DISTRIPARKS LTD QUARTERLY UPDATE
Disclosures and Disclaimers
PhillipCapital (India) Pvt. Ltd. has three independent equity research groups: Institutional Equities, Institutional Equity Derivatives, and Private Client Group.
This report has been prepared by Institutional Equities Group. The views and opinions expressed in this document may, may not match, or may be contrary at
times with the views, estimates, rating, and target price of the other equity research groups of PhillipCapital (India) Pvt. Ltd.
This report is issued by PhillipCapital (India) Pvt. Ltd., which is regulated by the SEBI. PhillipCapital (India) Pvt. Ltd. is a subsidiary of Phillip (Mauritius) Pvt. Ltd.
References to "PCIPL" in this report shall mean PhillipCapital (India) Pvt. Ltd unless otherwise stated. This report is prepared and distributed by PCIPL for
information purposes only, and neither the information contained herein, nor any opinion expressed should be construed or deemed to be construed as
solicitation or as offering advice for the purposes of the purchase or sale of any security, investment, or derivatives. The information and opinions contained in
the report were considered by PCIPL to be valid when published. The report also contains information provided to PCIPL by third parties. The source of such
information will usually be disclosed in the report. Whilst PCIPL has taken all reasonable steps to ensure that this information is correct, PCIPL does not offer
any warranty as to the accuracy or completeness of such information. Any person placing reliance on the report to undertake trading does so entirely at his or
her own risk and PCIPL does not accept any liability as a result. Securities and Derivatives markets may be subject to rapid and unexpected price movements
and past performance is not necessarily an indication of future performance.
This report does not regard the specific investment objectives, financial situation, and the particular needs of any specific person who may receive this report.
Investors must undertake independent analysis with their own legal, tax, and financial advisors and reach their own conclusions regarding the appropriateness
of investing in any securities or investment strategies discussed or recommended in this report and should understand that statements regarding future
prospects may not be realised. Under no circumstances can it be used or considered as an offer to sell or as a solicitation of any offer to buy or sell the
securities mentioned within it. The information contained in the research reports may have been taken from trade and statistical services and other sources,
which PCIL believe is reliable. PhillipCapital (India) Pvt. Ltd. or any of its group/associate/affiliate companies do not guarantee that such information is accurate
or complete and it should not be relied upon as such. Any opinions expressed reflect judgments at this date and are subject to change without notice.
Important: These disclosures and disclaimers must be read in conjunction with the research report of which it forms part. Receipt and use of the research
report is subject to all aspects of these disclosures and disclaimers. Additional information about the issuers and securities discussed in this research report is
available on request.
Certifications: The research analyst(s) who prepared this research report hereby certifies that the views expressed in this research report accurately reflect the
research analyst’s personal views about all of the subject issuers and/or securities, that the analyst(s) have no known conflict of interest and no part of the
research analyst’s compensation was, is, or will be, directly or indirectly, related to the specific views or recommendations contained in this research report.
Additional Disclosures of Interest:
Unless specifically mentioned in Point No. 9 below:
1. The Research Analyst(s), PCIL, or its associates or relatives of the Research Analyst does not have any financial interest in the company(ies) covered in
this report.
2. The Research Analyst, PCIL or its associates or relatives of the Research Analyst affiliates collectively do not hold more than 1% of the securities of the
company (ies)covered in this report as of the end of the month immediately preceding the distribution of the research report.
3. The Research Analyst, his/her associate, his/her relative, and PCIL, do not have any other material conflict of interest at the time of publication of this
research report.
4. The Research Analyst, PCIL, and its associates have not received compensation for investment banking or merchant banking or brokerage services or for
any other products or services from the company(ies) covered in this report, in the past twelve months.
5. The Research Analyst, PCIL or its associates have not managed or co‐managed in the previous twelve months, a private or public offering of securities for
the company (ies) covered in this report.
6. PCIL or its associates have not received compensation or other benefits from the company(ies) covered in this report or from any third party, in
connection with the research report.
7. The Research Analyst has not served as an Officer, Director, or employee of the company (ies) covered in the Research report.
8. The Research Analyst and PCIL has not been engaged in market making activity for the company(ies) covered in the Research report.
9. Details of PCIL, Research Analyst and its associates pertaining to the companies covered in the Research report:
Sr. no. Particulars Yes/No
1 Whether compensation has been received from the company(ies) covered in the Research report in the past 12 months for No
investment banking transaction by PCIL
2 Whether Research Analyst, PCIL or its associates or relatives of the Research Analyst affiliates collectively hold more than 1% of No
the company(ies) covered in the Research report
3 Whether compensation has been received by PCIL or its associates from the company(ies) covered in the Research report No
4 PCIL or its affiliates have managed or co‐managed in the previous twelve months a private or public offering of securities for the No
company(ies) covered in the Research report
5 Research Analyst, his associate, PCIL or its associates have received compensation for investment banking or merchant banking or No
brokerage services or for any other products or services from the company(ies) covered in the Research report, in the last twelve
months
Independence: PhillipCapital (India) Pvt. Ltd. has not had an investment banking relationship with, and has not received any compensation for investment
banking services from, the subject issuers in the past twelve (12) months, and PhillipCapital (India) Pvt. Ltd does not anticipate receiving or intend to seek
compensation for investment banking services from the subject issuers in the next three (3) months. PhillipCapital (India) Pvt. Ltd is not a market maker in the
securities mentioned in this research report, although it, or its affiliates/employees, may have positions in, purchase or sell, or be materially interested in any
of the securities covered in the report.
Suitability and Risks: This research report is for informational purposes only and is not tailored to the specific investment objectives, financial situation or
particular requirements of any individual recipient hereof. Certain securities may give rise to substantial risks and may not be suitable for certain investors.
Each investor must make its own determination as to the appropriateness of any securities referred to in this research report based upon the legal, tax and
accounting considerations applicable to such investor and its own investment objectives or strategy, its financial situation and its investing experience. The
value of any security may be positively or adversely affected by changes in foreign exchange or interest rates, as well as by other financial, economic, or
political factors. Past performance is not necessarily indicative of future performance or results.
Page | 5 | PHILLIPCAPITAL INDIA RESEARCH
GATEWAY DISTRIPARKS LTD QUARTERLY UPDATE
Sources, Completeness and Accuracy: The material herein is based upon information obtained from sources that PCIPL and the research analyst believe to be
reliable, but neither PCIPL nor the research analyst represents or guarantees that the information contained herein is accurate or complete and it should not
be relied upon as such. Opinions expressed herein are current opinions as of the date appearing on this material, and are subject to change without notice.
Furthermore, PCIPL is under no obligation to update or keep the information current. Without limiting any of the foregoing, in no event shall PCIL, any of its
affiliates/employees or any third party involved in, or related to computing or compiling the information have any liability for any damages of any kind
including but not limited to any direct or consequential loss or damage, however arising, from the use of this document.
Copyright: The copyright in this research report belongs exclusively to PCIPL. All rights are reserved. Any unauthorised use or disclosure is prohibited. No
reprinting or reproduction, in whole or in part, is permitted without the PCIPL’s prior consent, except that a recipient may reprint it for internal circulation only
and only if it is reprinted in its entirety.
Caution: Risk of loss in trading/investment can be substantial and even more than the amount / margin given by you. Investment in securities market are
subject to market risks, you are requested to read all the related documents carefully before investing. You should carefully consider whether
trading/investment is appropriate for you in light of your experience, objectives, financial resources and other relevant circumstances. PhillipCapital and any of
its employees, directors, associates, group entities, or affiliates shall not be liable for losses, if any, incurred by you. You are further cautioned that
trading/investments in financial markets are subject to market risks and are advised to seek independent third party trading/investment advice outside
PhillipCapital/group/associates/affiliates/directors/employees before and during your trading/investment. There is no guarantee/assurance as to returns or
profits or capital protection or appreciation. PhillipCapital and any of its employees, directors, associates, and/or employees, directors, associates of
PhillipCapital’s group entities or affiliates is not inducing you for trading/investing in the financial market(s). Trading/Investment decision is your sole
responsibility. You must also read the Risk Disclosure Document and Do’s and Don’ts before investing.
Kindly note that past performance is not necessarily a guide to future performance.
For Detailed Disclaimer: Please visit our website www.phillipcapital.in
For U.S. persons only: This research report is a product of PhillipCapital (India) Pvt Ltd., which is the employer of the research analyst(s) who has prepared the
research report. The research analyst(s) preparing the research report is/are resident outside the United States (U.S.) and are not associated persons of any
U.S.‐regulated broker‐dealer and therefore the analyst(s) is/are not subject to supervision by a U.S. broker‐dealer, and is/are not required to satisfy the
regulatory licensing requirements of FINRA or required to otherwise comply with U.S. rules or regulations regarding, among other things, communications with
a subject company, public appearances, and trading securities held by a research analyst account.
This report is intended for distribution by PhillipCapital (India) Pvt Ltd. only to "Major Institutional Investors" as defined by Rule 15a‐6(b)(4) of the U.S.
Securities and Exchange Act, 1934 (the Exchange Act) and interpretations thereof by the U.S. Securities and Exchange Commission (SEC) in reliance on Rule 15a
6(a)(2). If the recipient of this report is not a Major Institutional Investor as specified above, then it should not act upon this report and return the same to the
sender. Further, this report may not be copied, duplicated, and/or transmitted onward to any U.S. person, which is not a Major Institutional Investor.
In reliance on the exemption from registration provided by Rule 15a‐6 of the Exchange Act and interpretations thereof by the SEC in order to conduct certain
business with Major Institutional Investors, PhillipCapital (India) Pvt Ltd. has entered into an agreement with a U.S. registered broker‐dealer, Decker & Co, LLC.
Transactions in securities discussed in this research report should be effected through Decker & Co, LLC or another U.S. registered broker dealer.
If Distribution is to Australian Investors
This report is produced by PhillipCapital (India) Pvt Ltd and is being distributed in Australia by Phillip Capital Limited (Australian Financial Services Licence No.
246827).
This report contains general securities advice and does not take into account your personal objectives, situation and needs. Please read the Disclosures and
Disclaimers set out above. By receiving or reading this report, you agree to be bound by the terms and limitations set out above. Any failure to comply with
these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced,
distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the
sender immediately.
PhillipCapital (India) Pvt. Ltd.
Registered office: No. 1, 18th Floor, Urmi Estate, 95 Ganpatrao Kadam Marg, Lower Parel West, Mumbai 400013
Vikram Vilas
Digitally signed by Vikram Vilas Suryavanshi
DN: c=IN, o=Personal,
pseudonym=34cc81514f064e4d9725d2836c2c13ff,
2.5.4.20=05b3477dbcbe37348e8f28e3d6a0c12da343db31e5ec7bfb8f3
420bbd40b5b12, postalCode=421202, st=Maharashtra,
2.5.4.45=03410062323766353934643234623334663138363765333534
Suryavanshi
636234376137363861633933393466313863376632666262633034303
838323666323064633333623665,
serialNumber=eb1164cde1b22a71dddeeaf58164a72cdc84d4d9f522eff
6df41efb8603abf1a, cn=Vikram Vilas Suryavanshi
Date: 2018.05.18 17:03:45 +05'30'
Page | 6 | PHILLIPCAPITAL INDIA RESEARCH