Professional Documents
Culture Documents
HORIZONTALES
Eje A-A entre eje 1-2 1.00 1.70 0.50 0.75 0.64
Eje A-A entre eje 2-3 1.00 1.56 0.60 0.95 0.89
Eje A-A entre eje 3_7 1.00 5.30 0.60 0.95 3.02
Ensanchamiento 1.00 1.00 0.30 0.95 0.29
Eje A_A entre eje 7_8 1.00 2.35 0.50 0.75 0.88
Eje B entre eje 1-2 2.00 1.40 0.70 0.95 1.86
Eje E entre eje 1-2 1.00 1.40 0.80 0.95 1.06
por escalera 1.00 2.50 0.70 0.95 1.66
eje F_F entre 5_8 1.00 5.25 0.50 0.75 1.97
DIAGONALES
por escalera 1.00 1.60 0.70 0.95 1.06
Ensanchamiento 1.00 1.45 0.55 0.95 0.76
Ensanchamiento 2.00 0.45 0.55 0.95 0.47
por almacen 1.00 0.85 0.80 1.05 0.71
hall izquierdo 1.00 5.23 0.80 1.05 4.39
ensanchamiento 1.00 0.80 0.45 1.05 0.38
hall derecho 1.00 4.93 0.80 1.05 4.14
Ensanchamiento 1.00 0.70 0.35 1.05 0.26
por sala izquierda 1.00 2.00 0.80 1.05 1.68
Ensanchamiento 1.00 0.45 0.20 1.05 0.09
por sala derecha 1.00 1.80 0.50 1.05 0.95
Ensanchamiento 1.00 0.73 0.80 1.05 0.61
zapatas y vc
zapata 1 1.00 1.80 1.20 1.20 2.59
vc 1 1.00 0.90 0.80 1.20 0.86
zapatas 2 2.00 0.95 0.95 1.20 2.17
vc 2 1.00 2.63 0.85 1.20 2.68
zapata 3 2.00 1.55 0.80 1.20 2.98
vc 3 1.00 1.35 0.80 1.20 1.30
zapata 4 2.00 0.95 0.85 1.20 1.94
vc 4 1.00 2.80 0.85 1.20 2.86
subtotal 68.14
coeficiente de esponjamiento 1.25
TOTAL 85.18
3.04 RELLENOS
HORIZONTALES
Eje A-A entre eje 1-2 1.00 1.70 0.35 0.15 0.09
Eje A-A entre eje 2-3 1.00 1.56 0.45 0.15 0.11
Eje A-A entre eje 3_7 1.00 5.30 0.45 0.15 0.36
Ensanchamiento 1.00 1.00 0.30 0.15 0.05
Eje A_A entre eje 7_8 1.00 2.35 0.35 0.15 0.12
Eje B entre eje 1-2 2.00 1.40 0.55 0.15 0.23
Eje E entre eje 1-2 1.00 1.40 0.65 0.15 0.14
por escalera 1.00 2.50 0.60 0.15 0.23
eje F_F entre 5_8 1.00 5.25 0.35 0.15 0.28
DIAGONALES
por escalera 1.00 1.60 0.55 0.15 0.13
Ensanchamiento 1.00 1.30 0.30 0.15 0.06
Ensanchamiento 2.00 0.20 0.55 0.15 0.03
por almacen 1.00 0.85 0.65 0.15 0.08
hall izquierdo 1.00 5.23 0.65 0.15 0.51
ensanchamiento 1.00 0.80 0.45 0.15 0.05
hall derecho 1.00 4.93 0.65 0.15 0.48
Ensanchamiento 1.00 0.70 0.35 0.15 0.04
por sala izquierda 1.00 2.00 0.65 0.15 0.20
Ensanchamiento 1.00 0.45 0.20 0.15 0.01
por sala derecha 1.00 1.80 0.65 0.15 0.18
Ensanchamiento 1.00 0.73 0.65 0.15 0.07
zapatas y vc
zapata 1 1.00 1.80 1.20 0.70 1.51
vc 1 1.00 0.20 0.80 0.55 0.09
sobrecimiento 1.00 0.65 0.85 0.15 0.08
zapatas 2 2.00 2.63 0.45 0.40 0.95
vc 2 1.00 2.85 0.85 0.55 1.33
sobrecimiento 1.00 4.30 0.85 0.15 0.55
zapata 3 2.00 1.35 0.65 0.40 0.70
vc 3 1.00 1.35 0.80 0.55 0.59
sobrecimiento 1.00 4.30 0.65 0.15 0.42
zapata 4 2.00 2.80 0.65 0.40 1.46
vc 4 1.00 2.80 0.80 0.55 1.23
sobrecimiento 1.00 4.70 0.65 0.15 0.46
subtotal 15.45
coeficiente 1.15
TOTAL 17.76
TOTAL
4.00 OBRAS DE CONCRETO SIMPLE
SECCIÓN
PART. DESCRIPCIÓN Nº DE VECES LONG. ANCHO ALTURA PARCIAL
(m.) (m.) (m.) M3
4.01 Cimientos corridos
VERTICALES
Eje 1-1 entre eje A-B 1.00 2.65 0.50 0.60 0.80
Eje 1-1 entre B-E 1.00 5.85 0.80 0.90 4.21
eje 1-entre E-F 1.00 6.45 0.50 0.60 1.94
Eje 2-2 entre eje A-E 1.00 8.50 0.70 0.80 4.76
Ensanchamiento 1.00 2.40 0.25 0.80 0.48
Eje 3-3 entre eje A-B 1.00 2.60 0.70 0.80 1.46
Ensanchamiento 1.00 0.90 0.25 0.80 0.18
Eje 8-8 entre eje A-F 1.00 15.00 0.50 0.60 4.50
eje 5,6,7 entre E_E 1.00 3.75 0.50 0.60 1.13
HORIZONTALES
Eje A-A entre eje 1-2 1.00 1.70 0.50 0.60 0.51
Eje A-A entre eje 2-3 1.00 1.56 0.60 0.80 0.75
Eje A-A entre eje 3_7 1.00 5.30 0.60 0.80 2.54
Ensanchamiento 1.00 1.00 0.30 0.80 0.24
Eje A_A entre eje 7_8 1.00 2.35 0.60 0.80 1.13
Eje B entre eje 1-2 2.00 1.40 0.70 0.80 1.57
Eje E entre eje 1-2 1.00 1.40 0.80 0.90 1.01
por escalera 1.00 2.50 0.70 0.80 1.40
eje F_F entre 5_8 1.00 5.25 0.50 0.60 1.58
DIAGONALES
por escalera 1.00 1.60 0.70 0.80 0.90
Ensanchamiento 1.00 1.45 0.55 0.80 0.64
Ensanchamiento 2.00 0.45 0.55 0.80 0.40
por almacen 1.00 0.85 0.80 0.90 0.61
hall izquierdo 1.00 4.80 0.80 0.90 3.46
ensanchamiento 1.00 0.80 0.80 0.90 0.58
1.00 0.85 0.80 0.55 0.37
hall derecho 1.00 3.98 0.80 0.90 2.87
Ensanchamiento 1.00 0.70 0.35 0.90 0.22
Ensanchamiento 1.00 0.95 0.85 0.55 0.44
Ensanchamiento 1.00 0.65 0.80 0.55 0.29
por sala izquierda 1.00 2.00 0.80 0.90 1.44
Ensanchamiento 2.00 1.55 0.80 0.55 1.36
Ensanchamiento 1.00 0.85 0.95 0.55 0.44
por sala derecha 1.00 1.80 0.80 0.90 1.30
Ensanchamiento 1.00 0.73 0.65 0.90 0.43
total 45.90
ENCOFRADO DE CIMIENTOS CORRIDOS
DIMENSIONES
PART. DESCRIPCIÓN Nº DE VECES LONG. ANCHO PARCIAL
(m.) (m.)
04.02.02 Encof. Y Desencof.
cimiento por Z1 2 0.70 0.55 0.77
2 0.88 0.55 0.97
cimiento por Z3 4 0.85 0.55 1.87
por hall 4 0.95 0.55 2.09
cimiento por z 4 4 1.55 0.55 3.41
por comedor 4 0.80 0.55 1.76
cimiento por z3 por comedor 4 0.85 0.55 1.87
4 0.95 0.55 2.09
total 14.83
TOTAL 1.20
TOTAL 3.76
SUBTOTAL
DESPERDICIO
ALAMBRE Nº16
TOTAL
DIMENSIONES
PART. DESCRIPCIÓN Nº DE LONG. ALTURA PARC.
VECES (m.) (m.) (m2.)
5.03.02 Encofrado y Desencofrado
Eje B-B entre eje 3-6 VC 4 1.00 2.80 0.40 1.12
Eje D-E entre eje 5-6 VC2 1.00 2.95 0.40 1.18
Eje 6-6 entre eje D-D VC 3 1.00 1.35 4.00 5.40
TOTAL 7.70
TOTAL
SECCIÓN
PART. DESCRIPCIÓN Nº DE VECES LONG. ANCHO ALTURA VOL.
(m.) (m.) (m.) (m3.)
5.05.01 Concreto
VERTICALES
Eje 1-1 entre eje A-B 1.00 2.90 0.15 0.40 0.17
Eje 1-1 entre B-D 1.00 2.30 0.15 0.40 0.15
eje 1-entre D_E 1.00 2.00 0.15 0.40 0.12
Eje 1_1 entre E_F 1.00 6.80 0.15 0.40 0.41
Eje 2_2 entre A_B 1.00 2.00 0.15 0.40 0.12
Eje 2_2 entre B_D 1.00 0.85 0.15 0.40 0.05
puerta 1.00 0.80 0.15 0.30 0.04
Eje 2_2 entre C_E 1.00 2.30 0.15 0.40 0.14
puerta 1.00 0.90 0.15 0.30 0.04
Eje 3-3 entre eje A-B 1.00 2.00 0.15 0.40 0.12
eje 5,6,7 entre F_F 1.00 3.15 0.15 0.40 0.19
eje 8_8 entre A_F 1.00 15.00 0.15 0.40 0.90
HORIZONTALES
Eje A-A entre eje 1-2 1.00 2.30 0.15 0.40 0.14
Eje A-A entre eje 2-3 1.00 2.20 0.15 0.40 0.13
Eje A-A entre eje 3_6 1.00 3.40 0.15 0.40 0.20
Eje A_A entre eje 6_7 1.00 2.55 0.15 0.40 0.15
Eje A_A entre eje 7_8 1.00 2.80 0.15 0.40 0.17
Eje B entre eje 1-2 2.00 2.30 0.15 0.40 0.14
Eje E entre eje 1-2 1.00 1.90 0.15 0.40 0.11
por escalera 1.00 1.90 0.10 0.40 0.08
eje F_F entre 5_8 1.00 6.15 0.15 0.40 0.37
puerta 1.00 1.10 0.15 0.30 0.05
DIAGONALES
por escalera 1.00 3.50 0.15 0.40 0.21
1.00 1.05 0.15 0.40 0.06
1.00 0.60 0.15 0.40 0.04
por almacen 1.00 1.50 0.15 0.40 0.09
por sala 1.00 3.50 0.15 0.40 0.21
hall izquierdo 1.00 3.65 0.15 0.40 0.22
puerta 1.00 1.10 0.15 0.30 0.05
hall derecho 1.00 3.23 0.15 0.40 0.19
1.00 0.30 0.15 0.40 0.02
puerta 1.00 1.10 0.15 0.40 0.07
por sala izquierda 1.00 2.20 0.15 0.40 0.13
1.00 0.30 0.15 0.40 0.02
por sala derecha 1.00 2.70 0.15 0.40 0.16
TOTAL 5.46
DIMENSIONES
PART. DESCRIPCIÓN Nº DE VECES LONG. ALTURA PARC.
(m.) (m.) (m2.)
5.05.02 Encofrado y Desencofrado
VERTICALES
Eje 1-1 entre eje A-E
Cara exterior 1.00 7.30 0.40 2.92
Cara interior 1.00 6.80 0.40 2.72
Eje 1_1 entre E_F
Cara exterior 1.00 6.80 0.40 2.72
Cara interior 1.00 6.80 0.40 2.72
Eje 2_2 entre A_B
Cara exterior 1.00 2.00 0.40 0.80
Cara interior 1.00 2.00 0.40 0.80
tapa 1.00 0.15 0.40 0.06
Eje 2_2 entre B_B
cara exterior 1.00 0.85 0.40 0.34
Cara interior 1.00 0.70 0.40 0.28
puerta 2.00 0.80 0.30 0.48
Eje 2_2 entre C_E
Cara exterior 1.00 2.35 0.40 0.94
Cara interior 1.00 2.20 0.40 0.88
puerta 2.00 0.90 0.30 0.54
Eje 3-3 entre eje A-B
Cara exterior 1.00 2.00 0.40 0.80
Cara interior 1.00 2.00 0.40 0.80
tapa 1.00 0.15 0.40 0.06
eje 5,6,7 entre F_F
Cara exterior 1.00 2.80 0.40 1.12
Cara interior 1.00 1.75 0.40 0.70
tapa 2.00 0.15 0.40 0.12
eje 8_8 entre A_F
Cara exterior 1.00 15.00 0.40 6.00
Cara interior 1.00 14.70 0.40 5.88
HORIZONTALES
Eje A-A entre eje 1-8
Cara exterior 1.00 13.40 0.40 5.36
Cara interior 1.00 12.95 0.40 5.18
Eje B ,C entre eje 1-2
Cara exterior 2.00 2.30 0.40 1.84
Cara interior 2.00 2.30 0.40 1.84
Eje E entre eje 1-2
Cara exterior 1.00 1.90 0.40 0.76
Cara interior 1.00 1.90 0.40 0.76
por escalera
Cara exterior 1.00 1.90 0.40 0.76
Cara interior 1.00 1.90 0.40 0.76
tapa 1.00 0.10 0.40 0.04
eje F_F entre 5_8
Cara exterior 1.00 6.60 0.40 2.64
Cara interior 1.00 6.30 0.40 2.52
puerta 2.00 1.10 0.30 0.66
DIAGONALES
por escalera
Cara exterior 1.00 3.55 0.40 1.42
Cara interior 1.00 3.25 0.40 1.30
1.00 1.05 0.40 0.42
1.00 0.90 0.40 0.36
1.00 0.75 0.40 0.30
1.00 0.60 0.40 0.24
por almacen
Cara exterior 1.00 1.50 0.40 0.60
Cara interior 1.00 1.50 0.40 0.60
hall izquierdo
Cara exterior 1.00 3.50 0.40 1.40
Cara interior 1.00 3.35 0.40 1.34
puerta 2.00 1.10 0.30 0.66
hall derecho
Cara exterior 1.00 3.15 0.40 1.26
Cara interior 1.00 3.00 0.40 1.20
puerta 2.00 1.10 0.30 0.66
2.00 0.30 0.40 0.24
tapa 1.00 0.15 0.40 0.06
por sala izquierda
Cara exterior 1.00 2.20 0.40 0.88
Cara interior 1.00 2.05 0.40 0.82
1.00 0.30 0.40 0.12
tapas 1.00 0.15 0.40 0.06
por sala derecha
Cara exterior 1.00 2.45 0.40 0.98
Cara interior 1.00 2.45 0.40 0.98
TOTAL 70.70
ESTRIBOS
Eje 1-1 entre eje A-E 1/4" 39.00 1.01
Eje 1-1 entre eje E-F 1/4" 32.00 1.01
Eje 2-2 entre eje A-B 1/4" 11.00 1.01
Eje 2-2 entre eje B-E 1/4" 5.00 1.01
puerta 1/4" 5.00 0.81
Eje 2-2 entre eje C-E 1/4" 13.00 1.01
puerta 1/4" 6.00 0.81
Eje 3-3 entre eje A-B 1/4" 11.00 1.01
Eje 8-8 entre eje A-F 1/4" 70.00 1.01
Eje 6-7 entre eje F-F 1/4" 15.00 1.01
HORIZONTALES
Eje A-A entre eje 1-8 1/4" 70.00 1.01
Eje B-C entre eje 1-2 1/4" 2.00 13.00 1.01
Eje E-E entre eje 1-2 1/4" 11.00 1.01
por escalera 1/4" 11.00 0.57
Eje 5,6,7 entre eje F-F 1/4" 38.00 1.01
puerta 1/4" 9.00 0.81
DIAGONALES
por escalera 1/4" 19.00 1.01
1/4" 6.00 1.01
1/4" 4.00 1.01
por terraza 1/4" 19.00 1.01
por almacen 1/4" 9.00 1.01
por holl izquierdo 1/4" 26.00 1.01
puerta 1/4" 7.00 0.81
por holl derecho 1/4" 26.00 1.01
puerta 1/4" 7.00 0.81
por sala izquierda 1/4" 12.00 1.01
por sala derecho 1/4" 14.00 1.01
SUBTOTAL
DESPERDICIO 3%
5.07.01 Concreto
C-1 zapata 1 ,por escalera 2 0.35 0.15 3.70
C-1 zapata 1 ,por terraza 4.00 0.35 0.15 3.50
C_2 almacen 1.00 0.35 0.20 3.70
C_4 por sala 1.00 0.27 0.20 3.50
3.50 0.011
C1
eje E entre 1_2 1.00 0.25 0.15 2.75
1.00 0.15 0.15 2.55
9.00 0.35 0.15 2.55
C2
1.00 0.35 0.20 2.75
1.00 0.35 0.20 2.55
C3
1.00 0.27 0.20 2.75
C5 2.75 0.012
14.00 0.25 0.15 2.95
2º PISO
C-1 14.00 0.35 0.15 2.60
C2 1.00 0.35 0.20 2.60
2.00 0.35 0.20 2.80
C3 1.00 0.27 0.20 2.80
2.80 0.012
C4 1.00 0.35 0.20 2.60
2.60 0.011
TOTAL
ENCOFRADO Y DESENCOFRADO
PART 1º PISO
05.07.02
DESCRIPCIÓN Nº DE VECES PERIMETRO ALTURA PARCIAL
C1
1.00 0.80 2.75 2.20
eje B-D entre 6_7 4.00 0.70 2.55 7.14
eje A_E entre 2_3 2.00 0.55 2.55 2.81
por hall 1.00 0.85 2.75 2.34
eje E entre1-2 1.00 0.85 2.55 2.17
C2
eje B entre 1_2 1.00 0.95 2.75 2.61
por hall 1.00 0.95 2.75 2.61
C3
1.00 0.87 2.75 2.39
C5
7.00 0.50 2.95 10.33
4.00 0.50 2.95 5.90
3.00 0.65 2.95 5.75
2º PISO
C-1
eje 1 entre c_d 4.00 0.70 2.60 7.28
por balcon,eje a 3,6,7 8.00 0.70 2.60 14.56
1.00 0.85 2.60 2.21
C2
eje b 1.00 0.65 2.80 1.82
por d1 1.00 0.70 2.80 1.96
por escalera 1.00 0.95 2.60 2.47
C3
1.00 0.87 2.80 2.44
C4
1.00 0.98 2.60 2.55
TOTAL 111.13
ACERO
1y 2 nivel nivelL 0.26 0.56
PART. DESCRIPCIÓN N DE VECES Nº DE PIEZAS DIAMET 1/4" 3/8"
05.07.03 m. m.
C-1 zapata 1 ,por escalera 1 4.00 3/8" 7.58
1 52.00 1/4" 0.92
C-1 zapata 1 ,por terraza 4.00 4.00 3/8" 7.58
estribos 1.00 52.00 1/4" 0.92
SUBTOTAL
DESPERDICIO 3%
ALAMBRE Nº 16 ( 5%)
TOTAL
5.08 VIGAS
DIAGONALES
VA " 1º Y 2º piso por estudio 1.00 3.35 0.35 1.17
V 102 1º piso
fondo 1.00 2.10 0.20 0.42
1.00 2.85 0.05 0.14
V 202 2º piso
fondo 1.00 2.85 0.20 0.57
VERTICALES
Eje 1-1 entre B-E VS 2.00 4.00 1/2"
estribos 2.00 38.00 1/4" 1.02
HORIZONTALES
eje A_A entre 1_8 VS 2.00 4.00 1/2"
estribos 2.00 76.00 1/4" 1.02
DIAGONALES
VA " 1º Y 2º piso por estudio 2.00 4.00 1/2"
refuerzo negativo 2.00 1.00 1/2"
estribos 2.00 24.00 1/4" 1.02
su
desper
alambre
TO
5.09 LOSAS
0.26 0.56
PART. DESCRIPCIÓN VECES CANTIDAD DIAMET 1/4" 3/8"
m. m.
5.09.01.03 ACERO
balcones
verticales 2.00 12.00 3/8" 1.94
horizontales 2.00 2.00 3/8" 0.82
total 2.76
5.09.02 LOSAS ALIGERADAS
TRAMO 1 TECHO 1
Positivo 2.00 1.00 3/8" 3.09
baston 2.00 1.00 3/8" 2.09
Temperatura 2.00 9.00 1/4" 0.50
Tramo 2,3,10
Positivo 2.00 14.00 1/2"
baston 2.00 14.00 1/2"
bastones 1 2.00 14.00 3/8" 1.02
bastones 2 2.00 7.00 3/8" 1.17
Temperatura 2.00 9.00 1/4" 6.59
Temperatura 2.00 9.00 1/4" 4.57
Tramo 5,6,4 TECHO 2
Positivo 2.00 10.00 1/2"
baston 1 2.00 7.00 1/2"
baston 2.00 5.00 1/2"
Temperatura 2.00 11.00 1/4" 3.85
Tramo 11 TECHO 3
Positivo 1.00 3.00 1/2"
Negativo 1.00 3.00 3/8" 2.04
Temperatura 1.00 9.00 1/4" 1.44
Tramo 13,12 TECHO 5
Positivo 1.00 4.00 3/8" 1.99
baston negativo 1.00 4.00 3/8" 2.19
Temperatura 1.00 5.00 1/4" 1.74
Tramo 7,8,9 TECHO 4
Positivo 1.00 13.00 1/2"
baston negativo 1.00 13.00 1/2"
temperatura 1.00 17.00 1/4" 4.64
TECHO 2º PISO
Positivo 1.00 15.00 1/2"
baston negativo 1.00 15.00 1/2"
Temperatura 1.00 18.00 1/4" 5.09
TECHO 3 2º PISO
Positivo 1.00 3.00 1/2"
baston negativo 1.00 3.00 3/8" 3.29
refuerzo Negativo 1.00 3.00 3/8" 3.10
Temperatura 1.00 28.00 1/4" 1.94
AREA LADRILLOS
PART. DESCRIPCIÓN Nº DE LARGO ANCHO TECHADA POR m2.
VECES (m.) (m.) (m2.)
5.09.02.04 Ladrillo o bloques hueco
128.72 8.33
TOTAL
5.10 ESCALERAS
5.10,01 CONCRETO
TOTAL
TOTAL 10.37
tramo 2
acero longitudinal 3/8" 6.00 2.34
refuerzos 3/8" 6.00 1.30
acero horizontal 3/8" 6.00 0.84
cisterna concreto
5.11 ESTRUCTURAS ESPECIALES
5,11,02 CISTERNA
5,11,02,01 CONCRETO PARCIAL
DESCRIPCION LARGO ANCHO ALTURA m3
Paredes de la Cisterna
lateral 1 1.40 1.65 0.10 0.23
lateral 2 1.40 1.85 0.10 0.26
tapa grande
1.20 1.15 0.10 0.14
0.65 0.55 0.10 0.04
tapa sanitaria
Tapa 0.65 0.65 0.10 0.04
1.20 0.10 0.20 0.02
Fondo de ciserna 1.80 1.20 0.20 0.43
TOTAL 1.16
TOTAL 10.56
tapa
8.00 1/2" 1.94 15.52
11.00 1/2" 1.34 14.74
TOTAL
ARQUITECTURA
SUBTOTAL 218.86
TOTAL 322.35
TOTAL 124.888
verticales
eje 1_1 entre B_E VS 2 4.35 0.2 1.74
eje 2_3 entre A_B VA 4 2.8 0.2 2.24
eje 6 entre A_B VA 2 2.8 0.35 1.96
V A´ por escalera 1 1.45 0.35 0.5075
horizontales
eje A entre 1_7 VS 2 8.65 0.2 3.46
eje B entre 1_6 v 101 1 7.9 0.2 1.58
V 102 2º piso 1 3.45 0.2 0.69
eje E entre 1_2 1 1.2 0.15 0.18
2º piso 4.6 0.2
diagonales
V 103 por escalera 1 3.55 0.2 0.71
1 4.05 0.2 0.81
2º piso 1 6.4 0.2 1.28
V _A por ingreso 1º piso 1 1.5 0.35 0.525
2 1.5 0.2 0.6
2º piso 1 1.5 0.2 0.3
VS por comedor 4 2.6 0.2 2.08
1 2 0.1 0.2
V_A por M 01 2 3.5 0.2 1.4
2 2 0.15 0.6
2 1.5 0.2 0.6
TOTAL 31.32
11.00.00 cielorrasos
11.03 cielorrasos con mezcla (cemento - arena 1:4)
descripcion dimenciones
nº de veces area
pimer piso y segundo piso 128.72
TOTAL 128.72
12.01 contrapisos de 48 mm
descripcion dimenciones
und area
pisos todos los ambientes m2 121.72
total 121.72
20.02.01 cerraduras
descripcion # pz total
para puerta con manija para principales 4 4
para puerta interiores, con manija 7 7
para baño 3 3
para closets 4 4
descripcion dimenciones
22.01.02 cielorrasos vinilica und parcial
primer nivel y segundo nivel m2 128.72
total m2 128.72
total 128.118
24.01 inodoros
descripcion dimenciones
tanque bajo und # pz total
1 y 2 piso pz 3 3
24.02 lavatorio
descripcion dimenciones
de pedestal und # pz total
1 y 2 piso pz 3 3
24.09 DUCHA
descripcion dimenciones
und # pz total
pz 2 2
TOTAL 10
PARTIDA DESCRIPCION UNIDAD CODO 90° CODO 45° TEE SANITARIA REDUCCION
25.01.02 SALIDA DE VENTILACION PUNTOS 2" 4" 4" 4 "a 2"
Y MONTANTE
1 POR CISTERNA 1.00 1.00 1.00 1.00
2 BAÑO DE 1º PISO 1.00 1.00
3 BAÑO DE VISITA 2º NIVEL 1.00 1.00 1.00 1.00
TOTAL 3.00 1.00 2.00 Err:522 Err:522
0.33 0.67 Err:522 Err:522
INSTALACIONES ELECTRICAS
inst elect salida techo
SALIDA DE TECHO (centro de luz, braquetes, spot light)
DESCRIPCION salida (PTOS) PARCIAL
cerco perimetro 4
ingreso 3
escalera 1
estar 2
estudio 1
ss-hh 3
patio 1
hall 2
terraza 4
sala 1
comedor 2
cocina 1
dormitorio - 1 1
dormitorio - 2 2
balcon 2
dormitorio principal 1
balcon 1
SUB-TOTAL PTOS 32
salida tomacorrientes
SALIDA PARA TOMACORRIENTES
DESCRIPCION salida (PTOS) PARCIAL
estar 3
estudio 2
hall 1
patio 1
cocina 4
comedor 2
sala 2
dormitorio - 1 2
dormitorio - 2 3
ss-hh 2
dormitorio principal 3
SUB-TOTAL PTOS 25
CENTROS DE LUZ
SEGUNDO PISO
TOMACORRIENTES 2º piso
caja de paso TV 4 2 2
caja de paso TV 5.2 2 2
caja de paso TV 10.55 2 2
SUB-TOTAL 19.75 6 6
TV 2º PISO
TOTAL 40.2 14 16
Nº PTOS 8 8 8
factor 5.025 1.75 2
TELEFONO 2º PISO
TOTAL 21.15 6 6
Nº PTOS 5 5 5
FACTOR 4.23 1.2 1.2
6.44
2.07
7.13
4.64
4.77
2.10 4.31
1.00 0.55
7.15
0.90
1.45 2.09
1.45 0.62
9.80
1.99
2.50 3.13
6.98
9.10
7.53
1.58
2.80 3.85
7.70
1.00 4.35
1.50 1.13
2.15
4.55
4.62
2.63
1.05 1.41
8.60
TOTAL 121.72
PARC. PARC. OBSERV.
(ml.) kg. kg/m
52.40
1.57
2.62
56.60
SUBTOTAL 84.02
DESPERDICIO 2.52
ALAMBRE Nº 16 4.20
TOTAL 90.74
PARC. PARC. OBSERV.
(ml.) kg. kg/m
PARC.
m3.
0.39
0.74
0.26
0.19
0.04
0.10
0.06
1.20
0.19
0.18
0.15
0.03
1.55
1.91
0.18
0.39
0.15
0.03
0.18
0.03
7.96
0.99
1/2" parcial Parcial
ml ml kg
30.32 16.98
47.84 12.44
121.28 67.92
47.84 12.44
30.32 16.98
53.04 13.79
120.48 67.47
176.64 45.93
120.48 67.47
176.64 45.93
225.68 126.38
252.00 65.52
733.98
ERDICIO 3% 22.02
RE Nº 16 ( 5%) 36.70
792.70
PARCIAL
0.62
0.67
0.18
0.02
0.03
1.21
0.74
0.11
0.16
0.03
0.08
0.47
0.33
0.60
0.32
0.37
0.14
0.28
0.45
0.20
0.32
0.48
0.09
7.91
0.99 1.56 observaciones
1/2" 3/4" parcial Parcial
ml ml ml kg
2.58 1.44
3.70 0.96
2.58 1.44
4.20 1.09
17.56 9.83
53.76 13.98
8.76 4.91
23.68 6.16
5.28 2.96
16.80 0.26
6.48 3.63
19.32 5.02
subtotal 1024.46
desperdicio 3% 30.73
alambre nº 16 (5%) 51.22
TOTAL 1106.42
PARCIAL
0.15
0.15
PARCIAL
1.52
1.52
AREA VOL. VOL.
h TECHADA Cº/m2 Cº
(m.) (m2.) (m3.) (m3.)
AREA
h TECHADA
(m.) (m2.)
2.24
12.32
19.16
2.05 4.10
2.00 3.00
16.10
2.60 6.50
2.00 3.90
11.52
2.80 15.68
5.55
1.44
1.30 0.85
12.07
1.00 4.85
2.85
1.45 1.52
1.80 2.43
0.85 0.68
1.96
TOTAL 128.72
6.18 3.46
4.18 2.34
9.00 2.34
7.96 4.46
8.76 4.91
8.70 2.26
SUBTOTAL 786.04
DESPERDICIO 3% 23.58
ALAMBRE Nº 16 5% 39.30
TOTAL 848.93
PARCIAL
Pz.
1072.25
1072.25
b h AREA PARCIAL
M3
0.36
0.25 0.02 0.25
0.35 0.16 0.03
0.10 0.90 0.27 0.046
0.90 0.41 0.14
0.53
0.35 0.16 0.02
0.10 0.90 0.27 0.041
0.90 0.41 0.122
1.53
subtotal 52.44 KG
alambre nº 16 5% 2.62
desperdicio 3% 1.57
total 56.64
kg/m Parcial
Kg
0.99 21.13
0.99 11.94
0.99 26.53
0.99 38.41
0.99 25.19
0.99 38.99
0.99 15.36
0.99 14.59
192.14
2
-
sub total
19.53
10.395
22.625
52.55
T TUBERÍA TUBERÍA
4" 2" 4"
0.75
0.30
1.30
1.20
0.25
0.80
0.30
0.30
1.00 0.30
0.30
0.80
0.30
0.30
1.00 0.30
0.30
2.00 6.30 1.50
0.13 0.42 0.10
TUBERÍA TUBERIA
2" 4"
3.30 3.30
6.60
3.30 3.30
13.20 6.60
4.40 2.20
68.15
C. DE OCTOGONAL C. RECTANGULAR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
26 9
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
10 7
36 16
32 32
1.125 0.5
C. DE OCTOGONAL C. RECTANGULAR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
14
1
1
1
1
1
1
1
1
1
1
1
11
25
25
1
C. DE OCTOGONAL C. RECTANGULAR
1
1
1
3
1
1
1
1
7
8
1
1
2
3
5
0.6
VALOR REFERENCIAL
ESTRUCTURAS
COSTO COSTO
ITEM PARTIDA UNIDAD CANTIDAD UNITARIO TOTAL
11.00.00 cielorrasos
11.03.00 cielorrasos con mezcla (cemento arena ) 128.72 45.25 5,824.98
11.04.00 vestidura en fondo de escalera m2
11.04.01 vestidura de superficies m2 5.92 28.91 171.15
11.04.02 vestidura de aristas m2 21.12 8.57 180.93
SANITARIAS
25.01 DESAGUE Y VENTILACIÓN
25.01.01 SALIDA DE DESAGUE Y VENTILACION PUNTOS 18.00 173.70 3,126.58
MANO DE OBRA
3.00 capataz 0.2 hh 0.1 S/. 0.02 S/. 0.0020
30.00 Operario 2.00 hh 1.00 S/. 12.44 S/. 12.44
15.00 Peon 1.00 hh 0.50 S/. 10.00 S/. 5.00
EQUIPOS Y HERRAMIENTAS
HERRAMIENTAS 3% M.O. 3% 0.03 S/. 17.44 S/. 0.52
TOTAL
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O 3% 0.03 S/. 0.30 S/. 0.01
TOTAL
PARTIDA : TRAZO, NIVEL Y REPLANTEO PRELIMINAR RENDIMIENTO:
UNIDAD: m2 JORNAL:
CUADRILLA: capataz Operario peon DIAS:
0.10 1.00 2.00 METRADO:
MANO DE OBRA
0.17 capataz 0.10 hh 0.003 S/. 13.60 S/. 0.04
1.67 Operario 1.00 hh 0.03 S/. 12.44 S/. 0.33
3.33 peon 2.00 hh 0.05 S/. 10.00 S/. 0.53
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O 3% 0.03 S/. 0.90 S/. 0.90
62.47 teodolito hm 1.00 S/. 8.00 S/. 8.00
62.47 nivel topografico hm 1.00 S/. 7.00 S/. 7.00
TOTAL
PARTIDA : TRAZO, NIVEL Y REPLANTEO DURANTE EL PROCESO RENDIMIENTO:
UNIDAD: m2 JORNAL:
CUADRILLA: capataz Operario peon DIAS:
0.10 1.00 2.00 METRADO:
PRECIO PRECIO
DESCRIPCION CUADRILLA UNIDAD CANTIDAD
UNITARIO PARCIAL
METERIALES
9.00 clavo p/madera c/c 3/4" Kg 0.04 S/. 4.87 S/. 0.19
2.70 acero corrugado 3/8" kg 0.01 S/. 3.34 S/. 0.04
2.25 yeso en bls 18 kg Bls 0.01 S/. 3.20 S/. 0.03
4.50 madera tornillo p2 0.02 S/. 3.78 S/. 0.08
0.23 pintura esmalte gln 0.001 S/. 29.00 S/. 0.03
MANO DE OBRA
1.80 capataz 0.10 hh 0.0080 S/. 13.60 S/. 0.11
18.00 Operario 1.00 hh 0.08 S/. 12.44 S/. 1.00
36.00 Peon 2.00 hh 0.16 S/. 10.00 S/. 1.60
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O. 3% 0.03 S/. 2.70 S/. 0.08
TOTAL
PARTIDA : EXCAVACION DE ZANJAS HASTA 1.40 DE PROFUNDIDAD RENDIMIENTO:
UNIDAD: m3 JORNAL:
CUADRILLA: capataz peon DIAS:
0.10 3.00 METRADO:
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O. 3% 0.03 S/. 23.89 S/. 0.72
TOTAL
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O 3% 0.03 S/. 12.98 S/. 0.39
TOTAL
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O. 3% 0.03 S/. 13.48 S/. 0.40
TOTAL
PARTIDA : NIVELACION INTERIOR Y APISONADO FALSO PISO CON PISON DE MANO
UNIDAD: m2
CUADRILLA: capataz Operario peon
0.10 1.00 1.00
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O 3% 0.03 S/. 1.59 S/. 0.05
TOTAL
MANO DE OBRA
14.69 Operario 1.00 hh 0.32 S/. 12.44 S/. 3.98
29.38 Oficial 2.00 hh 0.64 S/. 11.07 S/. 7.08
1.47 capataz 0.10 hh 0.03 S/. 13.60 S/. 0.44
117.50 Peon 8.00 hh 2.56 S/. 10.00 S/. 25.60
14.69 operador de equipo liviano 1.00 hh 0.32 S/. 12.44 S/. 3.98
EQUIPOS Y HERRAMIENTAS
14.69 Mezcladora de concreto hm 0.32 S/. 25.00 S/. 8.00
Herramientas 3% M.O 3% 0.03 S/. 41.08 S/. 1.23
TOTAL
MANO DE OBRA
13.18 Operario 1.00 HH 0.89 12.44 11.06
13.18 oficial 1.00 HH 0.89 11.07 9.84
1.32 capataz 0.10 HH 0.09 13.60 1.21
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O 0.03 22.11 0.66
TOTAL
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O 3% 0.03 S/. 9.87 S/. 0.30
TOTAL
MANO DE OBRA
0.24 Capataz 0.20 HH 0.06 13.60 0.87
2.40 operario 2.00 HH 0.64 12.44 7.96
2.40 oficial 2.00 HH 0.64 11.07 7.08
9.62 peon 8.00 HH 2.56 10.00 25.60
1.20 operador de equipo liviano 1.00 HH 0.32 12.44 3.98
EQUIPO Y HERRAMIENTAS
1.20 Mezcladora de 9-11 p3 (1) HM 0.32 25.00 8.00
1.20 vibrador de 4 HP (1) HM 0.32 13.00 4.16
Herramientas : 3% M.O 3% 0.03 45.50 1.36
TOTAL
EQUIPOS Y HERRAMIENTAS
Herramientas 3% M.O 3% 0.03 0.80 0.02
TOTAL
TOTAL
TOTAL
MATERIALES
3.63 alambre negro N·16 m3 0.04 S/. 4.87 S/. 0.19
95.28 fierro corrugado kg 1.05 S/. 3.34 S/. 3.51
equipos y herram.
herram. 3% m.o 3% 0.03 S/. 0.80 S/. 0.02
TOTAL
m3
UNIDAD:
CUADRILLA: capataz Operario Oficial peon
0.10 1.00 2.00 8.00
MATERIALES
4.86 hormigon m3 0.89 S/. 45.00 S/. 40.05
21.22 cemento tipo I bls 3.89 S/. 21.00 S/. 81.69
2.29 piedra mediana m3 0.42 S/. 47.00 S/. 19.74
equipos y herram.
4.36 mezcladora de 9-11 p3 hm 0.80 S/. 25.00 S/. 20.00
3.66 vibrador de concreto hm 0.67 S/. 13.00 S/. 8.71
herram.3%m.o 3% 0.03 S/. 92.75 S/. 2.78
TOTAL
mano de obra
4.04 capataz 0.20 hh 0.06 S/. 13.60 S/. 0.78
40.40 operario 2.00 hh 0.57 S/. 12.44 S/. 7.11
40.40 peon 2.00 hh 0.57 S/. 10.00 S/. 5.71
materiales
10.61 clavos p/madera 21/2",3",4" kg 0.15 S/. 4.87 S/. 0.73
557.82 madera tornillo p2 7.89 S/. 3.78 S/. 29.82
14.14 alambre negro N·8 kg 0.20 S/. 4.87 S/. 0.97
equipos y herramientas
herram. 3% m.o 0.03 S/. 13.60 S/. 0.41
TOTAL
PARTIDA : COLUMNAS
CONCRETO 210 KG /CM2
UNIDAD: M3
CUADRILLA: capataz Operario Oficial peon operador de equipo liv
0.20 2.00 2.00 10.00 1.0
TOTAL
PARTIDA : COLUMNAS RENDIMIENTO:
ACERO FY 4200
UNIDAD: KG JORNAL:
CUADRILLA: capataz Operario Oficial DIAS :
0.10 1.00 1.00 METRADO:
TOTAL
TOTAL
PARTIDA : VIGAS
ENCOFRADO Y DESENCOFRADO
UNIDAD: M2
CUADRILLA: capataz Operario Oficial
0.20 2.00 2.00
TOTAL
PARTIDA : VIGAS
ACERO F´Y 2400 KG CM2
UNIDAD: KG
CUADRILLA: capataz Operario Oficial
0.10 1.00 1.00
TOTAL
MATERIALES
6.19 arena gruesa m3 0.55 S/. 45.00 S/. 24.75
6.31 confitillo 1/2 m3 0.56 S/. 47.00 S/. 26.32
115.00 cemento portland tipo I bls 10.21 S/. 21.00 S/. 214.41
equipos y herram.
3.60 mezcladora de concreto hm 0.32 S/. 25.00 S/. 8.00
3.60 vibrador de concreto hm 0.32 S/. 13.00 S/. 4.16
herram.3%m.o 3% 0.03 S/. 59.51 S/. 1.79
TOTAL
TOTAL
TOTAL
TOTAL
PARTIDA : ESCALERAS
CONCRETO f´c 175 kg/cm2
UNIDAD: M3
CUADRILLA: Operario Oficial CAPATAZ peon operador de equipo liviano
2.00 2.00 0.20 10.00 1.00
equipos y herram.
1.03 mezcladora de 9 - 11 p3 hm 0.67 S/. 25.00 S/. 16.75
1.03 vibrador - 4HP hm 0.67 S/. 13.00 S/. 8.71
herram.3%m.o 3% 0.03 S/. 108.12 S/. 3.24
TOTAL
PARTIDA : ESCALERAS
encofrado y desencofrado
UNIDAD: m2
CUADRILLA: Operario Oficial capataz
1.00 1.00 0.10
TOTAL
PARTIDA : ESCALERAS
ACERO
UNIDAD: KG
CUADRILLA: Operario Oficial capataz
1.00 1.00 0.10
TOTAL
PARTIDA : CISTERNAS
CONCRETO 140KG/CM2
UNIDAD: M3
CUADRILLA: Operario Oficial capataz peon operador de equipo liviano
2.00 2.00 0.20 10.00 1.00
TOTAL
PARTIDA : CISTERNA
encofrado y desencofrado
UNIDAD: M2
CUADRILLA: Operario Oficial capataz
1.00 1.00 0.10
TOTAL
PARTIDA : CISTERNAS
ACERO F´Y 4200
UNIDAD: KG
CUADRILLA: Operario Oficial capataz
1.00 1.00 0.10
TOTAL
ARQUITECTURA
MATERIALES
8.11 clavop/madera 3" kg 0.022 S/. 4.87 S/. 0.11
11.42 arena gruesa m3 0.031 S/. 45.00 S/. 1.40
14,368.98 ladrillo kk 24*14*9 UNID 39 S/. 0.35 S/. 13.65
80.32 cemento tipo I bls 0.218 S/. 21.00 S/. 4.58
equipos y herram.
herram.3%m.o 3% 0.03 S/. 16.35 S/. 0.49
213.69 andamio de madera p2 0.58 S/. 3.78 S/. 2.19
TOTAL
revoques y enlucidos
PARTIDA : tarrajeo primario o rallado( cemento - arena )
UNIDAD: M2
CUADRILLA: Operario peon capataz
1.00 1/2 0.10
equipos y herram.
16.32 andamios de madera 0.5800 S/. 6.00 S/. 3.48
0.70 reglas de madera 0.0250 6.50 0.16
0.62 clavos de 3 " 0.0220 8.50 0.19
herramientas 3 %M.O 3% 0.03 S/. 10.03 S/. 0.30
TOTAL
equipos y herram.
186.96 andamios de madera p2 0.5800 S/. 6.00 S/. 3.48
8.06 reglas de madera p2 0.0250 6.50 0.16
7.09 clavos de 3 " kg 0.0220 8.50 0.19
herramientas 3 %M.O 3% 0.03 S/. 7.52 S/. 0.23
TOTAL
UNIDAD: M2
CUADRILLA: Operario peon capataz
3.00 1 1/2 0.30
MATERIALES
14.61 cemento bls 0.1170 S/. 21.00 S/. 2.46
2.00 arena fina m3 0.0160 S/. 25.00 S/. 0.40
equipos y herram.
106.15 andamios de madera p2 0.8500 S/. 6.00 S/. 5.10
3.12 reglas de madera p2 0.0250 6.50 0.16
2.75 clavos de 3 " kg 0.0220 8.50 0.19
herramientas 3 %M.O 3% 0.03 S/. 12.53 S/. 0.38
TOTAL
tarrajeo de columnas
PARTIDA : tarrajeo de superficies
UNIDAD: M2
CUADRILLA: Operario peon capataz
3.00 1 1/2 0.30
MATERIALES
8.36 cemento bls 0.117 S/. 21.00 S/. 2.46
1.14 arena fina m3 0.016 S/. 25.00 S/. 0.40
equipos y herram.
41.45 andanmio de madera p2 0.580 6.00 3.48
27.73 reglas de madera p2 0.388 6.50 2.52
1.57 clavos de 3 " kg 0.022 8.50 0.19
herramientas 3 %M.O 3% 0.03 S/. 18.80 S/. 0.56
TOTAL
MATERIALES
2.89 cemento bls 0.0160 S/. 21.00 S/. 0.34
0.36 arena fina m3 0.0020 S/. 25.00 S/. 0.05
equipos y herram.
22.97 andamio de madera P2 0.127 6.50 0.8255
13.20 reglas de madera P2 0.073 6.00 0.44
1.09 clavos de 3 " KG 0.006 8.50 0.05
herramientas 3 %M.O 0.03 7.60 S/. 0.23
TOTAL
cielorrasos
PARTIDA : mezcla 1:5 , espesor 1.5 cm
UNIDAD: M2
CUADRILLA: Operario peon capataz
5.00 2 1/2 0.50
MATERIALES
33.08 cemento bls 0.2570 S/. 21.00 S/. 5.40
4.25 arena fina m3 0.0330 S/. 25.00 S/. 0.83
equipos y herram.
278.04 andamios madera P2 2.160 6.00 12.96
3.48 reglas de madera P2 0.027 6.50 0.18
1.16 clavos de 3 " KG 0.009 8.50 0.08
herramientas 3 %M.O 0.03 S/. 25.07 S/. 0.75
TOTAL
MATERIALES
0.69 cemento bls 0.117 S/. 21.00 S/. 2.46
0.09 arena fina m3 0.016 S/. 25.00 S/. 0.40
equipos y herram.
6.39 andamio de madera P2 1.080 6.00 6.48
0.16 reglas de madera P2 0.027 6.50 S/. 0.18
0.02 clavos de 3 " P2 0.004 8.50 S/. 0.03
herramientas 3 %M.O 3% 0.03 S/. 18.80 S/. 0.56
TOTAL
UNIDAD: Ml
CUADRILLA: Operario peon capataz
1.00 1/3 0.10
MATERIALES
equipos y herram.
TOTAL
PISOS Y PAVIMENTOS
MATERIALES
3.29 piedra chancada de 1/2" - 3/4" m3 0.027 S/. 45.00 S/. 1.22
2.56 arena gruesa m3 0.021 S/. 45.00 S/. 0.95
55.38 cemento portland tipo 1 (42.5 kg) bls 0.455 S/. 21.00 S/. 9.56
41.26 ocre kg 0.339 S/. 7.00 S/. 2.37
equipos y herram.
9.74 mezcladora concreto 1.00 0.08 25.00 S/. 2.00
herramientas 3 %M.O 3% 0.03 S/. 9.99 S/. 0.30
TOTAL
INSTALACIONES SANITARIAS
TOTAL
PARTIDA : DESAGUE ,VENTILACION Y MONTANTES
UNIDAD: PTO
CUADRILLA: Operario peon capataz
1.00 1.00 0.10
MATERIALES
0.36 Pegamento Plastico para PVC gl 0.020 S/. 29.00 S/. 0.58
86.76 tuberia de 2" ml 4.820 S/. 7.24 S/. 34.91
41.4 tuberia de 4" ml 2.300 S/. 17.54 S/. 40.34
32.4 codo 90º 2" und 1.800 17.54 S/. 31.57
12 codo 45º 4" und 0.667 6.30 S/. 4.20
3.6 codo 45º 2" und 0.200 6.10 S/. 1.22
1.2 codo con ventilacion 4" @ 2" und 0.067 6.20 S/. 0.41
14.4 tee sanitaria 4" und 0.8000 7.20 S/. 5.76
2.4 tee 4" und 0.1333 6.90 S/. 0.92
12.06 reduccion 4@2 und 0.6700 7.10 S/. 4.76
equipos y herram.
herramientas 3 %M.O 3% 0.03 S/. 47.60 S/. 1.43
TOTAL
MATERIALES
0.22 Pegamento Plastico para PVC gl 0.020 29.00 S/. 0.58
14.00 codo de 90º 1/2" und 1.273 S/. 0.86 S/. 1.10
2.00 codo de 90º 3/4" und 0.182 S/. 0.73 S/. 0.13
6.00 tee 1/2" und 0.545 S/. 1.64 S/. 0.89
7.85 tuberia de 1/2" ml 0.714 5.29 S/. 3.77
equipos y herram.
herramientas 3 %M.O 0.03 S/. 47.60 S/. 1.43
TOTAL
MATERIALES
165 tuberia PVC ml 5.16 2,00 #VALUE!
399.36 cables de 2.5 mm ml 12.48 1.00 S/. 12.48
100 curvas UND 3.125 0,50 #VALUE!
104 conectores UND 3.25 0,50 #VALUE!
36 caja octogonal UND 1.125 2,00 #VALUE!
16 caja rectangular UND 0.5 1,50 #VALUE!
equipos y herram.
herram. 3% m.o 3% 0.0300 47.28 S/. 1.42
TOTAL
TOMACORRIENTES
PARTIDA : TOMACORRIENTES
UNIDAD: pto
CUADRILLA: Operario peon capataz
1.00 3/4 0.10
MATERIALES
99.10 tuberia PVC 5/8 ml 3.96 2,00 #VALUE!
205.90 cables de 2.5 mm ml 8.236 1,00 #VALUE!
50.00 curvas und 2.0 0,50 #VALUE!
50.00 conectores und 2.0 0,50 #VALUE!
25.00 caja rectangular und 1.0 1,50 #VALUE!
equipos y herram.
herram. 3% m.o 3% 0.0300 94.70 S/. 2.84
TOTAL
16 m2/dia
8 HORAS
1.875
30.00 m2
S/. 68.04
S/. 120.00
S/. 15.00
S/. 7.31
S/. 10.20
S/. 7.35 S/. 220.55
0.06
S/. 373.20
S/. 150.00
S/. 17.44 S/. 523.26
S/. 15.70
S/. 0.52 S/. 15.70
S/. 25.317 S/. 759.503 S/. 759.50
300 m2/dia
8
0.75
225.00 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 7.46
S/. 60.00
S/. 0.30 S/. 67.46
S/. 2.02
S/. 0.01 S/. 2.02
S/. 0.31 S/. 69.49 69.49
300 m2/dia
8 horas
0.21
62.47 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 12.17
S/. 2.50
S/. 2.00
S/. 4.72
S/. 1.81
S/. 0.37 S/. 23.21
S/. 2.27
S/. 20.72
S/. 33.32
S/. 0.90 S/. 56.30
S/. 56.30
S/. 499.74
S/. 437.27
S/. 15.90 S/. 993.32
S/. 17.17 S/. 1,072.83 S/. 1,072.83
100 m2/dia
8 horas
2.25
225.00 M2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 43.83
S/. 9.02
S/. 7.20
S/. 17.01
S/. 6.53
S/. 0.37 S/. 83.58
S/. 24.48
S/. 223.92
S/. 360.00
S/. 2.70 S/. 608.40
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 70.61
S/. 1,557.51
S/. 23.89 S/. 1,628.12
14 m3/dia
8 horas
1.27
17.76 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 27.61
S/. 203.02
S/. 12.98 S/. 230.63
S/. 6.92
S/. 0.39 S/. 6.92
S/. 13.37 S/. 237.55 S/. 237.55
66 m3/dia
8 hors
1.02
67.41 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 10.16
898.83
S/. 13.48 S/. 908.99
27.27 ()
S/. 0.40 S/. 27.27
S/. 13.89 S/. 936.26 S/. 936.26
RENDIMIENTO: 120 m2/dia
JORNAL: 8 horas
DIAS: 1.01
METRADO: 121.72 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 11.04
S/. 100.94
S/. 81.14
S/. 1.59 S/. 193.12
S/. 5.79
S/. 0.05 S/. 5.79
S/. 1.63 S/. 198.91 198.91
RENDIMIENTO: 25 m3/diA
JORNAL: 8 HORAS
DIAS: 1.84
METRADO: 45.90 M3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 732.57
S/. 2,939.91
S/. 1,796.99
S/. 119.16 S/. 5,469.47
S/. 182.72
S/. 325.19
S/. 19.98
S/. 1,175.05
S/. 182.72
S/. 41.08 S/. 1,885.65
S/. 367.20
S/. 56.57
S/. 9.23 S/. 423.77
S/. 169.47 S/. 7,778.89 S/. 7,778.89
RENDIMIENTO: 9 M2/DIA
JORNAL: 8 horas
DIAS: 1.65
METRADO: 14.83 M2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 14.44
S/. 18.05
S/. 308.27
22.98 340.77
S/. 163.96
S/. 145.91
S/. 17.93
22.11 327.80
S/. 9.83
0.66 9.83
45.75 678.40 S/. 678.40
RENDIMIENTO: 80 m2/dia
JORNAL: 8
DIAS: 0.01
METRADO: 1.20 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 7.15
S/. 5.07
S/. 10.19 S/. 12.22
S/. 2.98
S/. 1.33
S/. 7.19
S/. 0.33
S/. 9.87 S/. 11.83
S/. 0.35
S/. 0.30 S/. 0.35
S/. 20.36 S/. 24.41 S/. 24.41
RENDIMIENTO: 25 m3/dia
JORNAL: 8
DIAS: 0.15
METRADO: 3.76 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 698.05
96.34
98.03
237.60 892.43
3.27
29.90
26.61
96.15
14.95
45.50 170.89
30.05
15.62
5.13
13.52 50.80
296.62 1,114.11 S/. 1,114.11
250 KG/DIA
8 horas
0.23
56.60 kg
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 11.03
S/. 198.49
3.70 209.51
S/. 22.53
S/. 20.05
S/. 2.46
0.80 45.04
S/. 1.35
0.02 1.35
4.52 255.91 S/. 255.91
RENDIMIENTO: 80 m3/dia
JORNAL: 8 horas
DIAS 0.008
1.00 METRADO: 0.66 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 0.18
S/. 1.65
S/. 1.47
S/. 5.30
S/. 0.82
S/. 14.22 S/. 9.41
S/. 0.01
S/. 6.62
S/. 3.44
S/. 15.59 S/. 0.25
S/. 10.32
S/. 141.94
S/. 16.38
S/. 264.36 S/. 16.68
S/. 175.01
S/. 294.17 S/. 194.74 S/. 194.74
10 m2/dia
8 horas
0.77
7.70 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 8.38
S/. 76.63
S/. 68.19
S/. 19.90 S/. 153.20
S/. 11.25
S/. 5.62
S/. 159.21
S/. 22.87 S/. 176.08
S/. 4.60
S/. 0.60 S/. 4.60
S/. 43.36 S/. 333.88 333.88
250 kg/dia
8 horas
0.36
90.74 kg
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 3.95
S/. 36.12
S/. 32.14
S/. 0.80
S/. 72.22
S/. 17.68
S/. 318.24
S/. 3.70
S/. 335.91
S/. 2.17
S/. 0.02 S/. 2.17
S/. 4.52 S/. 410.30 410.30
RENDIMIENTO: 10 M3/DIAS
JORNAL: 8 horas
DIAS : 0.55
METRADO: 5.46 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 5.94
S/. 54.29
S/. 96.62
S/. 349.14
S/. 92.75
S/. 505.99
S/. 218.48
S/. 445.64
107.69
S/. 141.48
S/. 771.82
S/. 109.11
S/. 47.52
S/. 15.18
S/. 31.49 S/. 171.80
S/. 265.72 S/. 1,449.61 S/. 1,449.61
28 M2/DIA
8 horas
2.525
70.70 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 54.94
S/. 502.58
S/. 404.00
S/. 13.60 S/. 961.52
S/. 51.65
S/. 2,108.57
S/. 68.86
S/. 31.53 S/. 2,229.08
S/. 28.85
S/. 0.41 S/. 28.85
S/. 45.54 S/. 3,219.44 S/. 3,219.44
250 kg/dias
8 horas
1.62
404.63 kg
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 17.61
S/. 161.08
S/. 143.34
S/. 0.80 S/. 322.02
78.82
S/. 1,419.05
S/. 3.70 S/. 1,497.88
S/. 9.66
S/. 0.02 S/. 9.66
S/. 4.52 S/. 1,829.56 1,829.56
RENDIMIENTO: 10 M3/DIA
JORNAL: 8 horas
DIAS : 0.80
METRADO: 7.96 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 17.32
S/. 158.42
S/. 175.32
S/. 636.74
S/. 86.60
S/. 134.99 S/. 1,074.40
S/. 196.99
S/. 209.49
S/. 1,706.54
S/. 265.48 S/. 2,113.02
S/. 159.18
S/. 82.78
S/. 32.23
S/. 34.45 S/. 274.19
S/. 434.92 S/. 3,461.61 S/. 3,461.61
30 m2/dia
8 horas
3.70
111.13 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 120.91
S/. 1,105.96
S/. 984.16
S/. 19.90 S/. 2,211.02
S/. 92.00
S/. 2,234.76
S/. 162.36
S/. 22.40 S/. 2,489.12
66.33
S/. 0.60 S/. 66.33
S/. 42.89 S/. 4,766.48 S/. 4,766.48
250 kg/dia
8 horas
3.17
792.70 kg
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 34.50
S/. 315.56
S/. 280.80
S/. 0.80 S/. 630.86
S/. 154.42
S/. 2,779.98
S/. 3.70 S/. 2,934.40
S/. 18.93
S/. 0.02 S/. 18.93
S/. 4.52 S/. 3,584.18 S/. 3,584.18
RENDIMIENTO: 20 m3/dia
JORNAL: 8 horas
de equipo liviano DIAS : 0.40
1.00 METRADO: 7.91 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 78.70
S/. 70.03
S/. 316.32
S/. 39.35
S/. 63.78 S/. 504.40
S/. 195.72
S/. 199.28
S/. 1,695.53
S/. 264.36 S/. 2,090.53
S/. 79.08
S/. 41.12
S/. 15.13
S/. 17.11 S/. 135.33
S/. 345.26 S/. 2,730.26 S/. 2,730.26
RENDIMIENTO: 18 m2/dia
JORNAL: 8 horas
DIAS : 3.6
METRADO: 64.47 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 77.94
S/. 712.92
S/. 634.41
S/. 22.11 S/. 1,425.27
S/. 65.94
S/. 75.36
S/. 1,635.27
S/. 27.56 S/. 1,776.56
S/. 42.76
S/. 0.66 S/. 42.76
S/. 50.33 S/. 3,244.59 S/. 3,244.59
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 48.15
S/. 440.44
S/. 391.94
S/. 0.80 S/. 880.53
S/. 215.53
3,917.16
S/. 3.74 S/. 4,132.69
S/. 26.42
S/. 0.02 S/. 26.42
S/. 4.55 S/. 5,039.63 5,039.63
RENDIMIENTO: 25 m3/dia
JORNAL: 8 horas
perador de equipo liviano DIAS : 0.45
1.00 METRADO: 11.26 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 14.71
S/. 134.51
S/. 79.80
S/. 396.46
S/. 44.84
S/. 59.51 S/. 670.31
S/. 278.76
S/. 296.44
S/. 2,414.92
S/. 265.48 S/. 2,990.13
S/. 90.10
S/. 46.85
S/. 20.11
S/. 13.95 S/. 157.07
S/. 338.94 S/. 3,817.51 3,817.51
RENDIMIENTO: 24 m2/dia
JORNAL: 8 horas
DIAS : 5.36
METRADO: 128.72 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 116.71
S/. 1,067.53
S/. 949.96
S/. 16.58 S/. 2,134.20
S/. 125.37
S/. 94.03
S/. 1,459.70
S/. 13.04 S/. 1,679.10
S/. 64.03
S/. 0.50 S/. 64.03
S/. 30.12 S/. 3,877.33 S/. 3,877.33
JORNAL: 8 HORAS
DIAS : 1.70
METRADO: 848.93 KG
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 337.94
S/. 300.72
S/. 36.95
S/. 0.80 S/. 675.61
S/. 165.37
S/. 2,977.19
S/. 3.70 S/. 3,142.56
S/. 20.27
S/. 0.02 S/. 20.27
S/. 4.52 S/. 3,838.44 S/. 3,838.44
JORNAL: 8 HORAS
DIAS : 0.67
METRADO: 1072.25 LADRILLOS
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 7.29
S/. 66.69
S/. 59.35
S/. 482.51
S/. 0.57 S/. 615.85
S/. 956.98
S/. 0.89
S/. 956.98
S/. 18.48
S/. 0.02 S/. 18.48
S/. 1.48 S/. 1,591.30 1,591.30
RENDIMIENTO: 12 M3/dia
JORNAL: 8 horas
perador de equipo liviano DIAS : 0.13
1.00 METRADO: 1.53 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 2.78
S/. 25.40
S/. 22.60
S/. 102.08
S/. 12.70
S/. 108.12 S/. 165.55
S/. 39.27
S/. 284.56
S/. 39.96
S/. 237.60 S/. 363.80
S/. 25.65
S/. 13.34
S/. 4.97
S/. 28.70 S/. 43.95
S/. 374.42 S/. 573.29 S/. 573.29
RENDIMIENTO: 6 m2/dia
JORNAL: 8 horas
DIAS : 1.73
METRADO: 10.37 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 18.80
S/. 171.92
S/. 152.99
S/. 33.16 S/. 343.70
S/. 224.89
S/. 5.05
S/. 4.04
S/. 22.57 S/. 233.98
S/. 10.31
S/. 0.99 S/. 10.31
S/. 56.73 S/. 587.99 587.99
JORNAL: 8 horas
DIAS : 0.26
METRADO: 52.44 kg
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 2.85
S/. 26.09
S/. 23.22
S/. 0.99 S/. 52.17
S/. 10.22
S/. 183.91
S/. 3.70 S/. 194.13
S/. 1.57
S/. 0.03 S/. 1.57
S/. 4.73 S/. 247.86 S/. 247.86
RENDIMIENTO: 10 m3/dia
JORNAL: 8 horas
e equipo liviano DIAS : 0.12
1.00 METRADO: 1.16 m3
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 2.53
S/. 23.13
S/. 20.58
S/. 92.96
S/. 11.56
S/. 129.74 S/. 150.76
S/. 31.37
S/. 180.33
S/. 30.85
S/. 208.74 S/. 242.56
S/. 12.08
S/. 23.24
S/. 4.52
S/. 34.29 S/. 39.85
S/. 372.78 S/. 433.17 S/. 433.17
RENDIMIENTO: 14 m2/dia
JORNAL: 8 horas
DIAS : 0.75
METRADO: 10.56 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 8.20
S/. 75.05
S/. 66.78
S/. 14.21 S/. 150.04
S/. 145.26
S/. 6.17
S/. 7.71
S/. 15.07 S/. 159.14
S/. 4.50
S/. 0.43 S/. 4.50
S/. 29.71 S/. 313.68 S/. 313.68
JORNAL: 8 horas
DIAS : 0.77
METRADO: 192.14 kg
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 8.36
S/. 76.49
S/. 68.06
S/. 0.80 S/. 152.91
S/. 686.67
S/. 56.14
S/. 3.87 S/. 742.81
JORNAL: 8 horas
DIAS : 7.79
METRADO: 368.44 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 423.74
S/. 3,875.97
S/. 1,724.56
S/. 16.35 S/. 6,024.27
S/. 39.47
S/. 513.97
S/. 5,029.14
S/. 1,686.70
S/. 180.73
S/. 807.76
S/. 2.68 S/. 988.49
S/. 38.76 S/. 14,282.04 S/. 14,282.04
RENDIMIENTO: 15 m2/dia
JORNAL: 8 horas
DIAS : 1.88
METRADO: 28.14 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 20.41
S/. 186.70
S/. 75.04
S/. 10.03 S/. 282.15
S/. 69.14
S/. 11.26
S/. 2.86 S/. 80.40
S/. 97.93
S/. 4.57
S/. 5.26
S/. 8.46
S/. 4.13 S/. 116.23
S/. 17.01 S/. 478.77 S/. 478.77
RENDIMIENTO: 80 m2/dia
JORNAL: 8 horas
DIAS : 4.03
METRADO: 322.35 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 175.36
S/. 1,603.99
S/. 644.69
S/. 7.52 S/. 2,424.04
S/. 792.00
S/. 128.94
S/. 2.86 S/. 920.94
S/. 1,121.76
S/. 52.38
S/. 60.28
S/. 72.72
S/. 4.06 S/. 1,307.15
S/. 14.43 S/. 4,652.13 S/. 4,652.13
RENDIMIENTO: 36 m2/dia
JORNAL: 8 horas
DIAS : 3.47
METRADO: 124.89 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 113.23
S/. 1,035.74
S/. 416.29
S/. 12.53 S/. 1,565.26
S/. 306.85
S/. 49.96
S/. 2.86 S/. 356.81
S/. 636.93
S/. 20.29
S/. 23.35
S/. 46.96
S/. 5.83 S/. 727.54
S/. 21.22 S/. 2,649.60 S/. 2,649.60
JORNAL: 8 horas
DIAS : 2.98
METRADO: 71.47 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 97.20
S/. 889.05
S/. 357.34
S/. 18.80 S/. 1,343.58
S/. 175.59
S/. 28.59
S/. 2.86 S/. 204.18
248.70516
S/. 180.24
S/. 13.36
S/. 40.31
S/. 6.75 S/. 482.62
S/. 28.41 S/. 2,030.38 S/. 2,030.38
JORNAL: 8 horas
DIAS : 3.35
METRADO: 180.88 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 109.33
S/. 1,000.07
S/. 265.29
S/. 7.60 S/. 1,374.69
S/. 60.78
S/. 9.04
S/. 0.39 S/. 69.82
149.31644
S/. 79.23
S/. 9.22
S/. 41.24
S/. 1.54 S/. 279.01
S/. 9.53 S/. 1,723.52 S/. 1,723.52
JORNAL: 8 horas
DIAS : 4.29
METRADO: 128.72 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 233.41
S/. 2,135.06
S/. 858.14
S/. 25.07 S/. 3,226.61
S/. 694.71
S/. 106.19
S/. 6.22 S/. 800.90
1,668.23
S/. 22.59
S/. 9.85
S/. 96.80
S/. 13.96 S/. 1,797.46
S/. 45.25 S/. 5,824.98 S/. 5,824.98
JORNAL: 8 horas
DIAS : 0.74
METRADO: 5.92 m2
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 8.05
S/. 73.64
S/. 29.60
S/. 18.80 S/. 111.30
S/. 14.55
S/. 2.37
S/. 2.86 S/. 16.91
38.36
S/. 1.04
S/. 0.20
S/. 3.34
S/. 7.25 S/. 42.94
S/. 28.91 S/. 171.15 S/. 171.15
JORNAL: 8 horas
DIAS : 1.32
METRADO: 21.12 ml
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 14.36
S/. 131.37
S/. 35.20
S/. 8.57 S/. 180.93
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 39.73
S/. 363.39
S/. 584.23
S/. 107.79
S/. 121.13
S/. 9.99 S/. 1,216.27
S/. 147.88
S/. 115.02
S/. 1,162.99
S/. 11.72 S/. 1,425.89
S/. 243.43
S/. 36.49
S/. 2.30 S/. 279.92
S/. 24.01 S/. 2,922.08 S/. 2,922.08
JORNAL: 8 horas
DIAS : 1.25
METRADO: 10.00 PZA
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 13.60
S/. 124.40
S/. 100.00
S/. 23.80 S/. 238.00
S/. 23.80 S/. 238.00 S/. 238.00
RENDIMIENTO: 4.00 ptos/dia
JORNAL: 8 horas
DIAS : 4.50
METRADO: 18.00 PTS
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 48.96
S/. 447.84
S/. 360.00
S/. 47.60 S/. 856.80
S/. 10.44
S/. 628.40
S/. 726.11
S/. 568.26
S/. 75.60
S/. 21.96
S/. 7.44
S/. 103.68
S/. 16.56
S/. 85.63
S/. 124.67 S/. 2,244.07
S/. 25.70
S/. 1.43 S/. 25.70
S/. 173.70 S/. 3,126.58 S/. 3,126.58
JORNAL: 8 horas
DIAS : 2.75
METRADO: 11.00 pto
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 29.92
S/. 273.68
S/. 220.00
S/. 47.60 S/. 523.60
S/. 6.38
S/. 12.08
S/. 1.46
S/. 9.82
S/. 41.52
S/. 6.48 S/. 71.26
S/. 15.71
S/. 1.43 S/. 15.71
S/. 55.51 S/. 610.57 S/. 610.57
JORNAL: 8 horas
DIAS : 8.00
METRADO: 32.00 pto
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 652.80
S/. 796.16
S/. 64.00
S/. 47.28 S/. 1,512.96
#VALUE!
S/. 399.36
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! #VALUE!
JORNAL: 8 horas
DIAS : 6.25
METRADO: 25.00 pto
PRECIO PRECIO
SUB TOTAL TOTAL
S/. 4.25
S/. 2,350.00
S/. 13.13
S/. 94.70 S/. 2,367.38
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! #VALUE!
MATERIALES