You are on page 1of 148

LABOR RATE

PIPE SIZE PIPE


HANDLING SHOP HANDLING HANDLING TTL LABOR
ERECT ST PIPE PIPE ERECT 200.00
SHOP FIELD PER FT
275.00
1/4 0.160 0.03 0.26 0.45 89.80
1/2 0.170 0.03 0.27 0.47 94.00
1 0.170 0.03 0.29 0.49 98.20
1 1/4 0.180 0.03 0.30 0.51 102.60
1 1/2 0.190 0.04 0.32 0.55 109.00
2 0.200 0.04 0.34 0.58 115.20
2 1/2 0.210 0.04 0.36 0.61 121.80
3 0.230 0.04 0.39 0.66 132.20
4 0.250 0.05 0.41 0.71 193.88
6 0.280 0.05 0.47 0.80 220.28
8 0.340 0.06 0.57 0.97 267.58
16inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850.00 12.50 3.80 20.10
Pipe Rigger 650.00 2.80 5.60
Helper 1350.00 2.80 5.60
2850.000
14inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850.00 10.70 3.34 17.38
Pipe Rigger 650.00 2.80 5.60
Helper 1350.00 2.80 5.60
2850.000
12inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850.00 9.05 2.74 14.53
Pipe Rigger 650.00 2.80 5.60
Helper 1350.00 2.80 5.60
2850.000

10inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850.00 7.30 2.00 11.30
Pipe Rigger 650.00 2.80 5.60
Helper 1350.00 2.80 5.60
2850.000

8inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850.00 5.65 0.46 6.57
Pipe Rigger 650.00 2.80 5.60
Helper 1350.00 2.80 5.60
2850.000

6inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850.00 2.34 0.33 3.00
Pipe Rigger 650.00 2.30 4.60
Helper 1350.00 2.30 4.60
2850.000

4inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750.00 1.69 0.21 3.80
Pipe Rigger 650.00 1.60 3.20
Helper 900.00 1.60 3.20
2300.000

3inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750.00 1.43 0.15 3.16
Pipe Rigger 750.00 1.20 2.40
Helper 900.00 1.20 2.40
2400.000

2 1/2inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750.00 1.30 0.12 2.84
Pipe Rigger 750.00 1.00 2.00
Helper 450.00 1.00 2.00
1950.000
2 inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750.00 1.04 0.17 2.42
Pipe Rigger 450.00 0.30 0.60
0.00
1200.000

11/2inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750.00 0.91 0.17 2.16
Helper 450.00 0.30 0.60
1200.000 0.00

FOUNDATION

PUMP

cement
sand
gravel
Steel

bolt

CT

bolt

excavation Labor
Pump
Cooling Tower

Pipe Base
cement
sand
gravel
Steel

Pipe bases

pipe trench
excavation Labor

HYDROSTATIC
ELBOW
HANDLING WELDING CUTTING TTL LABOR HANDLING
ERECT 200 ERECT
FIELD FIELD
PP82 275

0 1 0 2 400 0
0 1 0 2 420 0
0 1 0 2 472 0
0 1 0 2 492 0
0 1 0 3 544 0
1 1 0 4 766 1
1 1 0 4 1,158 1
2 2 0 5 1,427 2
2 2 0 7 2,010 2
3 3 0 9 2,470 3
ELL 16inches
Manpower Salary handling weld
piping workds Rate hrs
2,848 Pipe Welder 850 18
607 Pipe Rigger 650 4
1,260 Helper 1,350 4
4,714 2,850
ELL 14inches
Manpower Salary handling weld
piping workds Rate hrs
2,462 Pipe Welder 850 16
607 Pipe Rigger 650 4
1,260 Helper 1,350 4
4,329 2,850
ELL 12nches
Manpower Salary handling weld
piping workds Rate hrs
2,058 Pipe Welder 850 13
607 Pipe Rigger 650 4
1,260 Helper 1,350 4
3,925 2,850

ELL 10inches
Manpower Salary handling weld
piping workds Rate hrs
1,601 Pipe Welder 850 11
607 Pipe Rigger 650 4
1,260 Helper 1,350 4
3,468 2,850

ELL 8inches
Manpower Salary handling weld
piping workds Rate hrs
931 Pipe Welder 850 8
607 Pipe Rigger 650 4
1,260 Helper 1,350 4
2,797 2,850

6inches ELL
Manpower Salary handling weld
piping workds Rate hrs
425 Pipe Welder 850 2
498 Pipe Rigger 650 3
1,035 Helper 1,350 3
1,958 2,850

4inches ELL
Manpower Salary handling weld
piping workds Rate hrs
475 Pipe Welder 750 2
347 Pipe Rigger 650 2
480 Helper 900 2
1,302 2,300

3inches ELL
Manpower Salary handling weld
piping workds Rate hrs
395 Pipe Welder 750 1
300 Pipe Rigger 750 2
360 Helper 900 2
1,055 2,400

2 1/2inches ELL
Manpower Salary handling weld
piping workds Rate hrs
355 Pipe Welder 750 1
250 Pipe Rigger 750 1
150 Helper 450 1
755 1,950
2 inches ELL
Manpower Salary handling weld
piping workds Rate hrs
303 Pipe Welder 750 1
45 Pipe Rigger 450 0

348 1,200

11/2inches ELL
Manpower Salary handling weld
piping workds Rate hrs
270 Pipe Welder 750 1
45 Helper 450 0
315 1,200

1
1
1
4
4

1
1
1
4
4

1
1
1
4
4

Rate
0

MANPOWER

PUMPS & CONTROLS


AHU/FCU
VAC

CONCRETING
HANGER & SUPPORT
PIPING
VALVES
INSULATION
CLADDING
TEE
SHOP WELDING CUTTING TTL LABOR WELDING CUTTING
HANDLNG 125
FAB
275

1 0 3 369 1 0
1 0 3 381 1 0
1 0 3 430 1 0
1 0 4 443 1 0
1 0 4 491 1 0
1 0 5 656 1 0
1 0 6 724 1 0
2 0 7 1,950 2 0
2 0 10 2,745 2 0
3 0 12 3,383 3 0
TEE 8inches
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
4 25.60 3,627 Pipe Welder 850
10.92 1,183 Pipe Rigger 650 1
7.28 1,638 Helper 1,350 1
6,448 2,850
TEE 8inches
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
3 22.58 3,199 Pipe Welder 850
7.28 789 Pipe Rigger 650 1
7.28 1,638 Helper 1,350 1
5,626 2,850
TEE 8inches
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
3 18.63 2,639 Pipe Welder 850
7.28 789 Pipe Rigger 650 1
7.28 1,638 Helper 1,350 1
5,066 2,850

TEE 8inches
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
2 14.65 2,075 Pipe Welder 850
7.28 789 Pipe Rigger 650 1
7.28 1,638 Helper 1,350 1
4,502 2,850

TEE 8inches
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
0 27 3,766 Pipe Welder 850
11 1,183 Pipe Rigger 650 1
11 2,457 Helper 1,350 1
7,406 2,850

6inches ELL
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
1 10 1,415 Pipe Welder 850
9 972 Pipe Rigger 650 0
9 2,018 Helper 1,350 0
- 4,405 2,850

4inches ELL
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
0 6 713 Pipe Welder 750
6 676 Pipe Rigger 650 0
6 936 Helper 900 0
2,325 2,300

3inches ELL
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
0 5 593 Pipe Welder 750
5 585 Pipe Rigger 750 0
5 702 Helper 900 0
1,880 2,400

2 1/2inches ELL
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
0 4 533 Pipe Welder 750
1 163 Pipe Rigger 750 0
1 98 Helper 450 0
793 1,950
2 inches ELL
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
0 4 454 Pipe Welder 750 0
0 23 Pipe Rigger 450 0

476 1,200

11/2inches ELL
cut Manpower Salary handling
hrs ttl hrs piping workds Rate
0 3 405 Pipe Welder 750 0
0 23 Helper 450 0
428 1,200

1
1
1
3
1

1
1
1
3
1

mhr
16
36

1
1
1
5
5

16

mhr

no of dia
7
PIPE
PIPE SHOP FABRICATIONS FITTINGS REDUCER VALVE
SHOP HANDLING BOLTING
HANDLNG ERECT 200
FAB FIELD
275
0
0 0 2 422 1
0 0 2 424 1
0 0 2 478 1
0 0 2 479 1
0 0 3 533 1
0 0 3 618 1
0 0 3 686 1
0 0 4 1,126 1
0 0 6 1,560 2
0 0 7 1,917 2
FLANGE
weld bolt cut
hrs hrs ttl hrs
18 4 44 6,177
2 5 579
2 5 1,202
7,957
FLANGE
weld bolt cut
hrs hrs ttl hrs
16 3 38 5,451
2 5 579
2 5 1,202
7,231
FLANGE
weld bolt cut
hrs hrs ttl hrs
13 3 32 4,502
2 5 579
2 5 1,202
6,282

FLANGE
weld bolt cut
hrs hrs ttl hrs
11 2 25 3,584
2 5 579
2 5 1,202
5,364

FLANGE
weld bolt cut
hrs hrs ttl hrs
4 0 10 1,349
2 5 579
2 5 1,202
3,129

weld cut
hrs hrs ttl hrs
4 2 1 12 1,726
2 4 427
1 212
2,364

weld cut
hrs hrs ttl hrs
3 1 0 9 1,128
1 3 355
1 132
1,615

weld cut
hrs hrs ttl hrs
2 1 0 7 813
1 3 348
1 117
1,277

weld cut
hrs hrs ttl hrs
2 1 0 5 605
1 2 290
1 54
949
weld cut
hrs hrs ttl hrs
1 1 0 3 323
1 1 54

377

weld cut
hrs hrs ttl hrs
1 1 0 2 274
1 1 50
324

1
1
1

1
1
1

rate
250
250

0
0
0
250

rate

manhr/.ft
0
VALVES FLANGE
HANDLING 1 to 4 HANDLING flange
6 to 8 200 HANDLNG ERECT CutThread
FAB FIELD SHOP
275

0 2 300 0 0 0
0 2 308 0 0 0
0 2 328 0 0 0
0 2 360 0 0 0
1 2 468 0 0 0
1 2 523 0 0 0
2 3 688 0 0 0
2 3 798 0 0 0
2 4 1,018 0 0 0
3 5 1,348 0 1 0
8inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850 18 4 41
Pipe Rigger 650 3 5
Helper 1,350 3 5
2,850
8inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850 16 3 37
Pipe Rigger 650 3 5
Helper 1,350 3 5
2,850
8inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850 13 3 30
Pipe Rigger 650 3 5
Helper 1,350 3 5
2,850

8inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850 11 2 24
Pipe Rigger 650 3 5
Helper 1,350 3 5
2,850

8inches
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850 4 0 9
Pipe Rigger 650 3 5
Helper 1,350 3 5
2,850

6inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 850 4 1 9
Pipe Rigger 650 2 5
Helper 1,350 2 5
2,850 -

4inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750 3 0 7
Pipe Rigger 650 2 3
Helper 900 2 3
2,300

3inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750 2 0 5
Pipe Rigger 750 1 1
Helper 900 1 1
2,400

2 1/2inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750 2 0 3
Pipe Rigger 750 1 1
Helper 450 1 1
1,950
2 inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750 1 0 3
Pipe Rigger 450 0 0

1,200

11/2inches ELL
Manpower Salary handling weld cut
piping workds Rate hrs hrs ttl hrs
Pipe Welder 750 1 0 2
Helper 450 0 0
1,200
FLANGE
Flange BOLTING ttl flange 125 CUTTING
MANUAL 200 Butt Weld
WELD
SITE 275

1 1 2 404 1 0
1 1 2 432 1 0
1 1 2 434
1 1 2 445 1 0
1 1 3 524 1 0
2 1 3 563 1 0
2 1 4 736 2 0
3 1 5 1,374 3 0
4 2 6 1,637 4 1
4 2 7 2,057 4 1
REDUCER 8inches
Manpower Salary handling bolt
piping workds Rate
5,868 Pipe Welder 850
576 Pipe Rigger 650 7 5
1,197 Helper 1,350 7 5
7,641 2,850
REDUCER 8inches
Manpower Salary handling bolt
piping workds Rate
5,179 Pipe Welder 850
576 Pipe Rigger 650 6 4
1,197 Helper 1,350 6 4
6,952 2,850
REDUCER 8inches
Manpower Salary handling bolt
piping workds Rate
4,277 Pipe Welder 850
576 Pipe Rigger 650 5 4
1,197 Helper 1,350 5 4
6,050 2,850

REDUCER 8inches
Manpower Salary handling bolt
piping workds Rate
3,405 Pipe Welder 850
576 Pipe Rigger 650 4 3
1,197 Helper 1,350 4 3
5,178 2,850

REDUCER 8inches
Manpower Salary handling bolt
piping workds Rate
1,281 Pipe Welder 850
576 Pipe Rigger 650 3 2
1,197 Helper 1,350 3 2
3,055 2,850

6inches ELL
Manpower Salary handling
piping workds Rate
1,301 Pipe Welder 850
498 Pipe Rigger 650 2 2
1,035 Helper 1,350 2 2
2,834 2,850

4inches ELL
Manpower Salary handling
piping workds Rate
828 Pipe Welder 750
347 Pipe Rigger 650 2 1
480 Helper 900 2 1
1,654 2,300

3inches ELL
Manpower Salary handling
piping workds Rate
563 Pipe Welder 750
150 Pipe Rigger 750 2 1
180 Helper 900 2 1
893 2,400

2 1/2inches ELL
Manpower Salary handling
piping workds Rate
405 Pipe Welder 750
125 Pipe Rigger 750 1 1
75 Helper 450 1 1
605 1,950
2 inches ELL
Manpower Salary handling
piping workds Rate
368 Pipe Welder 750 1 1
23 Pipe Rigger 450 1 1

390 1,200

11/2inches ELL
Manpower Salary handling
piping workds Rate
293 Pipe Welder 750 0 1
23 Helper 450 0 1
315 1,200

m3
0

0
0
0

0
0
0

m3
0
0

0
0
0
0

m3

208

CHILLED WATER
WELDER
1
1
1

1
1
1
1
1
1
Machine Cut Bevelling Thread/cut Handling/Erection/ft

0 0 0 0
0 0 0 0

0 0 0 0
0 0 0 0
0 0 0 0
0 0 0
0 0 0
1 1 0
1 1 0
VALVES
weld cut SPOOL
hrs hrs ttl hrs
18 4 44 6,177
17 1,831
17 3,803
11,810
VALVES
weld cut
hrs hrs ttl hrs
16 3 19 2,726
15 1,582
15 3,285
7,592
VALVES
weld cut
hrs hrs ttl hrs
13 3 16 2,251
13 1,376
13 2,858
6,484

VALVES
weld cut
hrs hrs ttl hrs
11 2 25 3,584
14 1,560
14 3,240
8,384

VALVES
weld cut
hrs hrs ttl hrs
4 0 10 1,349
10 1,062
10 2,205
4,615

weld cut
hrs hrs ttl hrs
4 1 9 1,301
7 802
7 1,665
3,767

weld cut
hrs hrs ttl hrs
3 0 7 828
6 628
6 870
2,326

weld cut
hrs hrs ttl hrs
2 0 5 563
5 625
5 750
1,938

weld cut
hrs hrs ttl hrs
2 0 3 405
4 475
4 285
1,165
weld cut
hrs hrs ttl hrs
1 0 6 760
3 236
-
996

weld cut
hrs hrs ttl hrs
1 0 2 225
2 135
360

default

10
0
1

10
0
1

no
1
1

10
0
1
1

no

39

RIGGER PLUMBER
1 1
1 1
1 1

1 1
1 1
1 1
1 1
1 1
1 1
TOOLS

Cutting Outfit 4
Welding Machine 4
Oxygen Acetylene Tank 10
Lifting Device 4
Pressure Pump 2
Pipe Threader 1
LABOR RATE
PIPE SIZE
HANDLING
spool ERECT ST PIPE
SHOP

0 0
0 1 0
0 1 0
1 0
0 2 0
0 2 0
0 3 0
1 3 0
1 4 0
1 6 0
1 8 0
8inches
Manpower Salary
piping workds Rate
Pipe Welder 850
Pipe Rigger 650
Helper 1,350
2,850
8inches
Manpower Salary
piping workds Rate
Pipe Welder 850
Pipe Rigger 650
Helper 1,350
2,850
8inches
Manpower Salary
piping workds Rate
Pipe Welder 850
Pipe Rigger 650
Helper 1,350
2,850

8inches
Manpower Salary
piping workds Rate
Pipe Welder 850
Pipe Rigger 650
Helper 1,350
2,850

8inches
Manpower Salary
piping workds Rate
Pipe Welder 850
Pipe Rigger 650
Helper 1,350
2,850

6inches ELL
Manpower Salary
piping workds Rate
Pipe Welder 850
Pipe Rigger 650
Helper 1,350
2,850

4inches ELL
Manpower Salary
piping workds Rate
Pipe Welder 750
Pipe Rigger 650
Helper 900
2,300

3inches ELL
Manpower Salary
piping workds Rate
Pipe Welder 750
Pipe Rigger 750
Helper 900
2,400

2 1/2inches ELL
Manpower Salary
piping workds Rate
Pipe Welder 750
Pipe Rigger 750
Helper 450
1,950
2 inches ELL
Manpower Salary
piping workds Rate
Pipe Welder 750
Pipe Rigger 450

1,200

11/2inches ELL
Manpower Salary
piping workds Rate
Pipe Welder 750
Helper 450
1,200

qty total
3 5 31
0 0 1
0 0 3

5 32

4 24

3 5 52
0 0 2
0 0 4

5 32

4 40

ttl m3
0
0

2 4 4
0 0 0
0 0 0
9 9

ttl m3

HELPER ELECTL MAN HRS DAYS EQT NO


1 1 5 6 1 6
6 1 10 12 1 19
6 1 10 36 1 2

1 1 5 3 1 6
1 1 5 3 1 6
1 1 5 3 1 6
1 1 5 3 1 6
1 1 5 3 1 6
1 1 5 3 1 6
6,000 24,000
7,000 28,000
5,000 50,000
3,500 14,000
3,000 6,000
75,000 75,000
197,000
PIPE
SHOP HANDLING SHOP HANDLING HANDLING TTL LABOR
PIPE PIPE ERECT 200
FIELD PER FT
275
0 0 0 90
0 0 0 94
0 0 0 98
0 0 1 103
0 0 1 109
0 0 1 115
0 0 1 122
0 0 1 132
0 0 1 194
0 0 1 220
0 1 1 268

handling handling weld cut


SHOP SITE hrs hrs ttl hrs
3 0 0
0 1 2
0 1 2

handling handling weld cut


SHOP SITE hrs hrs ttl hrs
3 0 0
0 1 2
0 1 2

handling handling weld cut


SHOP SITE hrs hrs ttl hrs
3 0 0
0 1 1
0 1 1

handling handling weld cut


SHOP SITE hrs hrs ttl hrs
3 0 0
0 1 1
0 1 1

handling handling weld cut


SHOP SITE hrs hrs ttl hrs
3 0 0
0 1 1
0 1 1

handling handling weld cut


hrs hrs ttl hrs
2 0 0
0 0 1
0 0 1

handling handling weld cut


hrs hrs ttl hrs
2 0 0
0 0 1
0 0 1

handling handling weld cut


hrs hrs ttl hrs
1 0 0
0 0 1
0 0 1

handling handling weld cut


hrs hrs ttl hrs
1 0 0
0 0 1
0 0 1
handling handling weld cut
hrs hrs ttl hrs
0 0 1 0 1
0 0 1

handling handling weld cut


hrs hrs ttl hrs
0 0 1 0 1
0 0 0

UP AMT
bags 250 7,845
m3 1,200 1,512
m3 1,200 3,024
-
mtrs 50 1,575

100 2,400
16,356
bags 250 13,075
m3 1,200 2,520
m3 1,200 5,040
-
mtrs 50 1,575

100 4,000
26,210

1,027 6,161 32,371


2,250 22,500

bags 250 1,046


m3 1,200 202
m3 1,200 403
-
mtrs 50 450
2,101

1,027

COOLING WATER
RATE WELDER RIGGER PLUMBER
750 27,000 1 1 1
750 171,000
750 54,000
-
750 13,500
750 13,500
750 13,500
750 13,500
750 13,500
750 13,500
333,000
PIPE
INSULATION OF PIPE
HANDLING
ERECT 150 200
FIELD
PP82

0 0 72
0 0 79
0 0 85
0 0 85
0 0 92
1 -
1 0 118
2 0 138
2 0 164
3 0 236
PIPES

24
187
389
600
PIPES

24
166
344
534
PIPES

24
145
302
470

PIPES

24
126
261
410

PIPES

24
99
205
327

19
81
169
269

12
72
105
188

10
71
86
167

9
68
41
117
72
39

111

68
37
104
STEAM
HELPER ELECTL RIGGER PLUMBER
1 1.00
HELPER
DESCRIPTION QTY UNIT UNIT MATERIALS AMOUNT
EQUIPMENT 1.12
Absorption Chiller , 220TR 2 sets THERMAX
Chilled Water Pump-Secondary VFD , 547gpm 3 units 205,000 229,600 688,800
VFD Controller of Chilled Water Pump 3 units 120,000 134,400 403,200
Cooling Water Pump, 1008gpm 3 units 175,000 196,000 588,000
VFD Controller of Cooling Tower Pump 3 units 240,000 268,800 806,400
Cooling Tower 2 units 1,300,000 1,456,000 2,912,000
Steam Condensate Pump 2 units 30,000 33,600 67,200
AIR HANDLING /FAN COIL UNITS -
AHU 60TR 3 units 766,000 857,920 2,573,760
AHU 30TR 1 units 498,000 557,760 557,760
AHU 25TR 2 units 437,000 489,440 978,880
FCU 12.5 TR 5 units 240,000 268,800 1,344,000
FCU 10TR 7 units 232,000 259,840 1,818,880
SUBTOTAL EQUIPMENT 12,738,880

DESCRIPTION QTY UNIT MATERIALS MATERIALS AMOUNT


INSTALLATION
CHILLED WATER PIPING, BI PIPE SCH40, VALVES & FITTINGS
BI Pipe 11/2" dia 28 M 240 269 7,526
BI Pipe 2 1/2" dia 154 M 505 565 87,016
BI Pipe 2" dia 100 M 317 355 35,523
BI Pipe 3" Dia 92 M 659 738 67,938
BI Pipe 3/4" dia 23 M 150 168 3,864
BI Pipe 4" dia 206 M 939 1,052 216,685
BI Pipe 6" Dia 275 M 1,648 1,846 507,687
BI Pipe 8" Dia 101 M 2,482 2,780 280,783
Nipple 1 1/2 56 EA 353 395 22,128
Nipple 2"dia x 4inch 105 EA 353 395 41,489
BI EL 3/4" dia 57 ea 80 90 5,107
Bi Elbow 2 1/2" Dia 20 EA 264 296 5,914
Bi Elbow 2" Dia 10 EA 132 148 1,478
Bi Elbow 3" Dia 4 EA 205 230 918
Bi Elbow 4" Dia 14 EA 310 347 4,861
Bi Elbow 6" Dia 21 EA 780 874 18,346
Bi Elbow 8" Dia 14 EA 1,880 2,106 29,478
Elbow 11/2" dia 56 EA 127 142 7,966
Elbow 2 1/2" dia 30 EA 127 142 4,267
Elbow 2" dia 20 EA 127 142 2,845
Elbow 4" dia 24 EA 310 347 8,333
Elbow3 "dia 4 EA 205 230 918
BI Tee 2 1/2" 2 EA 386 432 865
BI Tee 2 1/2"x 1 1/2" Dia 6 EA 260 291 1,747
BI Tee 2 x 1 1/2" Dia 2 EA 235 263 526
BI Tee 3"x1 1/2" Dia 5 EA 365 409 2,044
BI Tee 3"x1 1/2" Dia 4 EA 365 409 1,635
BI Tee 4"x1 1/2" Dia 8 EA 420 470 3,763
BI Tee 4"x1 1/2" Dia - EA 498 558 -
BI Tee 6"x1 1/2" Dia 3 EA 840 941 2,822
BI Tee 8" Dia 10 EA 4,200 4,704 47,040
BI Tee 11/2" dia x 1/4 42 EA 169 190 7,966
BI Tee 2 1/2" dia x 1/4 22 EA 169 190 4,173
BI Tee 2" dia x 1/4 20 EA 169 190 3,793
BI Tee 6" dia 8 EA 840 941 7,526
BI Tee4" dia x 1/4 18 EA 365 409 7,358
BI Coupling 11/2" dia 14 EA 127 142 1,991
BI Coupling 2" dia 10 EA 127 142 1,422
BI Red 8x6 14 EA 1,350 1,512 21,168
BI Red 3/4" dia 19 ea 80 90 1,702
Reducer 1 1/2 x 1/4 28 EA 212 237 6,638
Reducer 2 1/2 x 3 3 EA 373 417 1,252
Reducer 2 1/2x 1/4 5 EA 212 237 1,185
Reducer 2 1/2x 3/4 8 EA 212 237 1,897
Reducer 2 x 1/4 10 EA 212 237 2,371
Reducer 2 x 2 1/2 2 EA 196 220 439
Reducer 2x 3/4 10 EA 212 237 2,371
Reducer 3"dia 4 EA 373 417 1,669
Reducer 3x4 2 EA 200 224 448
Reducer 4 1 EA 200 224 224
Reducer 4x 3/4 weldolet 3/4 6 EA 212 237 1,422
Reducer 6x4 3 EA 750 840 2,520
Reducer 6x8 7 EA 750 840 5,880
Reducer4x 1/4 6 EA 212 237 1,422
2Way Valve8"dia 3 EA 47,981 53,738 161,215
Balancing Valve 11/2" dia 7 EA 4,798 5,374 37,617
Balancing Valve 2 1/2" dia 4 EA 9,596 10,748 42,991
Balancing Valve 2" dia 5 EA 4,798 5,374 26,869
Balancing Valve 4" dia 3 EA 4,798 5,374 16,122
Butterfly Valve 2 1/2"dia 4 EA 2,355 2,638 10,550
BUtterfly Valve 4"dia 6 EA 2,600 2,912 17,472
Butterfly Valve 6" 10 EA 7,500 8,400 84,000
Butterfly Valve 8" 6 EA 9,500 10,640 63,840
Check Valve 6" 3 EA 8,950 10,024 30,072
Drain Cock Valve 1 1/2 2 EA 540 605 1,210
Gate Valve 2 1/2"dia 12 EA 3,690 4,133 49,594
Gate Valve 3/4"dia 7 EA 750 840 5,880
Gate Valve 1 1/2 28 EA 4,570 5,118 143,315
Gate Valve 2"dia 40 EA 3,365 3,769 150,752
GateValve 4"dia 6 EA 5,755 6,446 38,674
STRAINER 6" 3 EA 13,000 14,560 43,680
Solenoid Valve 11/2"dia , 2way Valve 7 EA 4,798 5,374 37,617
Solenoid Valve 2 1/2"dia 4 EA 10,796 12,091 48,365
Solenoid Valve 2"dia 5 EA 9,596 10,748 53,738
Solenoid Valve4"dia 3 EA 14,394 16,122 48,365
Union Patente 11/2'dia 14 EA 339 379 5,311
Union Patente 2'dia 5 EA 339 379 1,897
Weldolet 3/4 24 EA 80 90 2,150
Y Stainer 11/2"dia 7 EA 2,851 3,193 22,349
Y Stainer 2 1/2"dia 4 EA 2,851 3,193 12,771
Y Stainer 2"dia 10 EA 2,851 3,193 31,927
Y Stainer 4"dia 3 EA 6,500 7,280 21,840
Flange 1 1/ 2"dia Screwed Type 24 EA 240 269 6,451
Flange 2 1/2"dia 106 EA 320 358 37,990
Flange 2" dia Screwed Type 24 EA 240 269 6,451
Flange 21/2"dia 26 EA 320 358 9,318
Flange 3"dia 30 EA 320 358 10,752
Flange 4"dia 124 EA 320 358 44,442
Flange 6"dia 46 EA 450 504 23,184
Flange 8"dia 43 EA 450 504 21,672
Flexible Connector 1 1/2" dia 14 EA 990 1,109 15,523
Flexible Connector 2 1/2 16 EA 1,356 1,519 24,300
Flexible Connector 2"dia 20 EA 1,091 1,222 24,438
Flexible Connector 4" dia 6 EA 2,047 2,293 13,756
Flexible Joint,6" 6 EA 2,773 3,106 18,635
Flow Meter with cock Valve 1 EA 13,406 15,015 15,015
Gage Cock 28 EA 353 395 11,064
Presssure Gage with Cock Valve Weldolet 6 EA 1,140 1,277 7,661
Thermometer with Cock Valve 40 EA 1,270 1,422 56,900
Flash Tank and Accessories 1 lot 35,280 39,514 39,514
Cladding Works 1 lot 294,883 330,268 330,268
Adhesive 1 lot 44,634 49,991 49,991
Polyethylene White 248 Roll 141 158 39,197
Gasket EA 38 43 -
Rubber Insulation 3ft x 4ft 1 lot 62,908 70,457 70,457
3,595,514
Hanger /Support 1 lot - -
Angular Bar 1 1/2 23 M 127 142 3,276
Angular Bar 2 x 2 55 M 171 191 10,513
Angular Bar 3X3 351 M 294 329 115,446
Bolt & Nut 5/8x3"L 16 EA 15 17 269
Bolt & Nuts 1/2 160 EA 23 26 4,122
Bolt & Nuts 3/4 1,057 EA 56 63 66,295
Bolt & Nuts 3/8 49 EA 11 12 604
Bolt & Nuts 5/8 48 EA 36 40 1,935
Continuous Threaded 1/2 30 M 83 93 2,800
Continuous Threaded 3/4 233 M 242 271 63,065
Continuous Threaded 3/8 40 M 45 50 2,016
Continuous Threaded 5/8 19 M 179 201 3,816
Expansion Bolt 1/2 77 EA 56 63 4,829
Expansion Bolt 3/4 342 EA 95 106 36,389
Expansion Bolt 3/8 49 EA 25 28 1,372
Expansion Bolt 5/8 38 EA 75 84 3,192
U Bolt 1/2 46 EA 38 43 1,958
U Bolt 3/4 243 EA 395 442 107,503
U Bolt 3/8 24 EA 38 43 1,021
U Bolt 5/8 19 EA 207 232 4,405
434,827
COOLING WATER LINE QTY UNIT MATERIALS MATERIALS AMOUNT
Main Pipe Pump Headers to First Branch
Bi Elbow 6" Dia 9 EA 780 874 7,862
Bi Elbow 8" Dia 14 EA 1,880 2,106 29,478
BI Pipe 6" Dia 54 M 1,648 1,846 99,691
BI Pipe 8" Dia 12 M 2,482 2,780 33,360
BI Tee 6"x1 1/2" Dia 3 EA 840 941 2,822
Butterfly Valve 6" 10 EA 7,500 8,400 84,000
2Way Valve8"dia 3 EA 47,981 53,738 161,215
Check Valve 6" 3 EA 8,950 10,024 30,072
Drain Cock Valve 1 1/2 2 EA 450 504 1,008
Reducer 6x4 3 EA 750 840 2,520
Reducer 6x8 5 EA 780 874 4,368
Strainer 6" 3 EA 13,000 14,560 43,680
Presssure Gage with Cock Valve Weldolet 6 EA 450 504 3,024
Temperature with Cock Valve & Weldolet 2 EA 1,800 2,016 4,032
Flow Meter with cock Valve 1 EA 13,406 15,015 15,015
Flange 6"dia 46 EA 450 504 23,184
Flange 8"dia 6 EA 450 504 3,024
Flexible Joint,6" 6 EA 2,773 3,106 18,635
Gasket 6 EA 38 42 252
Hanger /Support 1 lot
Angular Bar 3X3 79 M 294 329 25,984
U Bolt 3/4 37 EA 395 442 16,369
Continuous Threaded 3/4 37 M 242 271 10,015
Expansion Bolt 3/4 75 EA 95 106 7,980
Bolt & Nuts 3/4 208 EA 56 63 13,046
SUB TOTAL COOLING WATER LINE 640,637

STEAM LINE INLET QTY UNIT MATERIALS MATERIALS AMOUNT


BI Pipe 21/2 68 M 998 1,118 76,008
Gate Valve 21/2" 8 EA 3,690 4,133 33,062
Steam Pressure Recuding Valve 1 EA 3,690 4,133 4,133
Capacity Control Valve 1 EA 3,690 4,133 4,133
Strainer 2 EA 3,690 4,133 8,266
PRV 1 EA 9,455 10,590 10,590
Steam Trap 2 1/2 1 EA 9,173 10,274 10,274
Check Valve 1 EA 4,431 4,963 4,963
Elbow 2 1/2" 6 EA 373 417 2,504
TEE 2 1/2" 2 EA 559 626 1,252
Flange 2 1/2""dia 30 EA 310 348 10,432
Insulation 68 EA 717 803 54,620
Hanger /Support 10 EA - -
Angular Bar 2 x 2 22 M 171 191 4,263
Continuous Threaded 3/8 20 M 45 50 1,022
U Bolt 1/2 20 EA 38 43 863
Bolt & Nuts 1/2 120 EA 23 26 3,091
Expansion Bolt 1/2 41 EA 56 63 2,543
CONDENSATE LINE - -
BI Pipe 21/2 68 M 643 720 48,958
Gate Valve 21/2" 2 EA 3,690 4,133 8,266
Check Valve 21/2" 1 EA 4,431 4,963 4,963
Pressure Gage 3 EA 423 474 1,422
Elbow 21/2" 6 EA 373 417 2,504
TEE 21/2" 1 EA 559 626 626
Flange 21/2"dia 6 EA 310 348 2,086
Insulation 68 EA 998 1,118 76,008
Cladding 21.19 shts 1,500 1,680 35,600
Hanger /Support 10 EA - -
Angular Bar 2 x 2 22 M 171 191 4,263
Continuous Threaded 3/8 20 M 45 50 1,022
U Bolt 1/2 20 EA 38 43 863
Bolt & Nuts 1/2 24 EA 23 26 618
Expansion Bolt 1/2 41 EA 56 63 2,543
Condensate Tank 1 SET 105,840 118,541 118,541
SUB TOTAL STEAM CONDENSATE SYSTEM 540,301

Condensate Drain & Rubber Insulation QTY UNIT MATERIALS MATERIALS AMOUNT
PVC pipe, 1.5" dia 49 m 99 111 5,421
PVC Coupling 1.5" dia 16 ea 53 59 960
PVC Elbow,1.5" dia 48 ea 56 63 3,035
PVC Tee, 1.5" dia 24 ea 71 79 1,897
PVC Adapter, 1.5" dia 38 ea 71 79 3,003
PVC pipe,2" dia 442 m 70 78 34,653
PVC Coupling 2" dia 147 ea 28 31 4,620
PVC Elbow2" dia 76 ea 56 63 4,805
PVC Tee,2" dia 36 ea 61 68 2,439
PVC Adapter,2" dia 38 ea 71 79 3,003
Adhesive x 400cc 2 can 367 411 822
SUB TOTAL CONDENSATE DRAIN LINE 64,658

ELECTRICAL
INDOOR UNIT POWER SUPPLY QTY UNIT MATERIALS MATERIALS AMOUNT
Protective Device
NEMA 3R CB 25A 13 set 3,528 3,951 51,368
NEMA 3R CB 60A 4 set 6,700 7,504 30,016
NEMA 3R CB 100A 3 set 7,130 7,986 23,957
THHN 3.5MM2 160 m 32 36 5,734
THHN14MM2 80 m 126 141 11,267
THHN 30MM2 340 m 288 322 109,575
Conduit & Fittings - -
RSC Conduit 15mm dia 108 m 71 79 8,535
RSC El 15mm dia 324 ea 42 47 15,363
RSC Coupling 15mm dia 108 ea 21 24 2,560
Flexible Liquid Tight 15mm dia 216 m 85 95 20,563
Straight Connector LT,15mm dia 324 ea 55 62 19,958
full threaded Bar , 3/8" dia 48 l 130 146 6,989
Uni Strut 72 ea 28 32 2,276
Uni Strut Bar 3.60 ea 529 593 2,134
- -
RSC 3/4 27 m 71 79 2,107
RSC El 3/4 12 ea 42 47 569
RSC Coupling 3/4 3 ea 21 24 63
Flexible Liquid Tight 3/4 16 m 106 119 1,897
Straight Connector LT,3/4 8 ea 134 150 1,201
- -
AHU/ Pumps Power Line - -
RSC 1 1/4 90 m 247 277 24,898
RSC El 1 1/4 30 ea 92 103 3,091
RSC Coupling 1 1/4 30.00 ea 42 47 1,411
Flexible Liquid Tight 1 1/4 40 m 130 146 5,824
Straight Connector LT 1 1/4 20 ea 85 95 1,897
Junction Box 19 ea 49 55 1,051
full threaded Bar , 3/8" dia 40 l 130 146 5,824
Uni Strut 60 ea 28 32 1,897
Uni Strut Bar 3.00 ea 529 593 1,778
WIRING FOR FCU SOLENOID VALVES - -
RSC El 15mm dia 57 ea 42 47 2,703
RSC Conduit 15mm dia 380 m 106 119 45,046
Straight Connector LT,15mm dia 120 ea 85 95 11,380
Junction Box 60 ea 49 55 3,319
THHN 3.5mm2 380 m 32 36 13,814
Flexible Liquid Tight 15mm dia 38 m 71 79 3,003
SUB TOTAL CONSUMABLES 443,067

CONSUMABLES QTY UNIT MATERIALS MATERIALS AMOUNT


Paint 82 GAL 750 840 69,279
Thinner 82 GAL 423 474 39,106
Plate 4 sheet 2,800 3,136 12,544
Drill Bit 20 pcs 353 395 7,903
Neoprene Rubber 10 sq ft 212 237 2,371
Wheel Cutter Blade 22 ea 529 593 13,221
Grinder stone 40 ea 106 119 4,742
Paint Brush, 2" /Roller 2.75 ea 64 71 196
Oxygen Gas 46 tank 847 948 43,623
Acetylene Gas 23 tank 1,693 1,897 43,786
Riveter 10 ea 917 1,027 10,274
Rivets 8 Boxes 706 790 6,484
Sand Paper 10 Boxes 500 560 5,600
Welding Rod 329 kg 120 134 44,179
SUB TOTAL CONSUMABLES 303,306

FOUNDATIONS & SUPPORT


Concrete Base for Pump/ Motor 1 lot 16,356 18,319 18,319
Concrete Base for Cooling Tower 1 lot 26,210 29,355 29,355
Pipe Base 12 ea 2,101 2,353 28,235
Excavations 1 lot - -
Concreting for Trench 1 lot 13,372 14,977 14,977
Vibration Isolator 24 ea 250 280 6,720
Vibration Isolator Pumps 24 ea 500 560 13,440
Vibration Isolator Pumps 24 ea 500 560 13,440
HANGERS AND SUPPORT - -
Angular Bar 1 1/2 x 1 1/2 13 L 142 159 2,094
Angular Bar 2 x 2 50 L 171 191 9,557
I Beam 4x4 8 L 7,952 8,906 71,251
Steel Plate 3.0 sheets 4,500 5,040 15,120
Welding Rod 125 kg 120 134 16,800
SUB TOTAL FOUNDATION & SUPPORT 239,308

DUCTING WORKS QTY UNIT MATERIALS MATERIALS AMOUNT


MEZZANINE MATERIALS
FCU 10TR 1 LOT 70,617 79,091 79,091
FCU 10TR 1 LOT 70,617 79,091 79,091
FCU 10TR 1 LOT 70,617 79,091 79,091
FCU 12.5TR 1 LOT 84,299 94,414 94,414
FCU 12.5TR 1 LOT 84,299 94,414 94,414
FCU 12.5TR 1 LOT 179,727 201,295 201,295
FCU 10TR 1 LOT 70,617 79,091 79,091
FCU 10TR 1 LOT 129,962 145,558 145,558
FCU 10TR 1 LOT 184,865 207,049 207,049
FCU 10TR 1 LOT 129,962 145,558 145,558
FCU 12.5TR 1 LOT 188,580 211,210 211,210
- -
GROUND FLOOR - -
AHU 60TR 3 sets 557,512 624,413 1,873,239
AHU 25TR 2 sets 111,035 124,359 248,719
AHU 30TR 1 set 205,751 230,442 230,442
FCU 12.5TR 1 LOT 111,532 124,916 124,916
FCU 12.5TR 1 LOT 111,532 124,916 124,916
SUB TOTAL DUCTING WORKS 4,018,094
DIRECT COST 23,018,592

INDIRECT COST QTY UNIT MATERIALS MATERIALS AMOUNT


Mobilization & Demobilization 1 lot 80,000 80,000
Temfacil 1 lot 50,000 50,000 50,000
Shipping fare for workers 2 trips 30,000 30,000 60,000
Tools and Equipment 1 lot 197,000 197,000 197,000
Field Supervision , Engrs and Staff 1 lot 450,000 450,000 450,000
Airline 20 trips 10,000 10,000 200,000
Hotel/ Motel 20 days 5,000 5,000 100,000
Housing 5 mo 10,000 10,000 50,000
Food 1 lot 240,000 240,000 240,000
Transportation 1 lot 60,000 60,000 60,000
Fuel 1 lot 24,000 24,000 24,000
Mechanical Plans / As built 1 lot 75,000 75,000 75,000
Safety and Health 1 lot 79,517 79,517 79,517
Testing and Balancing 1 lot 30,000 30,000 30,000
Hydrostatic Test 1 lot 45,162 45,162 45,162
Hauling, Rigging and Lifting 1 lot 250,000 250,000 250,000
Warranty Service 1 lot 403,200 403,200 403,200
Delivery , Transportation, Communication 1 lot 60,000 240,000 240,000
SUB TOTAL - INDIRECT COST 2,633,879

TOTAL OF SUB TOTAL (DIRECT+INDIRECT) 25,652,470


TOTAL EQPT +LABOR+ INDIRECT 31,918,465
PROFIT 15% 4,787,770
CONTINGENCY 3% 957,554
37,663,789
TOTAL WITH TAX 12% 12% 4,519,655
42,183,444
UNIT LABOR AMOUNT
1.30
73,333 95,333 190,667
9,000 11,700 35,100
6,750 8,775 26,325
9,000 11,700 35,100
6,750 8,775 26,325
38,400 49,920 99,840
6,750 8,775 17,550
- -
30,000 39,000 117,000
21,000 27,300 27,300
17,500 22,750 45,500
12,500 16,250 81,250
10,000 13,000 91,000
792,957

LABOR LABOR AMOUNT

341 443 12,417


380 495 76,172
364 473 47,330
364 473 43,544
279 362 8,336
443 576 118,582
689 895 246,246
836 1,087 109,819
135 176 9,845
135 176 18,460
279 362 20,659
555 722 14,430
340 442 4,420
635 826 3,302
768 998 13,978
1,089 1,416 29,730
1,343 1,746 24,443
293 381 21,330
555 722 21,645
325 423 8,450
768 998 23,962
635 826 3,302
793 1,031 2,062
793 1,031 6,185
491 638 1,277
905 1,177 5,883
905 1,177 4,706
1,094 1,422 11,378
1,094 1,422 -
1,549 2,014 6,041
1,912 2,486 24,856
1,103 1,434 60,227
1,103 1,434 31,547
1,103 1,434 28,679
2,745 3,568 28,543
1,950 2,535 45,624
735 956 13,384
735 956 9,560
1,343 1,746 24,443
279 362 6,886
735 956 26,767
143 186 557
735 956 4,780
735 956 7,648
735 956 9,560
75 98 196
735 956 9,560
686 892 3,568
686 892 1,784
1,126 1,464 1,464
735 956 5,736
1,089 1,416 4,247
1,089 1,416 9,910
1,126 1,464 8,784
5,278 6,861 20,584
753 979 6,852
1,070 1,391 5,564
993 1,291 6,455
1,831 2,380 7,141
1,070 1,391 5,564
752 978 5,866
953 1,239 12,389
540 702 4,212
953 1,239 3,717
250 325 650
1,070 1,391 16,692
1,070 1,391 9,737
360 468 13,104
993 1,291 51,636
752 978 5,866
1,018 1,323 3,968
824 1,071 7,499
824 1,071 4,285
824 1,071 5,357
798 1,037 3,110
735 956 13,384
735 956 4,780
250 325 7,800
735 956 6,692
735 956 3,824
735 956 9,560
798 1,037 3,110
461 599 14,383
425 553 58,565
461 599 14,383
425 553 14,365
547 711 21,333
709 922 114,291
846 1,100 50,591
892 1,160 49,863
135 176 2,461
135 176 2,813
135 176 3,516
1,427 1,855 11,133
953 1,239 7,433
1,018 1,323 1,323
135 176 4,923
616 801 4,805
487 633 25,317
13,524 17,581 17,581
147,687 191,994 191,994
- - -
229 298 73,836
15 20 -
178,430 231,958 231,958
2,452,506
258,927 336,605 336,605
- -
- -
- -
10 13 208
17 22 3,536
17 22 23,360
17 22 1,083
17 22 1,061
17 22 665
17 22 5,166
17 22 887
17 22 421
17 22 1,668
17 22 7,410
17 22 1,062
17 22 823
17 22 1,017
17 22 5,370
17 22 530
17 22 420
391,293
LABOR LABOR AMOUNT

1,089 1,416 12,741


1,343 1,746 24,443
689 895 48,354
836 1,087 13,048
1,549 2,014 6,041
953 1,239 12,389
5,278 6,861 20,584
953 1,239 3,717
360 468 936
1,089 1,416 4,247
1,089 1,416 7,079
953 1,239 3,717
616 801 4,805
616 801 1,602
1,800 2,340 2,340
846 1,100 50,591
892 1,160 6,958
953 1,239 7,433
15 20 117
3,270 2,340 2,340
- -
17 22 133
17 22 133
17 22 260
17 22 530
234,536

LABOR LABOR AMOUNT


312 405 27,545
1,070 1,391 11,128
1,070 1,391 1,391
1,070 1,391 1,391
1,070 1,391 2,782
1,052 1,368 1,368
1,052 1,368 1,368
81 105 105
555 722 4,329
1,122 1,459 2,917
425 553 16,575
259 336 22,864
909 1,182 11,980
- -
17 22 450
17 22 448
17 22 2,652
17 22 879
- -
312 405 27,545
461 599 1,199
360 468 468
162 211 633
293 381 2,285
214 278 278
324 421 2,527
259 336 22,864
406 527 11,177
801 1,041 10,556
- -
17 22 450
17 22 448
17 22 530
17 22 879
25,358 32,965 32,965
224,977

LABOR LABOR AMOUNT


38 49 2,412
11 14 230
22 28 1,350
27 35 844
27 35 1,336
38 49 21,758
11 14 2,072
22 28 2,138
27 35 1,266
27 35 1,336
141 183 366
35,108
LABOR LABOR AMOUNT

1,411 1,835 23,849


2,680 3,484 13,936
2,852 3,708 11,123
13 17 2,662
50 65 5,231
115 150 50,874
- -
27 35 3,798
16 21 6,836
8 11 1,139
41 53 11,393
32 42 13,671
54 70 3,376
11 14 1,013
203 264 949
- -
27 35 938
16 21 253
8 11 28
41 53 844
32 42 338
- -
- -
27 35 3,165
16 21 633
8 11 316
41 53 2,110
32 42 844
19 25 468
54 70 2,813
11 14 844
203 264 791
- -
16 21 1,203
41 53 20,043
32 42 5,063
19 25 1,477
12 16 6,146
27 35 1,336
199,501

LABOR LABOR AMOUNT


500 650 53,608
64 83 6,809
81 105 422
- -
81 105 1,055
203 264 5,882
41 53 2,110
24 32 87
325 422 19,410
649 844 19,482
352 457 4,571
270 352 2,885
11 14 141
- -
116,462

6,161 8,010 8,010


67,500 87,750 87,750
2,101 2,731 32,772
42,714 55,528 55,528
42,350 55,055 55,055
54 70 1,688
25 33 780
25 33 780
- -
340 442 5,834
554 720 36,006
6,362 8,270 66,162
3,600 4,680 14,040
- -
364,406

LABOR LABOR AMOUNT

31,185 40,541 40,541


31,185 40,541 40,541
31,185 40,541 40,541
35,290 45,876 45,876
35,290 45,876 45,876
63,918 83,094 83,094
31,185 40,541 40,541
48,989 63,685 63,685
65,459 85,097 85,097
48,989 63,685 63,685
66,574 86,546 86,546
- -
- -
119,373 155,185 465,555
43,311 56,304 112,607
71,725 93,243 93,243
40,686 52,892 52,892
40,686 52,892 52,892
1,413,213
6,224,958

LABOR LABOR AMOUNT

6,265,995
1
2 1.0 DESCRIPTION QTY UNIT
3 EQUIPMENT
4 1A Absorption Chiller , 220TR 2 sets
5 1B Chilled Water Pump-Secondary VFD , 547gpm 3 units
6 1C VFD Controller of Chilled Water Pump 3 units
7 Cooling Water Pump, 1008gpm 3 units
8 VFD Controller of Cooling Tower Pump 3 units
9 Cooling Tower 2 units
10 Steam Condensate Pump 2 units
11 2.0 AIR HANDLING /FAN COIL UNITS
12 AHU 60TR 3 units
13 AHU 30TR 1 units
14 AHU 25TR 2 units
15 FCU 12.5 TR 5 units
16 FCU 10TR 7 units
17 SUBTOTAL EQUIPMENT
18
19 DESCRIPTION QTY UNIT
21 3.0 INSTALLATION
22 3.1 CHILLED WATER PIPING, BI PIPE SCH40, VALVES & FITTINGS
23 3.1A AHU 10TR
24 BI Pipe 11/2" dia 28 M
25 Gate Valve 1 1/2 28 EA
26 Elbow 11/2" dia 56 EA
27 Coupling 11/2" dia 14 EA
28 Tee 11/2" dia x 1/4 42 EA
29 Union Patente 11/2'dia 14 EA
30 Solenoid Valve 11/2"dia , 2way Valve 7 EA
31 Balancing Valve 11/2" dia 7 EA
32 Y Stainer 11/2"dia 7 EA
33 Reducer 1 1/2 x 1/4 14 EA
34 Reducer 1 1/2 x 1/4 14 EA
35 Flange 1 1/ 2"dia Screwed Type 24 EA
36 Flexible Connector 1 1/2" dia 14 EA
37 Thermometer with Cock Valve 14 EA
38 Gage Cock 28 EA
39 Nipple 1 1/2 56 EA
40 BI Pipe 3/4" dia 19 M
41 BI EL 3/4" dia 57 ea
42 BI Red 3/4" dia 19 ea
43 Hanger /Support 7 EA
44 Angular Bar 1 1/2 12 M
45 Continuous Threaded 3/8 13 M
46 U Bolt 3/8 13 EA
47 Bolt & Nuts 3/8 26 EA
48 Expansion Bolt 3/8 26 EA
49
50 3.1B AHU 12.5TR
51 BI Pipe 2" dia 35 M
52 Gate Valve 2"dia 40 EA
53 Union Patente 2'dia 5 EA
54 Solenoid Valve 2"dia 5 EA
55 Balancing Valve 2" dia 5 EA
56 Y Stainer 2"dia 10 EA
57 Flexible Connector 2"dia 20 EA
58 Flange 2" dia Screwed Type 20 EA
59 Gasket 20 EA
60 Elbow 2" dia 20 EA
61 Coupling 2" dia 10 EA
62 Tee 2" dia x 1/4 20 EA
63 Reducer 2 x 1/4 10 EA
64 Reducer 2x 3/4 10 EA
65 Weldolet 3/4 10 EA
66 Thermometer with Cock Valve 10 EA
67 Nipple 2"dia x 4inch 105 EA
68 Hanger /Support 6 EA
69 Angular Bar 1 1/2 11 M
70 Continuous Threaded 3/8 11 M
71 U Bolt 3/8 11 EA
72 Bolt & Nuts 3/8 23 EA
73 Expansion Bolt 3/8 23 EA
74
75 3.1C AHU 25 & 30TR
76 BI Pipe 2 1/2" dia 36 M
77 Butterfly Valve 2 1/2"dia 4 EA
78 Gate Valve 2 1/2"dia 12 EA
79 Solenoid Valve 2 1/2"dia 4 EA
80 Balancing Valve 2 1/2" dia 4 EA
81 Y Stainer 2 1/2"dia 4 EA
82 Flexible Connector 2 1/2 16 EA
83 Flange 2 1/2"dia 94 EA
84 Gasket 94 EA
85 Elbow 2 1/2" dia 30 EA
86 Tee 2 1/2" dia x 1/4 22 EA
87 Thermometer with Cock Valve 8 EA
88 Reducer 2 1/2x 1/4 5 EA
89 Reducer 2 1/2x 3/4 8 EA
90 BI Pipe 3/4" dia 4 M
91 Gate Valve 3/4"dia 7 EA
92 Weldolet 3/4 8 EA
93 Hanger /Support 8 EA
94 Angular Bar 2 x 2 18 M
95 Continuous Threaded 3/8 16 M
96 U Bolt 1/2 16 EA
97 Bolt & Nuts 1/2 32 EA
98 Expansion Bolt 1/2 32 EA
99
100 3.1D AHU 60TR
101 BI Pipe 4" dia 18 M
102 BUtterfly Valve 4"dia 6 EA
103 GateValve 4"dia 6 EA
104 Solenoid Valve4"dia 3 EA
105 Balancing Valve 4" dia 3 EA
106 Y Stainer 4"dia 3 EA
107 Flexible Connector 4" dia 6 EA
108 Flange 4"dia 60 EA
109 Gasket 60 EA
110 Elbow 4" dia 24 EA
111 Tee4" dia x 1/4 18 EA
112 Thermometer with Cock Valve 6 EA
113 Reducer4x 1/4 6 EA
114 Reducer 4x 3/4 weldolet 3/4 6 EA
115 Gate Valve 3/4"dia 6 EA
116 Weldolet 3/4 6 EA
117 Hanger /Support 3 EA
118 Angular Bar 2 x 2 8 M
119 Continuous Threaded 5/8 6 M
120 U Bolt 5/8 6 EA
121 Bolt & Nuts 5/8 180 EA
122 Expansion Bolt 5/8 13 EA
123
124 3.2 PRIMARY CHWL PIPE,VALVE FITTINGS QTY UNIT
128 BI Pipe 8" Dia 101 M
129 Bi Elbow 8" Dia 14 EA
130 BI Tee 8" Dia 10 EA
131 BI Red 8x6 14 EA
132 Butterfly Valve 8" 6 EA
133 Flange 8"dia 43 EA
134 Gasket 40 EA
135 2Way Valve8"dia 3 EA
136 Hanger /Support 16
137 Angular Bar 3X3 65 M
138 Continuous Threaded 3/4 31 M
139 U Bolt 3/4 31 EA
140 Bolt & Nuts 3/4 172 EA
141 Expansion Bolt 3/4 62 EA
142 Primary Pump Valves & Fittings
143 BI Pipe 6" Dia 18 M
144 Butterfly Valve 6" 10 EA
145 STRAINER 6" 3 EA
146 Check Valve 6" 3 EA
147 Flow Meter with cock Valve 1 EA
148 Flexible Joint,6" 6 EA
149 Flange 6"dia 46 EA
150 Gasket 46 EA
151 BI Tee 6"x1 1/2" Dia 3 EA
152 Bi Elbow 6" Dia 9 EA
153 Reducer 6x8 5 EA
154 Reducer 6x4 3 EA
155 Polyethylene White 9 Roll
156 Presssure Gage with Cock Valve Weldolet 6 EA
157 Temperature with Cock Valve & Weldolet 2 EA
158 Drain Cock Valve 1 1/2 2 EA
159 Hanger /Support 3 EA
160 Angular Bar 3X3 8 M
161 Continuous Threaded 3/4 5 M
162 U Bolt 3/4 5 EA
163 Bolt & Nuts 3/4 184 EA
164 Expansion Bolt 3/4 10 EA
165
166 3.3 CHWL PIPES & FITTINGS MAIN TO BRANCHES MEZZ QTY UNIT
167 BI Pipe 2" Dia 65 M
168 Bi Elbow 2" Dia 10 EA
169 BI Tee 2 x 1 1/2" Dia 4 EA
170 Reducer 2 x 2 1/2 2 EA
171 Flange 2"dia 4 EA
172 Gasket 4 EA
173 Bolt & Nut 5/8x3"L 16 EA
174 Polyethylene White 10 Roll
175 Hanger /Support 16
176 Angular Bar 3X3 32 M
177 Continuous Threaded 3/4 32 M
178 U Bolt 3/4 32 EA
179 Bolt & Nuts 3/4 64 EA
180 Expansion Bolt 3/4 64 EA
181
182 BI Pipe 2 1/2" Dia 80 M
183 BI Tee 2 1/2"x 1 1/2" Dia 6 EA
184 Reducer 2 1/2 x 3 3 EA
185 Bi Elbow 2 1/2" Dia 12 EA
186 Flange 21/2"dia 26 EA
187 Gasket 26 EA
188 Polyethylene White 16 Roll
189 Hanger /Support 18
190 Angular Bar 3X3 39 M
191 Continuous Threaded 3/4 36 M
192 U Bolt 3/4 36 EA
193 Bolt & Nuts 3/4 72 EA
194 Expansion Bolt 3/4 72 EA
195
196 BI Pipe 3" Dia 33 M
197 BI Tee 3"x1 1/2" Dia 5 EA
198 Elbow3 "dia 4 EA
199 Reducer 3"dia 4 EA
200 Flange 3"dia 10 EA
201 Gasket 10 EA
202 Polyethylene White 8 Roll
203 Hanger /Support 6
204 Angular Bar 3X3 14 M
205 Continuous Threaded 3/4 12 M
206 U Bolt 3/4 12 EA
207 Bolt & Nuts 3/4 23 EA
208 Expansion Bolt 3/4 23 EA
209
210 BI Pipe 4" Dia 152 M
211 BI Tee 4"x1 1/2" Dia 6 EA
212 Bi Elbow 4" Dia 12 EA
213 Flange 4"dia 52 EA
214 Gasket 52 EA
215 Polyethylene White 49 Roll
216 Hanger /Support 27
217 Angular Bar 3X3 69 M
218 Continuous Threaded 3/4 43 M
219 U Bolt 3/4 53 EA
220 Bolt & Nuts 3/4 208 EA
221 Expansion Bolt 3/4 65 EA
222
223 3.4 CHWL PIPES & FITTINGS MAIN TO BRANCHES GROUND QTY UNIT
224 BI Pipe 2 1/2" Dia 38 M
225 BI Tee 2 1/2" 2 EA
226 Bi Elbow 2 1/2" Dia 8 EA
227 Reducer 2 1/2 x 3 1 EA
228 Flange 2 1/2"dia 12 EA
229 Gasket 12 EA
230 Polyethylene White 8 Roll
231 Hanger /Support 6
232 Angular Bar 2X2 8 M
233 Continuous Threaded 1/2 12 M
234 U Bolt 1/2 12 EA
235 Bolt & Nuts 1/2 48 EA
236 Expansion Bolt 1/2 19 EA
237
238 BI Pipe 3" Dia 59 M
239 BI Tee 3"x1 1/2" Dia 4 EA
240 Bi Elbow 3" Dia 4 EA
241 Reducer 3x4 2 EA
242 Flange 3"dia 20 EA
243 Gasket 20 EA
244 Polyethylene White 14 Roll
245 Hanger /Support 9
246 Angular Bar 2X2 21 M
247 Continuous Threaded 1/2 18 M
248 U Bolt 1/2 18 EA
249 Bolt & Nuts 1/2 80 EA
250 Expansion Bolt 1/2 26 EA
251
252 BI Pipe 4" Dia 36 M
253 BI Tee 4"x1 1/2" Dia 2 EA
254 Bi Elbow 4" Dia 2 EA
255 Reducer 4 1 EA
256 Flange 4"dia 12 EA
257 Gasket 12 EA
258 Polyethylene White 11 Roll
259 Hanger /Support 6 EA
260 Angular Bar 3X3 16 M
261 Continuous Threaded 5/8 13 M
262 U Bolt 5/8 13 EA
263 Bolt & Nuts 5/8 48 EA
264 Expansion Bolt 5/8 25 EA
265
266 BI Pipe 6" Dia 257 M
267 Tee 6" dia 8 EA
268 Bi Elbow 6" Dia 12 EA
269 Reducer 6x8 2 EA
270 Flange 6"dia 84 EA
271 Gasket 84 EA
272 Polyethylene White 123 Roll
273 Hanger /Support 37
274 Angular Bar 3X3 108 M
275 Continuous Threaded 3/4 74 M
276 U Bolt 3/4 74 EA
277 Bolt & Nuts 3/4 335 EA
278 Expansion Bolt 3/4 45 EA
279 Flash Tank and Accessories 1 lot
280 Rubber Insulation 3ft x 4ft 1 lot
281 Adhesive 1 lot
282 Cladding Works 1 lot
283 SUB TOTAL CHWL 3.1A-3.4
284
285 4.0 COOLING WATER LINE QTY UNIT
286 Main Pipe Pump Headers to First Branch
287 BI Pipe 8" Dia 12 M
288 Bi Elbow 8" Dia 14 EA
289 Flange 8"dia 6 EA
290 Gasket 6 EA
291 2Way Valve8"dia 3 EA
292 Hanger /Support 3 ea
293 Angular Bar 3X3 13 M
294 Continuous Threaded 3/4 6 M
295 U Bolt 3/4 6 EA
296 Bolt & Nuts 3/4 24 EA
297 Expansion Bolt 3/4 12 EA
298 Pump Valves & Fittings
299 BI Pipe 6" Dia 54 M
300 Butterfly Valve 6" 10 EA
301 Strainer 6" 3 EA
302 Check Valve 6" 3 EA
303 Flow Meter with cock Valve 1 EA
304 Flexible Joint,6" 6 EA
305 Flange 6"dia 46 EA
306 BI Tee 6"x1 1/2" Dia 3 EA
307 Bi Elbow 6" Dia 9 EA
308 Reducer 6x8 5 EA
309 Reducer 6x4 3 EA
310 Presssure Gage with Cock Valve Weldolet 6 EA
311 Temperature with Cock Valve & Weldolet 2 EA
312 Drain Cock Valve 1 1/2 2 EA
313 Hanger /Support 16 EA
314 Angular Bar 3X3 66 M
315 Continuous Threaded 3/4 31 M
316 U Bolt 3/4 31 EA
317 Bolt & Nuts 3/4 184 EA
318 Expansion Bolt 3/4 63 EA
319 SUB TOTAL COOLING WATER LINE
320
321
322 5.0 STEAM LINE INLET QTY UNIT
323 BI Pipe 21/2 68 M
324 Gate Valve 21/2" 8 EA
325 Steam Pressure Recuding Valve 1 EA
326 Capacity Control Valve 1 EA
327 Strainer 2 EA
328 PRV 1 EA
329 Steam Trap 2 1/2 1 EA
330 Check Valve 1 EA
331 Elbow 2 1/2" 6 EA
332 TEE 2 1/2" 2 EA
333 Flange 2 1/2""dia 30 EA
334 Insulation 68 EA
335 Hanger /Support 10 EA
336 Angular Bar 2 x 2 22 M
337 Continuous Threaded 3/8 20 M
338 U Bolt 1/2 20 EA
339 Bolt & Nuts 1/2 120 EA
340 Expansion Bolt 1/2 41 EA
341 CONDENSATE LINE
342 BI Pipe 21/2 68 M
343 Gate Valve 21/2" 2 EA
344 Check Valve 21/2" 1 EA
345 Pressure Gage 3 EA
346 Elbow 21/2" 6 EA
347 TEE 21/2" 1 EA
348 Flange 21/2"dia 6 EA
349 Insulation 68 EA
350 Cladding 21.19 shts
351 Hanger /Support 10 EA
352 Angular Bar 2 x 2 22 M
353 Continuous Threaded 3/8 20 M
354 U Bolt 1/2 20 EA
355 Bolt & Nuts 1/2 24 EA
356 Expansion Bolt 1/2 41 EA
357 Condensate Tank 1 SET
358 SUB TOTAL STEAM CONDENSATE SYSTEM
359
360 6.0 Condensate Drain & Rubber Insulation QTY UNIT
365 PVC pipe, 1.5" dia 49 m
366 PVC Coupling 1.5" dia 16 ea
367 PVC Elbow,1.5" dia 48 ea
368 PVC Tee, 1.5" dia 24 ea
369 PVC Adapter, 1.5" dia 38 ea
370 PVC pipe,2" dia 442 m
371 PVC Coupling 2" dia 147 ea
372 PVC Elbow2" dia 76 ea
373 PVC Tee,2" dia 36 ea
374 PVC Adapter,2" dia 38 ea
375 Adhesive x 400cc 2 can
376 SUB TOTAL CONDENSATE DRAIN LINE
377
379 ELECTRICAL
380 7.0 INDOOR UNIT POWER SUPPLY QTY UNIT
381 Protective Device
382 NEMA 3R CB 25A 13 set
384 NEMA 3R CB 60A 4 set
385 NEMA 3R CB 100A 3 set
386 THHN 3.5MM2 160 m
387 THHN14MM2 80 m
388 THHN 30MM2 340 m
389 Conduit & Fittings
390 RSC Conduit 15mm dia 108 m
391 RSC El 15mm dia 324 ea
392 RSC Coupling 15mm dia 108 ea
393 Flexible Liquid Tight 15mm dia 216 m
394 Straight Connector LT,15mm dia 324 ea
395 full threaded Bar , 3/8" dia 48 l
396 Uni Strut 72 ea
397 Uni Strut Bar 3.60 ea
398
399 RSC 3/4 27 m
400 RSC El 3/4 12 ea
401 RSC Coupling 3/4 3 ea
402 Flexible Liquid Tight 3/4 16 m
403 Straight Connector LT,3/4 8 ea
404
405 AHU/ Pumps Power Line
406 RSC 1 1/4 90 m
407 RSC El 1 1/4 30 ea
408 RSC Coupling 1 1/4 30.00 ea
409 Flexible Liquid Tight 1 1/4 40 m
410 Straight Connector LT 1 1/4 20 ea
411 Junction Box 19 ea
412 full threaded Bar , 3/8" dia 40 l
413 Uni Strut 60 ea
414 Uni Strut Bar 3.00 ea
415 WIRING FOR FCU SOLENOID VALVES
416 RSC El 15mm dia 57 ea
417 RSC Conduit 15mm dia 380 m
418 Straight Connector LT,15mm dia 120 ea
419 Junction Box 60 ea
420 THHN 3.5mm2 380 m
421 Flexible Liquid Tight 15mm dia 38 m
422 SUB TOTAL CONSUMABLES
423
433 8.0 CONSUMABLES QTY UNIT
434 Paint 82 GAL
435 Thinner 82 GAL
436 Plate 4 sheet
437 Drill Bit 20 pcs
438 Neoprene Rubber 10 sq ft
439 Wheel Cutter Blade 22 ea
440 Grinder stone 40 ea
441 Paint Brush, 2" /Roller 2.75 ea
442 Oxygen Gas 46 tank
443 Acetylene Gas 23 tank
444 Riveter 10 ea
445 Rivets 8 Boxes
446 Sand Paper 10 Boxes
447 Welding Rod 329 kg
448 SUB TOTAL CONSUMABLES
449
450 9.0 FOUNDATIONS & SUPPORT
451 Concrete Base for Pump/ Motor 1 lot
452 Concrete Base for Cooling Tower 1 lot
453 Pipe Base 12 ea
454 Excavations 1 lot
455 Concreting for Trench 1 lot
456 Vibration Isolator 24 ea
457 Vibration Isolator Pumps 24 ea
458 Vibration Isolator Pumps 24 ea
459 HANGERS AND SUPPORT
460 Angular Bar 1 1/2 x 1 1/2 13 L
461 Angular Bar 2 x 2 50 L
462 I Beam 4x4 8 L
463 Steel Plate 3.0 sheets
464 Welding Rod 125 kg
465 SUB TOTAL FOUNDATION & SUPPORT
466
485 DUCTING WORKS QTY UNIT
486 MEZZANINE
487 FCU 10TR 1 LOT
488 FCU 10TR 1 LOT
489 FCU 10TR 1 LOT
490 FCU 12.5TR 1 LOT
491 FCU 12.5TR 1 LOT
492 FCU 12.5TR 1 LOT
493 FCU 10TR 1 LOT
494 FCU 10TR 1 LOT
495 FCU 10TR 1 LOT
496 FCU 10TR 1 LOT
497 FCU 12.5TR 1 LOT
498
499 GROUND FLOOR
500 AHU 60TR 3 sets
501 AHU 25TR 2 sets
502 AHU 30TR 1 set
503 FCU 12.5TR 1 LOT
504 FCU 12.5TR 1 LOT
505 SUB TOTAL DUCTING WORKS
506
507 DIRECT COST
508
509
510 INDIRECT COST QTY UNIT
511 Mobilization & Demobilization 1 lot
512 Temfacil 1 lot
513 Shipping fare for workers 2 trips
514 Tools and Equipment 1 lot
515 Field Supervision , Engrs and Staff 1 lot
516 Airline 20 trips
517 Hotel/ Motel 20 days
518 Food, Housing Transpo Fuel
519 Housing 5 mo
520 Food 1 lot
521 Transportation 1 lot
522 Fuel 1 lot
523 Mechanical Plans / As built 1 lot
524 Safety and Health 1 lot
525 Testing and Balancing 1 lot
526 Hydrostatic Test 1 lot
527 Hauling, Rigging and Lifting 1 lot
528 Warranty Service 1 lot
529 Delivery , Transportation, Communication 1 lot
530 SUB TOTAL - INDIRECT COST
531
533 TOTAL OF SUB TOTAL (DIRECT+INDIRECT)
534 TOTAL EQPT +LABOR+ INDIRECT
535 PROFIT 15%
536 CONTINGENCY 3%
537
538 TOTAL WITH TAX 12% 12%
539
UNIT MATERIALS AMOUNT LABOR AMOUNT
1.12 1.30
THERMAX 95,333 190,667
205,000 229,600 688,800 11,700 35,100
120,000 134,400 403,200 8,775 26,325
175,000 196,000 588,000 11,700 35,100
240,000 268,800 806,400 8,775 26,325
1,300,000 1,456,000 2,912,000 49,920 99,840
30,000 33,600 67,200 8,775 17,550

766,000 857,920 2,573,760 39,000 117,000


498,000 557,760 557,760 27,300 27,300
437,000 489,440 978,880 22,750 45,500
240,000 268,800 1,344,000 16,250 81,250
232,000 259,840 1,818,880 13,000 91,000
12,738,880 792,957

MATERIALS MATERIALS AMOUNT LABOR AMOUNT

240 269 7,526 443 12,417


4,570 5,118 143,315 468 13,104
127 142 7,966 381 21,330
127 142 1,991 956 13,384
169 190 7,966 1,434 60,227
339 379 5,311 956 13,384
4,798 5,374 37,617 1,071 7,499
4,798 5,374 37,617 979 6,852
2,851 3,193 22,349 956 6,692
212 237 3,319 956 13,384
212 237 3,319 956 13,384
240 269 6,451 599 14,383
990 1,109 15,523 176 2,461
1,270 1,422 19,915 633 8,861
353 395 11,064 176 4,923
353 395 22,128 176 9,845
150 168 3,192 362 6,886
80 90 5,107 362 20,659
80 90 1,702 362 6,886
- - 1,097 7,199
127 142 1,775 - -
45 50 661 22 291
38 43 558 22 290
11 12 323 22 580
25 28 735 22 569

317 355 12,433 473 16,566


3,365 3,769 150,752 1,291 51,636
339 379 1,897 956 4,780
9,596 10,748 53,738 1,071 5,357
4,798 5,374 26,869 1,291 6,455
2,851 3,193 31,927 956 9,560
1,091 1,222 24,438 176 3,516
240 269 5,376 599 11,986
38 43 851 20 390
127 142 2,845 423 8,450
127 142 1,422 956 9,560
169 190 3,793 1,434 28,679
212 237 2,371 956 9,560
212 237 2,371 956 9,560
80 90 896 325 3,250
1,270 1,422 14,225 633 6,329
353 395 41,489 176 18,460
- - 1,126 6,461
127 142 1,635 - -
45 50 579 22 255
38 43 489 22 254
11 12 283 22 507
28 31 720 22 497

- -
505 565 20,341 495 17,806
2,355 2,638 10,550 1,391 5,564
3,690 4,133 49,594 1,391 16,692
10,796 12,091 48,365 1,071 4,285
9,596 10,748 42,991 1,391 5,564
2,851 3,193 12,771 956 3,824
1,356 1,519 24,300 176 2,813
294 329 30,952 553 51,935
38 43 4,001 20 1,833
127 142 4,267 722 21,645
169 190 4,173 1,434 31,547
1,270 1,422 11,380 633 5,063
212 237 1,185 956 4,780
212 237 1,897 956 7,648
150 168 672 362 1,450
750 840 5,880 1,391 9,737
150 168 1,344 650 5,200
- - 1,182 9,515
171 191 3,386 - -
45 50 812 22 357
38 43 685 22 356
23 26 830 22 712
56 63 2,020 22 698

- -
939 1,052 18,934 576 10,362
2,600 2,912 17,472 978 5,866
5,755 6,446 38,674 978 5,866
14,394 16,122 48,365 1,037 3,110
4,798 5,374 16,122 2,380 7,141
6,500 7,280 21,840 1,037 3,110
2,047 2,293 13,756 1,855 11,133
495 554 33,264 922 55,302
38 43 2,554 20 1,170
310 347 8,333 998 23,962
365 409 7,358 2,535 45,624
1,270 1,422 8,535 633 3,798
212 237 1,422 1,464 8,784
212 237 1,422 956 5,736
750 840 5,040 1,391 8,346
150 168 1,008 325 1,950
- - 1,314 4,156
171 191 1,572 - -
179 201 1,271 22 140
207 232 1,467 22 140
36 40 7,258 22 3,978
75 84 1,063 22 274

MATERIALS MATERIALS AMOUNT LABOR AMOUNT


2,482 2,780 280,783 1,087 109,819
1,880 2,106 29,478 1,746 24,443
4,200 4,704 47,040 2,486 24,856
1,350 1,512 21,168 1,746 24,443
9,500 10,640 63,840 702 4,212
450 504 21,672 1,160 49,863
38 43 1,702 20 780
47,981 53,738 161,215 - -
- - 2,412 37,459
294 329 21,452 - -
242 271 8,406 22 689
395 442 13,740 22 686
56 63 10,788 22 3,801
95 106 6,609 22 1,346
- - - -
1,648 1,846 33,230 895 16,118
7,500 8,400 84,000 1,239 12,389
13,000 14,560 43,680 1,323 3,968
8,950 10,024 30,072 1,239 3,717
13,406 15,015 15,015 1,323 1,323
2,773 3,106 18,635 1,239 7,433
450 504 23,184 1,100 50,591
38 42 1,932 20 897
840 941 2,822 2,014 6,041
780 874 7,862 1,416 12,741
750 840 4,200 1,416 7,079
750 840 2,520 1,416 4,247
141 158 1,362 298 2,565
1,140 1,277 7,661 801 4,805
2,500 2,800 5,600 801 1,602
540 605 1,210 325 650
- - 1,840 4,791
294 329 2,484 - -
242 271 1,410 22 116
354 396 2,065 22 115
56 63 11,540 22 4,066
95 106 1,109 22 226

MATERIALS MATERIALS AMOUNT LABOR AMOUNT


317 355 23,090 473 30,765
132 148 1,478 442 4,420
235 263 1,053 638 2,553
196 220 439 98 196
320 358 1,434 490 1,960
38 42 168 20 78
15 17 269 13 208
141 158 1,639 298 3,088
- - 1,125 17,981
294 329 10,518 - -
242 271 8,656 22 709
38 43 1,361 22 707
56 63 4,014 22 1,414
95 106 6,805 22 1,386
- - - -
505 565 45,203 495 39,570
260 291 1,747 1,031 6,185
373 417 1,252 186 557
264 296 3,548 722 8,658
320 358 9,318 553 14,365
38 42 1,092 20 507
141 158 2,522 298 4,750
- - 1,182 21,142
294 329 12,946 - -
242 271 9,685 22 793
75 84 3,006 22 791
56 63 4,488 22 1,582
95 106 7,614 22 1,551
- - - -
659 738 24,369 473 15,619
365 409 2,044 1,177 5,883
205 230 918 826 3,302
373 417 1,669 892 3,568
320 358 3,584 711 7,111
38 42 420 20 195
141 158 1,248 298 2,351
- - 1,238 7,176
294 329 4,577 - -
242 271 3,139 22 257
75 84 974 22 256
56 63 1,455 22 513
95 106 2,468 22 503
- - - -
939 1,052 159,884 576 87,497
420 470 2,822 1,422 8,533
310 347 4,166 998 11,981
320 358 18,637 922 47,928
38 42 2,184 20 1,014
141 158 7,666 298 14,441
- - 1,707 45,589
294 329 22,840 - -
242 271 11,755 22 963
75 84 4,487 22 1,181
56 63 13,046 22 4,597
95 106 6,931 22 1,411
- -
MATERIALS MATERIALS AMOUNT LABOR AMOUNT
505 565 21,472 495 18,796
386 432 865 1,031 2,062
264 296 2,365 722 5,772
373 417 417 803 803
320 358 4,301 553 6,630
38 42 504 20 234
141 158 1,198 298 2,256
- - 1,182 7,364
171 191 1,453 - -
83 93 1,163 22 276
90 101 1,256 22 275
23 26 1,236 22 1,061
45 50 942 22 405
- - - -
659 738 43,547 473 27,925
365 409 1,635 1,177 4,706
205 230 918 826 3,302
200 224 448 892 1,784
320 358 7,168 711 14,222
38 42 840 20 390
141 158 2,232 298 4,204
- - 1,238 10,886
171 191 4,035 - -
83 93 1,642 22 390
101 113 1,990 22 389
23 26 2,061 22 1,768
45 50 1,330 22 572
- - - -
939 1,052 37,867 576 20,723
498 558 1,116 1,422 2,844
310 347 694 998 1,997
200 224 224 1,464 1,464
320 358 4,301 922 11,060
38 42 504 20 234
141 158 1,816 298 3,420
- - 1,707 10,797
294 329 5,409 - -
179 201 2,541 22 281
207 232 2,933 22 280
36 40 1,935 22 1,061
54 60 1,530 22 548
- -
1,648 1,846 474,456 895 230,128
840 941 7,526 3,568 28,543
780 874 10,483 1,416 16,988
600 672 1,344 2,027 4,055
320 358 29,986 1,100 92,017
38 42 3,514 20 1,632
141 158 19,443 298 36,625
- - 1,840 68,410
294 329 35,472 - -
242 271 20,132 22 1,649
354 396 29,490 22 1,644
56 63 20,990 22 7,396
95 106 4,826 22 983
35,280 39,514 39,514 17,581 17,581
62,908 70,457 70,457 231,958 231,958
44,634 49,991 49,991 - -
294,883 330,268 330,268 191,994 191,994
4,055,853 2,864,972

MATERIALS MATERIALS AMOUNT LABOR AMOUNT

2,482 2,780 33,360 1,087 13,048


1,880 2,106 29,478 1,746 24,443
450 504 3,024 1,160 6,958
38 42 252 20 117
47,981 53,738 161,215 - -
- - 2,412 7,235
294 329 4,144 - -
242 271 1,624 22 133
395 442 2,654 22 133
56 63 1,505 22 530
95 106 1,277 22 260
- - - -
1,648 1,846 99,691 895 48,354
7,500 8,400 84,000 1,239 12,389
13,000 14,560 43,680 1,239 3,717
8,950 10,024 30,072 1,239 3,717
13,406 15,015 15,015 2,340 2,340
2,773 3,106 18,635 1,239 7,433
450 504 23,184 1,100 50,591
840 941 2,822 2,014 6,041
780 874 7,862 1,416 12,741
780 874 4,368 1,416 7,079
750 840 2,520 1,416 4,247
450 504 3,024 801 4,805
1,800 2,016 4,032 801 1,602
450 504 1,008 468 936
1,840 28,748
294 329 21,589 - -
242 271 8,460 22 693
395 442 13,828 22 691
56 63 11,540 22 4,066
95 106 6,651 22 1,354
640,517 254,399

MATERIALS MATERIALS AMOUNT LABOR AMOUNT


998 1,118 76,008 405 27,545
3,690 4,133 33,062 1,391 11,128
3,690 4,133 4,133 1,391 1,391
3,690 4,133 4,133 1,391 1,391
3,690 4,133 8,266 1,391 2,782
9,455 10,590 10,590 1,368 1,368
9,173 10,274 10,274 1,368 1,368
4,431 4,963 4,963 105 105
373 417 2,504 722 4,329
559 626 1,252 1,459 2,917
310 348 10,432 553 16,575
717 803 54,620 336 22,864
- - 1,182 11,980
171 191 4,263 - -
45 50 1,022 22 450
38 43 863 22 448
23 26 3,091 22 2,652
56 63 2,543 22 879
- - - -
643 720 48,958 405 27,545
3,690 4,133 8,266 599 1,199
4,431 4,963 4,963 468 468
423 474 1,422 211 633
373 417 2,504 381 2,285
559 626 626 278 278
310 348 2,086 421 2,527
998 1,118 76,008 336 22,864
1,500 1,680 35,600 527 11,177
- - 1,041 10,556
171 191 4,263 - -
45 50 1,022 22 450
38 43 863 22 448
23 26 618 22 530
56 63 2,543 22 879
105,840 118,541 118,541 32,965 32,965
540,301 224,977

MATERIALS MATERIALS AMOUNT LABOR AMOUNT


99 111 5,421 49 2,412
53 59 960 14 230
56 63 3,035 28 1,350
71 79 1,897 35 844
71 79 3,003 35 1,336
70 78 34,653 49 21,758
28 31 4,620 14 2,072
56 63 4,805 28 2,138
61 68 2,439 35 1,266
71 79 3,003 35 1,336
367 411 822 183 366
64,658 35,108

MATERIALS MATERIALS AMOUNT LABOR AMOUNT

3,528 3,951 51,368 1,835 23,849


6,700 7,504 30,016 3,484 13,936
7,130 7,986 23,957 3,708 11,123
32 36 5,734 17 2,662
126 141 11,267 65 5,231
288 322 109,575 150 50,874
- -
71 79 8,535 35 3,798
42 47 15,363 21 6,836
21 24 2,560 11 1,139
85 95 20,563 53 11,393
55 62 19,958 42 13,671
130 146 6,989 70 3,376
28 32 2,276 14 1,013
529 593 2,134 264 949

71 79 2,107 35 938
42 47 569 21 253
21 24 63 11 28
106 119 1,897 53 844
134 150 1,201 42 338

247 277 24,898 35 3,165


92 103 3,091 21 633
42 47 1,411 11 316
130 146 5,824 53 2,110
85 95 1,897 42 844
49 55 1,051 25 468
130 146 5,824 70 2,813
28 32 1,897 14 844
529 593 1,778 264 791

42 47 2,703 21 1,203
106 119 45,046 53 20,043
85 95 11,380 42 5,063
49 55 3,319 25 1,477
32 36 13,814 16 6,146
71 79 3,003 35 1,336
443,067 199,501

MATERIALS MATERIALS AMOUNT LABOR AMOUNT


750 840 69,279 650 53,608
423 474 39,106 83 6,809
2,800 3,136 12,544 105 422
353 395 7,903
212 237 2,371 105 1,055
529 593 13,221 264 5,882
106 119 4,742 53 2,110
64 71 196 32 87
847 948 43,623 422 19,410
1,693 1,897 43,786 844 19,482
917 1,027 10,274 457 4,571
706 790 6,484 352 2,885
500 560 5,600 14 141
120 134 44,179
303,306 116,462
16,356 18,319 18,319 8,010 8,010
26,210 29,355 29,355 87,750 87,750
2,101 2,353 28,235 2,731 32,772
55,528 55,528
13,372 14,977 14,977 55,055 55,055
250 280 6,720 70 1,688
500 560 13,440 33 780
500 560 13,440 33 780

142 159 2,094 442 5,834


171 191 9,557 720 36,006
7,952 8,906 71,251 8,270 66,162
4,500 5,040 15,120 4,680 14,040
120 134 16,800
239,308 364,406

MATERIALS MATERIALS AMOUNT LABOR AMOUNT


MATERIALS
70,617 79,091 79,091 40,541 40,541
70,617 79,091 79,091 40,541 40,541
70,617 79,091 79,091 40,541 40,541
84,299 94,414 94,414 45,876 45,876
84,299 94,414 94,414 45,876 45,876
179,727 201,295 201,295 83,094 83,094
70,617 79,091 79,091 40,541 40,541
129,962 145,558 145,558 63,685 63,685
184,865 207,049 207,049 85,097 85,097
129,962 145,558 145,558 63,685 63,685
188,580 211,210 211,210 86,546 86,546
557,512 624,413 1,873,239 155,185 465,555
111,035 124,359 248,719 56,304 112,607
205,751 230,442 230,442 93,243 93,243
111,532 124,916 124,916 52,892 52,892
111,532 124,916 124,916 52,892 52,892
4,018,094 1,413,213

23,043,986 6,265,995

MATERIALS MATERIALS AMOUNT LABOR AMOUNT


80,000 80,000
50,000 50,000 50,000
30,000 30,000 60,000
197,000 197,000 197,000
450,000 450,000 450,000
10,000 10,000 200,000
5,000 5,000 100,000
- -
10,000 10,000 50,000
240,000 240,000 240,000
60,000 60,000 60,000
24,000 24,000 24,000
75,000 75,000 75,000
79,517 79,517 79,517
30,000 30,000 30,000
45,162 45,162 45,162
250,000 250,000 250,000
403,200 403,200 403,200
60,000 240,000 240,000
2,633,879

25,677,864 6,265,995
31,943,859
4,791,579
958,316
37,693,754
4,523,250
42,217,004
HANGER & SUPPTriangle LABOR MAN HR
Pipe Length Unit Price
BI Pipe 1" dia
Angle Bar 2x2 1.70 m 763 10.4 17.7
Expansion Bolt 3/8
U Bolt with Nut 3/8
Welding Rod
BI Pipe 11/4" dia
Angle Bar 2x2 1.70 m 1024 10.4 17.7
Expansion Bolt
U Bolt with Nut 3/8
Welding Rod
BI Pipe 11/2" dia
Angle Bar 2x2 1.90 m 1024 10.4 19.8
Expansion Bolt 3/8
U Bolt with Nut 3/8
Welding Rod
BI Pipe 2" dia
Angle Bar 2x2 2.00 m 1024 10.4 20.8
Expansion Bolt 1/2
U Bolt with Nut 3/8
Welding Rod
BI Pipe 21/2" dia
Angle Bar 2x2 2.20 m 1024 10.4 22.9
Expansion Bolt 1/2
U Bolt with Nut 1/2
Welding Rod
BI Pipe 3" dia
Angle Bar 2x2 2.40 m 1024 10.4 25.0
Expansion Bolt 1/2
U Bolt with Nut 1/2
Welding Rod
BI Pipe 4" dia
Angle Bar 3x3 2.60 m 1477 16.3 42.3
Expansion Bolt 5/8
U Bolt with Nut 5/8
Welding Rod
BI Pipe 6" dia
Angle Bar 3x3 2.90 m 1764 16.3 47.2
Expansion Bolt 3/4
U Bolt with Nut 3/4
Welding Rod
BI Pipe 8" dia
Angle Bar 3x3 4.20 m 1764 16.3 68.4
Expansion Bolt 3/4
U Bolt with Nut 3/4
Welding Rod WELDING

FT2 FT2 FT2 FLANGE welding rod


A. A. AT
Insulation Area L flange FT2
3.14D x L mx3.28 dia xdia # of rods
8 2.09 0.44 1.047 1.49 25.1 12.6
6 1.57 0.25 0.785 1.04 18.8 9.4
4 1.05 0.11 0.523 0.63 12.6 6.3
3 0.79 0.06 0.393 0.46 9.4 4.7
2.5 0.65 0.04 0.327 0.37 7.9 3.9
2 0.52 0.03 0.262 0.29 6.3 3.1
1.5 0.39 0.02 0.196 0.21 4.7 2.4
1.25 0.33 0.01 0.164 0.17 3.9 2.0
1 0.26 0.01 0.131 0.14 3.1 1.6
0.75 0.20 0.00 0.098 0.10 2.4 1.2
0.5 0.13 0.00 0.065 0.07 1.6 0.8

WELDING
Trapeze
AMOUNT
BI Pipe 1" dia
0.1 1.2 1.7 216.7 367.6 Angle Bar 2x2 0.61
2.0 216.7 433.3 Expansion Bolt 3/8
801.0 U Bolt with Nut 3/8
Rod
BI Pipe 11/4" dia
0.1 1.2 1.7 216.7 367.6 Angle Bar 2x2 0.61
2.0 216.7 433.3 Expansion Bolt
801.0 U Bolt with Nut 3/8
Rod
BI Pipe 11/2" dia
0.1 1.2 1.9 216.7 410.9 Angle Bar 2x2 0.61
2.0 216.7 433.3 Expansion Bolt 3/8
844.2 U Bolt with Nut 3/8
Rod
BI Pipe 2" dia
0.1 1.2 2.0 216.7 432.5 Angle Bar 2x2 0.61
2.0 216.7 433.3 Expansion Bolt
865.8 U Bolt with Nut
Rod
BI Pipe 21/2" dia
0.1 1.2 2.2 216.7 475.7 Angle Bar 2x2 0.61
2.0 216.7 433.3 Expansion Bolt 1/2
909.1 Rod 1/2
Welding Rod
BI Pipe 3" dia
0.1 1.2 2.4 216.7 519.0 Angle Bar 2x2 0.61
2.0 216.7 433.3 Expansion Bolt 1/2
952.3 U Bolt with Nut 1/2
Rod
BI Pipe 4" dia
0.1 1.2 4.1 216.7 880.4 Angle Bar 3x3 0.61
2.0 216.7 433.3 Expansion Bolt 5/8
1,313.8 U Bolt with Nut 5/8
Rod
BI Pipe 6" dia
0.1 1.2 4.5 216.7 982.0 Angle Bar 3 1/2 0.61
2.0 216.7 433.3 Expansion Bolt 3/4
1,415.4 U Bolt with Nut 3/4
Rod
BI Pipe 8" dia
0.1 1.2 6.6 216.7 1,422.2 Angle Bar 3 1/2 0.915
2.0 216.7 433.3 Expansion Bolt 3/4
1,855.6 U Bolt with Nut 3/4
Rod
LABOR COST
AMOUNT
Unit Price
m 1024

m 1024

m 1024

m 1024

m 1024

m 1024

m 1477

m 1764

m 1764
1
2 DESCRIPTION
3 EQUIPMENT
4 Absorption Chiller , 220TR
5 Chilled Water Pump-Secondary VFD , 547gpm
6 VFD Controller of Chilled Water Pump
7 Cooling Water Pump, 1008gpm
8 VFD Controller of Cooling Tower Pump
9 Cooling Tower
10 Steam Condensate Pump
11 AIR HANDLING /FAN COIL UNITS
12 AHU 60TR
13 AHU 30TR
14 AHU 25TR
15 FCU 12.5 TR
16 FCU 10TR
17 SUBTOTAL EQUIPMENT
18
19 DESCRIPTION
20
21 INSTALLATION
22 CHILLED WATER PIPING, BI PIPE SCH40, VALVES & FITTINGS
23 AHU 10TR 6
24 BI Pipe 11/2" dia 4
25 Gate Valve 1 1/2 3
26 Elbow 11/2" dia 6
27 Coupling 11/2" dia 2
28 Tee 11/2" dia x 1/4 4
29 Union Patente 11/2'dia 2
30 Solenoid Valve 11/2"dia , 2way Valve 1
31 Balancing Valve 11/2" dia 1
32 Y Stainer 11/2"dia 1
33 Reducer 1 1/2 x 1/4 2
34 Reducer 1 1/2 x 1/4 2
35 Flange 1 1/ 2"dia Screwed Type
36 Flexible Connector 1 1/2" dia 2
37 Thermometer with Cock Valve 2
38 Gage Cock 4
39 Nipple 1 1/2 8
40 BI Pipe 3/4" dia
41 BI EL 3/4" dia
42 BI Red 3/4" dia
43 Hanger /Support
44 Angular Bar 1 1/2
45 Continuous Threaded 3/8
46 U Bolt 3/8
47 Bolt & Nuts 3/8
48 Expansion Bolt 3/8
49
50 AHU 12.5TR
51 BI Pipe 2" dia
52 Gate Valve 2"dia
53 Union Patente 2'dia
54 Solenoid Valve 2"dia
55 Balancing Valve 2" dia
56 Y Stainer 2"dia
57 Flexible Connector 2"dia
58 Flange 2" dia Screwed Type
59 Gasket
60 Elbow 2" dia
61 Coupling 2" dia
62 Tee 2" dia x 1/4
63 Reducer 2 x 1/4
64 Reducer 2x 3/4
65 Weldolet 3/4
66 Thermometer with Cock Valve
67 Nipple 2"dia x 4inch
68 Hanger /Support
69 Angular Bar 1 1/2
70 Continuous Threaded 3/8
71 U Bolt 3/8
72 Bolt & Nuts 3/8
73 Expansion Bolt 3/8
74
75 AHU 25 & 30TR
76 BI Pipe 2 1/2" dia
77 Butterfly Valve 2 1/2"dia
78 Gate Valve 2 1/2"dia
79 Solenoid Valve 2 1/2"dia
80 Balancing Valve 2 1/2" dia
81 Y Stainer 2 1/2"dia
82 Flexible Connector 2 1/2
83 Flange 2 1/2"dia
84 Gasket
85 Elbow 2 1/2" dia
86 Tee 2 1/2" dia x 1/4
87 Thermometer with Cock Valve
88 Reducer 2 1/2x 1/4
89 Reducer 2 1/2x 3/4
90 BI Pipe 3/4" dia
91 Gate Valve 3/4"dia
92 Weldolet 3/4
93 Hanger /Support
94 Angular Bar 2 x 2
95 Continuous Threaded 3/8
96 U Bolt 1/2
97 Bolt & Nuts 1/2
98 Expansion Bolt 1/2
99
100 AHU 60TR
101 BI Pipe 4" dia
102 BUtterfly Valve 4"dia
103 GateValve 4"dia
104 Solenoid Valve4"dia
105 Balancing Valve 4" dia
106 Y Stainer 4"dia
107 Flexible Connector 4" dia
108 Flange 4"dia
109 Gasket
110 Elbow 4" dia
111 Tee4" dia x 1/4
112 Thermometer with Cock Valve
113 Reducer4x 1/4
114 Reducer 4x 3/4 weldolet 3/4
115 Gate Valve 3/4"dia
116 Weldolet 3/4
117 Hanger /Support
118 Angular Bar 2 x 2
119 Continuous Threaded 5/8
120 U Bolt 5/8
121 Bolt & Nuts 5/8
122 Expansion Bolt 5/8
123
124 PRIMARY CHWL PIPE,VALVE FITTINGS 5a 6 6a
125 CHILLED WATER LINE
126 VALVE & FITTINGS CHWP
127 Main Pipe Pump Headers to First Branch
128 BI Pipe 8" Dia
129 Bi Elbow 8" Dia
130 BI Tee 8" Dia
131 BI Red 8x6
132 Butterfly Valve 8"
133 Flange 8"dia
134 Gasket
135 2Way Valve8"dia
136 Hanger /Support
137 Angular Bar 3X3
138 Continuous Threaded 3/4
139 U Bolt 3/4
140 Bolt & Nuts 3/4
141 Expansion Bolt 3/4
142 Primary Pump Valves & Fittings
143 BI Pipe 6" Dia
144 Butterfly Valve 6"
145 STRAINER 6"
146 Check Valve 6"
147 Flow Meter with cock Valve
148 Flexible Joint,6"
149 Flange 6"dia
150 Gasket
151 BI Tee 6"x1 1/2" Dia
152 Bi Elbow 6" Dia
153 Reducer 6x8
154 Reducer 6x4
155 Polyethylene White
156 Presssure Gage with Cock Valve Weldolet
157 Temperature with Cock Valve & Weldolet
158 Drain Cock Valve 1 1/2
159 Hanger /Support
160 Angular Bar 3X3
161 Continuous Threaded 3/4
162 U Bolt 3/4
163 Bolt & Nuts 3/4
164 Expansion Bolt 3/4
165 5a 6 6a
166 CHWL PIPES & FITTINGS MAIN TO BRANCHES MEZZ
167 BI Pipe 2" Dia
168 Bi Elbow 2" Dia
169 BI Tee 2 x 1 1/2" Dia
170 Reducer 2 x 2 1/2
171 Flange 2"dia
172 Gasket
173 Bolt & Nut 5/8x3"L
174 Polyethylene White
175 Hanger /Support
176 Angular Bar 3X3
177 Continuous Threaded 3/4
178 U Bolt 3/4
179 Bolt & Nuts 3/4
180 Expansion Bolt 3/4
181
182 BI Pipe 2 1/2" Dia 16
183 BI Tee 2 1/2"x 1 1/2" Dia 1
184 Reducer 2 1/2 x 3 1
185 Bi Elbow 2 1/2" Dia 4
186 Flange 21/2"dia 6
187 Gasket
188 Polyethylene White
189 Hanger /Support
190 Angular Bar 3X3
191 Continuous Threaded 3/4
192 U Bolt 3/4
193 Bolt & Nuts 3/4
194 Expansion Bolt 3/4
195
196 BI Pipe 3" Dia 16
197 BI Tee 3"x1 1/2" Dia 1
198 Elbow3 "dia 1
199 Reducer 3"dia 1
200 Flange 3"dia 6
201 Gasket
202 Polyethylene White
203 Hanger /Support
204 Angular Bar 3X3
205 Continuous Threaded 3/4
206 U Bolt 3/4
207 Bolt & Nuts 3/4
208 Expansion Bolt 3/4
209
210 BI Pipe 4" Dia
211 BI Tee 4"x1 1/2" Dia
212 Bi Elbow 4" Dia
213 Flange 4"dia
214 Gasket
215 Polyethylene White
216 Hanger /Support
217 Angular Bar 3X3
218 Continuous Threaded 3/4
219 U Bolt 3/4
220 Bolt & Nuts 3/4
221 Expansion Bolt 3/4
222
223 CHWL PIPES & FITTINGS MAIN TO BRANCHES GROUND
224 BI Pipe 2 1/2" Dia
225 BI Tee 2 1/2"
226 Bi Elbow 2 1/2" Dia
227 Reducer 2 1/2 x 3
228 Flange 2 1/2"dia
229 Gasket
230 Polyethylene White
231 Hanger /Support
232 Angular Bar 2X2
233 Continuous Threaded 1/2
234 U Bolt 1/2
235 Bolt & Nuts 1/2
236 Expansion Bolt 1/2
237
238 BI Pipe 3" Dia 8
239 BI Tee 3"x1 1/2" Dia 1
240 Bi Elbow 3" Dia 1
241 Reducer 3x4 1
242 Flange 3"dia 2
243 Gasket
244 Polyethylene White
245 Hanger /Support
246 Angular Bar 2X2
247 Continuous Threaded 1/2
248 U Bolt 1/2
249 Bolt & Nuts 1/2
250 Expansion Bolt 1/2
251
252 BI Pipe 4" Dia
253 BI Tee 4"x1 1/2" Dia
254 Bi Elbow 4" Dia
255 Reducer 4
256 Flange 4"dia
257 Gasket
258 Polyethylene White
259 Hanger /Support
260 Angular Bar 3X3
261 Continuous Threaded 5/8
262 U Bolt 5/8
263 Bolt & Nuts 5/8
264 Expansion Bolt 5/8
265
266 BI Pipe 6" Dia 8 19
267 Tee 6" dia 1 1
268 Bi Elbow 6" Dia 1 1
269 Reducer 6x8
270 Flange 6"dia 3 - 6
271 Gasket
272 Polyethylene White
273 Hanger /Support
274 Angular Bar 3X3
275 Continuous Threaded 3/4
276 U Bolt 3/4
277 Bolt & Nuts 3/4
278 Expansion Bolt 3/4
279 Flash Tank and Accessories
280 Rubber Insulation 3ft x 4ft
281 Adhesive
282 Cladding Works
283 SUB TOTAL CHWL 3.1A-3.4
284
285 COOLING WATER LINE
286 Main Pipe Pump Headers to First Branch
287 BI Pipe 8" Dia
288 Bi Elbow 8" Dia
289 Flange 8"dia
290 Gasket
291 2Way Valve8"dia
292 Hanger /Support
293 Angular Bar 3X3
294 Continuous Threaded 3/4
295 U Bolt 3/4
296 Bolt & Nuts 3/4
297 Expansion Bolt 3/4
298 Pump Valves & Fittings
299 BI Pipe 6" Dia
300 Butterfly Valve 6"
301 Strainer 6"
302 Check Valve 6"
303 Flow Meter with cock Valve
304 Flexible Joint,6"
305 Flange 6"dia
306 BI Tee 6"x1 1/2" Dia
307 Bi Elbow 6" Dia
308 Reducer 6x8
309 Reducer 6x4
310 Presssure Gage with Cock Valve Weldolet
311 Temperature with Cock Valve & Weldolet
312 Drain Cock Valve 1 1/2
313 Hanger /Support
314 Angular Bar 3X3
315 Continuous Threaded 3/4
316 U Bolt 3/4
317 Bolt & Nuts 3/4
318 Expansion Bolt 3/4
319 SUB TOTAL COOLING WATER LINE
320
321
322 STEAM LINE INLET
323 BI Pipe 21/2
324 Gate Valve 21/2"
325 Steam Pressure Recuding Valve
326 Capacity Control Valve
327 Strainer
328 PRV
329 Steam Trap 2 1/2
330 Check Valve
331 Elbow 2 1/2"
332 TEE 2 1/2"
333 Flange 2 1/2""dia
334 Insulation
335 Hanger /Support
336 Angular Bar 2 x 2
337 Continuous Threaded 3/8
338 U Bolt 1/2
339 Bolt & Nuts 1/2
340 Expansion Bolt 1/2
341 CONDENSATE LINE
342 BI Pipe 21/2
343 Gate Valve 21/2"
344 Check Valve 21/2"
345 Pressure Gage
346 Elbow 21/2"
347 TEE 21/2"
348 Flange 21/2"dia
349 Insulation
350 Cladding
351 Hanger /Support
352 Angular Bar 2 x 2
353 Continuous Threaded 3/8
354 U Bolt 1/2
355 Bolt & Nuts 1/2
356 Expansion Bolt 1/2
357 Condensate Tank
358 SUB TOTAL STEAM CONDENSATE SYSTEM
359
360 Condensate Drain & Rubber Insulation
361 PVC pipe, 1"dia
362 PVC Coupling 1" dia
363 PVC Elbow, 1" dia
364 PVC Tee, 1" dia
365 PVC pipe, 1.5" dia
366 PVC Coupling 1.5" dia
367 PVC Elbow,1.5" dia
368 PVC Tee, 1.5" dia
369 PVC Adapter, 1.5" dia
370 PVC pipe,2" dia
371 PVC Coupling 2" dia
372 PVC Elbow2" dia
373 PVC Tee,2" dia
374 PVC Adapter,2" dia
375 Adhesive x 400cc
376 SUB TOTAL CONDENSATE DRAIN LINE
377
378
379 ELECTRICAL
380 INDOOR UNIT POWER SUPPLY
381 Protective Device
382 NEMA 3R CB 25A
383 NEMA 3R CB 40A
384 NEMA 3R CB 60A
385 NEMA 3R CB 100A
386 THHN 3.5MM2
387 THHN14MM2
388 THHN 30MM2
389 Conduit & Fittings
390 RSC Conduit 15mm dia
391 RSC El 15mm dia
392 RSC Coupling 15mm dia
393 Flexible Liquid Tight 15mm dia
394 Straight Connector LT,15mm dia
395 full threaded Bar , 3/8" dia
396 Uni Strut
397 Uni Strut Bar
398
399 RSC 3/4
400 RSC El 3/4
401 RSC Coupling 3/4
402 Flexible Liquid Tight 3/4
403 Straight Connector LT,3/4
404
405 AHU/ Pumps Power Line
406 RSC 1 1/4
407 RSC El 1 1/4
408 RSC Coupling 1 1/4
409 Flexible Liquid Tight 1 1/4
410 Straight Connector LT 1 1/4
411 Junction Box
412 full threaded Bar , 3/8" dia
413 Uni Strut
414 Uni Strut Bar
415 WIRING FOR FCU SOLENOID VALVES
416 RSC El 15mm dia
417 RSC Conduit 15mm dia - - -
418 Straight Connector LT,15mm dia - - -
419 Junction Box - - -
420 THHN 3.5mm2 - - -
421 Flexible Liquid Tight 15mm dia
422 SUB TOTAL CONSUMABLES
423
424
425
426
427
428
429
430
431
432
433 CONSUMABLES
434 Paint
435 Thinner
436 Plate
437 Drill Bit
438 Neoprene Rubber
439 Wheel Cutter Blade
440 Grinder stone
441 Paint Brush, 2" /Roller
442 Oxygen Gas
443 Acetylene Gas
444 Riveter
445 Rivets
446 Sand Paper
447 Welding Rod
448 SUB TOTAL CONSUMABLES
449
450 FOUNDATIONS & SUPPORT
451 Concrete Base for Pump/ Motor
452 Concrete Base for Cooling Tower
453 Pipe Base
454 Excavations
455 Concreting for Trench
456 Vibration Isolator
457 Vibration Isolator Pumps
458 Vibration Isolator Pumps
459 HANGERS AND SUPPORT
460 Angular Bar 1 1/2 x 1 1/2
461 Angular Bar 2 x 2
462 I Beam 4x4
463 Steel Plate
464 Welding Rod
465 SUB TOTAL FOUNDATION & SUPPORT - - -
466
467
468 SAFETY AND HEALTH PPE
469 welding gloves
470 Safety gogle
471 Ear plug
472 Apron
473 Welding Fire Cloth
474 Dust Mask
475 Cotton Gloves
476 Sack
477 Face Shield
478 Safety Shoes
479 SUB TOTAL
480
481
482
483
484
485 DUCTING WORKS
486 MEZZANINE
487 FCU 10TR
488 FCU 10TR
489 FCU 10TR
490 FCU 12.5TR
491 FCU 12.5TR
492 FCU 12.5TR
493 FCU 10TR
494 FCU 10TR
495 FCU 10TR
496 FCU 10TR
497 FCU 12.5TR
498
499 GROUND FLOOR
500 AHU 60TR
501 AHU 25TR
502 AHU 30TR
503 FCU 12.5TR
504 FCU 12.5TR
505 SUB TOTAL DUCTING WORKS
506
507 DIRECT COST
508
509
510 INDIRECT COST
511 Mobilization & Demobilization
512 Temfacil
513 Shipping fare for workers
514 Tools and Equipment
515 Field Supervision , Engrs and Staff
516 Airline
517 Hotel/ Motel
518 Food, Housing Transpo Fuel
519 Housing
520 Food
521 Transportation
522 Fuel
523 Mechanical Plans / As built
524 Safety and Health
525 Testing and Balancing
526 Hydrostatic Test
527 Hauling, Rigging and Lifting
528 Warranty Service
529 Delivery , Transportation, Communication
530 SUB TOTAL - INDIRECT COST
531
532
533 TOTAL OF SUB TOTAL (DIRECT+INDIRECT)
534 TOTAL EQPT +LABOR+ INDIRECT
535 PROFIT
536 CONTINGENCY
537
538 TOTAL WITH TAX 12%
539
7
4
3
6
2
4
2
1
1
1
2
2

2
2
4
8
7 7a 7a 8 9 10 10a 11
7 7a 7a 8 8r 9 9r 10 10a 11

14 10 30
1 1 4
1 1 1
1
4 10 50
1 1 3
1 1
4 4
4 16

4 2 6 6
1 1 1 1
1 1 1
1 1 1
2 2

98
1
7
32

19 19
1 1
4 4

6 6

19 117
1 1
1 1

- 6 39
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
QTY UNIT UNIT MATERIAL AMOUNT UNIT LABOR AMOUNT
1.12 1.30
2 sets THERMAX 73,333 95,333 190,667
3 units 205,000 229,600 688,800 9,000 11,700 35,100
3 units 120,000 134,400 403,200 6,750 8,775 26,325
3 units 175,000 196,000 588,000 9,000 11,700 35,100
3 units 240,000 268,800 806,400 6,750 8,775 26,325
2 units ### ### ### 38,400 49,920 99,840
2 units 30,000 33,600 67,200 6,750 8,775 17,550

3 units 766,000 857,920 ### 30,000 39,000 117,000


1 units 498,000 557,760 557,760 21,000 27,300 27,300
2 units 437,000 489,440 978,880 17,500 22,750 45,500
5 units 240,000 268,800 ### 12,500 16,250 81,250
7 units 232,000 259,840 ### 10,000 13,000 91,000
### 792,957

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT


UNIT UNIT

28 M 240 269 7,526 341 443 12,417


28 EA 4,570 5,118 143,315 360 468 13,104
56 EA 127 142 7,966 293 381 21,330
14 EA 127 142 1,991 735 956 13,384
42 EA 169 190 7,966 1,103 1,434 60,227
14 EA 339 379 5,311 735 956 13,384
7 EA 4,798 5,374 37,617 824 1,071 7,499
7 EA 4,798 5,374 37,617 753 979 6,852
7 EA 2,851 3,193 22,349 735 956 6,692
14 EA 212 237 3,319 735 956 13,384
14 EA 212 237 3,319 735 956 13,384
24 EA 240 269 6,451 461 599 14,383
14 EA 990 1,109 15,523 135 176 2,461
14 EA 1,270 1,422 19,915 487 633 8,861
28 EA 353 395 11,064 135 176 4,923
56 EA 353 395 22,128 135 176 9,845
19 M 150 168 3,192 279 362 6,886
57 ea 80 90 5,107 279 362 20,659
19 ea 80 90 1,702 279 362 6,886
7 EA - - 844 1,097 7,199
12 M 127 142 1,775 - -
13 M 45 50 661 17 22 291
13 EA 38 43 558 17 22 290
26 EA 11 12 323 17 22 580
26 EA 25 28 735 17 22 569

35 M 317 355 12,433 364 473 16,566


40 EA 3,365 3,769 150,752 993 1,291 51,636
5 EA 339 379 1,897 735 956 4,780
5 EA 9,596 10,748 53,738 824 1,071 5,357
5 EA 4,798 5,374 26,869 993 1,291 6,455
10 EA 2,851 3,193 31,927 735 956 9,560
20 EA 1,091 1,222 24,438 135 176 3,516
20 EA 240 269 5,376 461 599 11,986
20 EA 38 43 851 15 20 390
20 EA 127 142 2,845 325 423 8,450
10 EA 127 142 1,422 735 956 9,560
20 EA 169 190 3,793 1,103 1,434 28,679
10 EA 212 237 2,371 735 956 9,560
10 EA 212 237 2,371 735 956 9,560
10 EA 80 90 896 250 325 3,250
10 EA 1,270 1,422 14,225 487 633 6,329
105 EA 353 395 41,489 135 176 18,460
6 EA - - 866 1,126 6,461
11 M 127 142 1,635 - -
11 M 45 50 579 17 22 255
11 EA 38 43 489 17 22 254
23 EA 11 12 283 17 22 507
23 EA 28 31 720 17 22 497

- -
36 M 505 565 20,341 380 495 17,806
4 EA 2,355 2,638 10,550 1,070 1,391 5,564
12 EA 3,690 4,133 49,594 1,070 1,391 16,692
4 EA 10,796 12,091 48,365 824 1,071 4,285
4 EA 9,596 10,748 42,991 1,070 1,391 5,564
4 EA 2,851 3,193 12,771 735 956 3,824
16 EA 1,356 1,519 24,300 135 176 2,813
94 EA 294 329 30,952 425 553 51,935
94 EA 38 43 4,001 15 20 1,833
30 EA 127 142 4,267 555 722 21,645
22 EA 169 190 4,173 1,103 1,434 31,547
8 EA 1,270 1,422 11,380 487 633 5,063
5 EA 212 237 1,185 735 956 4,780
8 EA 212 237 1,897 735 956 7,648
4 M 150 168 672 279 362 1,450
7 EA 750 840 5,880 1,070 1,391 9,737
8 EA 150 168 1,344 500 650 5,200
8 EA - - 909 1,182 9,515
18 M 171 191 3,386 - -
16 M 45 50 812 17 22 357
16 EA 38 43 685 17 22 356
32 EA 23 26 830 17 22 712
32 EA 56 63 2,020 17 22 698

- -
18 M 939 1,052 18,934 443 576 10,362
6 EA 2,600 2,912 17,472 752 978 5,866
6 EA 5,755 6,446 38,674 752 978 5,866
3 EA 14,394 16,122 48,365 798 1,037 3,110
3 EA 4,798 5,374 16,122 1,831 2,380 7,141
3 EA 6,500 7,280 21,840 798 1,037 3,110
6 EA 2,047 2,293 13,756 1,427 1,855 11,133
60 EA 495 554 33,264 709 922 55,302
60 EA 38 43 2,554 15 20 1,170
24 EA 310 347 8,333 768 998 23,962
18 EA 365 409 7,358 1,950 2,535 45,624
6 EA 1,270 1,422 8,535 487 633 3,798
6 EA 212 237 1,422 1,126 1,464 8,784
6 EA 212 237 1,422 735 956 5,736
6 EA 750 840 5,040 1,070 1,391 8,346
6 EA 150 168 1,008 250 325 1,950
3 EA - - 1,314 1,314 4,156
8 M 171 191 1,572 - -
6 M 179 201 1,271 17 22 140
6 EA 207 232 1,467 17 22 140
180 EA 36 40 7,258 17 22 3,978
13 EA 75 84 1,063 17 22 274

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT

101 M 2,482 2,780 280,783 836 1,087 109,819


14 EA 1,880 2,106 29,478 1,343 1,746 24,443
10 EA 4,200 4,704 47,040 1,912 2,486 24,856
14 EA 1,350 1,512 21,168 1,343 1,746 24,443
6 EA 9,500 10,640 63,840 540 702 4,212
43 EA 450 504 21,672 892 1,160 49,863
40 EA 38 43 1,702 15 20 780
3 EA 47,981 53,738 161,215 - - -
16 - - 1,856 2,412 37,459
65 M 294 329 21,452 - -
31 M 242 271 8,406 17 22 689
31 EA 395 442 13,740 17 22 686
172 EA 56 63 10,788 17 22 3,801
62 EA 95 106 6,609 17 22 1,346
- - - -
18 M 1,648 1,846 33,230 689 895 16,118
10 EA 7,500 8,400 84,000 953 1,239 12,389
3 EA 13,000 14,560 43,680 1,018 1,323 3,968
3 EA 8,950 10,024 30,072 953 1,239 3,717
1 EA 13,406 15,015 15,015 1,018 1,323 1,323
6 EA 2,773 3,106 18,635 953 1,239 7,433
46 EA 450 504 23,184 846 1,100 50,591
46 EA 38 42 1,932 15 20 897
3 EA 840 941 2,822 1,549 2,014 6,041
9 EA 780 874 7,862 1,089 1,416 12,741
5 EA 750 840 4,200 1,089 1,416 7,079
3 EA 750 840 2,520 1,089 1,416 4,247
9 Roll 141 158 1,362 229 298 2,565
6 EA 1,140 1,277 7,661 616 801 4,805
2 EA 2,500 2,800 5,600 616 801 1,602
2 EA 540 605 1,210 250 325 650
3 EA - - 1,415 1,840 4,791
8 M 294 329 2,484 - -
5 M 242 271 1,410 17 22 116
5 EA 354 396 2,065 17 22 115
184 EA 56 63 11,540 17 22 4,066
10 EA 95 106 1,109 17 22 226

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT


65 M 317 355 23,090 364 473 30,765
10 EA 132 148 1,478 340 442 4,420
4 EA 235 263 1,053 491 638 2,553
2 EA 196 220 439 75 98 196
4 EA 320 358 1,434 377 490 1,960
4 EA 38 42 168 15 20 78
16 EA 15 17 269 10 13 208
10 Roll 141 158 1,639 229 298 3,088
16 - - 865 1,125 17,981
32 M 294 329 10,518 - -
32 M 242 271 8,656 17 22 709
32 EA 38 43 1,361 17 22 707
64 EA 56 63 4,014 17 22 1,414
64 EA 95 106 6,805 17 22 1,386
- - - -
80 M 505 565 45,203 380 495 39,570
6 EA 260 291 1,747 793 1,031 6,185
3 EA 373 417 1,252 143 186 557
12 EA 264 296 3,548 555 722 8,658
26 EA 320 358 9,318 425 553 14,365
26 EA 38 42 1,092 15 20 507
16 Roll 141 158 2,522 229 298 4,750
18 - - 909 1,182 21,142
39 M 294 329 12,946 - -
36 M 242 271 9,685 17 22 793
36 EA 75 84 3,006 17 22 791
72 EA 56 63 4,488 17 22 1,582
72 EA 95 106 7,614 17 22 1,551
- - - -
33 M 659 738 24,369 364 473 15,619
5 EA 365 409 2,044 905 1,177 5,883
4 EA 205 230 918 635 826 3,302
4 EA 373 417 1,669 686 892 3,568
10 EA 320 358 3,584 547 711 7,111
10 EA 38 42 420 15 20 195
8 Roll 141 158 1,248 229 298 2,351
6 - - 952 1,238 7,176
14 M 294 329 4,577 - -
12 M 242 271 3,139 17 22 257
12 EA 75 84 974 17 22 256
23 EA 56 63 1,455 17 22 513
23 EA 95 106 2,468 17 22 503
- - - -
152 M 939 1,052 159,884 443 576 87,497
6 EA 420 470 2,822 1,094 1,422 8,533
12 EA 310 347 4,166 768 998 11,981
52 EA 320 358 18,637 709 922 47,928
52 EA 38 42 2,184 15 20 1,014
49 Roll 141 158 7,666 229 298 14,441
27 - - 1,313 1,707 45,589
69 M 294 329 22,840 - -
43 M 242 271 11,755 17 22 963
53 EA 75 84 4,487 17 22 1,181
208 EA 56 63 13,046 17 22 4,597
65 EA 95 106 6,931 17 22 1,411
- -
QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT
38 M 505 565 21,472 380 495 18,796
2 EA 386 432 865 793 1,031 2,062
8 EA 264 296 2,365 555 722 5,772
1 EA 373 417 417 618 803 803
12 EA 320 358 4,301 425 553 6,630
12 EA 38 42 504 15 20 234
8 Roll 141 158 1,198 229 298 2,256
6 - - 909 1,182 7,364
8 M 171 191 1,453 - -
12 M 83 93 1,163 17 22 276
12 EA 90 101 1,256 17 22 275
48 EA 23 26 1,236 17 22 1,061
19 EA 45 50 942 17 22 405
- - - -
59 M 659 738 43,547 364 473 27,925
4 EA 365 409 1,635 905 1,177 4,706
4 EA 205 230 918 635 826 3,302
2 EA 200 224 448 686 892 1,784
20 EA 320 358 7,168 547 711 14,222
20 EA 38 42 840 15 20 390
14 Roll 141 158 2,232 229 298 4,204
9 - - 952 1,238 10,886
21 M 171 191 4,035 - -
18 M 83 93 1,642 17 22 390
18 EA 101 113 1,990 17 22 389
80 EA 23 26 2,061 17 22 1,768
26 EA 45 50 1,330 17 22 572
- - - -
36 M 939 1,052 37,867 443 576 20,723
2 EA 498 558 1,116 1,094 1,422 2,844
2 EA 310 347 694 768 998 1,997
1 EA 200 224 224 1,126 1,464 1,464
12 EA 320 358 4,301 709 922 11,060
12 EA 38 42 504 15 20 234
11 Roll 141 158 1,816 229 298 3,420
6 EA - - 1,313 1,707 10,797
16 M 294 329 5,409 - -
13 M 179 201 2,541 17 22 281
13 EA 207 232 2,933 17 22 280
48 EA 36 40 1,935 17 22 1,061
25 EA 54 60 1,530 17 22 548
- -
257 M 1,648 1,846 474,456 689 895 230,128
8 EA 840 941 7,526 2,745 3,568 28,543
12 EA 780 874 10,483 1,089 1,416 16,988
2 EA 600 672 1,344 1,560 2,027 4,055
84 EA 320 358 29,986 846 1,100 92,017
84 EA 38 42 3,514 15 20 1,632
123 Roll 141 158 19,443 229 298 36,625
37 - - 1,415 1,840 68,410
108 M 294 329 35,472 - -
74 M 242 271 20,132 17 22 1,649
74 EA 354 396 29,490 17 22 1,644
335 EA 56 63 20,990 17 22 7,396
45 EA 95 106 4,826 17 22 983
1 lot 35,280 39,514 39,514 13,524 17,581 17,581
1 lot 62,908 70,457 70,457 178,430 231,958 231,958
1 lot 44,634 49,991 49,991 - - -
1 lot 294,883 330,268 330,268 147,687 191,994 191,994
### ###

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT

12 M 2,482 2,780 33,360 836 1,087 13,048


14 EA 1,880 2,106 29,478 1,343 1,746 24,443
6 EA 450 504 3,024 892 1,160 6,958
6 EA 38 42 252 15 20 117
3 EA 291 326 978 - - -
3 ea - - 1,855 2,412 7,235
13 M 294 329 4,144 - -
6 M 242 271 1,624 17 22 133
6 EA 395 442 2,654 17 22 133
24 EA 56 63 1,505 17 22 530
12 EA 95 106 1,277 17 22 260
- - - -
54 M 1,648 1,846 99,691 689 895 48,354
10 EA 7,500 8,400 84,000 953 1,239 12,389
3 EA 13,000 14,560 43,680 953 1,239 3,717
3 EA 8,950 10,024 30,072 953 1,239 3,717
1 EA 13,406 15,015 15,015 1,800 2,340 2,340
6 EA 2,773 3,106 18,635 953 1,239 7,433
46 EA 450 504 23,184 846 1,100 50,591
3 EA 840 941 2,822 1,549 2,014 6,041
9 EA 780 874 7,862 1,089 1,416 12,741
5 EA 780 874 4,368 1,089 1,416 7,079
3 EA 750 840 2,520 1,089 1,416 4,247
6 EA 450 504 3,024 616 801 4,805
2 EA 1,800 2,016 4,032 616 801 1,602
2 EA 450 504 1,008 360 468 936
16 EA 1,415 1,840 28,748
66 M 294 329 21,589 - -
31 M 242 271 8,460 17 22 693
31 EA 395 442 13,828 17 22 691
184 EA 56 63 11,540 17 22 4,066
63 EA 95 106 6,651 17 22 1,354
480,280 254,399

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT


68 M 998 1,118 76,008 312 405 27,545
8 EA 3,690 4,133 33,062 1,070 1,391 11,128
1 EA 3,690 4,133 4,133 1,070 1,391 1,391
1 EA 3,690 4,133 4,133 1,070 1,391 1,391
2 EA 3,690 4,133 8,266 1,070 1,391 2,782
1 EA 9,455 10,590 10,590 1,052 1,368 1,368
1 EA 9,173 10,274 10,274 1,052 1,368 1,368
1 EA 4,431 4,963 4,963 81 105 105
6 EA 373 417 2,504 555 722 4,329
2 EA 559 626 1,252 1,122 1,459 2,917
30 EA 310 348 10,432 425 553 16,575
68 EA 717 803 54,620 259 336 22,864
10 EA - - 909 1,182 11,980
22 M 171 191 4,263 - -
20 M 45 50 1,022 17 22 450
20 EA 38 43 863 17 22 448
120 EA 23 26 3,091 17 22 2,652
41 EA 56 63 2,543 17 22 879
- - - -
68 M 643 720 48,958 312 405 27,545
2 EA 3,690 4,133 8,266 461 599 1,199
1 EA 4,431 4,963 4,963 360 468 468
3 EA 423 474 1,422 162 211 633
6 EA 373 417 2,504 293 381 2,285
1 EA 559 626 626 214 278 278
6 EA 310 348 2,086 324 421 2,527
68 EA 998 1,118 76,008 259 336 22,864
21.19 shts 1,500 1,680 35,600 406 527 11,177
10 EA - - 801 1,041 10,556
22 M 171 191 4,263 - -
20 M 45 50 1,022 17 22 450
20 EA 38 43 863 17 22 448
24 EA 23 26 618 17 22 530
41 EA 56 63 2,543 17 22 879
1 SET 105,840 118,541 118,541 25,358 32,965 32,965
540,301 224,977

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT


- L 191 - 73 -
- EA 17 - 6 -
- EA 31 - 12 -
- EA 46 - 18 -
49 m 99 111 5,421 38 49 2,412
16 ea 53 59 960 11 14 230
48 ea 56 63 3,035 22 28 1,350
24 ea 71 79 1,897 27 35 844
38 ea 71 79 3,003 27 35 1,336
442 m 70 78 34,653 38 49 21,758
147 ea 28 31 4,620 11 14 2,072
76 ea 56 63 4,805 22 28 2,138
36 ea 61 68 2,439 27 35 1,266
38 ea 71 79 3,003 27 35 1,336
2 can 367 411 822 141 183 366
64,658 35,108

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT

13 set 3,528 3,951 51,368 1,411 1,835 23,849


set 3,528 3,951 - 1,411 1,835 -
4 set 6,700 7,504 30,016 2,680 3,484 13,936
3 set 7,130 7,986 23,957 2,852 3,708 11,123
160 m 32 36 5,734 13 17 2,662
80 m 126 141 11,267 50 65 5,231
340 m 288 322 109,575 115 150 50,874
- -
108 m 71 79 8,535 27 35 3,798
324 ea 42 47 15,363 16 21 6,836
108 ea 21 24 2,560 8 11 1,139
216 m 85 95 20,563 41 53 11,393
324 ea 55 62 19,958 32 42 13,671
48 l 130 146 6,989 54 70 3,376
72 ea 28 32 2,276 11 14 1,013
3.60 ea 529 593 2,134 203 264 949

27 m 71 79 2,107 27 35 938
12 ea 42 47 569 16 21 253
3 ea 21 24 63 8 11 28
16 m 106 119 1,897 41 53 844
8 ea 134 150 1,201 32 42 338
90 m 247 277 24,898 27 35 3,165
30 ea 92 103 3,091 16 21 633
30.00 ea 42 47 1,411 8 11 316
40 m 130 146 5,824 41 53 2,110
20 ea 85 95 1,897 32 42 844
19 ea 49 55 1,051 19 25 468
40 l 130 146 5,824 54 70 2,813
60 ea 28 32 1,897 11 14 844
3.00 ea 529 593 1,778 203 264 791

57 ea 42 47 2,703 16 21 1,203
- 380 m 106 119 45,046 41 53 20,043
120 ea 85 95 11,380 32 42 5,063
60 ea 49 55 3,319 19 25 1,477
380 m 32 36 13,814 12 16 6,146
38 m 71 79 3,003 27 35 1,336
443,067 199,501

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT


82 GAL 750 840 69,279 500 650 53,608
82 GAL 423 474 39,106 64 83 6,809
4 sheet 2,800 3,136 12,544 81 105 422
20 pcs 353 395 7,903
10 sq ft 212 237 2,371 81 105 1,055
22 ea 529 593 13,221 203 264 5,882
40 ea 106 119 4,742 41 53 2,110
2.75 ea 64 71 196 24 32 87
46 tank 847 948 43,623 325 422 19,410
23 tank 1,693 1,897 43,786 649 844 19,482
10 ea 917 1,027 10,274 352 457 4,571
8 Boxes 706 790 6,484 270 352 2,885
10 Boxes 500 560 5,600 11 14 141
329 kg 120 134 44,179
303,306 116,462
1 lot 16,356 18,319 18,319 6,161 8,010 8,010
1 lot 26,210 29,355 29,355 67,500 87,750 87,750
12 ea 2,101 2,353 28,235 2,101 2,731 32,772
1 lot 42,714 55,528 55,528
1 lot 13,372 14,977 14,977 42,350 55,055 55,055
24 ea 250 280 6,720 54 70 1,688
24 ea 500 560 13,440 25 33 780
24 ea 500 560 13,440 25 33 780

13 L 142 159 2,094 340 442 5,834


50 L 171 191 9,557 554 720 36,006
8 L 7,952 8,906 71,251 6,362 8,270 66,162
3.0 sheets 4,500 5,040 15,120 3,600 4,680 14,040
125 kg 120 134 16,800
- 239,308 364,406

- -
- - -
8 ea 169 1,355 - -
20 DOZ 92 1,835 - -
20 ea 35 706 -
8 ea 353 400 - -
10 ea 2,117 21,168 - -
48 EA 141 6,774 -
100 DOZ 169 16,934 - -
5 roll 3,105 15,523 - -
8 ea 353 2,822 - -
15 pairs 800 12,000
79,517 - -

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT


MATERIALS
1 LOT 70,617 79,091 79,091 31,185 40,541 40,541
1 LOT 70,617 79,091 79,091 31,185 40,541 40,541
1 LOT 70,617 79,091 79,091 31,185 40,541 40,541
1 LOT 84,299 94,414 94,414 35,290 45,876 45,876
1 LOT 84,299 94,414 94,414 35,290 45,876 45,876
1 LOT 179,727 201,295 201,295 63,918 83,094 83,094
1 LOT 70,617 79,091 79,091 31,185 40,541 40,541
1 LOT 129,962 145,558 145,558 48,989 63,685 63,685
1 LOT 184,865 207,049 207,049 65,459 85,097 85,097
1 LOT 129,962 145,558 145,558 48,989 63,685 63,685
1 LOT 188,580 211,210 211,210 66,574 86,546 86,546

3 sets 557,512 624,413 ### 119,373 155,185 465,555


2 sets 111,035 124,359 248,719 43,311 56,304 112,607
1 set 205,751 230,442 230,442 71,725 93,243 93,243
1 LOT 111,532 124,916 124,916 40,686 52,892 52,892
1 LOT 111,532 124,916 124,916 40,686 52,892 52,892
### ###

### ###

QTY UNIT MATERIAL MATERIAL AMOUNT LABOR LABOR AMOUNT


1 lot 80,000 80,000
1 lot 50,000 50,000 50,000
2 trips 30,000 30,000 60,000
1 lot 197,000 197,000 197,000
1 lot 450,000 450,000 450,000
20 trips 10,000 10,000 200,000
20 days 5,000 5,000 100,000
- -
5 mo 10,000 10,000 50,000
1 lot 240,000 240,000 240,000
1 lot 60,000 60,000 60,000
1 lot 24,000 24,000 24,000
1 lot 75,000 75,000 75,000
1 lot 79,517 79,517 79,517
1 lot 30,000 30,000 30,000
1 lot 45,162 45,162 45,162
1 lot 250,000 250,000 250,000
1 lot 403,200 403,200 403,200
1 lot 60,000 240,000 240,000
###

### ###
###
15% ###
3% 953,509
###
12% ###
###
AMOUNT

“EBSRAY” (AUSTRALIA) – Heavy Duty Construction, Single Stage End Suction


Centrifugal Pump, Model: 80-32, Back pull out design fully conforming to DIN 24255
Int’l Standard, bronze impeller, mechanical seal type. Rated capacity of 550GPM against
1770RPM, TEFC foot mounted. Pump and motor are mounted on common steel base
plate using flexible chain coupling with coupling guard w/ spring isolation pad.

“EBSRAY” (AUSTRALIA) – Heavy Duty Construction, Single Stage End Suction


Centrifugal Pump, Model: 125-26, Back pull out design fully conforming to DIN 24255
Int’l Standard, bronze impeller, mechanical seal type. Rated capacity of 1008GPM
against 70FT. TDH, Directly coupled to WEG motor, 25HP, 3phase, 60Hz, 440volts,
1770RPM, TEFC foot mounted. Pump and motor are mounted on common steel base
plate using flexible chain coupling with coupling guard w/ spring isolation pad.

AMOUNT 205,122
120,000
325,122

205,122
210,000
415,122
AMOUNT
AMOUNT
AMOUNT
1.42 204.64 8.5

AMOUNT
AMOUNT

60 30 25 20 13 10
35 14
11.67 4.67
20 28
10 14

150 50 100 34 108


50 17 33 11 36
12 4 12 20 28
6 2 4 10 14

AMOUNT
AMOUNT
AMOUNT
AMOUNT

You might also like