DAY 1 (WEDNESDAY) Ingredients Price Unit Expenses

Egg 60 10pcs
Lettuce 180 1/4kilo
Cabbage 60 1/2 kilo
Dressing 100
Carrots 54 2pcs Total
Cucumber 70 1kilo 1275
Container 90 15pcs 661
Total: 614

DAY 2 (THURSDAY) Potato 210 3 kilo

Green Beans 50 1/kilo
Gravy
Chicken Breast 180 1 kilo
Oyster Sauce
(Mama Sita's) 20
Onion 20 208
Garlic 10
Container 90
Olive Oil 20 15pcs
600

FRIDAY Sweetcorn 100

Wheat Bread 200
Tuna 100
Boiled egg 75 75
Ladies Choice 50
Container 90 15pcs
615
 Price
Lettuce 80 1/4 kilo 80
Container 45 10 pcs. 2 90
Lemon 90 3 pcs 90
Sauce Cups 38 50 pcs 38
298

90
1
4.5 5
12.5

3825
1996 665.3333

1829
609.6667
Gross Income 4,735.00
Total Investment 2,100.00
Total Net Profit 791.17
Day 1 Ingredients Quantitiy Unit Price
Potato 1 1/2 kilo 80.00
String Beans 1/2 kilo 60.00
Onion 2 pc
30.00
Garlic 1 pc
Chikecn Breast 1 kilo 170.00
Cheese 1/4 box 20.00
Margarine 10.00
Plastic Container 15 pc 80.00
Oyster Sauce 1 sachet 20.00
Pichi Pichi 2 box 80.00
Ingredients Expenses 550.00

Produce Product 16 Packs 1,360.00

Investment 700
Balance 150.00
Selling Price 85
Profit 660.00
Net Profit 220

Day 2 Ingredients Quantitiy Unit Price

Century Tuna 4 pcs 146.00
Sweet Corn 1 kilo 120.00
Mayonaise 4 pcs 124.00
Egg 15 pcs 75.00
Margarine 5.00
Wheat Bread 4 Packs 300.00
Carrots 2 pc 60.00
Plastic Container 30 pc 160.00
Cucumber 2 pcs 20.00
Ingredients Expenses 1,010.00

ProduceProduct 30 Packs 2,100.00

Investment 700
Balance -310.00
Selling Price 70
Profit 1,090.00
Net Profit 363.33

Day 3 Ingredients Quantitiy Unit Price

Tofu 3 Balot 120.00
Brown Rice 1 kilo 140.00
Carrots (small) 2 pcs 40.00
Onion 1 pc 25.00
Cabbage 1/2 kilo 90.00
Oyster Sauce 2 Sachet 36.50
Nestle Cream 1 pc 60.00
Plastic Container 15 pc 80.00
Saba 20 pcs 60.00
Cinnamon
Honey

Ingredients Expenses 651.50

ProduceProduct 15 Packs 1,275.00

Investment 700
Balance 48.50
Selling Price 85
Profit 623.50
Net Profit 207.83
ProduceProduct 17 Packs 1,445.00
Investment 700
Balance 48.50
Selling Price 85
Profit 793.50
Net Profit 264.50