PRICE TS No: 16378/2018-2019 EST NO:2018/55322

LSGD Section Karakurissi

2018-19 Karakurissi GP - Kalladippadam road concrete , Proj no 62/18-19
Detailed Estimate

(Cost Index Applied for this estimate is 37.25%)

Sl No Description No L B D CF Quantity Remark

1 Road concrete

1 51.2.3
Filling with Quarry Muck
Filling up low lying and water logged areas with local material/ quarry muck, spreading in layers, leveling
the top at site and consolidation by ramming, etc complete for improving the CBR value of subgrade

for road way

for rising of slushy

1 8.000 2.400 0.100 1.920
areas

do 1 6.000 1.800 0.150 1.620

Total Quantity 3.540 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 3.540 cum

Say 3.540 cum @ Rs 891.95 / cum Rs 3157.50

2 2.28.1
Surface dressing of the ground including removing vegetation and in-equalities not exceeding 15 cm
deep and disposal of rubbish, lead up to 50 m and lift up to 1.5 m.All kinds of soil

for road way

for roadway 1 28.000 3.000 84.000

deduction

quarry muck 1 8.000 2.400 0.100 -1.920

1 6.000 1.800 0.150 -1.620

Total Quantity 84.000 sqm

Total Deducted Quantity -3.540 sqm

Net Total Quantity 80.460 sqm

Say 80.460 sqm @ Rs 19.15 / sqm Rs 1540.81

3 16.42
Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 40 mm nominal size ) in
pavements, laid to required slope and camber in panels as required including consolidation finishing and
tamping complete

road concrete

for road way 1 28.000 3.000 0.150 12.600

printed on 25-07-2018 15:16:03 page 1

PRICE TS No: 16378/2018-2019 EST NO:2018/55322

Total Quantity 12.600 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 12.600 cum

Say 12.600 cum @ Rs 7553.97 / cum Rs 95180.02

Service Tax Amount Rs 0.0

Total with Service Tax Rs 99878.33

Sl No Description No L B D CF Quantity Remark

2 unfore seen item

Lump-Sum Total Rs 122.00

TOTAL Rs 100000.00

Rounded Total Rs 1,00,000

Rupees One Lakh Only

(Cost Index Applied for this estimate is 37.25%)

printed on 25-07-2018 15:16:03 page 2