You are on page 1of 20

common bathroom box area per box total area rate amount till 5th floor total area

till 5th floor total area rate amount


oxford silver p SA 2 15.5 31 44.84 1390.04 40 620 44.84 27800.8
oslo cement p 9 15.5 139.5 44.84 6255.18 180 2790 44.84 125103.6
jazz grey premium (pcs) 5 15.5 77.5 51.45 3987.375 100 1550 51.45 79747.5
0 0
master bath room 0 0
treventino crema 9 15.5 139.5 44.84 6255.18 180 2790 44.84 125103.6
treventino bronze 2 15.5 31 44.84 1390.04 40 620 44.84 27800.8
tima venge premium 5 15.5 77.5 47.02 3644.05 100 1550 47.02 72881
0 0
kitchen tiles RAK 0 0
moon l 17 10 170 41 6970 340 3400 41 139400
moon HL 2 10 20 41 820 40 400 41 16400
614237.3
2Bhk
POP
Hall 60 9.5 570 Hall 50 9.5

7.75 7 54.25 8 9.6


102
3.25 7 22.75 103 9 9.6

passage 12.5 9.5 118.75 3.25 10


12.5 9.5 118.75 Bedroom 42 9.5
3 3.25 9.75 5 4.5

bedroom 40.5 9.5 384.75 Bathroom 4 7


6 7 42 4 14

2.5 6 15 20 2
4.5 7.25 32.625 20 2
bedroom 2 39.25 9.5 372.875 Kitchen 32 2

Kitchen 31.5 2 63 1.5 7


Bathroom 15 4 60 dhar

35 2 70
dhar 120
2054.5

210
1844.5 40579

False ceiling 2 bhk 1 bhk


Master bedroom 10.75 9 96.75 hall 15.75 9
vertical 18 40.5 1.75
kani 9 vertical

common bedroom 9.75 8.5 82.875 kani


vertical 22 bedroom 10 8.75

kani 22 passage 2.75 2.75


passage 4.5 6.5 29.25 3.5 3.25
vertical 9 kitchen 8.5 6.75

kani 4.5 total false ceiling


7 3.5 24.5 total vertical

kitchen 8.75 7.25 63.4375 kani


hAll 13.5 7.5 101.25
9 4.5 40.5 POP with ceiling

False ceiling 100 1 bhk 48185


vertical 250 2bhk 66604

kani 150
total false ceiling 433.75 26025
total vertical 299

kani 185.5

Tiling 2 bhk tiling 1bhk


common bathroom box area per box total area rate amount common barthroom box area per box
oxford silver p SA 9 15.5 139.5 44.84 6255.18 oslo cement p 9 15.5
oslo cement p 2 15.5 31 44.84 1390.04 oxford silver p SA 2 15.5
jazz grey 5 15.5 77.5 51.45 3987.375 jazz grey 5 15.5

11632.595
master bath room master bathroom

treventino crema 9 15.5 139.5 44.84 6255.18 treventino crema 9 15.5


treventino bronze 2 15.5 31 44.84 1390.04 treventino bronze 2 15.5
tima venge 5 15.5 77.5 47.02 3644.05 tima venge 5 15.5

11289.27 22921.865
kitchen tiles kitchen tiles

moon l 15 10 150 41 6150 moon l 17 10


moon HL 2 10 20 41 820 6970 moon HL 2 10
52813.73

flooring 614 sqf 614 27630 flooring 375


80443.73

kitchwn platorm granite 68 25 1700 11.8055556 kitchen granite 78 25


69 3.5 241.5 1.67708333 69 3.5
68 16 1088 7.55555556 68 16

69 3.5 241.5 1.67708333 69 3.5


33 26 858 5.95833333 33 26

33 21 693 4.8125 33 21
93 5 465 3.22916667
30 5 150 1.04166667 marble 96 10
37.7569444 7928.95833 16684.7917 78 10
window double pat 96 3 288 2 84 20

84 18 1512 10.5 93 8
78 12 936 6.5 30 5

19 1140 24 40
kitchen marble 68 25 1700 11.8055556
68 16 1088 7.55555556 composite 98 5

30 42 1260 8.75 81 5
30 12 360 2.5 78 24

30.6111111 1836.66667 84 12
window marble 96 10 960 6.66666667 36 3
84 30 2520 17.5 30 12

78 20 1560 10.8333333
window double patii 96 3

35 2100 78 6
lowers 24 5 120 0.83333333 84 12
composite 98 5 490 3.40277778

81 10 810 5.625
78 24 1872 13

30 12 360 2.5 1 bhk 665


24.5277778 3679.16667 1 bhk
labor 0 Plumbing 85000
16684.7917 Electric 65970

POP 48185

97128.5217 98.1096178 Tiling 85258

1.flooring 16875

2.bathroom 22922

3.kitchen 7790

4.window.granite,marble 14748

2 1 modular 25350
15733.08 21947.4 6 445 319

7783.83 4697.73 4 137 227 sliding labour


23516.91 26645.13 railing
door
sand amnt cement amntbhk cemenet sand colouring internal labour 30725
10200 5250 2 21 102 hardware
11800 6000 1 24 118 outer colour

lift
solar

rain water
fire

6 402822.688
4

block

cement 1820 18200


sand 701 7010

plaster
2bhk 87 870

1 bhk 424 4240

colour
1844.5
1229.7
475 Hall 48.75 9.5 463.125 Hall 48

76.8 104 44.75 9.5 425.125


86.4 Bedroom 3.25 12.25 39.8125

32.5 Bathroom 9 15 135 Bedroom 45


399 27 2 54 Passage 2.5
22.5 8 4 32 Bathroom 27

28 kitchen 32 2 64 9
56 1.5 7 10.5 Kitchen 32

40 dhar 100 1.5


40 1323.5625 dhar
64 140

10.5 1183.5625 26038.375


90

1420.7
191
1229.7 27053.4
141.75
70.875
40.5

40.5
87.5

7.5625
11.375
57.375

374.25 22455
40.5

40.5

colour internal 46125

1845 16605 415125


1229 36870 921750

hk
total area rate amount
139.5 44.84 6255.18
31 44.84 1390.04
77.5 51.45 3987.375

11632.595

139.5 44.84 6255.18


31 44.84 1390.04
77.5 47.02 3644.05

11289.27 22921.865

170 41 6970
20 41 820 7790
53633.73

16875
70508.73

1950 13.5416666667
241.5 1.6770833333
1088 7.5555555556

241.5 1.6770833333
858 5.9583333333

693 4.8125
35.2222222222 7396.66667
960 6.6666666667
780 5.4166666667
1680 11.6666666667

744 5.1666666667
150 1.0416666667

960 6.6666666667
36.625 2197.5
490 3.4027777778

405 2.8125
1872 13

1008 7
108 0.75
360 2.5

29.4652777778 4419.79167
288 2

468 3.25
1008 7
12.25 735

14748.9583
85257.6883 128.2070501253

2 bhk 990total 37790 resi 2865 Amenities costing block work 23516
2 bhk 1 bhk PSF 2 bhk PSFtotal 30bhk total 9bhk total per sq.ft internal pl 15450
85000 127.8195488722 85.8585859 2550000 765000 3315000 115.706806
79785 99.2030075188 80.5909091 1979100 718065 2697165 94.1418848
66604 72.4586466165 67.2767677 1445550 599436 2044986 71.3782199

97129 128.2070501253 98.1096178 2557730.65 874156.695 3431887.345 119.786644


27630 25.3759398496 27.9090909 506250 248670 754920 26.3497382

22922 34.4691729323 23.1535354 687660 206298 893958 31.2027225


6950 11.7142857143 7.02020202 233700 62550 296250 10.3403141
16884 22.177443609 17.0545455 442440 151956 594396 20.7468063

32200 38.1203007519 32.5252525 760500 289800 1050300 36.6596859

800000 27.9232112

46125 46.2030075188 46.5909091 921750 415125 1336875 46.6623037

3917600 136.739965
500000 17.452007

70000 2.44328098
1100000 38.3944154

481228.522 605.7484035088 486.089416 12084680.65 4331056.70 20263813.35


707.2884239093 707.288424

16415737.35

217500

424000
641500
9.5 456

0
0

9.5 427.5
15 37.5
2 54

14 126
2 64

7 10.5
86
1261.5

166
1095.5 24101
26645 35.362406 26.9141414 705480 239805 945285
17800 23.2330827 17.979798 463500 160200 623700
SAMP

Plumbing(LABOUR AND MATERIAL)

Electric(LABOUR)

POP(LABOUR AND MATERIAL)

Tiling(ONLY MATERIAL)

1.flooring

2.bathroom

3.kitchen

4.window.granite,marble

modular

LIGHTS (MATERIAL TOTAL RATE)

sliding labour WITH MATERIAL(NITIN)

railing WITH (LABOUR AND MATERIAL)

HARDWARE(MATERIAL)

colouring internal labour(LAXMAN)

colouring internal (ASHOK)

TILLING LABOUR(RAKA)

CARPENTER'S LABOUR

INTERIOR DESIGNER'S CHARGE

BLOCKWORK
PLASTER
FURNITURES(WOODS)
SAMPLE FLAT COSTING

102 103
1 bhk 665 2 bhk 990 ON SALABLE AREA 28650
1 bhk 2 bhk 1 bhk PSF 2 bhk PSF 1 bhk PSF

85000 85000 127.819548872 85.8585858586 2.966841


65970 79785 99.2030075188 80.5909090909 2.302618
48185 66604 72.4586466165 67.2767676768 1.68185
85258 97129 128.207518797 98.1101010101 2.975846
16875 27630 25.3759398496 27.9090909091 0.589005
22922 22922 34.4691729323 23.1535353535 0.80007
7790 6950 11.7142857143 7.0202020202 0.271902
14748 16884 22.177443609 17.0545454545 0.514764
25350 32200 38.1203007519 32.5252525253 0.884817
134536 4.695846
0
0
23916 0.834764
30725 46125 46.2030075188 46.5909090909 1.072426

600000
1300000
28650
2 bhk PSF

2.966841
2.784817
2.324747
3.390192
0.964398
0.80007
0.242583
0.589319
1.123909
0
0
0
0
1.609948

You might also like