Detailed estimate for the proposed construction of a residential building [G+1] at Plot

No: 42, Old Door No: 42/2B., New Door No: 15., VSHA street, Velachery, Chennai-
600042, Survey No: 169/2B, Town Survey No: 40/2, Block No:3, Division No: 153,
Zone 10

Owner. Estimate. Rs.20, 00,000/=

S.No Description of work No L B H Qty

1, Earth work Excavation for foundation in 14 1.22 1.22 2.00 41.68 M3

ordinary soil.

2, Sand filling for foundation using river sand 14 1.22 1.22 0.15 3.13 M3
with well consolidation --------
3, 14 1.22 1.22 0.12 4.99 M3
P.C.C. 1:4:8 for foundation --------
4,
R.C.C. 1:2:4 for foundation and column up to
floor level 14 1.22 1.22 0.30 06.25
for foundation 14 0.30 0.23 3.05 2.95
for column --------
09.20 M3
--------

5, R.C.C. 1:2:4 just above the ground level TTE 1 50.40 0.23 0.37 4.29 M3
beam

6, Brick work for basement in cement mortor 1 50.40 0.23 1.22 14.14 M3
1:5.

7, Earth filling for basement using hard sort. 1 07.64 09.16 1.22 85.37 M3

8, Brick work for Super Strecture in cement 1 50.40 0.23 3.05 35.36 M3
mortor 1:6
Deduction for opening
For Door 5 0.91 0.23 2.10 2.20
For Window 6 1.20 0.23 1.37 2.26
4.46
--------
30.90 M3
 9, R.C.C. 1:2:4 for lintel & sunshade 1 50.40 0.23 0.15 1.74
For sunshade 6 1.06 0.61 0.07 0.41
-------
2.15 M3
-------
10, R.C.C. 1:2:4 for roofing for all room 1 15.23 9.16 0.12 16.74M3

11, Brick work for super stream ( F.Floor) in 1 82.44 0.23 3.05 57.83
cement mortor 1:6
--------
deduction for openings
Door - D 8 0.91 0.23 2.10 3.51 M3
Door- D1 4 0.76 0.23 2.10 1.47 M3
Window W 11 1.20 0.23 1.37 4.16 M3
Ventilator V 6 0.61 0.23 0.61 0.51 M3
-------------

12, Plastering the wall on both sides in cement

mortar 1:5
For G.F 2 36.91 ----- 3.05 225.15
For F.F 2 74.57 ----- 3.05 454.87
For Outer Side 2 24.42 ----- 5.00 244.20

13, Plastering the Ceiling using rich cement 2 15.26 9.16 ----- 279.56
mortar 1:4 (G.F + F.F

14, R.C.C. 1:2:4 for lintel & sunshade F.F 1 74.57 0.23 0.12 2.06
for sunshade 1 1.80 0.61 0.07 0.08

15, R.C.C. 1:2:4 Roofing all over the rooms 1 15.26 9.16 0.12 16.77

16, Wood work for all joiners using country wood

with good finishing

(For G.F + F.F) Door - D1 13 0.91 ------ 2.10 24.84

Door- D2 4 0.76 ------ 2.10 6.38
Window W 17 1.20 ------ 1.37 27.95
Ventilator V 6 0.61 ------ 0.61 2.23

17, Painting the all walls on both sides using 2

coats of water proof emulsion over a coat of
premium
for inner and outer walls(item no 12) 862.62 862.86
for Ceiling ( item no 13) 279.56 279.56
18, Painting the all joineries using the coat of ----
enamel paint oer a coat of wood primer ----
( item no : 16) 2 61.40 ---- 122.80 M2
----
---- ----
19, Flooring with vertified tiles for all rooms ----
laying & finishing 2 15.26 9.16 ---- 279.56M2
For G.F & For F.F ----
----

20, Electrical installation L.S

21, Plumbing works and bath room fitting L.S

22, Sanitary works and sanitary fitting L.S

23, Tile work at bath room walls L.S

Abstract for the proposed construction of first floor build to the existing ground floor
residential building at plot No: 55, survey No: 34/1, 5, 6A, 35/1, 2A, 36/1, 41/3 B2
shankarapuram in sithalapakkam village Tambaram Taluk, Kancheepuram District

Owner: Est:
Rs.8,00,000.00/=
S.No Description of work Qty Rate Unit Amount
1, Earth work excavation for foundation in 62.21 70 M3 4,354.70
ordinary soil

2, Sand filling for foundation using river sand 4.99 250 M3 1247.50

3, P.C.C. 1:4:8 for foundation 4.99 2000 M3 9980.00

4, R.C.C. 1:2:4 for foundation and column up 14.31 3500 M3 50,085.00

to floor level

5, R.C.C. 1:2:4 for tie beam art above the

ground level for all main walls 6.74 3500 M3 23,590.00

6, Brick wall for foundation for all rooms 10.64 2900 M3 30,856.00
with good consolidation

7, Earth filling for basement for all rooms 62.28 200 M3 12,456.00
with good consolidation

8, P.C.C. 1:4:8 for flooring for all rooms 08.21 1800 M3 14,778.00

9, Brick work for Super Strecture in cement 82.10 2900 M3 2,38,090.00

mortor 1:5 for G.F + F.F

10, R.C.C. 1:2:4 for lintel & sunshade 05.43 4500 M3 24,435.00

11, R.C.C. 1:2:4 for column up to F.Floor level 05.81 4500 M3 26,145.00

12, Roofing with R.C.C. 1:2:4 over all rooms 20.09 4500 M3 90,405.00
for G.F and F.F

13, Plastering walls on both sides using cement 1094.04 400 M2 4,37,616.00
mortar 1:5 with good finishing
14, Wood work for all joiners using country 49.53 4600 M2 2,27,838.00
wood with good finishing.

15, Weathering course of over the F.F roof 82.46 1500 M2 1,23,690
using brick, bats, lime, kaduka, sugar,
oil,etc completed

16, Flooring with ceramic tiles for all rooms 164.91 1700 M2 2,80,347.00
with good finishing for G.F + F.F
Size with good finishing

17, White washing colour washing the walls on 1094.04 200 M2 2,18,808.00
both sides using water proof emulsion

18, Painting the all joineries on both sides 99.06 300 M2 29,718.00
using enamel paint

Electrical installation

Plumbing work and sanitary fitting

Construction of head room