Professional Documents
Culture Documents
Statistical Analysis of
Financial Statements
Statistical Analysis of Financial
Statements
Lecturer
Department of Banking
University of Dhaka.
16th BATCH
Department of Banking
University of Dhaka.
To begin with, We would like to express our infinite gratitude towards Almighty Allah and our course
teacher Mr. Emdadul Islam, Lecturer, Faculty of Business Studies, University of Dhaka, to provide not
only extremely well arranged guidelines to complete our report work but would also help us to confront
problems in our future career.
We would like to express our heartiest appreciation to our all classmates, who have been a constant
support to us and have patiently helped us throughout our report. We wish to extend our thanks to the
computer lab assistant and all the peers of the Department who made it possible to work comfortably
even in tough times.
Executive Summary
Statistics involves analysis. As we are assigned to prepare a statistical analysis report for course
no B-106(Business Statistics-1) based on two companies’ financial statements of five years, we
have selected Singer Bangladesh Ltd. and PRAN AMCL for this purpose. We have done
statistical analysis on their profits, assets, liabilities, equities, return on assets, return on equity
and staffs. We have used bar diagram and Histogram to present these topics comparatively.
Besides, we have also calculated mean, median, mode, standard deviation, co-efficient of
variation and skewness using these data of the two companies.
Contents
Chapter Topic Page
1 Companies’ profile 1
2 Profit Analysis 1
9 Equity Analysis 2
10 Return on Equity 2
11 Conclusion 3
12 References 3
Date: November 22, 2010
Dear Sir,
It gives us pleasure to submit the report on “Statistical Analysis of Financial Statements” on the basis
of the two companies: Singer BangladeshLtd. and PRAN AMCL as you authorized us to prepare by
November 22, 2010.
It was a fantastic opportunity for us to prepare the report under your guidance, which really was a great
experience for us. We have collected the information from their annual reports, websites and text
books.
We have worked hard and tried our best to prepare the report. We will be very pleased to provide
further information if necessary.
Sincerely,
PRAN is the pioneer in Bangladesh to be involved in contract farming and procures raw
material directly from the farmers and processes through state of the art machinery at their
several factories into packed food and drinks products.
At a glance:
1980:
Foundation of RFL Group in Australia.
1985:
Incorporation of the AMCL Group in Bangladesh, as private Ltd co. under the
companies Act 1913
1985:
Inception of PRAN foods and beverage as the Brand name of AMCL in Bangladesh
1993:
AMCL converted into public limited co. The shares were listed in Dhaka and
Chittagong stock exchanges.
1995:
Production of orange juice and in June & initiation of the widely popular PRAN
Mango Juice.
2003: Launched first local carbonated soft drink, PRAN Cola
Singer:
Singer as a company began its journey in 1851. When inventor of sewing machine. Isaac Merritt
Singer began to manufacture and market a machine to automate and assist in the making of
clothing.Singer is now engaged in Retail business which consists primarily of distribution through
company owned retail stores and direct selling of a wide variety of consumer durable products for the
homes primarily in Asia Pacific Rim, Latin America and the Caribbean. Retail sales activities in these
markets are strengthened by the offer of consumer credit service (hire purchase) provided by the
Company to its customers. In some of the markets where it operates Singer is recognized as a leading
retailer of consumer electronics and home appliances.
At a glance:
1850
Isaac Singer invested $40 and invented sewing, a needle that goes up and down.
1851
The I.M. Singer & Co. manufacturers opened their factory in Boston and began
fabricating machines for mass consumption.
1854
Isaac Singer renamed the company Singer Manufacturing Company and moved his
offices and production facilities to New York City.
1855
The Singer Sewing Machine debuted at a trade exposition in Paris, France, and was
awarded a prize for design innovation.
1856
Initiation of hire purchase plan.
1880
The company began offering an electric motor-driven model
1889
The first electric machine was introduced
1979
Entry in the Bangladeshi market through the establishment of the Singer Sewing with
a view to 'spread the knowledge of cutting, stitching and embroidery'
20th Century
In the 20th century, Singer Se wing Machine engaged in a project to teach sewing
skills to women in developing countries.
For over 140 years, Singer remained a privately held company until 1991, when it
became a publicly traded company by offering over 16 million shares. Currently, Singer
has sewing machine manufacturing facilities all over the world, including India,
Scotland, Tennessee and Illinois.
Profit:
Data Table:
Year Profit of Singer Profit of Pran (X-𝑋)² (Y-𝑌)²
(n) (X) (Y)
2005 109233781 28225684 5.13603E+15 1.51598E+13
6.21278E+16 1.24236E+14
Bar Diagram:
45000000
40000000
35000000
30000000
25000000
Singer
20000000
Pran
15000000
10000000
50000000
0
2005 2006 2007 2008 2009
3.0
2.5
2.0
Frequency
1.5
1.0
0.5
0.0
100000000 150000000 200000000 250000000 300000000 350000000 400000000
Profit of Singer
2.0
1.5
Frequency
1.0
0.5
0.0
28000000 30000000 32000000 34000000 36000000 38000000 40000000
Profit of Pran
= (904499483/5) = 180899897
= (160596212/5)
= 32119242
Median
= ((5+1)/2)th value
= 3 rd value
=116647633
= ((5+1)/2)th value
= 3 rd value
= 29331413
Mode:
Standard Deviation:
Coefficient of Variation:
𝑺𝑫 124627223 .2
For Singer = × 100 = × 100 = 68.893%
𝑿 180899897
𝑺𝑫 5573068 .22
For Pran = × 100 = × 100= 17.352%
𝒀 32119242
In case of profit Pran is far better than Singer as it has a consistency in profits of the five years
time.
Skewness:
Evaluation of data:
Over all Singer has better record of profit earning than Pran but Singer does not have as much
consistency as Pran.
Number of Staff Analysis
Data Table:
Year Singer Pran (X-𝑋)² (Y-𝑌)²
(X) (Y)
2005 1268 956 11067.04 24837.76
Bar Diagram:
1600
1400
1200
1000
800 Singer
Pran
600
400
200
0
2005 2006 2007 2008 2009
Histogram:
For Singer:
2.0
1.5
Frequency
1.0
0.5
0.0
1250 1300 1350 1400 1450
Number of Staff of Singer
For Pran:
1.0
0.8
Frequency
0.6
0.4
0.2
0.0
600 700 800 900 1000
Number of Staff of Pran
Mean:
∑X 6866
For Singer: 𝑿 = = = 1373.2
𝑛 5
∑Y 3992
For Pran: 𝒀 = = = 798.4
𝑛 5
Median:
For Singer: data values are in ascending order:
𝟓+𝟏
= th value
𝟐
rd
=3 value
=1386
𝟓+𝟏
= th value
𝟐
rd
=3 value
=834
Mode:
∑(𝐗−𝑿)² 𝟐𝟓𝟓𝟏𝟒.𝟖
For Singer: SD = = = 79.86676405
𝒏−𝟏 𝟓−𝟏
∑(𝐘−𝒀)² 𝟖𝟐𝟓𝟔𝟓.𝟐
For Pran: SD = = = 10.16923432
𝒏−𝟏 𝟓−𝟏
Coefficient of Variation:
𝑆𝐷 𝟕𝟗.𝟖𝟔𝟔𝟕𝟔𝟒𝟎𝟓
For Singer: CV = × 100 = × 100 =5.816%
𝑋 𝟏𝟑𝟕𝟑.𝟐
𝑺𝑫 𝟏𝟎.𝟏𝟔𝟗𝟐𝟑𝟒𝟑𝟐
For Pran: CV = × 100 = × 100 = 0.113%
𝒀 𝟕𝟗𝟖.𝟒
In case of number of staff, Pran has better consistency in the five year than that of Singer
Skewness:
Evaluation:
Over all Singer has more staff than Pran but Pran has much consistency than Singer in the
number of staff.
Current assets Analysis
Data Table:
Year Singer Pran (𝑋 − 𝑋)² (𝑌 − 𝑌)²
(n) (X) (Y)
Bar Diagram:
2.5E+09
2E+09
1.5E+09
Singer
Pran
1E+09
50000000
0
2005 2006 2007 2008 2009
Histogram:
For Singer:
3.0
2.5
2.0
Frequency
1.5
1.0
0.5
0.0
1400000000 1600000000 1800000000 2000000000 2200000000
Current asset of Singer
For Pran:
2.0
1.5
Frequency
1.0
0.5
0.0
668000000 670000000 672000000 674000000 676000000
Current asset of Pran
Mean:
= (8072852378/5)
=1614570475.6
= (3367460063/5)
= 673492012.6
Median:
For Singer: Data values are in ascending order:
= ((5+1)/2)th value
= 3rd value
=1388597492
= ((5+1)/2)th value
= 3rd value
=673260852
Mode:
For Singer: No modal
∑(𝑌−𝑌)² 3.82773E+13
For Pran: SD =
𝑛−1
=
5−1
= 3093432.559
Coefficient of Variation:
𝑆𝐷 366621399
For Singer: = × 100 = × 100 =22.707%
𝑋 1614570475.6
𝑆𝐷 3093432 .559
For Pran: =
𝑋
× 100 = × 100 = 0.459%
673492012 .6
In case of current asset, Pran has stability in amount but Singer does not have so .
Skewness:
Evaluation:
Over all Singer has far more current asset than Pran. But the amount fluctuate s highly in case
of Singer than that of Pran.
Non-current assets Analysis
Data Table:
Year Singer Pran (𝑋 − 𝑋) (𝑌 − 𝑌)
(n) (X) (Y)
n=5 2
∑X= ∑Y= ∑ 𝑋 −𝑋 = ∑(𝑌 − 𝑌)²=
2878021485 1466085374 1.91512E+17 3.89659E+15
Bar Diagram:
90000000
80000000
70000000
60000000
50000000
Singer
40000000
Pran
30000000
20000000
10000000
0
2005 2006 2007 2008 2009
Histogram:
For Singer:
3.0
2.5
2.0
Frequency
1.5
1.0
0.5
0.0
400000000 500000000 600000000 700000000 800000000
Noncurrent asset of Singer
For Pran:
2.0
1.5
Frequency
1.0
0.5
0.0
240000000 260000000 280000000 300000000 320000000
Noncurrent asset of Pran
Mean:
For Singer: (∑X/n)
= (2878021485/5)
=575604297
= (1466085374/5)
=293217074.8
Median:
For Singer: Data values are in ascending order:
= ((5+1)/2)th value
= 3 rd value
=427559315
= ((5+1)/2)th value
= 3 rd value
=280520679
Mode:
For Singer: No modal
Standard Deviation:
Coefficient of Variation:
𝑆𝐷 218810420 .2
For Singer: CV= × 100 = × 100 = 38.014%
𝑋 575604297
𝑆𝐷 31211336 .08
For Pran: CV= × 100 = ×100 = 10.644%
𝑋 293217074 .8
In case of noncurrent asset, Pran is better Singer for five years time
Skewness:
Evaluation:
Over all Singer has far more noncurrent asset than Pran but the amount of Pran clusters around
an amount for the five years than that of Singer.
Current liabilities Analysis
Data Table:
Year Singer Pran (X-𝑋)² (Y-𝑌)²
(n) (X) (Y)
2005 2.09455E+16 1.51598E+13
1053594860 28225684
Bar Diagram:
1.8E+09
1.6E+09
1.4E+09
1.2E+09
1E+09
Singer
80000000
Pran
60000000
40000000
20000000
0
2005 2006 2007 2008 2009
Histogram:
For Singer:
2.0
1.5
Frequency
1.0
0.5
0.0
600000000 800000000 1000000000 1200000000 1400000000 1600000000
Current liabilities of Singer
For Pran:
2.0
1.5
Fr equency
1.0
0.5
0.0
28000000 30000000 32000000 34000000 36000000 38000000 40000000
C ur r ent liabilities of P r an
Mean:
For Singer = (∑X/n)
= (5991602262/5)
= 1198320452
Median:
For Singer: Data values are in ascending order:
674251885, 1053594860, 1108433542, 1526284596, 1629037379
𝒏+𝟏
Median = th value
𝟐
= ((5+1)/2) th value
= 3 rd value
=1108433542
𝒏+𝟏
Median = th value
𝟐
= ((5+1)/2)th value
= 3 rd value
= 29331413
Mode:
For Singer: No modal
Standard Deviation:
Coefficient of Variation:
𝑆𝐷 386248161
For Singer: = × 100 = × 100 = 32.23%
𝑋 1198320452
𝑆𝐷 5573068
For Pran: = × 100 = ×100 = 17.35%
𝑋 32119242
In case of Current liabilities, the amount of Singer fluctuates twice as much as Pran.
Skewness:
Evaluation:
Over all Singer has far more current liabilities than Pran but the amount of Pran changes little
than Singer from year to year.
For Long term Liabilities
Data Table:
Year Singer Pran
(X-𝑋)² (Y-𝑌)²
(n) (X) (Y)
2005 4.13403E+15 2.7642E+12
326507895 487560289
2006 1.34968E+15 1.9497E+14
354066227 499860851
2007 1.05353E+13 1.07578E+14
394050103 496269678
2008 2.91962E+15 2.73021E+14
444837781 469374341
2009 1.03284E+16 8.97634E+13
434559410 476423347
Bar diagram:
60000000
50000000
40000000
30000000 Singer
Pran
20000000
10000000
0
2005 2006 2007 2008 2009
Histogram:
For Singer:
2.0
1.5
Frequency
1.0
0.5
0.0
320000000 340000000 360000000 380000000 400000000 420000000 440000000
long term liabilities of Singer
For Pran:
1.0
0.8
Frequency
0.6
0.4
0.2
0.0
470000000 475000000 480000000 485000000 490000000 495000000 500000000
Long term libilities of Pran
Mean:
For Singer = (∑X/n)
= (1954021416/5)
= 390804283.2
Median:
For Singer: data values are in ascending order:
𝒏+𝟏
Median = th value
𝟐
= ((5+1)/2)th value
= 3rd value
= 394050103
𝒏+𝟏
Median = th value
𝟐
= ((5+1)/2)th value
= 3rd value
= 496269678
Mode:
For Singer: No modal
For Pran: No Modal
Standard Deviation:
Coefficient of Variation:
𝑆𝐷 50814308
For Singer = × 100 = × 100 = 13.01%
𝑋 390804283 .2
𝑆𝐷 12923781
For Pran: = × 100 = ×100 = 2.66%
𝑋 485897701 .2
In case of long term liabilities, the amounts of Singer changes frequently whereas the amount
of Pran does not change like this year to year.
Skewness:
Evaluation:
Pran has more long term liabilities than Singer and it is more stable than that of Singer .
Return on Asset Analysis
Return on Asset is an indicator of how profitable a company is relative to its total assets. ROA
gives an idea as to how efficient management is at using its assets to generate
earnings. Calculated by dividing a company's annual earnings by its total assets, ROA is
displayed as a percentage. Sometimes this is referred to as "return on investment".
Data Table:
2006 0.000457977
0.065099297 0.172585515 0.000321689
2007 0.000154408
0.044398437 0.138759013 0.001492783
2008 0.00095134
0.060816064 0.120341308 0.000493681
2009 0.00010826
0.181212734 0.161589909 0.009638869
∑(X-𝑋)²= ∑(Y-𝑌)²=
∑X= 0.415174946 ∑Y= 0.755925545
∑n=5 0.012322862 0.001803424
Bar diagram:
Histogram:
For Singer:
1.5
Fr equency
1.0
0.5
0.0
0.050 0.075 0.100 0.125 0.150 0.175
RO A of Singer
For Pran:
2.0
1.5
Frequency
1.0
0.5
0.0
0.12 0.13 0.14 0.15 0.16 0.17
ROA of Pran
Mean:
For Singer = (∑X/n)
= (0.415174946/5)
= 0.083034989
Median:
For Singer: Data values are in ascending order:
0.044398437, 0.060816064, 0.063648415, 0.065099297, 0.181212734
𝒏+𝟏
Median = th value
𝟐
= ((5+1)/2) th value
= 3rd value
=0.063648415
Mode:
For Singer: No modal
For Pran: No Modal
Standard Deviation:
∑(X−𝑋)² 0.012322862
For Singer: SD = = = 0.055504193
𝑛−1 5 −1
∑(𝑌−𝑌)² 0.001803424
For Pran: SD = = = 0.021233369
𝑛 −1 5 −1
Coefficient of Variation:
𝑆𝐷 0.055504193
For Singer: = × 100 = × 100 = 66.844%
𝑋 0.083034989
𝑆𝐷 0.021233369
For Pran: = × 100 = ×100 = 14.045%
𝑋 0.151185109
The ROA of Pran does not change much year to year whereas that of singer changes very
frequently.
Skewness:
Evaluation:
Singer provides larger ROA than Pran but it fluctuates highly year to year .
Equity Analysis
Equity:
Year Equity of Singer Equity of Pran (X-𝑋)² (Y-𝑌)²
(n) (X) (Y)
2005
336103088 320593350 7.01969E+16 1.85224E+14
2006
329341913 319812885 7.38253E+16 2.07077E+14
2007
372987641 327927749 5.20125E+16 3.93794E+13
2008
885987077 342714360 8.11891E+16 7.24423E+13
2009
1080830466 359966920 2.30189E+17 6.63777E+14
∑n=5 ∑Y= 2
∑X= ∑ 𝑋−𝑋 = ∑(𝑌 − 𝑌)²=
1671015264
3005250185 5.07413E+17 1.1679E+15
Bar diagram:
1.2E+09
1E+09
80000000
Singer
60000000
Pran
40000000
20000000
0
2005 2006 2007 2008 2009
Histogram:
For Singer:
3.0
2.5
2.0
Frequency
1.5
1.0
0.5
0.0
300000000 450000000 600000000 750000000 900000000 1050000000
Equity of Singer
For Pran:
2.0
1.5
Frequency
1.0
0.5
0.0
320000000 330000000 340000000 350000000 360000000
Equity of P r an
Mean:
= (3005250185/5)
= 601050037
= (1671015264/5)
= 334203052.8
Median:
= ((5+1)/2)th value
= 3 rd value
=37298764
= ((5+1)/2)th value
= 3 rd value
= 327927749
Mode:
For Singer: No modal
Coefficient of Variation:
SD 356164638 .9
For Singer = × 100 = × 100 =59.26%
X 601050037
SD 17087275 .9
For Pran : = × 100 = × 100 = 5.113%
Y 334203052 .8
Skewness:
Evaluation:
Singer has far more equity than that of Pran but the equity of Singer changes very much over
years which is not seen as much for Pran,
ROE: Return on equity
The formula,
Net profit
ROE= ′ equity
Shareholders
Singer:
Pran:
Year Profit Shareholders’ equity ROE
2005 28225684
320593350 0.088042
2006 27119354
319812885 0.084798
2007 29331413
327927749 0.089445
2008 35949958
342714360 0.104898
2009 39969803
359966920 0.111037
Data Table:
Year ROE of Singer ROE of Pran (X-𝑋)² (Y-𝑌)²
(n) (X) (Y)
2005
0.325001 0.088042 0.000421 5.77904E-05
2006
0.354184 0.084798 0.002469 0.000117636
2007
0.272985 0.089445 0.000993 3.84276E-05
2008
0.203171 0.104898 0.010266 8.56365E-05
2009
0.367117 0.111037 0.003922 0.000236944
2
∑n=5
∑X= ∑Y= ∑ 𝑋−𝑋 = ∑(𝑌 − 𝑌)²=
1.522458 0.47822 0.01807 0.000536435
Bar Diagram:
0.4
0.35
0.3
0.25
0.2 Singer
Pran
0.15
0.1
0.05
0
2005 2006 2007 2008 2009
Mean:
For Singer = (∑X/n)
= (1.522458/5)
= 0.304492
For Pran = (∑Y/n)
= (0.47822 /5)
= 0.095644
Median:
For Singer : data values are in ascending order:
= ((5+1)/2)th value
= 3 rd value
=0.325001
= ((5+1)/2)th value
= 3 rd value
= 0.089445
Mode:
Standard Deviation:
(X−𝑋)² 0.01807
For Singer: SD = = = .067212
𝑛−1 5−1
(Y−𝑌)² 0.000536435
For Pran: SD = = = .011581
𝑛−1 5−1
Coefficient of Variation:
𝑆𝐷 .067212
For Singer = × 100 = × 100 = 22.07%
𝑋 0.304492
𝑆𝐷 .011581
For Pran: = × 100 = × 100 = 12.11%
𝑋 0.095644
Skewness:
Evaluation:
Over all in case of ROE Pran is better than Singer as it has less CV SD.
Conclusion
Throughout the report we have shown the calculation of mean, median, mode, standard
deviation, skewness and co-efficient of variation based on five years’ data of the two
companies. We have also used bar diagram to present the detail information graphicall y. After
analyzing these data statistically, we have found that though Singer’s performance was much
greater than PRAN, PRAN’s profit, assets, liabilities, equity, ROA and ROE was consistent
with the mean. We have noticed much dispersion in each year’s profit, assets, liabilities, ROA
and ROE of Singer than those of PRAN.
References:
1. www.singerbd.com
2. www.pranfoods.net
3. Annual reports